Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
-0.04%
Period
EPS Actual
EPS Est
Surprise
March 31, 2026
$-0.17
$-0.24
0.07%
Dec. 31, 2025
$-0.13
$-0.08
-0.05%
Sept. 30, 2025
$-0.27
$-0.13
-0.14%
June 30, 2025
$-0.30
$-0.28
-0.02%
March 31, 2025
$-0.39
$-0.31
-0.08%
Peer comparison (GICS sub-industry)
Key metrics vs sector peers
Ticker
Market Cap
P/E
Rev YoY
Net Margin
ROE
Gross Margin
FLNT
—
-2.3
-18.0%
—
—
—
ADV
$287M
-1.7
-0.66%
-6.4%
-36.8%
—
BOC
—
-30.9
5.6%
—
—
—
TTGT
$390M
-0.4
70.9%
-207.1%
-159.6%
60.2%
NCMI
$363M
-35.4
1.0%
-4.4%
-2.7%
—
THRY
$265M
605.0
-4.8%
0.04%
0.14%
67.9%
SCOR
$97M
1.5
0.40%
-2.8%
-22.3%
—
MCHX
—
-13.8
-5.6%
—
—
—
GOAI
—
—
82.6%
47.7%
102.4%
—
CREX
$27M
-4.4
12.5%
-14.5%
-32.5%
44.9%
SWAG
—
—
—
—
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
Income Statement18
Annual Income Statement data for FLNT
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$209M
$255M
$298M
$361M
$329M
$311M
$282M
$250M
$212M
$187M
$14M
$817.0K
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
$3M
Gross Profit
·
·
·
·
·
·
·
·
·
$53M
$4M
$480.0K
R&D Expense
$12M
$17M
$18M
$18M
$16M
$13M
$8M
$5M
$3M
·
·
·
SG&A Expense
$35M
$38M
$35M
$53M
$48M
$47M
$48M
$36M
$55M
$54M
$44M
$915.0K
Operating Expenses
$229M
$278M
$359M
$481M
$334M
$302M
$276M
$239M
$233M
$221M
$58M
$1M
Operating Income
$-20M
$-24M
$-60M
$-120M
$-5M
$8M
$5M
$11M
$-21M
$-34M
$-44M
$-777.0K
Interest Expense
$3M
$5M
$3M
$2M
$2M
$5M
$7M
$8M
$10M
$8M
$468.0K
·
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$75.0K
Other Non-op
·
·
·
·
·
·
·
·
$-1M
$-1M
$-15M
$-48.0K
Pretax Income
$-27M
$-31M
$-63M
$-122M
$-10M
$3M
$-2M
$3M
$-32M
$-43M
$-59M
$-777.0K
Income Tax
$-2.0K
$-2M
$-116.0K
$2M
$246.0K
$822.0K
$74.0K
$46.0K
$0
$-14M
$-17M
$-167.0K
Net Income
$-27M
$-29M
$-63M
$-123M
$-10M
$2M
$-2M
$-18M
$-53M
$-29M
$-85M
$-610.0K
EPS (Basic)
$-1.05
$-1.80
$-4.59
$-1.51
$-0.13
$0.03
$-0.02
·
·
·
·
·
EPS (Diluted)
$-1.05
$-1.80
$-4.59
$-1.51
$-0.13
$0.03
$-0.02
·
·
·
·
·
Shares (Basic)
25,970,637
16,259,943
13,770,356
81,412,595
79,977,313
78,611,145
79,373,789
76,705,877
61,153,069
·
·
·
Shares (Diluted)
25,970,637
16,259,943
13,770,356
81,412,595
79,977,313
79,525,176
79,373,789
76,705,877
61,153,069
·
·
·
EBITDA
·
$-14M
$-49M
$-106M
$9M
$24M
$19M
$25M
$-28M
$-21M
$-44M
$-3M
Balance Sheet27
Annual Balance Sheet data for FLNT
