FTCI Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Dec. 2, 2024
1-for-10
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$100M2021-12-31 → 2025-12-31
EPS$-5.682021-12-31 → 2025-12-31
Free Cash Flow·2021-12-31 → 2024-12-31
Net margin-53.6%2021-12-31 → 2024-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
FTCI
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.3
·
·
·
P/S (TTM)
0.3
·
0.8
Fair value
P/B (MRQ)
-1.2
·
·
·
Price / FCF (TTM)
-1.2
·
·
·
Price / Cash Flow (TTM)
-1.3
·
·
·
Price / Tangible Book
6.0
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
FTCI
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
3.0%
·
26.1%
Weak
Operating Margin (TTM)
-38.3%
·
-39.0%
Weak
Pretax Margin (TTM)
-53.0%
·
-97.1%
Weak
Net Profit Margin (TTM)
-53.6%
·
-42.7%
Weak
ROA (TTM)
-60.6%
·
-51.8%
Weak
ROE (TTM)
515.0%
·
-42.5%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
FTCI
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-0.7
·
0.0
Low debt
Current Ratio (MRQ)
0.9
·
0.8
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
FTCI
5Y avg
Peer Median
Verdict
Revenue YoY
110.5%
·
·
·
Revenue CAGR 3Y
-6.8%
·
·
·
Revenue CAGR 5Y
-11.9%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
FTCI
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-5.68
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
FTCI
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$429.7K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-22.3%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$-0.76
$-0.43
-75.3%
March 31, 2026
$-0.67
$-0.35
-93.2%
Dec. 31, 2025
$-0.17
$-0.22
23.1%
Sept. 30, 2025
$-0.36
$-0.57
36.9%
June 30, 2025
$-0.86
$-0.73
-17.6%
March 31, 2025
$-0.84
$-0.78
-7.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$100M
$47M
$127M
$123M
$271M
$187M
$53M
Cost of Revenue
$101M
$60M
$119M
$150M
$303M
$184M
$55M
Gross Profit
$-880.0K
$-13M
$8M
$-27M
$-33M
$4M
$-2M
R&D Expense
$4M
$6M
$7M
$10M
$12M
$5M
$4M
SG&A Expense
$24M
$25M
$37M
$54M
$76M
$12M
$5M
Operating Expenses
$35M
$40M
$59M
$72M
$94M
$21M
$10M
Operating Income
$-35M
$-53M
$-51M
$-100M
$-127M
$-17M
$-12M
Interest Expense
$8M
$665.0K
$-1M
·
·
·
·
Interest Income
$23.0K
$346.0K
$1M
·
·
·
·
Other Non-op
$140.0K
$468.0K
$-257.0K
·
·
·
·
Pretax Income
$-79M
$-48M
$-51M
$-99M
$-106M
$-16M
$-14M
Income Tax
$525.0K
$230.0K
$-338.0K
$435.0K
$169.0K
$-83.0K
$-39.0K
Net Income
$-80M
$-49M
$-50M
$-100M
$-107M
