HIND Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$1.91
Market Cap (MRQ)$13M
P/E (TTM)-0.1
EPS (TTM)$-21.84
Revenue (TTM)$-2M
ROE (TTM)-163.7%
52W Range$2–$7
HIND Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits5
Ex-date
Split
Type
Aug. 15, 2025
1-for-4
Reverse
May 9, 2025
1-for-25
Reverse
Sept. 23, 2024
1-for-58
Reverse
Dec. 23, 2022
1-for-50
Reverse
July 25, 2019
1-for-10
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$319.7K2021-12-31 → 2025-12-31
EPS$-4.862021-12-31 → 2025-12-31
Free Cash Flow·2022-12-31 → 2023-12-31
Net margin544.1%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
HIND
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.15Y avg ≈-4.6
≈-4.6
·
·
P/S (TTM)
-6.85Y avg ≈1750.1
≈1750.1
·
·
P/B (MRQ)
1.85Y avg ≈1274.4
≈1274.4
1.5
Pricier
Price / Cash Flow
-3.05Y avg ≈-694.8
≈-694.8
·
·
Price / Tangible Book (MRQ)
1.9
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
HIND
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
52.3%5Y avg ≈65.2%
≈65.2%
·
·
Operating Margin (TTM)
378.3%5Y avg ≈-1181.0%
≈-1181.0%
-1495.1%
Weak
EBITDA Margin
-3269.3%5Y avg ≈-1181.0%
≈-1181.0%
-1140.3%
Weak
Net Profit Margin (TTM)
544.1%5Y avg ≈-1143.3%
≈-1143.3%
-1088.8%
Weak
ROA (TTM)
-118.2%5Y avg ≈-199.9%
≈-199.9%
-49.1%
Weak
ROE (TTM)
-163.7%5Y avg ≈-385.8%
≈-385.8%
-57.8%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
HIND
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
4.45Y avg ≈1.9
≈1.9
4.4
In line
Quick Ratio
1.85Y avg ≈1.3
≈1.3
2.4
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
HIND
5Y avg
Peer Median
Verdict
Revenue YoY
24.4%5Y avg ≈-31.8%
≈-31.8%
·
·
Revenue CAGR 3Y
-69.5%5Y avg ≈-50.4%
≈-50.4%
·
·
Revenue CAGR 5Y
-51.0%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
HIND
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-4.865Y avg ≈$-2039.04
≈$-2039.04
·
·
Revenue / Share
$0.155Y avg ≈$5.71
≈$5.71
·
·
Cash Flow / Share
$-1.735Y avg ≈$-4.39
≈$-4.39
·
·
Cash / Share
$0.845Y avg ≈$0.66
≈$0.66
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
HIND
5Y avg
Peer Median
Verdict
Asset Turnover
0.15Y avg ≈1.2
≈1.2
0.1
In line
Receivables Turnover
244.15Y avg ≈86.3
≈86.3
4.5
Top tier
Revenue / Employee
≈$35.5K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise38.1%
Next ReportNov 12, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$-0.10
$-0.19
48.4%