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$13M
$9M
$16M
$26M
$34M
$21M
$19M
$18M
$17M
$10M
$13M
$6M
Receivables
$28M
$26M
$33M
$63M
$70M
$63M
$61M
$49M
$36M
$31M
$21M
$295.0K
Prepaid Expense
$8M
$9M
$6M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$292.0K
Current Assets
$67M
$66M
$78M
$92M
$107M
$86M
$82M
$68M
$57M
$43M
$38M
$7M
PP&E (Net)
$104.0K
$304.0K
$591.0K
$964.0K
$1M
$2M
$3M
$1M
$687.0K
$1M
$1M
$301.0K
PP&E (Gross)
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$1M
$2M
$1M
$313.0K
Accum. Depreciation
$3M
$3M
$3M
$3M
$2M
$1M
$695.0K
$1M
$740.0K
$702.0K
$155.0K
$12.0K
Goodwill
$0
$0
$1M
$55M
$165M
$165M
$166M
$160M
$160M
$166M
$162M
$5M
Intangibles
$17M
$22M
$27M
$29M
$36M
$45M
$56M
$62M
$74M
$99M
$87M
$796.0K
Other Non-current Assets
$715.0K
$4M
$1M
$2M
$2M
$2M
$993.0K
$414.0K
$1M
$3M
$1M
$38.0K
Total Assets
$89M
$94M
$94M
$184M
$318M
$310M
$317M
$293M
$317M
$312M
$289M
$13M
Accounts Payable
$7M
$9M
$11M
$6M
$16M
$8M
$22M
$8M
$7M
·
·
$890.0K
Current Liabilities
$65M
$65M
$49M
$50M
$58M
$50M
$52M
$33M
$33M
$26M
$21M
$1M
Capital Leases
$2M
$9.0K
$2M
$4M
$6M
$7M
$9M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$14M
·
Other Non-current Liabilities
$168.0K
$1.0K
$1M
$458.0K
$811.0K
$3M
$775.0K
$766.0K
$0
·
·
·
Total Liabilities
$71M
$69M
$77M
$90M
$105M
$93M
$106M
$86M
$93M
$82M
$83M
$1M
Long-term Debt
$35M
$36M
$30M
$41M
$40M
$41M
$51M
$55M
$63M
$50M
$51M
·
Total Debt
·
$36M
$30M
$41M
$45M
$41M
$51M
$4M
$63M
$50M
$51M
·
Common Stock
$53.0K
$47.0K
$43.0K
$42.0K
$42.0K
$40.0K
$39.0K
$38.0K
$31.0K
$27.0K
$8.0K
$3.0K
Paid-in Capital
$468M
$447M
$427M
$423M
$419M
$412M
$406M
$396M
$393M
$344M
$291M
$13M
Retained Earnings
$-438M
$-411M
$-382M
$-318M
$-195M
$-185M
$-187M
$-185M
$-167M
$-114M
$-85M
$-610.0K
Treasury Stock
$11M
$11M
$11M
$11M
$11M
$10M
$8M
$3M
$1M
$531.0K
·
·
AOCI
·
·
·
·
·
·
·
·
·
·
$0
$0
Stockholders' Equity
$18M
$25M
$34M
$94M
$213M
$217M
$211M
$207M
$224M
$230M
$206M
$12M
Liabilities + Equity
$89M
$94M
$112M
$184M
$318M
$310M
$317M
$293M
$317M
$312M
$289M
$13M
Shares Outstanding
29,636,184
20,022,836
13,616,341
80,085,306
78,965,260
76,349,274
75,873,679
75,292,383
61,279,050
53,557,761
15,709,786
6,597,155
Cash Flow18
Annual Cash Flow data for FLNT
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$10M
$10M
$11M
$13M
$13M
$15M
$14M
$13M
$13M
$13M
$841.0K
$17.0K
Stock-based Comp
$2M
