Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise12.3%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Sep 8, 2026
$0.39
—
—
March 31, 2026
May 29, 2026
$0.29
—
—
Dec. 31, 2025
$0.34
$0.27
28.2%
Sept. 30, 2025
$0.36
$0.32
13.9%
June 30, 2025
$0.25
$0.24
2.1%
March 31, 2025
$0.30
$0.29
5.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
·
$0
$12M
$0
$0
$137M
$131M
$127M
$139M
$170M
$145M
$107M
SG&A Expense
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$961.0K
$1M
$1M
$1M
Operating Income
$75M
$77M
$65M
$45M
$65M
$64M
$60M
$53M
$64M
$102M
$88M
$65M
Interest Expense
·
·
$39M
$28M
$21M
$27M
·
·
·
·
·
·
Other Non-op
$-403.0K
$-115.0K
$-218.0K
$28.0K
$-35.0K
$-227.0K
$-43.0K
$69.0K
$-527.0K
$-234.0K
$-103.0K
$201.0K
Net Income
$62M
$52M
$36M
$54M
$53M
$34M
$4M
$4M
$17M
$67M
$60M
$51M
EPS (Basic)
$1.38
$1.05
$0.66
$1.15
$1.14
·
·
·
·
·
·
·
EPS (Diluted)
$1.38
$1.05
$0.66
$1.15
$1.14
·
·
$0.00
$0.00
$0.00
·
·
Shares (Basic)
36,557,558
36,799,490
36,802,247
36,802,247
36,504,120
·
·
·
·
·
·
·
Shares (Diluted)
36,557,558
36,799,490
36,802,247
36,802,247
36,504,120
·
·
·
·
·
·
·
EBITDA
$75M
$77M
$65M
$45M
$65M
$64M
$60M
$53M
$64M
$102M
$88M
$65M
Balance Sheet15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$41M
$68M
$74M
$49M
$47M
$25M
$16M
$110M
$67M
$58M
$24M
$12M
Receivables
$478.0K
$1M
$709.0K
$67.0K
$90.0K
$384.0K
$143.0K
$48.0K
$155.0K
$100.0K
$103.0K
$0
Inventory
$1M
$894.0K
$751.0K
$885.0K
$909.0K
$808.0K
$718.0K
$1M
$799.0K
$834.0K
$348.0K
$357.0K
Prepaid Expense
$5M
$4M
$8M
$2M
$1M
$949.0K
$1M
$692.0K
$1M
$788.0K
$610.0K
$737.0K
Current Assets
$49M
$78M
$105M
$74M
$51M
$27M
$18M
$113M
$70M
$60M
$26M
$14M
PP&E (Net)
$733M
$765M
$797M
$825M
$853M
$885M
$917M
$947M
$977M
$1.01B
$1.04B
$840M
Intangibles
·
·
·
·
·
·
·
$0
$5M
$13M
$20M
$0
Total Assets
$786M
$847M
$909M
$948M
$965M
$966M
$989M
$1.06B
$1.05B
$1.11B
$1.11B
$880M
Accounts Payable
·
$699.0K
$2M
$1M
$6M
$4M
$5M
$6M
$4M
$3M
$5M
$2M
Accrued Liabilities
$6M
$6M
$3M
$3M
$1M
$2M
$2M
$4M
$4M
$4M
$4M
$4M
Current Liabilities
$79M
$84M
$459M
$70M
$65M
$63M
$65M
$273M
$23M
$53M
$51M
$33M
Long-term Debt
$277M
$321M
$420M
$497M
$562M
$608M
$653M
$713M
$714M
$716M
$680M
$575M
Total Debt
$277M
$321M
$420M
$497M
$562M
$608M
$653M
$713M
$714M
$716M
$680M
$575M
Stockholders' Equity
$473M
$485M
$448M
$424M
$381M
$336M
·
·
·
·
·
·
Liabilities + Equity
$786M
$847M
$909M
$948M
$965M
$966M
$989M
$1.06B
$1.05B
$1.11B
$1.11B
$880M
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Amort. of Intangibles
·
·
·
·
·
$0
$0
$5M
$7M
$7M
$218.0K
$0
Operating Cash Flow
$90M
$92M
$64M
$57M
$80M
$69M
$43M
$43M
$59M
$104M
$97M
$76M
CapEx
·
$27.0K
$4M
$4M
$0
$0
$0
$409.0K
$0
$37M
$205M
$405M
Investing Cash Flow
·
$-27.0K
$-4M
$-4M
$0
$0
$0
$-409.0K
$0
$-37M
$-205M
$-405M
Debt Issued
