GOAI Eva Live Inc. - Common Stock

NASDAQ · · View on SEC EDGAR ↗
$3.25
Price · May 20, 2026
Fundamentals as of May 15, 2026
52W Range
$3–$18
3% of range
Analyst Rating
—
Price Target
—
P/E (TTM)
—
ROE
102.4%
Net Profit Margin
47.7%

GOAI Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

Price
$3.25
Market Cap
—
P/E (TTM)
—
EPS (TTM)
$0.26
Revenue (TTM)
$17M
Div Yield
—
ROE
102.4%
Debt/Equity
0.1
52W Range
$3 – $18

GOAI Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

10-Year Performance Revenue, net income, margins and EPS trends

Revenue & Net Income $17M
5-point trend, +593.1%
2021-12-31 → 2025-12-31
EPS $0.26
5-point trend, +178.8%
2021-12-31 → 2025-12-31
Free Cash Flow $-459.2K
2-point trend, +58.7%
2024-12-31 → 2025-12-31
Margins 47.7%

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Metric
5Y trend
GOAI
Peer Median

Profitability Gross, operating and net margins; ROE, ROA, ROIC

Metric
5Y trend
GOAI
Peer Median
Operating Margin
3-point trend, +142.9%
48.2%
—
Net Profit Margin
3-point trend, +142.4%
47.7%
—
ROA
2-point trend, +143.0%
79.6%
—
ROE
2-point trend, +112.5%
102.4%
—

Financial Health Debt, liquidity, solvency — balance sheet strength

Metric
5Y trend
GOAI
Peer Median
Debt / Equity
0.1
—
Current Ratio
2-point trend, +153.5%
2.5
—
Quick Ratio
2-point trend, +152.0%
2.4
—

Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR

Metric
5Y trend
GOAI
Peer Median
Revenue YoY
5-point trend, +593.1%
82.6%
—
Revenue CAGR 3Y
5-point trend, +593.1%
132.8%
—

Per Share Metrics EPS, book value per share, cash flow per share, dividend per share

Metric
5Y trend
GOAI
Peer Median
EPS (Diluted)
5-point trend, +178.8%
$0.26
—

Capital Efficiency Asset turnover, inventory turnover, receivables turnover

Metric
5Y trend
GOAI
Peer Median

Peer Comparison Key metrics vs sector peers

Ticker Market Cap P/E Rev YoY Net Margin ROE Gross Margin
GOAI — — 82.6% 47.7% 102.4% —
BOC — -30.9 5.6% — — —
TTGT $390M -0.4 70.9% -207.1% -159.6% 60.2%
NCMI $363M -35.4 1.0% -4.4% -2.7% —
THRY $265M 605.0 -4.8% 0.04% 0.14% 67.9%
SCOR $97M 1.5 0.40% -2.8% -22.3% —
FLNT — -2.3 -18.0% — — —
MCHX — -13.8 -5.6% — — —
CDLX $63M -0.6 -16.2% -44.4% -396.5% —
CREX $27M -4.4 12.5% -14.5% -32.5% 44.9%
SWAG — — — — — —