$2M
$4M
$4M
$5M
$5M
$10M
$15M
$31M
$29M
$34M
$23.0K
Deferred Tax
$140.0K
$-276.0K
$-145.0K
$-225.0K
$198.0K
$120.0K
$35.0K
$46.0K
·
·
·
$-37.0K
Amort. of Intangibles
$9M
$10M
$10M
$13M
$12M
$15M
$13M
$13M
$13M
$12M
$698.0K
$6.0K
Other Non-cash
·
$4M
$57M
$108M
$4M
$-3M
$14M
$14M
$7M
$-11M
$39M
$2M
Operating Cash Flow
$-1M
$-14M
$8M
$2M
$12M
$20M
$26M
$23M
$3M
$2M
$-11M
$-474.0K
CapEx
$69.0K
$13.0K
$25.0K
$17.0K
$36.0K
$64.0K
$2M
$238.0K
$732.0K
$762.0K
$662.0K
$85.0K
Investing Cash Flow
$-6M
$-6M
$-7M
$-5M
$-3M
$-4M
$-12M
$-23M
$-8M
$-12M
$-94M
$-6M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$55M
·
Net Debt Issued
·
$-68M
$-10M
$-5M
$-47M
$-12M
$-8M
$-77M
$-4M
$-2M
$55M
·
Stock Issued
·
·
·
$0
$136.0K
$0
·
$13M
$0
$10M
$59M
$13M
Stock Repurchased
·
·
·
·
$0
$1M
$2M
$9.0K
$0
·
·
·
Net Stock Activity
·
·
·
$0
$136.0K
$-1M
$-2M
$13M
·
$10M
·
·
Financing Cash Flow
$11M
$15M
$-11M
$-5M
$2M
$-14M
$-13M
$2M
$12M
$7M
$112M
$13M
Net Change in Cash
$3M
$-5M
$-10M
$-9M
$12M
$2M
$910.0K
$3M
$7M
$-3M
$7M
$6M
Taxes Paid
$-69.0K
$-323.0K
$-272.0K
$1M
$356.0K
$843.0K
$135.0K
·
$0
$87.0K
$-123.0K
·
Free Cash Flow
·
$-14M
$8M
$2M
$12M
$20M
$24M
$23M
$1M
$1M
$-11M
$-1M
Levered FCF
·
·
$5M
$-46.7K
$10M
$16M
$17M
$15M
·
$-4M
$-12M
·
Profitability8
Annual Profitability data for FLNT
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
·
·
28.4%
27.2%
7.1%
Operating Margin
·
-9.3%
-20.2%
-33.1%
-1.4%
2.7%
1.8%
4.5%
-19.3%
-18.2%
-315.1%
-119.8%
Net Margin
·
-11.5%
-21.2%
-34.2%
-3.1%
0.71%
-0.62%
-7.2%
-24.2%
-15.6%
-599.9%
-117.5%
Pretax Margin
·
-12.2%
-21.2%
-33.7%
-3.0%
0.97%
-0.59%
1.3%
-24.2%
-23.1%
-419.9%
-118.9%
EBITDA Margin
·
-5.4%
-16.5%
-29.5%
2.6%
7.6%
6.8%
9.8%
-12.9%
-11.5%
-309.1%
-107.6%
ROA
·
-34.2%
-42.7%
-49.1%
-3.2%
0.70%
-0.57%
-5.9%
-16.9%
-9.7%
-55.9%
-31.3%
ROE
·
-130.3%
-180.9%
-97.1%
-4.8%
1.0%
-0.83%
-8.8%
-23.5%
-13.4%
-77.5%
-39.2%
ROIC
·
-36.8%
-92.5%
-90.2%
-1.8%
2.4%
2.1%
5.3%
·
-8.2%
-12.4%
-47.6%
Liquidity & Solvency5
Annual Liquidity & Solvency data for FLNT
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
1.0
1.6
1.8
1.9
1.7
1.6
2.0
1.7
1.6
1.8
2.4
Quick Ratio
·
0.9
1.5
1.8
1.8
1.7
1.5
2.0
1.7
1.6
1.6
2.3
Debt / Equity
·
1.4
0.9
0.4
0.2
0.2
0.2
0.0
0.3
0.2
0.2
·
LT Debt / Equity
·
0.2
0.7
0.4
0.2
0.2
0.2
·
0.3
0.2
0.2
·
Interest Coverage
·
·
-18.8
-60.9
-2.1
1.6
0.8
1.4
-4.4
-4.5
-94.9
·
