Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise9.2%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.28
$0.31
-8.3%
March 31, 2026
$0.40
$0.36
11.6%
Dec. 31, 2025
$0.22
$0.40
-45.5%
Sept. 30, 2025
$0.03
$0.14
-78.8%
June 30, 2025
$0.19
$0.11
66.2%
March 31, 2025
$0.24
$0.11
110.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
$2.21B
$2.02B
$1.69B
$1.46B
$1.50B
$1.09B
$1.24B
$1.36B
Cost of Revenue
$1.47B
$1.47B
$1.30B
$1.18B
$1.37B
$1.05B
$1.09B
$989M
Gross Profit
$743M
$554M
$392M
$277M
$131M
$39M
$152M
$374M
SG&A Expense
$95M
$57M
$39M
$34M
$43M
$41M
$36M
$42M
Operating Income
$916M
$400M
$297M
$214M
$18M
$-37M
$-289M
$317M
Interest Expense
$61M
$70M
$76M
$68M
$75M
$83M
$68M
$103M
Interest Income
$22M
$16M
$8M
$3M
$997.0K
$2M
$9M
$3M
Pretax Income
$912M
$252M
$152M
$96M
$-203M
$-179M
$-453M
$199M
Income Tax
$348M
$184M
$82M
$25M
$42M
$-35M
$-109M
$35M
Net Income
$568M
$77M
$66M
$70M
$-244M
$-145M
$-344M
$164M
EPS (Basic)
$1.44
$0.20
$0.22
$0.27
$-0.93
·
·
·
EPS (Diluted)
$1.44
$0.20
$0.22
$0.27
$-0.93
$-0.55
·
·
Shares (Basic)
395,521,903
376,785,518
310,845,281
261,858,531
261,462,323
261,272,151
261,272,151
·
Shares (Diluted)
396,648,796
377,291,211
310,953,110
262,217,528
261,462,323
261,272,151
261,272,151
243,500,696
EBITDA
$1.36B
$828M
$690M
$553M
$378M
$326M
·
$611M
Balance Sheet13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
Cash & Equivalents
$569M
$542M
$250M
$226M
$271M
$439M
$396M
$356M
Receivables
$378M
$236M
$203M
$113M
$204M
$141M
$106M
$156M
Inventory
$199M
$197M
$207M
$155M
$158M
$143M
$139M
$142M
Current Assets
$1.16B
$1.05B
$673M
$524M
$657M
$756M
$663M
$666M
PP&E (Net)
$4.69B
$4.18B
$4.32B
$3.55B
$3.74B
$3.73B
$3.66B
$3.88B
Goodwill
$73M
$69M
$75M
$0
·
·
·
·
Intangibles
$7M
$6M
$4M
$5M
$6M
$5M
$5M
$6M
Total Assets
$6.22B
$5.49B
$5.31B
$4.33B
$4.62B
$4.67B
$4.46B
$4.65B
Accounts Payable
$343M
$270M
$239M
$211M
$208M
$233M
$192M
$199M
Current Liabilities
$1.23B
$537M
$537M
$448M
$509M
$449M
$392M
$357M
Total Liabilities
$2.99B
$2.84B
$3.11B
$2.75B
$3.14B
$2.97B
$2.61B
$2.50B
Retained Earnings
$460M
$-102M
$-174M
$-236M
$-302M
$-53M
$95M
$377M
Stockholders' Equity
$3.23B
$2.55B
$2.10B
$1.57B
$1.48B
$1.70B
$1.85B
$2.14B
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
D&A
$441M
$428M
$393M
$339M
$360M
$364M
$347M
$293M
Other Non-cash
$-302M
$162M
$17M
$78M
$268M
$20M
·
$82M
Operating Cash Flow
$707M
$666M
$477M
$488M
$385M
$239M
$311M
$540M
CapEx
$467M
$347M
$281M
$309M
$352M
$361M
$259M
$250M
Investing Cash Flow
$-468M
$-383M
$-272M
$-338M
$-376M
$-359M
$-292M
$-234M
Dividends Paid
$6M
$6M
$4M
$4M
$4M
$4M
$4M
$4M
Financing Cash Flow
$-214M
$10M
$-182M
$-196M
$-176M
$162M
$-138M
$-93M
Free Cash Flow
$241M
$319M
$196M
$179M
$6M
$-122M
·
$290M
Levered FCF
$203M
$300M
$161M
$129M
$-84M
$-188M
·
$205M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
Gross Margin
33.6%
27.4%