·
$345M
·
·
$0
$0
$675M
$0
$480M
$67M
$133M
$590M
Net Debt Issued
·
$-98M
$-79M
$-65M
$-48M
$-48M
$-60M
$-5M
$5M
$34M
$113M
$361M
Stock Repurchased
$1M
$247.0K
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-1M
$-247.0K
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
$0
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$-117M
$-98M
$-66M
$-71M
$-58M
$-60M
$-87M
$-132.0K
$-74M
$-33M
$120M
$334M
Net Change in Cash
·
·
·
·
·
·
·
$42M
$-15M
$33M
$12M
$6M
Free Cash Flow
·
$92M
$60M
$54M
$80M
$69M
$43M
$43M
$59M
$66M
$-108M
$-328M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
557.8%
34.4%
46.9%
46.9%
45.8%
41.7%
46.0%
60.1%
60.7%
60.4%
Net Margin
·
·
309.2%
41.0%
38.7%
24.8%
2.8%
2.8%
12.5%
39.4%
41.4%
47.2%
EBITDA Margin
·
·
557.8%
34.4%
46.9%
46.9%
45.8%
41.7%
46.0%
60.1%
60.7%
60.4%
ROA
7.5%
5.9%
3.9%
5.7%
5.5%
3.5%
0.35%
0.34%
1.6%
6.0%
6.0%
7.3%
ROE
12.9%
11.1%
8.2%
13.4%
14.8%
·
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.6
0.9
0.2
1.1
0.8
0.4
0.3
0.4
3.1
1.1
0.5
0.4
Quick Ratio
0.5
0.8
0.2
0.7
0.7
0.4
0.3
0.4
3.0
1.1
0.5
0.4
Debt / Equity
0.6
0.7
0.9
1.2
1.5
·
·
·
·
·
·
·
LT Debt / Equity
0.5
0.6
·
1.1
1.4
·
·
·
·
·
·
·
Interest Coverage
·
·
1.7
1.6
·
·
·
·
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.1
0.2
Receivables Turnover
·
0.0
29.9
1677.2
581.2
520.6
1370.7
1252.6
1090.1
1673.4
2819.5
1127.2
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
·
$0.00
$0.32
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$2.47
$2.50
$1.75
·
·
·
·
·
·
·
·
·
EPS (TTM)
$1.38
$1.05
$0.66
$1.15
$1.14
·
·
$0.00
$0.00
$0.00
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
·
$0
$12M
$0
$0
$137M
$131M
$127M
$139M
$170M
$145M
$107M
Net Income TTM
$62M
$52M
$36M
$54M
$53M
$34M
$4M
$4M
$17M
$67M
$60M
$51M
P/E
2.7
5.2
4.2
2.3
2.5
·
·
·
·
·
·
·
Earnings Yield
36.6%
19.3%
23.6%
43.9%
39.5%
·
·
0.00%
0.00%
0.00%
·
·
Payout Ratio
·
·
0.00%
·
·
·
·
·
·
·
·
·
Annual Payout
·
·
$0
$0
·
·
·
·
·
·
·
·
Valuation (TTM)2
Metric
Trend
Q4 2013
Revenue TTM
$86M
Net Income TTM
$46M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
·
$0
$12M
$0
$0
Operating Margin %
·
·
557.8%
34.4%
46.9%
Net Income
$62M
$52M
$36M
$54M
$53M
Diluted EPS
$1.38
$1.05
$0.66
$1.15
$1.14
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.6
0.7
0.9
1.2
1.5
Current Ratio
0.6
0.9
0.2
1.1
0.8
Quick Ratio
0.5
0.8
0.2
0.7
0.7
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
$92M
$60M
$54M
$80M
Institutional owners (13F)
21 filers
· $11.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders21
Value held$11.6M
New positions6
Exited positions5
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
6 (0 vs prior Q)
5 (+1 vs prior Q)
4 (-3 vs prior Q)
6 (+2 vs prior Q)
-267K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.