Efficiency2
Annual Efficiency data for FLNT
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
3.0
2.0
1.4
1.0
1.0
0.9
0.8
0.7
0.6
0.1
0.3
Receivables Turnover
·
6.4
5.0
5.4
5.0
5.0
5.1
5.9
6.4
7.2
1.3
1.8
Per Share5
Annual Per Share data for FLNT
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$1.25
$0.42
$1.17
$2.70
$2.84
$2.78
$2.75
$3.66
$4.29
$13.11
$1.02
Revenue / Share
·
$15.66
$3.61
$4.44
$4.12
$3.91
·
$3.26
·
·
·
·
Cash Flow / Share
·
$-0.87
$0.10
$0.02
$0.16
$0.26
·
$0.31
·
·
·
·
Cash / Share
·
$0.47
$0.19
$0.32
$0.44
$0.28
$0.25
$0.24
$0.27
$0.19
$0.86
$0.57
EPS (TTM)
$-1.05
$-1.80
$-4.59
$-1.51
$-0.13
$0.03
$-0.02
·
·
·
·
·
Growth Rates3
Annual Growth Rates data for FLNT
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-18.0%
-14.7%
-17.4%
9.7%
6.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-16.7%
-8.2%
-1.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-7.6%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Annual Valuation (TTM) data for FLNT
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$209M
$255M
$298M
$361M
$329M
$311M
$282M
$250M
$212M
$187M
$14M
$817.0K
Net Income TTM
$-27M
$-29M
$-63M
$-123M
$-10M
$2M
$-2M
$-18M
$-53M
$-29M
$-85M
$-610.0K
Market Cap
·
$50M
$327M
$524M
$943M
$2.43B
$1.14B
$1.63B
$1.62B
$1.11B
$692M
$179M
Enterprise Value
·
$77M
$342M
$539M
$954M
$2.45B
$1.17B
$1.61B
$1.66B
$1.15B
$729M
·
P/E
-2.3
-1.4
-0.9
-4.3
-91.8
1062.0
-750.0
·
·
·
·
·
P/S
·
0.2
1.1
1.5
2.9
7.8
4.0
6.5
7.6
5.9
49.1
219.5
P/B
·
2.0
9.5
5.6
4.4
11.2
5.4
7.9
7.2
4.8
3.4
24.0
P / Tangible Book
76.0
16.0
51.6
51.9
75.0
381.3
·
·
·
·
·
·
P / Cash Flow
·
-3.6
40.2
266.7
75.9
119.8
43.7
69.3
687.8
528.2
-64.8
-199.3
P / FCF
·
-3.6
40.3
269.0
76.1
120.2
47.6
70.0
1464.0
829.2
-61.0
-123.9
EV / EBITDA
·
-5.6
-6.9
-5.1
112.1
103.5
61.1
65.7
-58.8
-53.7
-16.7
·
EV / FCF
·
-5.4
42.1
276.7
77.0
121.2
48.9
69.3
1506.0
859.1
-64.3
·
EV / Revenue
·
0.3
1.1
1.5
2.9
7.9
4.2
6.4
7.9
6.1
51.8
·
Earnings Yield
-43.8%
-71.4%
-114.2%
-23.1%
-1.1%
0.09%
-0.13%
·
·
·
·
·
Income Statement14
Quarterly Income Statement data for FLNT
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$48M
$45M
$62M
$47M
$45M
$55M
$65M
$65M
$59M
$66M
$73M
$66M
$82M
$77M
$85M
$89M
R&D Expense
$3M
$3M
$3M
$3M
$2M
$3M
$4M
$4M
$5M
$5M
$4M
$5M
$5M
$5M
$4M
$5M
SG&A Expense
$9M
$6M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$9M