$-16M
$-13M
EPS (Basic)
$-5.68
$-3.83
$-4.35
$-0.98
$-1.24
$-0.23
$-0.22
EPS (Diluted)
$-5.68
$-3.83
$-4.35
$-0.98
$-1.24
$-0.23
$-0.22
Shares (Basic)
14,012,298
12,675,923
11,554,615
101,408,263
86,043,051
68,810,533
62,043,383
Shares (Diluted)
14,012,298
12,675,923
11,554,615
101,408,263
86,043,051
68,810,533
62,043,383
EBITDA
·
$-53M
$-51M
$-100M
$-127M
·
·
Balance Sheet31
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$21M
$11M
$25M
$44M
$102M
$32M
$7M
Receivables
$56M
$40M
$65M
$49M
$108M
$24M
·
Inventory
$10M
$10M
$4M
$15M
$9M
$2M
·
Prepaid Expense
$11M
$15M
$14M
$10M
$17M
$7M
·
Other Current Assets
$3M
$4M
$6M
$1M
$1M
$571.0K
·
Current Assets
$98M
$76M
$109M
$119M
$236M
$66M
·
PP&E (Net)
$4M
$2M
$2M
$2M
$2M
$311.0K
·
PP&E (Gross)
$8M
$5M
$3M
$3M
$2M
$327.0K
·
Accum. Depreciation
$4M
$3M
$2M
$827.0K
$248.0K
$16.0K
·
Goodwill
$7M
$7M
$7M
$8M
$0
·
·
Intangibles
·
$0
$542.0K
$1M
$0
·
·
Other Non-current Assets
$2M
$2M
$3M
$4M
$4M
$3M
·
Total Assets
$112M
$90M
$123M
$134M
$243M
$71M
·
Accounts Payable
$13M
$13M
$8M
$16M
$39M
$17M
·
Accrued Liabilities
$24M
$20M
$35M
$24M
$48M
$14M
·
Short-term Debt
$13M
$0
·
$0
$0
$1M
·
Current Liabilities
$68M
$49M
$55M
$60M
$93M
$60M
·
Capital Leases
$553.0K
$411.0K
$1M
$786.0K
$1M
$355.0K
·
Deferred Tax
$0
·
·
·
$0
·
·
Other Non-current Liabilities
$2M
$2M
$5M
$7M
$6M
$3M
·
Total Liabilities
$155M
$71M
$61M
$68M
$100M
$64M
·
Long-term Debt
$10M
$9M
$0
·
$0
$784.0K
·
Total Debt
·
·
·
$0
$0
·
·
Common Stock
$2.0K
$1.0K
$1.0K
$11.0K
$9.0K
$1.0K
·
Paid-in Capital
$385M
$367M
$362M
$315M
$292M
$50M
·
Retained Earnings
$-427M
$-348M
$-299M
$-249M
$-149M
$-43M
·
Treasury Stock
$0
$0
$0
$0
$0
$0
·
AOCI
$-290.0K
$-542.0K
$-293.0K
$-61.0K
$7.0K
$-3.0K
·
Stockholders' Equity
$-43M
$19M
$62M
$66M
$143M
$7M
$-8M
Liabilities + Equity
$112M
$90M
$123M
$134M
$243M
$71M
·
Shares Outstanding
15,537,344
12,853,823
12,544,533
105,032,588
92,619,641
66,155,340
·
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$1M
$2M
$1M
$900.0K
$232.0K
$47.0K
$412.0K
Stock-based Comp
$5M
$5M
$8M
$20M
$62M
$2M
$906.0K
Deferred Tax
$221.0K
$83.0K
$138.0K
$-135.0K
$0
$-3.0K
$-3.0K
Amort. of Intangibles
·
$500.0K
$500.0K
$300.0K
$0
·
·
Operating Cash Flow
$-33M
$-35M
$-53M
$-55M
$-133M
$629.0K
$-254.0K
CapEx
$1M
$2M
$816.0K
$985.0K
$1M
$256.0K
$18.0K
Investing Cash Flow
$3M
$6M
$-397.0K
$-4M
$21M
$2M
$-18.0K
Debt Issued
·
·
·
$0
$0
$784.0K
$1M
Net Debt Issued
·
·
$0
