GOAI Eva Live Inc. - Common Stock
$1.65
Price · Aug 19, 2026
Fundamentals as of Aug 3, 2026
52W Range
$1–$18
1% of range
Analyst Rating
—
Price Target
—
P/E (TTM)
—
ROE
102.4%
Net Profit Margin
47.7%
GOAI Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$1.65
Market Cap
—
P/E (TTM)
—
EPS (TTM)
$0.26
Revenue (TTM)
$17M
Div Yield
—
ROE
102.4%
Debt/Equity
0.1
52W Range
$1 – $18
GOAI Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$17M
2021-12-31
→
2025-12-31
EPS
$0.26
2021-12-31
→
2025-12-31
Free Cash Flow
$-459.2K
2024-12-31
→
2025-12-31
Margins
47.7%
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
GOAI
Peer Median
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
GOAI
Peer Median
Operating Margin
48.2%
—
Net Profit Margin
47.7%
—
ROA
79.6%
—
ROE
102.4%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
GOAI
Peer Median
Debt / Equity
0.1
—
Current Ratio
2.5
—
Quick Ratio
2.4
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
GOAI
Peer Median
Revenue YoY
82.6%
—
Revenue CAGR 3Y
132.8%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
GOAI
Peer Median
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| GOAI | — | — | 82.6% | 47.7% | 102.4% | — |
| NCMI | $363M | -35.4 | 1.0% | -4.4% | -2.7% | — |
| FLNT | — | -2.3 | -18.0% | — | — | — |
| SCOR | $97M | 1.5 | 0.40% | -2.8% | -22.3% | — |
| THRY | $265M | 605.0 | -4.8% | 0.04% | 0.14% | 67.9% |
| MCHX | — | -13.8 | -5.6% | — | — | — |
| CREX | $27M | -4.4 | 12.5% | -14.5% | -32.5% | 44.9% |
| SWAG | — | — | — | — | — | — |
| HHS | $22M | -27.4 | -13.9% | -0.51% | -3.8% | — |
| CDLX | $63M | -0.6 | -16.2% | -44.4% | -396.5% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 13
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $17M | $9M | $5M | $1M | $2M | |
| SG&A Expense | $377.4K | $7M | $9M | $2M | $10M | |
| Operating Expenses | $9M | $13M | $12M | $3M | $12M | |
| Operating Income | $8M | $-4M | $-7M | $-2M | $-10M | |
| Interest Expense | · | · | · | · | $2.5K | |
| Other Non-op | $-92.9K | $-28.4K | · | $-2M | $-81.8K | |
| Pretax Income | $8M | $-4M | $-7M | $-4M | $-10M | |
| Net Income | $-8M | $4M | $7M | $-4M | $-10M | |
| EPS (Basic) | $0.26 | $-0.12 | $-0.23 | $-0.03 | $-0.33 | |
| EPS (Diluted) | $0.26 | $-0.12 | $-0.23 | $-0.03 | $-0.33 | |
| Shares (Basic) | 31,341,436 | 31,019,795 | 29,183,800 | 115,340,358 | 29,197,192 | |
| Shares (Diluted) | 31,341,436 | 31,019,795 | 29,183,800 | 115,340,358 | 29,197,192 | |
| EBITDA | $8M | $-4M | $-6M | · | · |
Balance Sheet 20
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $202.5K | $76.4K | $472.5K | $38.5K | $33.5K | |
| Receivables | $16M | $4M | $1M | $209.4K | $131.3K | |
| Prepaid Expense | $269 | $269 | · | · | · | |
| Other Current Assets | $269 | $269 | $269 | $1.4K | $877.3K | |
| Current Assets | $16M | $4M | $1M | $249.4K | $1M | |
| PP&E (Net) | $14.9K | $6.5K | · | · | · | |
| Goodwill | · | · | $2M | $2M | $2M | |
| Total Assets | $16M | $4M | $1M | $2M | $3M | |
| Accounts Payable | $3M | · | $2M | $2M | $1M | |
| Accrued Liabilities | $3M | · | · | · | · | |
| Short-term Debt | $985.3K | $400.0K | · | · | · | |
| Current Liabilities | $7M | $3M | $2M | $2M | $1M | |
| Total Liabilities | $7M | $3M | $2M | $2M | $1M | |
| Total Debt | $985.3K | · | · | · | · | |
| Common Stock | $3.1K | $3.1K | $3.1K | $11.6K | $11.5K | |
| Paid-in Capital | $30M | $30M | $24M | $19M | $17M | |
| Retained Earnings | $-20M | $-28M | $-25M | $-18M | $-15M | |