$4M
$12M
$20M
$11M
Operating Expenses
$53M
$49M
$62M
$53M
$52M
$62M
$71M
$68M
$69M
$70M
$75M
$100M
$75M
$108M
$152M
$88M
Operating Income
$-5M
$-4M
$163.0K
$-6M
$-7M
$-7M
$-5M
$-4M
$-10M
$-4M
$-2M
$-34M
$7M
$-31M
$-67M
$627.0K
Interest Expense
$637.0K
$605.0K
$781.0K
$711.0K
$702.0K
$880.0K
$1M
$1M
$1M
$1M
·
$936.0K
$795.0K
$689.0K
$634.0K
$517.0K
Pretax Income
$-6M
$-5M
$-4M
$-8M
$-7M
$-8M
$-5M
$-8M
$-12M
$-5M
$-3M
$-35M
$6M
$-32M
$-68M
$110.0K
Income Tax
$5.0K
$3.0K
$-116.0K
$-12.0K
$-107.0K
$233.0K
$-2M
$-35.0K
$-775.0K
$908.0K
$-667.0K
$-1M
$2M
$101.0K
$-343.0K
$-3M
Net Income
$-6M
$-5M
$-4M
$-8M
$-7M
$-8M
$-3M
$-8M
$-12M
$-6M
$-2M
$-34M
$4M
$-32M
$-67M
$3M
EPS (Basic)
$-0.20
$-0.17
$-0.09
$-0.27
$-0.30
$-0.39
$-0.12
$-0.48
$-0.75
$-0.45
$-0.13
$-2.43
$0.31
$-2.34
$-0.83
$0.04
EPS (Diluted)
$-0.20
$-0.17
$-0.09
$-0.27
$-0.30
$-0.39
$-0.12
$-0.48
$-0.75
$-0.45
$-0.13
$-2.43
$0.31
$-2.34
$-0.83
$0.04
Shares (Basic)
31,544,934
31,332,710
-47,399,621
28,097,016
24,061,803
21,211,439
-29,629,484
16,452,273
15,534,989
13,902,165
-27,482,214
13,813,423
13,787,995
13,651,152
-162,562,594
81,592,316
Shares (Diluted)
31,544,934
31,332,710
-47,399,621
28,097,016
24,061,803
21,211,439
-29,629,484
16,452,273
15,534,989
13,902,165
-27,486,327
13,813,423
13,792,108
13,651,152
-162,670,244
81,699,966
EBITDA
$-3M
$-2M
·
$-4M
$-5M
$-5M
·
$-2M
·
$-1M
·
$-31M
$10M
$-29M
·
$4M
Balance Sheet25
Quarterly Balance Sheet data for FLNT
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$7M
$10M
$13M
$9M
$5M
$5M
$9M
$7M
$5M
$12M
$16M
$21M
$21M
$27M
$26M
$33M
Receivables
$27M
$20M
$28M
$32M
$31M
$37M
$26M
$53M
$55M
$53M
$57M
$49M
$58M
$57M
$63M
$68M
Prepaid Expense
$6M
$7M
$8M
$8M
$9M
$8M
$9M
$7M
$7M
$6M
$6M
$8M
$10M
$6M
$4M
$2M
Current Assets
$53M
$49M
$67M
$50M
$47M
$51M
$66M
$66M
$67M
$71M
$78M
$77M
$89M
$89M
$92M
$103M
PP&E (Net)
$150.0K
$128.0K
$104.0K
$140.0K
$193.0K
$233.0K
$304.0K
$362.0K
$431.0K
$502.0K
$591.0K
$687.0K
$783.0K
$861.0K
$964.0K
$1M
PP&E (Gross)
·
·
$3M
·
·
·
$4M
·
·
·
$4M
·
·
·
$4M
·
Accum. Depreciation
·
·
$3M
·
·
·
$3M
·
·
·
$3M
·
·
·
$3M
·
Goodwill
$0
$0
$0
$0
$0
$0
$0
$0
$0
$1M
$1M
$1M
$31M
$33M
$55M
$111M
Intangibles
$17M
$17M
$17M
$19M
$20M
$21M
$22M
$23M
$24M
$26M
$27M
$28M
$29M
$28M
$29M
$31M
Other Non-current Assets
$2M
$3M
$715.0K
$4M
$4M
$4M
$4M
$3M
$3M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