$0
$-1M
·
·
Stock Issued
$5M
$0
$34M
$0
$0
$30M
$6M
Stock Repurchased
·
·
$0
$0
$54M
$0
$0
Net Stock Activity
·
$0
$34M
$0
$187M
·
·
Financing Cash Flow
$40M
$14M
$34M
$903.0K
$180M
$23M
$7M
Net Change in Cash
$10M
$-14M
$-19M
$-58M
$69M
$25M
$7M
Free Cash Flow
·
$-36M
$-53M
$-188M
$-134M
·
·
Levered FCF
·
$-36M
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
·
-26.6%
6.5%
-22.1%
-12.0%
·
·
Operating Margin
·
-111.6%
-40.0%
-80.9%
-46.9%
·
·
Net Margin
·
-102.6%
-39.6%
-80.9%
-39.4%
·
·
Pretax Margin
·
-102.2%
-39.9%
-80.6%
-39.3%
·
·
EBITDA Margin
·
-111.6%
-40.0%
-80.9%
-46.9%
·
·
ROA
·
-53.5%
-39.1%
-52.8%
-67.8%
·
·
ROE
·
-196.6%
-73.7%
-134.6%
-69.6%
·
·
ROIC
·
-278.9%
-80.7%
-150.5%
-88.9%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
·
1.6
2.0
2.0
2.5
·
·
Quick Ratio
·
1.0
1.7
1.5
2.2
·
·
Debt / Equity
·
·
·
0.0
0.0
·
·
LT Debt / Equity
·
·
·
·
0.0
·
·
Interest Coverage
·
79.4
·
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
·
0.5
1.0
0.7
1.7
·
·
Inventory Turnover
·
8.5
12.6
12.6
57.5
·
·
Receivables Turnover
·
0.9
2.2
1.6
4.1
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
·
$1.48
$0.50
$0.63
$1.54
·
·
Revenue / Share
·
$3.74
$1.10
$1.21
$3.14
·
·
Cash Flow / Share
·
$-2.74
$-0.46
$-1.84
$-1.54
·
·
Cash / Share
·
$0.88
$0.20
$0.42
$1.10
·
·
EPS (TTM)
$-5.68
$-3.83
$-4.35
$-0.98
$-1.24
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
110.5%
-62.7%
3.2%
-54.5%
44.4%
·
·
Revenue CAGR 3Y
-6.8%
-44.1%
-12.2%
·
·
·
·
Revenue CAGR 5Y
-11.9%
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$100M
$47M
$127M
$123M
$271M
·
·
Net Income TTM
$-80M
$-49M
$-50M
$-100M
$-107M
·
·
Market Cap
·
$71M
$869M
$2.81B
$7.00B
·
·
Enterprise Value
·
·
·
$2.77B
$6.90B
·
·
P/E
-1.9
-1.4
-1.6
-27.3
-61.0
·
·
P/S
·
1.5
6.8
22.9
25.9
·
·
P/B
·
3.7
13.9
42.4
49.0
·
·
P / Tangible Book
·
6.0
15.9
48.7
49.0
·
·
P / Cash Flow
·
-2.0
-16.5
-15.1
-52.7
·
·
P / FCF
·
-1.9
-16.3
-15.0
-52.3
·
·
EV / EBITDA
·
·
·
-27.8
-54.4
·
·
EV / FCF
·
·
·
-14.8
-51.5
·
·
EV / Revenue
·
·
·
22.5
25.5
·
·
Earnings Yield
-52.1%
-69.5%
-62.8%
-3.7%
-1.6%
·
·
Income Statement18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$26M
$17M
$33M
$26M
$20M
$21M
$13M
$10M
$11M
$13M
$23M
$31M
$32M
$41M
$26M
$17M
Cost of Revenue
$28M
$18M
$28M
$24M
$24M
$24M
$17M
$14M
$14M
$15M
$23M
$27M
$30M
$39M
$28M
$26M
Gross Profit
$-2M
$-1M
$5M
$2M
$-4M
$-3M
$-4M
$-4M
$-2M
$-2M
$692.0K
$3M
$2M
$2M
$-2M