| Stockholders' Equity | $10M | $2M | $-652.4K | $1M | $69.4K | |
| Liabilities + Equity | $16M | $4M | $1M | $2M | $3M | |
| Shares Outstanding | 31,342,285 | 31,342,285 | 30,763,087 | 115,847,349 | · |
Cash Flow 9
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $98.4K | · | $193.5K | $217.8K | $217.8K | |
| Operating Cash Flow | $-449.0K | $-1M | $423.8K | $-593.8K | $-607.9K | |
| CapEx | $10.2K | $6.5K | · | · | · | |
| Investing Cash Flow | $-10.2K | $-6.5K | · | · | · | |
| Stock Issued | · | · | $10.2K | $598.8K | $34.0K | |
| Net Stock Activity | · | · | $10.2K | · | · | |
| Financing Cash Flow | $585.3K | $715.1K | $10.2K | $598.8K | $619.1K | |
| Net Change in Cash | $126.2K | $-396.2K | $434.0K | $5.0K | $11.3K | |
| Free Cash Flow | $-459.2K | $-1M | · | · | · |
Profitability 6
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | 48.2% | -39.9% | -112.4% | · | · | |
| Net Margin | 47.7% | -40.2% | -112.4% | · | · | |
| Pretax Margin | 47.7% | -40.2% | -112.4% | · | · | |
| EBITDA Margin | 48.2% | -39.9% | -112.4% | · | · | |
| ROA | 79.6% | · | -185.1% | · | · | |
| ROE | 102.4% | · | -821.1% | · | · |
Liquidity & Solvency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | · | 1.0 | · | · | |
| Quick Ratio | 2.4 | · | 1.0 | · | · | |
| Debt / Equity | 0.1 | · | · | · | · |
Efficiency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 1.7 | · | 1.6 | · | · | |
| Receivables Turnover | 1.7 | · | 6.0 | · | · |
Growth Rates 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 82.6% | 83.1% | 277.3% | -45.1% | · | |
| Revenue CAGR 3Y | 132.8% | 56.0% | · | · | · |
Valuation (TTM) 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $17M | $9M | $5M | · | · | |
| Net Income TTM | $8M | $-4M | $-7M | · | · |
Income Statement 13
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4M | $4M | $4M | $5M | $4M | $4M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Cost of Revenue | · | · | $34.0K | · | · | · | · | · | · | · | · | · | |
| SG&A Expense | $2M | $9M | $559.8K | $529.6K | $331.5K | $377.4K | $573.0K | $6M | $588.4K | $366.5K | $8M | $175.7K | |
| Operating Expenses | $5M | $13M | $3M | $3M | $2M | $2M | $2M | $7M | $3M | $2M | $9M | $1M | |
| Operating Income | $-862.2K | $-9M | $2M | $2M | $3M | $2M | $1M | $-5M | $-353.9K | $196.7K | $-7M | $490.0K | |
| Other Non-op | $-887.5K | $542.3K | $-41.7K | $-38.0K | $-6.0K | $-7.3K | $-6.0K | $-15.9K | $-6.5K | · | · | · | |
| Pretax Income | $-2M | $-9M | $2M | $2M | $3M | $2M | $1M | $-5M | $-360.4K | $196.7K | $-7M | $490.0K | |
| Net Income | $-2M | $-9M | $2M | $2M | $3M | $2M | $1M | $-5M | $-360.4K | $196.7K | $-7M | $490.0K | |
| EPS (Basic) | $-0.05 | $-0.24 | $0.06 | $0.06 | $0.08 | $0.06 | $0.04 | $-0.16 | $-0.01 | $0.01 | $-0.23 | $0.00 | |
| EPS (Diluted) | $-0.05 | $-0.24 | $0.06 | $0.06 | $0.08 | $0.06 | $0.04 | $-0.16 | $-0.01 | $0.01 | $-0.23 | $0.00 | |
| Shares (Basic) | 37,331,301 | 36,015,045 | -62,683,721 | 31,341,436 | 31,341,436 | 31,342,285 | -61,710,572 | 31,203,691 | 30,763,338 | 30,763,338 | -318,151,113 | 115,847,349 | |
| Shares (Diluted) | 37,331,301 | 36,015,045 | -62,683,721 | 31,341,436 | 31,341,436 | 31,342,285 | -61,710,572 | 31,203,691 | 30,763,338 | 30,763,338 | -318,151,113 | 115,847,349 | |
| EBITDA | $-862.2K | $-9M | · | $2M | $3M | $2M | · | $-6M | $-353.9K | $190.1K | · | $490.0K |
Balance Sheet 22
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $6M | $202.5K | $349.3K | $261.1K | $316.6K | $76.4K | $849.3K | $1M | $2M | $472.5K | $555.3K | |