Total Assets
$75M
$72M
$89M
$76M
$74M
$77M
$94M
$96M
$98M
$104M
$112M
$112M
$155M
$157M
$184M
$253M
Accounts Payable
$8M
$7M
$7M
$9M
$9M
$9M
$9M
$8M
$8M
$9M
$11M
$12M
$13M
$13M
$6M
$15M
Current Liabilities
$60M
$52M
$65M
$48M
$50M
$52M
$65M
$70M
$70M
$74M
$49M
$72M
$54M
$54M
$50M
$51M
Capital Leases
$2M
$2M
$2M
$2M
$2M
$0
$9.0K
$152.0K
$673.0K
$1M
$2M
$2M
$3M
$3M
$4M
$4M
Other Non-current Liabilities
$613.0K
$420.0K
$168.0K
$0
$0
$0
$1.0K
$47.0K
$75.0K
$115.0K
$1M
$2M
$2M
$2M
$458.0K
$723.0K
Total Liabilities
$67M
$59M
$71M
$54M
$55M
$55M
$69M
$76M
$71M
$75M
$77M
$77M
$87M
$94M
$90M
$93M
Long-term Debt
$32M
$28M
$35M
$26M
$23M
$26M
$36M
$38M
$33M
$31M
$30M
$32M
$38M
$39M
$41M
$42M
Total Debt
$32M
$28M
·
$26M
$23M
$26M
·
$38M
·
$31M
·
$32M
$38M
$39M
·
$42M
Common Stock
$55.0K
$54.0K
$53.0K
$53.0K
$50.0K
$47.0K
$47.0K
$46.0K
$44.0K
$43.0K
$43.0K
$43.0K
$43.0K
$43.0K
$42.0K
$42.0K
Paid-in Capital
$469M
$468M
$468M
$467M
$457M
$452M
$447M
$439M
$438M
$428M
$427M
$426M
$425M
$425M
$423M
$422M
Retained Earnings
$-449M
$-443M
$-438M
$-434M
$-426M
$-419M
$-411M
$-407M
$-399M
$-388M
$-382M
$-380M
$-346M
$-350M
$-318M
$-251M
Treasury Stock
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
Stockholders' Equity
$8M
$13M
$18M
$22M
$19M
$22M
$25M
$20M
$27M
$29M
$34M
$35M
$68M
$63M
$94M
$160M
Liabilities + Equity
$75M
$72M
$89M
$76M
$74M
$77M
$94M
$96M
$98M
$104M
$112M
$112M
$155M
$157M
$184M
$253M
Shares Outstanding
31,593,682
29,815,712
29,636,184
29,519,002
24,268,739
20,643,660
20,022,836
16,876,773
13,911,651
13,660,598
13,616,341
81,192,158
81,139,657
80,933,828
80,085,306
79,942,810
Cash Flow15
Quarterly Cash Flow data for FLNT
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
Stock-based Comp
$2M
$954.0K
$1M
$478.0K
$331.0K
$335.0K
$480.0K
$460.0K
$430.0K
$600.0K
$798.0K
$961.0K
$936.0K
$1M
$1M
$801.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$-2M
$-3M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$6M
$3M
Other Non-cash
·
$8M
·
·
·
$8M
·
·
·
$3M
·
·
·
$33M
·
·
Operating Cash Flow
$-5M
$5M
$3M
$-7M
$935.0K
$2M
$-2M
$1M
$-13M
$-132.0K
$-2M
$8M
$-3M
$5M
$-5M
$9M
CapEx
$31.0K
$57.0K
$21.0K
$17.0K
$31.0K
$0
$12.0K
$1.0K
·
·
$0
$3.0K
·
·
$7.0K
$4.0K
Investing Cash Flow
$-2M
$-1M
$-1M
$-2M
$-2M
$-2M
$-1M
$-1M
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-1M
$-1M
Net Debt Issued
·
·
·
·
·
$-32M