March 31, 2026
May 18, 2026
$-0.15
$-0.18
18.3%
Dec. 31, 2025
$-0.21
$-0.35
40.0%
March 31, 2024
$-522.00
$-946.56
44.9%
Dec. 31, 2023
$-639.62
$-1064.88
39.9%
Sept. 30, 2023
$-4640.00
$-7099.20
34.6%
June 30, 2023
$-6264.00
$-10589.64
40.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$319.7K
$256.9K
$9M
$11M
$14M
$11M
$3M
$9M
$10M
$3M
$4M
Cost of Revenue
$100.9K
$62.0K
$3M
$4M
$5M
$5M
$3M
$5M
$5M
$3M
$3M
Gross Profit
$218.8K
$195.0K
$6M
$7M
$8M
$6M
$331.0K
$4M
$5M
$584.0K
$2M
R&D Expense
$588.3K
$285.4K
$2M
$3M
$2M
$3M
$7M
$11M
$11M
$10M
$13M
SG&A Expense
$2M
$898.6K
$10M
$14M
$9M
$5M
$17M
$30M
$29M
$10M
$3M
Operating Expenses
$11M
$1M
$21M
$53M
$66M
$19M
$24M
$41M
$39M
$20M
$16M
Operating Income
$-10M
$-1M
$-15M
$-46M
$-58M
$-12M
$-23M
$-37M
$-34M
$-20M
$-15M
Other Non-op
$91.0K
$3.8K
$122.0K
$11.0K
·
$-411.0K
$-61.0K
$-189.0K
$-239.0K
$-19.0K
$-41.0K
Pretax Income
·
$-7M
$-11M
$-47M
$-63M
$-22M
·
·
·
·
·
Income Tax
·
$39.0K
$52.0K
$-380.0K
$-274.0K
$-181.0K
$14.0K
$11.0K
$10.0K
$2.0K
$-13.0K
Net Income
$-10M
$-1M
$-11M
$-46M
$-63M
$-22M
$-24M
$-37M
$-35M
$-20M
$-16M
EPS (Basic)
$-4.86
$-6001.39
$-110.87
$-108.90
$-288.97
$-5.55
·
·
·
·
·
EPS (Diluted)
$-4.86
$-6001.39
$-110.87
$-108.90
$-288.97
$-5.55
·
·
·
·
·
Shares (Basic)
2,161,342
241
102,707
424,390
218,522
3,898,150
·
·
·
·
·
Shares (Diluted)
2,161,342
241
102,707
424,390
218,522
3,898,150
·
·
·
·
·
EBITDA
$-10M
$-8M
$-15M
$-46M
$-57M
$-12M
·
·
$-34M
$-20M
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$5M
$101.9K
$4M
$4M
$23M
$3M
$14M
$21M
$21M
$73M
$3M
Short-term Investments
·
·
·
·
·
·
$0
$3M
$23M
$2M
$9M
Receivables
$325
$2.3K
$2M
·
·
·
$285.0K
$870.0K
$4M
$0
·
Inventory
·
$2M
$4M
$4M
$3M
$2M
$2M
$2M
$1M
$827.0K
$363.0K
Prepaid Expense
$456.0K
$9.0K
$337.0K
$165.0K
$1M
$1M
$2M
$2M
$2M
$962.0K
$234.0K
Other Current Assets
$119.3K
$79.7K
$126.0K
$84.0K
$188.0K
$159.0K
$2M
$2M
$2M
$1M
$273.0K
Current Assets
$5M
$302.0K
$10M
$10M
$30M
$9M
$18M
$29M
$52M
$78M
$14M
PP&E (Net)
$46.4K
$59.2K
$60.0K
$698.0K
$1M
$584.0K
$1M
$2M
$1M
$717.0K
$418.0K
PP&E (Gross)
$570.7K
$606.9K
$150.0K
$1M
$2M
$763.0K
$3M
$4M
$3M
$2M
$1M
Accum. Depreciation
$524.3K
$547.7K
$90.0K
$331.0K
$340.0K
$179.0K
$2M
$2M
$1M
$1M
$894.0K
Intangibles
$314.2K
$314.2K
·
$260.0K
$14M
$13M
·
·
·
·
·
Other Non-current Assets
·
$29.0K
$29.0K
$46.0K
$46.0K
$46.0K
$0
·
·
·
·
Total Assets
$6M
$1M
$11M