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

Income Statement 13
Annual Income Statement data for GOAI
Metric Trend 20252024202320222021
Revenue 5-point trend, +593.1% $17M $9M $5M $1M $2M
SG&A Expense 5-point trend, -96.3% $377.4K $7M $9M $2M $10M
Operating Expenses 5-point trend, -27.5% $9M $13M $12M $3M $12M
Operating Income 5-point trend, +184.8% $8M $-4M $-7M $-2M $-10M
Interest Expense · · · · $2.5K
Other Non-op 4-point trend, -13.7% $-92.9K $-28.4K · $-2M $-81.8K
Pretax Income 5-point trend, +183.1% $8M $-4M $-7M $-4M $-10M
Net Income 5-point trend, +183.1% $8M $4M $7M $-4M $-10M
EPS (Basic) 5-point trend, +178.8% $0.26 $-0.12 $-0.23 $-0.03 $-0.33
EPS (Diluted) 5-point trend, +178.8% $0.26 $-0.12 $-0.23 $-0.03 $-0.33
Shares (Basic) 5-point trend, +7.3% 31,341,436 31,019,795 29,183,800 115,340,358 29,197,192
Shares (Diluted) 5-point trend, +7.3% 31,341,436 31,019,795 29,183,800 115,340,358 29,197,192
EBITDA 3-point trend, +236.0% $8M $-4M $-6M · ·
Balance Sheet 19
Annual Balance Sheet data for GOAI
Metric Trend 20252024202320222021
Cash & Equivalents 5-point trend, +504.1% $202.5K $76.4K $472.5K $38.5K $33.5K
Receivables 5-point trend, +12090.2% $16M $4M $1M $209.4K $131.3K
Prepaid Expense Flat — no change across 2 periods $269 $269 · · ·
Other Current Assets 5-point trend, -100.0% $269 $269 $269 $1.4K $877.3K
Current Assets 5-point trend, +1464.2% $16M $4M $1M $249.4K $1M
PP&E (Net) 2-point trend, +129.6% $14.9K $6.5K · · ·
Goodwill Flat — no change across 3 periods · · $2M $2M $2M
Total Assets 5-point trend, +371.0% $16M $4M $1M $2M $3M
Accounts Payable 4-point trend, +156.0% $3M · $2M $2M $1M
Short-term Debt 2-point trend, +146.3% $985.3K $400.0K · · ·
Current Liabilities 5-point trend, +393.0% $7M $3M $2M $2M $1M
Total Liabilities 5-point trend, +378.4% $7M $3M $2M $2M $1M
Total Debt $985.3K · · · ·
Common Stock 5-point trend, -72.7% $3.1K $3.1K $3.1K $11.6K $11.5K
Paid-in Capital 5-point trend, +80.8% $30M $30M $24M $19M $17M
Retained Earnings 5-point trend, -39.9% $-20M $-28M $-25M $-18M $-15M
Stockholders' Equity 5-point trend, +13875.4% $10M $2M $-652.4K $1M $69.4K
Liabilities + Equity 5-point trend, +371.0% $16M $4M $1M $2M $3M
Shares Outstanding 4-point trend, -72.9% 31,342,285 31,342,285 30,763,087 115,847,349 ·
Cash Flow 9
Annual Cash Flow data for GOAI
Metric Trend 20252024202320222021
D&A 4-point trend, -54.8% $98.4K · $193.5K $217.8K $217.8K
Operating Cash Flow 5-point trend, +26.1% $-449.0K $-1M $423.8K $-593.8K $-607.9K
CapEx 2-point trend, +57.0% $10.2K $6.5K · · ·
Investing Cash Flow 2-point trend, -57.0% $-10.2K $-6.5K · · ·
Stock Issued 3-point trend, -70.0% · · $10.2K $598.8K $34.0K
Net Stock Activity · · $10.2K · ·
Financing Cash Flow 5-point trend, -5.5% $585.3K $715.1K $10.2K $598.8K $619.1K
Net Change in Cash 5-point trend, +1020.8% $126.2K $-396.2K $434.0K $5.0K $11.3K
Free Cash Flow 2-point trend, +58.7% $-459.2K $-1M · · ·
Profitability 6
Annual Profitability data for GOAI
Metric Trend 20252024202320222021
Operating Margin 3-point trend, +142.9% 48.2% -39.9% -112.4% · ·
Net Margin 3-point trend, +142.4% 47.7% -40.2% -112.4% · ·
Pretax Margin 3-point trend, +142.4% 47.7% -40.2% -112.4% · ·
EBITDA Margin 3-point trend, +142.9% 48.2% -39.9% -112.4% · ·
ROA 2-point trend, +143.0% 79.6% · -185.1% · ·
ROE 2-point trend, +112.5% 102.4% · -821.1% · ·
Liquidity & Solvency 3
Annual Liquidity & Solvency data for GOAI
Metric Trend 20252024202320222021
Current Ratio 2-point trend, +153.5% 2.5 · 1.0 · ·
Quick Ratio 2-point trend, +152.0% 2.4 · 1.0 · ·
Debt / Equity 0.1 · · · ·
Efficiency 2
Annual Efficiency data for GOAI
Metric Trend 20252024202320222021
Asset Turnover 2-point trend, +1.3% 1.7 · 1.6 · ·
Receivables Turnover 2-point trend, -71.5% 1.7 · 6.0 · ·
Per Share 5
Annual Per Share data for GOAI
Metric Trend 20252024202320222021
Book Value / Share 2-point trend, +1857.6% $0.31 · $0.02 · ·
Revenue / Share 3-point trend, +1079.2% $0.54 $0.30 $0.05 · ·
Cash Flow / Share 3-point trend, -497.2% $-0.01 $-0.04 $0.00 · ·
Cash / Share 2-point trend, +71.1% $0.01 · $0.00 · ·
EPS (TTM) 3-point trend, +213.0% $0.26 $-0.12 $-0.23 · ·
Growth Rates 2
Annual Growth Rates data for GOAI
Metric Trend 20252024202320222021
Revenue YoY 4-point trend, +283.3% 82.6% 83.1% 277.3% -45.1% ·
Revenue CAGR 3Y 2-point trend, +137.1% 132.8% 56.0% · · ·
Valuation (TTM) 2
Annual Valuation (TTM) data for GOAI
Metric Trend 20252024202320222021
Revenue TTM 3-point trend, +234.3% $17M $9M $5M · ·
Net Income TTM 3-point trend, +223.0% $8M $-4M $-7M · ·

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

Income Statement
2025-12-312024-12-312023-12-312022-12-312021-12-31
Revenue $17M$9M$5M$1M$2M
Operating Margin % 48.2%-39.9%-112.4%——
Net Income $8M$4M$7M$-4M$-10M
Diluted EPS $0.26$-0.12$-0.23$-0.03$-0.33
Balance Sheet
2025-12-312024-12-312023-12-312022-12-312021-12-31
Debt / Equity 0.1————
Current Ratio 2.5—1.0——
Quick Ratio 2.4—1.0——
Cash Flow
2025-12-312024-12-312023-12-312022-12-312021-12-31
Free Cash Flow $-459.2K$-1M———

My Metrics Your personal watchlist — selected rows from Full Fundamentals

📊

Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.

Your selection is saved and follows you across all tickers.