·
·
·
$-1M
·
·
·
$-1M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
$3M
$-6M
$2M
$12M
$2M
$-5M
$6M
$1M
$10M
$-2M
$-1M
$-6M
$-1M
$-1M
$-1M
$-1M
Net Change in Cash
$-3M
$-3M
$4M
$3M
$1M
$-5M
$3M
$1M
$-5M
$-4M
$-5M
$-470.0K
$-6M
$1M
$-8M
$7M
Taxes Paid
$1.0K
$-120.0K
$0
$-61.0K
$8.0K
$-16.0K
$-367.0K
$0
$13.0K
$31.0K
$-386.0K
$36.0K
$23.0K
$55.0K
$411.0K
$568.0K
Free Cash Flow
·
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Levered FCF
·
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Profitability7
Quarterly Profitability data for FLNT
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-10.2%
-8.7%
·
-13.4%
-15.9%
-12.8%
·
-6.0%
·
-6.0%
·
-51.2%
8.2%
-40.3%
·
0.70%
Net Margin
-12.8%
-11.9%
·
-16.1%
-16.2%
-15.0%
·
-12.3%
·
-9.5%
·
-50.8%
5.2%
-41.3%
·
3.5%
Pretax Margin
-12.7%
-11.9%
·
-16.1%
-16.4%
-14.6%
·
-12.4%
·
-8.1%
·
-52.6%
7.2%
-41.2%
·
0.12%
EBITDA Margin
-6.7%
-5.0%
·
-8.1%
-10.3%
-8.4%
·
-2.4%
·
-2.1%
·
-47.2%
12.0%
-37.3%
·
4.5%
ROA
-8.3%
-7.1%
·
-8.8%
-8.3%
-9.1%
·
-7.6%
·
-4.8%
·
-18.4%
2.1%
-13.8%
·
1.1%
ROE
-45.4%
-30.3%
·
-36.4%
-31.0%
-32.6%
·
-28.6%
·
-13.7%
·
-34.4%
3.8%
-23.2%
·
1.7%
ROIC
-12.4%
-9.5%
·
-13.2%
-16.6%
-15.3%
·
-6.7%
·
-7.7%
·
-48.6%
4.5%
-30.5%
·
8.8%
Liquidity & Solvency5
Quarterly Liquidity & Solvency data for FLNT
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
0.9
·
1.0
0.9
1.0
·
0.9
·
1.0
·
1.1
1.6
1.6
·
2.0
Quick Ratio
0.6
0.6
·
0.9
0.7
0.8
·
0.8
·
0.9
·
1.0
1.5
1.5
·
2.0
Debt / Equity
3.9
2.1
·
1.2
1.2
1.2
·
1.9
·
1.1
·
0.9
0.6
0.6
·
0.3
LT Debt / Equity
0.6
0.3
·
0.2
0.2
0.2
·
0.3
·
0.0
·
0.0
0.4
0.5
·
0.2
Interest Coverage
-7.8
-6.5
·
-8.9
-10.1
-8.0
·
-3.0
·
-2.8
·
-36.3
8.5
-45.2
·
1.2
Efficiency2
Quarterly Efficiency data for FLNT
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.6
0.6
·
0.5
0.5
0.6
·
0.6
·
0.5
·
0.4
0.4
0.3
·
0.3
Receivables Turnover
1.7
1.6
·
1.1
1.0
1.2
·
1.3
·
1.2
·
1.1
1.2
1.3
·
1.2
Per Share5
Quarterly Per Share data for FLNT
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.26
$0.45
·
$0.73
$0.79
$1.07
·
$1.18
·
$2.10
·
$0.44
$0.84
$0.78
·
$2.00
Revenue / Share
$1.54
$1.43
·
$1.67
$1.86
$2.60
·
$3.92
·
$4.75
·
$0.80
$0.99
$0.94
·
$1.09
Cash Flow / Share
·
$0.16
·
·
·
$0.10
·
·
·
$-0.01
·
·
·
$0.06
·
·
Cash / Share
$0.22
$0.35
·
$0.31
$0.20
$0.23
·
$0.39
·
$0.85
·
$0.25
$0.26
$0.33
·
$0.41
EPS (TTM)
$-0.94
$-1.13