$11M
$53M
$37M
$20M
$30M
$53M
$79M
$14M
Accounts Payable
$647.5K
$501.9K
$2M
$2M
$3M
$4M
$648.0K
$1M
$1M
$595.0K
$549.0K
Accrued Liabilities
$639.1K
$463.7K
$2M
$5M
$3M
$4M
·
·
·
·
·
Current Liabilities
$3M
$6M
$4M
$7M
$8M
$12M
$4M
$17M
$10M
$5M
$6M
Capital Leases
·
$32.8K
$151.0K
·
·
$163.0K
$567.0K
·
·
·
·
Deferred Tax
·
·
·
·
$367.0K
$615.0K
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
$38.0K
$0
$48.0K
·
·
·
Total Liabilities
$3M
$6M
$4M
$7M
$8M
$23M
$5M
$17M
$18M
$14M
$15M
Long-term Debt
·
·
·
·
·
$13M
$0
$10M
$10M
$10M
$10M
Total Debt
·
·
·
·
·
$430.0K
·
·
$10M
$10M
·
Common Stock
$5.9K
·
·
$1.0K
·
$4.0K
$8.0K
$2.0K
$18.0K
$17.0K
$1.0K
Paid-in Capital
$90M
$51M
$642M
$628M
$622M
$529M
·
·
·
·
·
Retained Earnings
$-88M
$-55M
$-636M
$-624M
$-578M
$-515M
$-172M
$-149M
$-111M
$-77M
$-56M
AOCI
$-78.9K
$-53.2K
$-88.0K
$-88.0K
$-92.0K
$-121.0K
·
$0
$-5.0K
$-1.0K
$0
Stockholders' Equity
$4M
$-4M
$-6M
$4M
$44M
$14M
$24M
$13M
$35M
$64M
$-55M
Liabilities + Equity
$6M
$1M
$11M
$11M
$53M
$37M
$20M
$30M
$53M
$79M
$14M
Shares Outstanding
5,919,337
0
404,437
519,219
356,641
3,486,253
7,724,100
2,351,333
1,750,061
16,773,205
575,126
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$12.0K
$17.3K
·
·
·
$340.0K
$479.0K
·
$330.0K
$200.0K
$167.0K
Stock-based Comp
$577.1K
·
$766.0K
$2M
$12M
$1M
$3M
$5M
$3M
$563.0K
$207.0K
Deferred Tax
·
$6.0K
$28.0K
$-423.0K
$-248.0K
$-86.0K
$0
$0
$0
$0
$0
Amort. of Intangibles
·
$0
$33.0K
$2M
$2M
$2M
·
·
·
·
·
Restructuring
·
·
·
·
·
·
$1M
·
·
·
·
Operating Cash Flow
$-4M
$-614.1K
$-17M
$-22M
$-15M
$-9M
$-23M
$-29M
$-31M
$-19M
$-11M
CapEx
·
·
$43.0K
$131.0K
$352.0K
$171.0K
$194.0K
$1M
$1M
$352.0K
$139.0K
Investing Cash Flow
·
$315
$-10.0K
$-92.0K
$2M
$-2M
$2M
$20M
$-22M
$6M
$3M
Debt Issued
·
·
·
·
·
$430.0K
$10M
$0
$0
$0
$5M
Net Debt Issued
·
·
·
·
$-10M
$430.0K
·
·
$0
$0
·
Stock Issued
$1M
·
$13M
$639.0K
·
$0
$23M
$10M
$0
·
·
Net Stock Activity
$1M
·
$13M
$639.0K
·
$0
·
·
·
·
·
Financing Cash Flow
$9M
$698.0K
$18M
$3M
$33M
$11M
$13M
$10M
$613.0K
$83M
$5M
Net Change in Cash
$5M
$85.3K
$604.0K
$-19M
$20M
$22.0K
$-7M
$79.0K
$-52M
$70M
$-4M
Taxes Paid
·
$12.0K
$10.0K
$5.0K
$102.0K
$40.0K
·
·
·
·
·
Free Cash Flow
·
·
$-17M
$-22M
·
$-11M
·
·
$-32M
$-20M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
68.4%
63.2%
63.9%
60.5%
61.4%
36.8%
·
·
51.3%
17.2%
·
Operating Margin
-3269.3%
-96.5%
-177.3%