| Short-term Investments | $1M | $360.9K | · | · | · | · | · | · | · | · | · | · | |
| Receivables | $17M | $18M | $16M | $13M | $9M | $6M | $4M | $2M | $1M | $653.5K | $1M | $933.5K | |
| Prepaid Expense | · | · | $269 | · | · | · | $269 | · | · | · | · | · | |
| Other Current Assets | $269 | $269 | · | $269 | $269 | $269 | · | $269 | $269 | $269 | $269 | · | |
| Current Assets | $21M | $25M | $16M | $13M | $9M | $6M | $4M | $3M | $3M | $2M | $1M | $1M | |
| PP&E (Net) | $14.4K | $14.7K | $14.9K | $15.2K | $13.3K | $9.3K | $6.5K | · | · | · | · | · | |
| Accum. Depreciation | · | · | · | $1.5K | $787 | · | · | · | · | · | · | · | |
| Goodwill | · | · | · | · | · | · | · | · | $2M | $2M | · | $2M | |
| Total Assets | $24M | $25M | $16M | $13M | $9M | $6M | $4M | $3M | $5M | $4M | $1M | $4M | |
| Accounts Payable | · | $3M | $3M | · | · | $2M | · | $130.5K | $120.0K | $130.5K | $2M | $2M | |
| Short-term Debt | · | · | $985.3K | $996.5K | $590.0K | $533.9K | $400.0K | $300.0K | $240.0K | · | · | · | |
| Current Liabilities | $2M | $7M | $7M | $5M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Total Liabilities | $7M | $12M | $7M | $5M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | |
| Long-term Debt | · | $396.4K | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | · | · | · | $996.5K | $590.0K | $533.9K | · | $300.0K | $240.0K | · | · | · | |
| Common Stock | $3.9K | $3.7K | $3.1K | $3.1K | $3.1K | $3.1K | $3.1K | $12.5K | $12.3K | $12.3K | $3.1K | $11.6K | |
| Paid-in Capital | $50M | $43M | $30M | $30M | $30M | $30M | $30M | $30M | $26M | $26M | $24M | $19M | |
| Retained Earnings | $-31M | $-29M | $-20M | $-22M | $-24M | $-26M | $-28M | $-30M | $-24M | $-24M | $-25M | $-17M | |
| Stockholders' Equity | $17M | $12M | $10M | $8M | $6M | $4M | $2M | $-199.3K | $2M | $2M | $-652.5K | $2M | |
| Liabilities + Equity | $24M | $25M | $16M | $13M | $9M | $6M | $4M | $3M | $5M | $4M | $1M | $4M | |
| Shares Outstanding | 39,252,186 | 36,535,389 | 31,342,285 | 31,342,285 | 31,342,285 | 31,342,285 | 31,342,285 | 125,002,349 | 123,052,349 | 123,052,349 | 30,763,087 | 115,847,349 |
Cash Flow 9
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $245 | $249 | $49.0K | $48.6K | $380 | $407 | · | · | · | · | $30.2K | $54.4K | |
| Stock-based Comp | $0 | $8M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $-732.0K | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-4M | $-1M | $38.1K | $-267.8K | $-107.2K | $109.5K | $-781.5K | $-449.0K | $-906.1K | $1M | $-93.0K | $531.6K | |
| CapEx | · | · | $0 | $2.6K | $4.4K | $3.2K | · | · | · | · | · | · | |
| Investing Cash Flow | · | · | $0 | $-2.6K | $-4.4K | $-3.2K | · | · | · | · | · | · | |
| Financing Cash Flow | $725.8K | $7M | $36.7K | $358.7K | $56.1K | $133.9K | $15.1K | $-40.0K | · | · | · | · | |
| Net Change in Cash | $-4M | $6M | $-146.8K | $88.2K | $-55.5K | $240.2K | $-772.9K | $-489.0K | $-166.1K | $1M | $-82.8K | $531.6K | |
| Free Cash Flow | · | · | · | · | · | $106.3K | · | · | · | · | · | · |
Profitability 6
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -20.5% | -233.3% | · | 37.9% | 63.6% | 54.4% | · | -278.1% | -16.2% | 8.5% | · | 28.8% | |
| Net Margin | -41.6% | -219.4% | · | 37.1% | 63.4% | 54.2% | · | -278.9% | -16.5% | 8.5% | · | 28.8% | |
| Pretax Margin | -41.6% | -219.4% | · | 37.1% | 63.4% | 54.2% | · | -278.9% | -16.5% | 8.5% | · | 28.8% | |