23.2%
18.9%
8.7%
3.6%
·
27.4%
Operating Margin
41.4%
19.8%
17.6%
14.7%
1.2%
-3.4%
·
23.3%
Net Margin
25.7%
3.8%
3.9%
4.8%
-16.3%
-13.2%
·
12.0%
Pretax Margin
41.2%
12.4%
9.0%
6.6%
-13.5%
-16.4%
·
14.6%
EBITDA Margin
61.4%
41.0%
40.8%
37.9%
25.2%
29.9%
·
44.8%
ROA
9.7%
1.4%
1.4%
1.6%
-5.3%
-3.2%
·
3.6%
ROE
19.7%
3.3%
3.6%
4.6%
-15.4%
-8.2%
·
8.4%
ROIC
17.5%
4.2%
6.5%
10.0%
1.5%
-1.8%
·
12.2%
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
Current Ratio
0.9
2.0
1.3
1.2
1.3
1.7
·
1.9
Quick Ratio
0.8
1.4
0.8
0.8
0.9
1.3
·
1.4
Interest Coverage
15.1
5.7
3.9
3.2
0.2
-0.4
·
3.1
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
Asset Turnover
0.4
0.4
0.4
0.3
0.3
0.2
·
0.3
Inventory Turnover
7.4
7.3
7.2
7.6
9.1
7.5
·
7.8
Receivables Turnover
7.2
9.2
10.7
9.2
8.7
8.8
·
8.8
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
Revenue / Share
$5.57
$5.36
$5.43
$5.57
$5.74
$4.18
·
$5.60
Cash Flow / Share
$1.78
$1.77
$1.53
$1.86
$1.47
$0.92
·
$2.22
EPS (TTM)
$1.44
$0.20
$0.22
$0.27
$-0.93
$-0.55
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
Revenue TTM
$2.21B
$2.02B
$1.69B
$1.46B
$1.50B
$1.09B
·
$1.36B
Net Income TTM
$568M
$77M
$66M
$70M
$-244M
$-145M
·
$164M
P/E
13.8
40.5
25.1
18.8
-7.8
-12.7
·
·
Earnings Yield
7.2%
2.5%
4.0%
5.3%
-12.8%
-7.9%
·
·
Payout Ratio
0.99%
7.2%
6.7%
5.8%
-1.7%
-2.6%
·
2.2%
Annual Payout
$6M
$6M
$4M
$4M
$4M
$4M
·
$4M
Valuation (TTM)3
Metric
Trend
Q4 2019
Q4 2018
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2005
Revenue TTM
$1.24B
·
$1.13B
·
·
·
·
·
·
·
Net Income TTM
$-344M
·
$-35M
·
·
·
·
·
·
·
Annual Payout
$4M
·
$4M
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$2.21B
$2.02B
$1.69B
$1.46B
$1.50B
Gross Margin %
33.6%
27.4%
23.2%
18.9%
8.7%
Operating Margin %
41.4%
19.8%
17.6%
14.7%
1.2%
Net Income
$568M
$77M
$66M
$70M
$-244M
Diluted EPS
$1.44
$0.20
$0.22
$0.27
$-0.93
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
0.9
2.0
1.3
1.2
1.3
Quick Ratio
0.8
1.4
0.8
0.8
0.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$241M
$319M
$196M
$179M
$6M
Institutional owners (13F)
350 filers
· $8.1B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders350
Value held$8.1B
New positions73
Exited positions46
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
73 (+1 vs prior Q)
46 (+7 vs prior Q)
134 (+39 vs prior Q)
85 (-31 vs prior Q)
+38.7M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Waterton Mining Parallel Fund Offshore Master, LP, Waterton Precious Metals Fund II Cayman, LP, Waterton Mining Parallel Fund Offshore GP Corp., Waterton Global Resource Management, LP, Waterton Global Resource Management Cayman Corp., Waterton Global Resource Management, Inc., Cheryl Brandon, Isser Elishis, Kalman Schoor, Kanwaljit Toor, Richard J. Wells
×20 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership
Held by 27 ETFs
20
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.