-412.4%
-415.4%
-752.6%
·
·
-346.9%
-573.7%
·
Net Margin
-3209.7%
-89.1%
-131.2%
-411.2%
-455.4%
-776.7%
·
·
-350.7%
-602.0%
·
Pretax Margin
·
-88.6%
-130.6%
-414.5%
-456.2%
·
·
·
·
·
·
EBITDA Margin
-3269.3%
-96.5%
-177.3%
-412.4%
-415.4%
-752.6%
·
·
-346.9%
-573.7%
·
ROA
-260.5%
-234.9%
-104.4%
-245.6%
-85.4%
-79.5%
·
·
-52.7%
-44.0%
·
ROE
-411.1%
-512.6%
-233.7%
-408.7%
-98.8%
-113.4%
·
·
-69.9%
-446.6%
·
ROIC
·
3071.3%
-231.9%
-1255.8%
-122.4%
·
·
·
·
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.0
0.9
2.7
1.3
4.1
1.6
·
·
5.2
17.0
·
Quick Ratio
1.8
0.3
1.6
0.5
3.1
0.8
·
·
4.9
16.4
·
Debt / Equity
·
·
·
·
·
0.1
·
·
0.3
0.2
·
LT Debt / Equity
·
·
·
·
·
0.1
·
·
0.2
0.2
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.1
2.6
0.8
0.6
0.2
0.1
·
·
0.2
0.1
·
Inventory Turnover
·
1.0
0.9
1.3
2.0
·
·
·
4.3
4.7
·
Receivables Turnover
244.1
5.9
8.7
·
·
·
·
·
4.7
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.64
$-0.35
$0.28
$7.05
$2.58
$0.60
·
·
$2.01
$3.83
·
Revenue / Share
$0.15
$15.53
$1.46
$26.49
$1.10
·
·
·
·
·
·
Cash Flow / Share
$-1.73
$-8.59
$-2.85
$-51.61
$-1.24
·
·
·
·
·
·
Cash / Share
$0.84
$0.95
$0.19
$7.42
$1.28
$0.50
·
·
$1.21
$4.35
·
EPS (TTM)
$-4.86
$-6001.39
$-110.87
$-108.90
$-288.97
$-5.55
·
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
24.4%
-97.0%
-22.8%
-17.3%
20.4%
·
·
·
·
·
·
Revenue CAGR 3Y
-69.5%
-73.4%
-8.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-51.0%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$319.7K
$256.9K
$9M
$11M
$14M
$11M
$3M
$9M
$10M
$3M
·
Net Income TTM
$-10M
$-1M
$-11M
$-46M
$-63M
$-22M
$-24M
$-37M
$-35M
$-20M
·
Market Cap
$20M
$326M
$34.01B
$20.30B
$8.48T
$10.14T
·
·
$1006.41T
$1291.45T
·
Enterprise Value
·
·
·
·
·
$10.14T
·
·
$1006.41T
$1291.45T
·
P/E
-0.7
-0.1
-13.1
-359.0
-1645.8
-235135.1
·
·
·
·
·
P/S
63.7
1267.1
3919.4
1805.8
623591.2
897491.9
·
·
101513741.6
380622728.8
·
P/B
5.4
-1286.8
5104.7
5544.2
184078.0
2173796.5
·
·
28661955.2
20083242.7
·
P / Tangible Book
5.9
·
·
5968.0
278480.3
6341939.3
·
·
·
·
·
P / Cash Flow
-5.4
-73.5
-2005.5
-926.7
-551599.3
-974230.1
·
·
-32863350.1
-66679725.3
·
P / FCF
·
·
-2000.4
-921.2
·
-958484.0
·
·
-31780946.5
-65489498.9
·
EV / EBITDA
·
·
·
·
·
-848456.9
·
·
-29263679.4
-66211374.2
·
EV / FCF
·
·
·
·
·
-958483.7
·
·
-31780945.5
-65489495.6
·
EV / Revenue
·
·
·
·
·
897491.6
·
·
101513738.1