·
$-1.44
$-1.92
$-2.07
·
$-4.11
$-3.32
$-4.91
·
$-4.42
$-2.69
$-3.02
·
$-0.71
Valuation (TTM)14
Quarterly Valuation (TTM) data for FLNT
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$185M
$192M
·
$211M
$223M
$244M
·
$255M
$273M
$292M
·
$315M
$347M
$354M
·
$362M
Net Income TTM
$-26M
$-28M
·
$-31M
$-35M
$-34M
·
$-59M
$-47M
$-68M
·
$-58M
$-82M
$-88M
·
$-58M
Market Cap
$118M
$94M
·
$66M
$49M
$45M
·
$62M
·
$40M
·
$214M
$307M
$398M
·
$648M
Enterprise Value
$143M
$112M
·
$82M
$67M
$66M
·
$93M
·
$59M
·
$226M
$324M
$411M
·
$656M
P/E
-4.0
-2.8
·
-1.5
-1.0
-1.1
·
-0.9
-1.1
-0.6
·
-0.6
-1.4
-1.6
·
-11.4
P/S
0.6
0.5
·
0.3
0.2
0.2
·
0.2
·
0.1
·
0.7
0.9
1.1
·
1.8
P/B
14.5
7.1
·
3.0
2.5
2.0
·
3.1
·
1.4
·
6.0
4.5
6.3
·
4.0
P / Tangible Book
·
·
·
24.0
·
42.9
·
·
13.6
29.9
·
32.9
35.5
207.4
·
34.9
P / Cash Flow
·
18.4
·
·
·
21.3
·
·
·
-304.3
·
·
·
81.4
·
·
P / FCF
·
18.6
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / EBITDA
-44.1
-50.2
·
-21.5
-14.4
-14.3
·
-61.3
·
-43.0
·
-7.2
32.9
-14.3
·
163.0
EV / FCF
·
22.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
0.8
0.6
·
0.4
0.3
0.3
·
0.4
·
0.2
·
0.7
0.9
1.2
·
1.8
Earnings Yield
-25.2%
-35.8%
·
-64.9%
-96.0%
-95.0%
·
-112.3%
-92.0%
-167.0%
·
-167.4%
-71.2%
-61.4%
·
-8.8%
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
2025-12-31
2024-12-31
2024-09-30
2023-12-31
2022-12-31
Revenue
$209M
$255M
—
$298M
$361M
Operating Margin %
—
-9.3%
—
-20.2%
-33.1%
Net Income
$-27M
$-29M
—
$-63M
$-123M
Diluted EPS
$-1.05
$-1.80
—
$-4.59
$-1.51
Balance Sheet
2025-12-31
2024-12-31
2024-09-30
2023-12-31
2022-12-31
Debt / Equity
—
1.4
—
0.9
0.4
Current Ratio
—
1.0
—
1.6
1.8
Quick Ratio
—
0.9
—
1.5
1.8
Cash Flow
2025-12-31
2024-12-31
2024-09-30
2023-12-31
2022-12-31
Free Cash Flow
—
$-14M
—
$8M
$2M
My Metrics
Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F)
32 filers · $26.6M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
7
(0 vs prior Q)
5
(+4 vs prior Q)
5
(-3 vs prior Q)
6
(+1 vs prior Q)
+1.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners
12 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Global Value Investment Corp. (2), Jeffrey R. Geygan (2), James P. Geygan (2), Stacy A. Wilke (2), Kathleen M. Geygan (2), Shawn G. Rice (2)
×4 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership
Held by 4 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.