$-10M
R&D Expense
$1M
$1M
$1M
$1M
$1M
$924.0K
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$8M
$8M
$7M
$6M
$5M
$5M
$6M
$7M
$6M
$7M
$6M
$11M
$9M
$11M
$14M
$13M
Operating Expenses
$11M
$11M
$11M
$9M
$8M
$7M
$10M
$11M
$10M
$10M
$12M
$20M
$13M
$14M
$18M
$17M
Operating Income
$-14M
$-12M
$-6M
$-8M
$-11M
$-11M
$-13M
$-15M
$-12M
$-13M
$-12M
$-16M
$-10M
$-12M
$-20M
$-27M
Interest Expense
$4M
$4M
$5M
$2M
$731.0K
$711.0K
$217.0K
$14.0K
$117.0K
$317.0K
·
·
·
·
·
·
Interest Income
$5.0K
$5.0K
$6.0K
$6.0K
$5.0K
$6.0K
$9.0K
$38.0K
$118.0K
$181.0K
·
·
·
·
·
·
Other Non-op
$9.0K
$1.0K
$30.0K
$35.0K
$71.0K
$4.0K
$346.0K
$93.0K
$-7.0K
$36.0K
$8.0K
$-50.0K
$-141.0K
$-74.0K
·
$-341.0K
Pretax Income
$-27M
$33M
$-36M
$-24M
$-15M
$-4M
$-12M
$-15M
$-12M
$-9M
$-12M
$-17M
$-11M
$-12M
$-20M
$-26M
Income Tax
$217.0K
$195.0K
$188.0K
$44.0K
$39.0K
$254.0K
$-68.0K
$244.0K
$65.0K
$-11.0K
$-513.0K
$166.0K
$-122.0K
$131.0K
$420.0K
$-151.0K
Net Income
$-27M
$33M
$-36M
$-24M
$-15M
$-4M
$-12M
$-15M
$-12M
$-9M
$-11M
$-17M
$-10M
$-12M
$-21M
$-26M
EPS (Basic)
$-1.69
$2.09
$-2.59
$-1.61
$-1.18
$-0.30
$-0.95
$-1.21
$-0.97
$-0.70
$-4.01
$-0.14
$-0.09
$-0.11
$-0.19
$-0.25
EPS (Diluted)
$-1.69
$-0.72
$-2.31
$-1.61
$-1.18
$-0.58
$-0.95
$-1.21
$-0.97
$-0.70
$-4.01
$-0.14
$-0.09
$-0.11
$-0.19
$-0.25
Shares (Basic)
16,048,941
15,568,299
·
14,899,638
13,098,825
12,888,695
·
12,738,030
12,617,128
12,556,938
·
119,793,821
112,669,296
106,791,198
·
102,164,455
Shares (Diluted)
16,048,941
22,396,369
·
14,899,638
13,098,825
14,588,972
·
12,738,030
12,617,128
12,556,938
·
119,793,821
112,669,296
106,791,198
·
102,164,455
EBITDA
$-14M
$-12M
·
$-8M
$-11M
$-11M
·
$-15M
$-12M
$-13M
·
$-16M
$-10M
$-12M
·
$-27M
Balance Sheet31
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$6M
$21M
$24M
$4M
$6M
$11M
$8M
$11M
$14M
$25M
$32M
$34M
$41M
$44M
$50M
Receivables
$49M
$56M
$56M
$49M
$46M
$44M
$40M
$37M
$42M
$66M
$65M
$71M
$70M
$61M
$49M
$53M
Inventory
$10M
$9M
$10M
$8M
$7M
$7M
$10M
$15M
$17M
$4M
$4M
$5M
$6M
$9M
$15M
$17M
Prepaid Expense
$14M
$12M
$11M
$15M
$14M
$14M
$15M
$16M
$15M
$14M
$14M
$13M
$10M
$9M
$10M
$12M
Other Current Assets
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$6M
$5M
$1M
$1M
$1M
$1M
Current Assets
$83M
$84M
$98M
$97M
$70M
$71M
$76M
$76M
$84M
$100M
$109M
$121M
$120M
$121M
$119M
$133M
PP&E (Net)
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
$8M
$8M
$8M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