380622709.5
·
Earnings Yield
-141.3%
-1345.6%
-7.6%
-0.28%
-0.06%
0.00%
·
·
·
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$27.0K
$31.6K
$-2M
$34.6K
$50.0K
$198.6K
$-4M
$84.5K
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
Cost of Revenue
$15.3K
$14.9K
$-990.6K
$16.6K
$25.7K
$44.2K
$-2M
$47.4K
$831.0K
$779.0K
$140.0K
$867.0K
$1M
$1M
$2M
$697.0K
Gross Profit
$11.7K
$16.6K
$-1M
$18.1K
$24.2K
$154.4K
$-2M
$37.1K
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
R&D Expense
$506.7K
$666.4K
$-291.4K
$39.7K
$80.1K
$90.3K
$-664.4K
$66.8K
$399.0K
$484.0K
$739.0K
$542.0K
$581.0K
$453.0K
$462.0K
$583.0K
SG&A Expense
$364.9K
$477.6K
$-2M
$844.3K
$265.4K
$259.6K
$-3M
$246.8K
$2M
$2M
$4M
$2M
$2M
$2M
$2M
$3M
Operating Expenses
$874.2K
$1M
$-4M
$9M
$348.4K
$353.4K
$-6M
$318.1K
$3M
$3M
$4M
$5M
$5M
$7M
$18M
$14M
Operating Income
$-862.6K
$-1M
$3M
$-9M
$-324.2K
$-199.0K
$4M
$-281.0K
$-2M
$-2M
$-2M
$-4M
$-4M
$-6M
$-17M
$-12M
Other Non-op
$146.2K
$147.3K
$-27.6K
$4.6K
$5.0K
$-4.0K
$-80.8K
$638
$59.0K
$25.0K
$114.0K
$0
$6.0K
$2.0K
$2.0K
$0
Pretax Income
·
·
·
·
$-3M
$1M
·
$-2M
$-2M
$-2M
$-2M
$-4M
$-3M
$-3M
$-17M
$-13M
Income Tax
·
·
·
·
$8.0K
$7.0K
·
$6.0K
$15.0K
$14.0K
$31.0K
$3.0K
$4.0K
$14.0K
$-56.0K
$-363.0K
Net Income
$-685.6K
$-962.9K
$-672.2K
$-8M
$-308.8K
$-294.0K
$3M
$-547.8K
$-2M
$-2M
$-2M
$-4M
$-3M
$-3M
$-16M
$-12M
EPS (Basic)
$-0.10
$-0.15
$-18.47
$-3.12
$-799.90
$-761.59
$-4355.36
$-1419.10
$-91.56
$-135.37
$-48.87
$-59.36
$-1.08
$-1.56
$-35.57
$-27.01
EPS (Diluted)
$-0.10
$-0.15
$-18.47
$-3.12
$-799.90
$-761.59
$-4355.36
$-1419.10
$-91.56
$-135.37
$-48.87
$-59.36
$-1.08
$-1.56
$-35.57
$-27.01
Shares (Basic)
7,018,528
6,690,271
·
2,758,490
386
386
·
386
17,421
16,200
·
59,538
3,249,259
1,708,141
·
451,202
Shares (Diluted)
·
6,690,271
·
2,758,490
1,168,759
386
·
386
17,421
16,200
·
59,538
3,249,259
1,708,141
·
451,202
EBITDA
$-862.6K
$-1M
·
$-9M
$-3M
$-2M
·
$-2M
$-2M
$-2M
·
$-4M
$-4M
$-6M
·
$-12M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$9M
$5M
$6M
$4M
$3M
$101.9K
$743.0K
$1M
$2M
$4M
$1M
$5M
$9M
$4M
$6M
Receivables
$2.2K
$309
$325
$23.0K
$1M
$700.0K
$2.3K
$1M
$1M
$2M
·
·
·
·
·
·
Inventory
·
·
·
·
$3M
$3M
·
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$4M
Prepaid Expense
$265.8K
$366.8K
$336.7K
$214.8K
$707.0K
$414.0K
$9.0K
$217.0K
$306.0K
$383.0K
$337.0K
$493.0K
$634.0K
$530.0K
$165.0K
$926.0K