| EBITDA Margin | -20.5% | -233.3% | · | 37.9% | 63.6% | 54.4% | · | -278.1% | -16.2% | 8.5% | · | 28.8% | |
| ROA | -10.4% | -55.1% | · | 22.9% | 38.3% | 38.0% | · | -177.6% | -15.7% | 9.1% | · | 27.8% | |
| ROE | -15.0% | -107.6% | · | 46.7% | 65.9% | 70.0% | · | -829.0% | -40.5% | 17.8% | · | 63.9% |
Liquidity & Solvency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 13.1 | 3.5 | · | 2.5 | 3.1 | 2.3 | · | 1.1 | 1.1 | 1.1 | · | 0.8 | |
| Quick Ratio | 12.7 | 3.5 | · | 2.5 | 3.1 | 2.3 | · | 1.1 | 1.1 | 1.1 | · | 0.8 | |
| Debt / Equity | · | · | · | 0.1 | 0.1 | 0.1 | · | -1.5 | 0.1 | · | · | · |
Efficiency 2
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.6 | 0.6 | 0.7 | · | 0.6 | 1.0 | 1.1 | · | 1.0 | |
| Receivables Turnover | 0.3 | 0.3 | · | 0.7 | 0.8 | 1.1 | · | 1.5 | 3.5 | 6.8 | · | 3.6 |
Valuation (TTM) 9
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17M | $17M | · | $15M | $12M | $10M | · | $8M | $7M | $5M | · | $3M | |
| Net Income TTM | $-6M | $-2M | · | $1M | $-690.8K | $-3M | · | $-5M | $806.9K | $1M | · | $562.9K | |
| Market Cap | $103M | $137M | · | · | · | · | · | · | · | · | · | · | |
| P/E | -17.5 | -93.8 | · | · | · | · | · | · | · | · | · | · | |
| P/S | 6.0 | 8.2 | · | · | · | · | · | · | · | · | · | · | |
| P/B | 6.0 | 11.1 | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 6.0 | 11.1 | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -106.7 | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -5.7% | -1.1% | · | · | · | · | · | · | · | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $17M | $9M | $5M | $1M | $2M |
| Operating Margin % | 48.2% | -39.9% | -112.4% | — | — |
| Net Income | $-8M | $4M | $7M | $-4M | $-10M |
| Diluted EPS | $0.26 | $-0.12 | $-0.23 | $-0.03 | $-0.33 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Debt / Equity | 0.1 | — | — | — | — |
| Current Ratio | 2.5 | — | 1.0 | — | — |
| Quick Ratio | 2.4 | — | 1.0 | — | — |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $-459.2K | $-1M | — | — | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 16 filers · $1.8M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 5 | 0 | 2 | 5 | — |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair. Change vs prior quarter not shown: filer coverage differs too much between these two quarters for a reliable comparison.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $674,237 | 256,364 | 37.84% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $234,777 | 89,269 | 13.18% | Shares |
| MILLENNIUM MANAGEMENT LLC | $210,600 | 80,076 | 11.82% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $131,537 | 50,014 | 7.38% | Shares |
| Marex Group Ltd | $112,669 | 42,840 | 6.32% | Shares |
| CITADEL ADVISORS LLC | $84,697 | 32,204 | 4.75% | Shares |
| Steward Partners Investment Advisory, LLC | $80,294 | 30,530 | 4.51% | Shares |
| STATE STREET CORP | $78,637 | 29,900 | 4.41% | Shares |
| Sterling Investment Counsel, LLC | $65,750 | 25,000 | 3.69% | Shares |
| LPL Financial LLC | $59,909 | 22,779 | 3.36% | Shares |
| NORTHERN TRUST CORP | $37,564 | 14,283 | 2.11% | Shares |
| BlackRock, Inc. | $4,361 | 1,658 | 0.24% | Shares |
| WELLS FARGO & COMPANY/MN | $3,945 | 1,500 | 0.22% | Shares |
| UBS Group AG | $2,341 | 890 | 0.13% | Shares |
| Tower Research Capital LLC (TRC) | $473 | 180 | 0.03% | Shares |
| CITIGROUP INC | $3 | 1 | 0.00% | Shares |
ETF ownership Held by 3 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.