Accum. Depreciation
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$827.0K
$643.0K
Goodwill
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$8M
$8M
$7M
Intangibles
·
·
·
·
·
·
·
$137.0K
$264.0K
$399.0K
$542.0K
$657.0K
$792.0K
$977.0K
$1M
$1M
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$5M
$5M
$4M
$4M
Total Assets
$98M
$98M
$112M
$112M
$83M
$84M
$90M
$92M
$100M
$115M
$123M
$136M
$137M
$139M
$134M
$148M
Accounts Payable
$11M
$12M
$13M
$16M
$18M
$15M
$13M
$19M
$18M
$12M
$8M
$10M
$27M
$24M
$16M
$27M
Accrued Liabilities
$40M
$26M
$24M
$27M
$30M
$23M
$20M
$24M
$23M
$30M
$35M
$26M
$12M
$21M
$24M
$20M
Short-term Debt
$23M
$10M
$13M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Current Liabilities
$91M
$63M
$68M
$58M
$61M
$51M
$49M
$57M
$51M
$55M
$55M
$56M
$51M
$63M
$60M
$61M
Capital Leases
$1M
$436.0K
$553.0K
$583.0K
$436.0K
$344.0K
$411.0K
$883.0K
$1M
$934.0K
$1M
$1M
$1M
$2M
$786.0K
$996.0K
Deferred Tax
$207.0K
$178.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Other Non-current Liabilities
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$4M
$5M
$5M
$6M
$6M
$7M
$4M
Total Liabilities
$128M
$104M
$155M
$125M
$74M
$69M
$71M
$61M
$56M
$60M
$61M
$62M
$58M
$71M
$68M
$67M
Long-term Debt
$0
$13M
$10M
$17M
$11M
$10M
$9M
·
·
·
$0
·
·
·
·
·
Total Debt
$23M
$10M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$13.0K
$13.0K
$13.0K
$1.0K
$12.0K
$12.0K
$11.0K
$11.0K
$10.0K
Paid-in Capital
$392M
$389M
$385M
$378M
$376M
$368M
$367M
$366M
$365M
$364M
$362M
$363M
$351M
$329M
$315M
$310M
Retained Earnings
$-422M
$-395M
$-427M
$-391M
$-367M
$-352M
$-348M
$-336M
$-320M
$-308M
$-299M
$-288M
$-271M
$-261M
$-249M
$-228M
Treasury Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
AOCI
$-72.0K
$-191.0K
$-290.0K
$-396.0K
$-433.0K
$-514.0K
$-542.0K
$-231.0K
$-438.0K
$-474.0K
$-293.0K
$-512.0K
$-474.0K
$-66.0K
$-61.0K
$-350.0K
Stockholders' Equity
$-30M
$-6M
$-43M
$-14M
$9M
$16M
$19M
$30M
$44M
$55M
$62M
$74M
$79M
$68M
$66M
$82M
Liabilities + Equity
$98M
$98M
$112M
$112M
$83M
$84M
$90M
$92M
$100M
$115M
$123M
$136M
$137M
$139M
$134M
$148M
Shares Outstanding
16,455,751
15,818,330
15,537,344
14,937,835
14,872,017
13,068,309
12,853,823
127,723,582
127,002,580
125,952,253
12,544,533
124,954,451
118,118,220
110,277,096
105,032,588
103,044,324
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$430.0K
$365.0K
$378.0K
$290.0K
$305.0K
$302.0K
$442.0K
$417.0K
$408.0K