Other Current Assets
$171.4K
$158.6K
$119.3K
$92.4K
$135.0K
$284.0K
$79.7K
$51.0K
$55.0K
$70.0K
$126.0K
$94.0K
$112.0K
$168.0K
$84.0K
$157.0K
Current Assets
$8M
$9M
$5M
$6M
$9M
$6M
$302.0K
$5M
$6M
$8M
$10M
$7M
$11M
$15M
$10M
$14M
PP&E (Net)
$42.4K
$44.4K
$46.4K
$50.2K
$30.0K
$34.0K
$59.2K
$43.0K
$48.0K
$54.0K
$60.0K
$70.0K
$659.0K
$672.0K
$698.0K
$896.0K
PP&E (Gross)
$544.9K
$545.9K
$570.7K
$587.6K
·
·
$606.9K
·
·
·
$150.0K
·
·
·
$1M
·
Accum. Depreciation
$502.5K
$501.5K
$524.3K
$537.5K
·
·
$547.7K
·
·
·
$90.0K
·
·
·
$331.0K
·
Intangibles
$314.2K
$314.2K
$314.2K
$314.2K
·
·
$314.2K
·
·
·
·
$0
$238.0K
$249.0K
$260.0K
$13M
Other Non-current Assets
·
·
·
·
$29.0K
$29.0K
·
$29.0K
$29.0K
$29.0K
$29.0K
$29.0K
$57.0K
$57.0K
$46.0K
$1M
Total Assets
$9M
$10M
$6M
$7M
$9M
$6M
$1M
$6M
$6M
$8M
$11M
$8M
$12M
$16M
$11M
$28M
Accounts Payable
$546.7K
$532.1K
$647.5K
$2M
$1M
$2M
$501.9K
$2M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
Accrued Liabilities
$517.3K
$590.1K
$639.1K
$249.2K
$2M
$2M
$463.7K
$2M
$2M
$2M
$2M
$3M
$3M
$5M
$5M
$5M
Current Liabilities
$2M
$2M
$3M
$3M
$3M
$4M
$6M
$4M
$3M
$4M
$4M
$4M
$4M
$8M
$7M
$8M
Capital Leases
·
·
·
$8.2K
·
$14.0K
$32.8K
$77.0K
$103.0K
$127.0K
$151.0K
$175.0K
$198.0K
·
·
·
Total Liabilities
$2M
$2M
$3M
$3M
$3M
$5M
$6M
$4M
$3M
$4M
$4M
$5M
$5M
$9M
$7M
$8M
Common Stock
$7.0K
$7.0K
$5.9K
$5.6K
·
·
·
·
$29.0K
$23.0K
·
$3.0K
$3.0K
$3.0K
$1.0K
$23.0K
Paid-in Capital
·
$95M
$90M
$89M
$650M
$643M
$51M
$643M
$642M
$642M
$642M
$637M
$637M
$635M
$628M
$627M
Retained Earnings
$-89M
$-89M
$-88M
$-86M
$-644M
$-641M
$-55M
$-641M
$-639M
$-638M
$-636M
$-634M
$-630M
$-627M
$-624M
$-606M
AOCI
$-119.9K
$-118.3K
$-78.9K
$-68.4K
$-109.0K
$-110.0K
$-53.2K
$-88.0K
$-89.0K
$-96.0K
$-88.0K
$-94.0K
$-95.0K
$-93.0K
$-88.0K
$-68.0K
Stockholders' Equity
$7M
$8M
$4M
$3M
$6M
$1M
$-4M
$1M
$3M
$5M
$7M
$3M
$7M
$8M
$4M
$21M
Liabilities + Equity
$9M
$10M
$6M
$7M
$9M
$6M
$1M
$6M
$6M
$8M
$11M
$8M
$12M
$16M
$11M
$28M
Shares Outstanding
7,018,528
7,018,528
5,919,337
·
2,623,878
133,081
0
704,697
29,387,120
23,457,090
404,437
3,452,841
3,452,169
2,648,765
519,219
22,595,748
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2.6K
$2.6K
$2.7K
$2.8K
$3.0K
$3.5K
$3.9K
$4.4K
·
·
·
·
·
·
·
·
Stock-based Comp
$11.1K
$5.7K
$3.0K
$547.1K
$12.0K
·
·
$32.0K
$65.0K
$72.0K
$110.0K
$216.0K
$218.0K
$222.0K
$240.0K
$277.0K
Deferred Tax
·
·
·
·
$-2.0K
$-4.0K
·
·
$0
$1.0K
$27.0K
$2.0K
$0
$-1.0K
$-55.0K
$-180.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
$0
$11.0K
$11.0K
$11.0K
$367.0K
$500.0K
Operating Cash Flow
$-903.7K
$-1M
$-1M
$4M
$-4M
$-203.5K
$-3.0K
$3M
$-1M
$-2M
$-2M
$-3M
$-7M
$-5M
$-3M
$-5M
CapEx
·
·
·
·
·
·
·
·
·
·
$0
$0
$36.0K
$7.0K
$79.0K
$33.0K
Investing Cash Flow
·
·
·
·
·
·
$1.5K
·
·
·
$0
$0
$-3.0K
$-7.0K
$-79.0K
$-33.0K
Stock Issued
$-3.0K
$5M
$603.0K
$-10M
$6M
·
·
·
$0
$10M
$987.0K
$0
$2M
$10M
·
·
Net Stock Activity
·
$5M
·
·
·
$5M
·
·
·
$10M
·
·
·
$10M
·
·
Financing Cash Flow
$-3.0K
$5M
$764.0K
$-2M
$6M
$160.0K
$53.5K
$620.5K
·
·
$5M
$-338.0K
$2M
$10M
$638.0K
$3.0K
Net Change in Cash
$-908.3K
$4M
$-724.7K
$2M
$2M
$-43.5K
$53.0K
$3M
$-1M
$-2M
$3M
$-3M
$-4M
$5M
$-2M
$-5M
Taxes Paid
$1.8K
$2.8K
·
·
$0
$4.0K
·
$0
$4.0K
$8.0K
$8.0K
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-5M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
43.2%
52.7%
·
52.1%
48.2%
61.2%
·
62.8%
57.7%
59.9%
·
59.8%
53.0%
53.5%
·
75.1%
Operating Margin
-3200.0%
-3576.8%
·
-24761.9%
-222.4%
-198.2%
·
-76.8%
-104.5%
-113.7%
·
-180.1%
-176.4%
-246.2%
·
-426.2%
Net Margin
-2543.3%
-3048.0%
·
-24356.2%
-211.8%
132.4%
·
-69.0%
-81.2%
-112.8%
·
-164.0%
-155.0%
-116.4%
·
-422.1%
Pretax Margin
·
·
·
·
-211.1%
133.1%
·
-68.7%
-80.4%
-112.1%
·
-163.8%
-154.8%
-115.8%
·
-435.1%
EBITDA Margin
-3200.0%
-3576.8%
·
-24761.9%
-222.4%
-198.2%
·
-76.8%
-104.5%
-113.7%
·
-180.1%
-176.4%
-246.2%
·
-426.2%
ROA
-7.5%
-11.6%
·
-133.2%
-34.1%
20.0%
·
-23.5%
-17.5%
-17.8%
·
-19.5%
-13.0%
-8.4%
·
-19.8%
ROE
-10.4%
-20.8%
·
-419.9%
-59.3%
51.1%
·
-69.2%
-32.6%
-35.7%
·
-29.4%
-17.9%
-11.5%
·
-23.6%
ROIC
·
·
·
·
-47.5%
-178.5%
·
-118.9%
-68.3%
-49.1%
·
-126.0%
-59.1%
-73.0%
·
-55.2%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.4
4.3
·
1.9
2.8
1.5
·
1.3
1.9
2.2
·
1.7
2.4
2.0
·
1.8
Quick Ratio
4.2
4.1
·
1.8
1.7
0.8
·
0.5
0.8
1.1
·
0.3
1.0
1.2
·
0.8
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.2
0.2
·
0.3
0.2
0.2
·
0.1
0.1
0.1
·
0.0
Inventory Turnover
·
·
·
·
0.2
0.1
·
0.3
0.3
0.2
·
0.2
0.3
0.3
·
0.2
Receivables Turnover
0.0
0.1
·
0.1
0.9
1.0
·
3.5
2.8
1.9
·
·
·
·
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.04
$1.15
·
·
$2.22
$9.24
·
$2.11
$0.10
$0.19
·
$0.89
$1.95
$2.93
·
$0.93
Revenue / Share
·
$0.00
·
$0.01
$1.06
$14.33
·
$4.50
$0.08
$0.08
·
$0.62
$0.69
$1.34
·
$0.12