$404.0K
$371.0K
$338.0K
$332.0K
$334.0K
$318.0K
$317.0K
Stock-based Comp
$2M
$3M
$3M
$1M
$936.0K
$280.0K
$1M
$1M
$1M
$2M
$-749.0K
$1M
$3M
$5M
$9M
$6M
Deferred Tax
$29.0K
$178.0K
$-204.0K
$0
$-1.0K
$426.0K
$-137.0K
$-3.0K
$-2.0K
$225.0K
$-83.0K
$37.0K
$-32.0K
$216.0K
$196.0K
$-331.0K
Amort. of Intangibles
·
·
·
·
·
·
·
$100.0K
$100.0K
$100.0K
$200.0K
$100.0K
$100.0K
$100.0K
$200.0K
$100.0K
Operating Cash Flow
$8M
$-13M
$-8M
$-15M
$-2M
$-8M
$-17M
$-2M
$-4M
$-12M
$-6M
$-16M
$-22M
$-8M
$-5M
$-13M
CapEx
$319.0K
$276.0K
$419.0K
$442.0K
$185.0K
$83.0K
$290.0K
$224.0K
$699.0K
$432.0K
$356.0K
$265.0K
$167.0K
$28.0K
$171.0K
$131.0K
Investing Cash Flow
$-293.0K
$-276.0K
$244.0K
$-432.0K
$-135.0K
$3M
$5M
$-224.0K
$-1M
$3M
$65.0K
$-265.0K
$-167.0K
$-30.0K
$-171.0K
$-4M
Net Debt Issued
·
$-3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
$667.0K
$805.0K
·
·
$0
$0
$0
$0
$0
$0
$0
$13M
$15M
$5M
$0
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Stock Activity
·
$805.0K
·
·
·
·
·
·
·
$0
·
·
·
$5M
·
·
Financing Cash Flow
$-3M
$-2M
$4M
$36M
$0
$3.0K
$14M
$0
$3.0K
$0
$-183.0K
$14M
$15M
$5M
$115.0K
$274.0K
Net Change in Cash
$5M
$-15M
$-3M
$21M
$-2M
$-5M
$3M
$-3M
$-5M
$-9M
$-6M
$-2M
$-8M
$-3M
$-5M
$-16M
Free Cash Flow
·
$-13M
·
·
·
$-9M
·
·
·
$-12M
·
·
·
$-8M
·
·
Levered FCF
·
$-17M
·
·
·
$-9M
·
·
·
·
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
-8.5%
-7.1%
·
6.1%
-19.6%
-16.6%
·
-42.5%
-20.5%
-16.8%
·
11.1%
6.8%
5.0%
·
-57.4%
Operating Margin
-52.5%
-69.8%
·
-29.6%
-57.5%
-50.8%
·
-147.8%
-104.3%
-99.3%
·
-53.3%
-32.0%
-30.3%
·
-161.1%
Net Margin
-103.7%
188.8%
·
-92.0%
-77.2%
-18.4%
·
-151.5%
-107.1%
-69.7%
·
-55.4%
-32.2%
-28.8%
·
-154.7%
Pretax Margin
-102.9%
189.9%
·
-91.8%
-77.0%
-17.1%
·
-149.1%
-106.5%
-69.8%
·
-54.9%
-32.6%
-28.4%
·
-155.6%
EBITDA Margin
-52.5%
-69.8%
·
-29.6%
-57.5%
-50.8%
·
-147.8%
-104.3%
-99.3%
·
-53.3%
-32.0%
-30.3%
·
-161.1%
ROA
-30.0%
35.8%
·
-23.6%
-16.8%
-3.8%
·
-13.5%
-10.3%
-6.9%
·
-11.9%
-6.5%
-6.7%
·
-13.4%
ROE
254.6%
695.1%
·
-287.1%
-57.9%
-10.8%
·
-29.4%
-19.8%
-14.2%
·
-21.8%
-11.6%
-12.5%
·
-20.9%
ROIC
179.6%
-336.5%
·
56.2%
-127.5%
-72.9%
·
-50.0%
-27.1%
-22.6%
·
-22.2%
-12.9%
-18.4%
·
-32.6%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
1.3
·
1.7
1.2
1.4
·
1.3
1.6
1.8
·
2.2
2.4
1.9
·
2.2
Quick Ratio
0.6
1.0
·
1.3
0.8
1.0
·
0.8
1.0
1.5
·
1.9
2.0
1.6
·
1.7
Debt / Equity
-0.7
-1.6
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