Cash Flow / Share
·
$-0.21
·
·
·
$-27.28
·
·
·
$-0.09
·
·
·
$-2.96
·
·
Cash / Share
$1.12
$1.25
·
·
$1.57
$18.90
·
$1.05
$0.04
$0.10
·
$0.42
$1.32
$3.39
·
$0.27
EPS (TTM)
$-21.84
$-821.64
·
$-5919.97
$-7335.95
$-6627.61
·
$-1694.90
$-335.16
$-244.68
·
$-97.57
$-65.22
$-88.59
·
$-359.16
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$-2M
$-2M
·
$-3M
$-3M
$-1M
·
$6M
$8M
$8M
·
$10M
$10M
$11M
·
$11M
Net Income TTM
$-11M
$-10M
·
$-6M
$2M
$451.6K
·
$-6M
$-9M
$-11M
·
$-26M
$-35M
$-41M
·
$-66M
Market Cap
$15M
$15M
·
·
$26M
$5M
·
$398M
$32.73B
$25.03B
·
$6.77B
$29.63B
$39.48B
·
$1.97T
P/E
-0.1
-0.0
·
-0.0
-0.0
-0.0
·
-0.3
-3.3
-4.4
·
-20.1
-131.6
-168.3
·
-242.2
P/S
-7.6
-7.7
·
·
-7.5
-3.2
·
66.6
4067.3
3003.4
·
690.3
2836.0
3561.2
·
174399.4
P/B
2.1
1.9
·
·
4.4
3.9
·
267.8
10782.7
5521.3
·
2195.6
4398.0
5089.3
·
93865.7
P / Tangible Book
2.2
2.0
·
·
4.4
3.9
·
267.8
10782.7
5521.3
·
2195.6
4559.0
5258.0
·
233194.6
P / Cash Flow
·
-10.5
·
·
·
-2.3
·
·
·
-12081.8
·
·
·
-7801.3
·
·
Earnings Yield
-1015.8%
-38215.8%
·
-114285.1%
-75163.4%
-18359.0%
·
-300.0%
-30.1%
-22.9%
·
-5.0%
-0.76%
-0.59%
·
-0.41%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2023-12-31
Revenue
$319.7K
·
$256.9K
·
$9M
Gross Margin %
68.4%
·
63.2%
·
63.9%
Operating Margin %
-3269.3%
·
-96.5%
·
-177.3%
Net Income
$-10M
·
$-1M
·
$-11M
Diluted EPS
$-4.86
·
$-6001.39
·
$-110.87
Metric
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2023-12-31
Current Ratio
2.0
·
0.9
·
2.7
Quick Ratio
1.8
·
0.3
·
1.6
Metric
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2023-12-31
Free Cash Flow
·
·
·
·
$-17M
Institutional owners (13F)
13 filers
· $296K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders13
Value held$296K
New positions4
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
4 (0 vs prior Q)
1 (-1 vs prior Q)
2 (-1 vs prior Q)
1 (+1 vs prior Q)
+46K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Dominion Capital LLC, Dominion Capital GP LLC, Dominion Capital Holdings LLC, Ascent Partners Fund LLC, Ascent Partners LLC, Masada Group Holdings LLC, Mikhail Gurevich, Gennadiy Gurevich, Alon Brenner
×2 filings
Matthew Nachtrab, Individually and as Trustee of the Matthew Joseph Nachtrab Revocable Trust 2014, The Matthew Joseph Nachtrab Revocable Trust 2014
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
35 insiders
· 16 officers · 19 directors