-3.2
-3.1
·
-3.9
-15.7
-14.9
·
·
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.2
0.2
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.1
Inventory Turnover
3.3
2.3
·
2.1
2.0
4.5
·
1.5
1.2
2.4
·
2.5
3.1
4.4
·
1.8
Receivables Turnover
0.6
0.3
·
0.6
0.5
0.4
·
0.2
0.2
0.2
·
0.5
0.4
0.4
·
0.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-1.84
$-0.39
·
$-0.92
$0.61
$1.19
·
$0.24
$0.35
$0.44
·
$0.59
$0.67
$0.62
·
$0.79
Revenue / Share
$1.63
$0.77
·
$1.75
$1.53
$1.43
·
$0.08
$0.09
$0.10
·
$0.26
$0.29
$0.38
·
$0.16
Cash Flow / Share
·
$-0.57
·
·
·
$-0.58
·
·
·
$-0.09
·
·
·
$-0.08
·
·
Cash / Share
$0.61
$0.36
·
$1.63
$0.24
$0.45
·
$0.06
$0.08
$0.11
·
$0.25
$0.29
$0.38
·
$0.48
EPS (TTM)
$-6.33
$-5.82
·
$-4.32
$-3.92
$-3.71
·
$-6.89
$-5.82
$-4.94
·
$-0.53
$-0.64
$-0.81
·
$-1.07
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$102M
$96M
·
$80M
$64M
$56M
·
$57M
$78M
$99M
·
$130M
$116M
$114M
·
$199M
Net Income TTM
$-55M
$-43M
·
$-55M
$-47M
$-44M
·
$-48M
$-49M
$-47M
·
$-60M
$-68M
$-84M
·
$-103M
Market Cap
$84M
$60M
·
$105M
$67M
$38M
·
$870M
$448M
$679M
·
$1.60B
$3.80B
$2.48B
·
$3.05B
Enterprise Value
$96M
$64M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.8
-0.6
·
-1.6
-1.2
-0.8
·
-1.0
-0.6
-1.1
·
-24.2
-50.3
-27.8
·
-27.7
P/S
0.8
0.6
·
1.3
1.1
0.7
·
15.2
5.8
6.9
·
12.3
32.8
21.7
·
15.4
P/B
-2.8
-9.7
·
-7.7
7.5
2.4
·
28.6
10.1
12.3
·
21.6
47.9
36.4
·
37.4
P / Tangible Book
·
·
·
·
38.0
4.5
·
38.1
12.2
14.3
·
24.1
53.2
41.6
·
41.8
P / Cash Flow
·
-4.7
·
·
·
-4.4
·
·
·
-57.3
·
·
·
-298.4
·
·
EV / Revenue
0.9
0.7
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-124.6%
-154.0%
·
-61.3%
-86.5%
-129.3%
·
-101.2%
-164.9%
-91.6%
·
-4.1%
-2.0%
-3.6%
·
-3.6%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$100M
·
·
$47M
·
Gross Margin %
·
·
·
-26.6%
·
Operating Margin %
·
·
·
-111.6%
·
Net Income
$-80M
·
·
$-49M
·
Diluted EPS
$-5.68
·
·
$-3.83
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Current Ratio
·
·
·
1.6
·
Quick Ratio
·
·
·
1.0
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Free Cash Flow
·
·
·
$-36M
·
Institutional owners (13F)
36 filers
· $11.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders36
Value held$11.6M
New positions8
Exited positions12
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
8 (-5 vs prior Q)
12 (0 vs prior Q)
9 (-2 vs prior Q)
7 (-1 vs prior Q)
-122K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.