TVRD Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
April 16, 2025
1-for-3
Reverse
Dec. 31, 2024
1-for-12
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$7M2016-12-31 → 2024-12-31
EPS$-3.262018-12-31 → 2025-12-31
Free Cash Flow·2016-12-31 → 2024-12-31
Net margin·2016-12-31 → 2024-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TVRD
5Y avg
Peer Median
Verdict
P/E
-0.45Y avg ≈-55.2
≈-55.2
·
·
P/S
1.35Y avg ≈320.3
≈320.3
18.4
Undervalued
P/B (MRQ)
1.35Y avg ≈48.6
≈48.6
1.5
Overvalued
Price / Cash Flow
-0.55Y avg ≈-134.7
≈-134.7
·
·
Price / Tangible Book (MRQ)
1.35Y avg ≈78.7
≈78.7
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TVRD
5Y avg
Peer Median
Verdict
ROA
-54.1%5Y avg ≈-57.7%
≈-57.7%
-48.7%
Weak
ROE
-67.6%5Y avg ≈-30.7%
≈-30.7%
-57.8%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TVRD
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.95Y avg ≈7.1
≈7.1
3.1
Below avg
Quick Ratio
2.85Y avg ≈3.6
≈3.6
2.1
Below avg
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TVRD
5Y avg
Peer Median
Verdict
Revenue YoY
-66.0%5Y avg ≈-29.3%
≈-29.3%
·
·
Revenue CAGR 3Y
-32.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
TVRD
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-3.265Y avg ≈$-12.36
≈$-12.36
·
·
Cash Flow / Share
$-3.025Y avg ≈$-4.14
≈$-4.14
·
·
Cash / Share
$2.215Y avg ≈$2.58
≈$2.58
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TVRD
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$594.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-119.0%
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 14, 2026
$-0.69
$-0.72
3.9%
March 31, 2026
May 19, 2026
$-0.73
$-0.76
3.8%
Dec. 31, 2025
$-0.78
$-0.66
-18.3%
Sept. 30, 2025
$-0.59
$-1.02
42.1%
June 30, 2025
$-1.00
$-0.58
-71.4%
March 31, 2025
$-3.22
$-0.36
-802.0%
Sept. 30, 2024
$-8.28
$-9.06
8.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
·
$7M
$21M
$42M
$23M
$135M
$20M
$13M
$911.0K
$86.0K
$4M
$3M
Cost of Revenue
·
·
·
·
$0
·
·
·
·
·
·
·
R&D Expense
$18M
$24M
$109M
$92M
$83M
$108M
$114M
$76M
$49M
$49M
$21M
$15M
SG&A Expense
$9M
$4M
$28M
$30M
$29M
$22M
$18M
$15M
$12M
$9M
$8M
$6M
Operating Expenses
$27M
$28M
$142M
$129M
$112M
$130M
$132M
$91M
$60M
$58M
$29M
$21M
Operating Income
$-27M
$-28M
$-121M
$-88M
$-89M
$5M
$-112M
$-77M
$-59M
$-58M
$-25M
$-18M
Interest Income
$700.0K
$700.0K
·
·
·
·
·
·
·
·
·
·
Other Non-op
$7M
$-2M
$4M
$2M
$642.0K
$2M
$4M
$3M
$1M
$652.0K
$101.0K
$126.0K
Pretax Income
·
$-71M
$-119M
$-85M
$-88M
$8M
$-107M
$-74M
$-58M
$-58M
$-25M
$-18M
Income Tax
$0
$0
$0
$0
$0
$-691.0K
$-816.0K
$-389.0K
$-204.0K
$-468.0K
$-397.0K
$-201.0K
Net Income
$-18M
$-29M
$-119M
$-85M
$-88M
$8M
$-106M
$-74M
$-58M
$-57M
$-25M
$-18M
EPS (Basic)
$-2.46
$-11.42
$-26.26
$-19.12
$-1.74
$0.18
$-2.49
$-2.06
·
·
·
·
EPS (Diluted)
$-3.26
$-11.42
$-26.26
$-19.12
$-1.74
$0.18
$-2.49
$-2.06
·
·
·
·
Shares (Basic)
7,419,060
2,574,233
4,512,422
4,471,130
50,718,765
47,413,250
42,669,333
35,892,786
31,202,842
27,279,008
24,620,372
20,965,935
Shares (Diluted)
7,783,182
2,574,233
4,512,422
4,471,130
50,718,765
47,915,030
42,669,333
35,892,786
31,202,842
27,279,008
24,620,372
20,965,935
EBITDA
$-27M
$-58M
$-121M
$-87M
$-89M
$6M
$-111M
$-77M
$-59M
$-57M
$-24M
$-17M
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$21M
$32M
$52M
$64M
$13M
$32M
$18M
$15M
$9M
$12M
$15M
$53M
Short-term Investments
$10M
·
·
·
·
·
·
·
·
$46M
$92M
·
Receivables
·
$407.0K
$3M
$3M
·
·
·
·
·
·
·
·
Inventory
·
$900.0K
$3M
$2M
$3M
·
·
·
·
·
·
·
Prepaid Expense
$727.0K
$72.0K
$8M
$16M
$3M
$12M
$9M
$5M
$2M
$2M
$2M
$287.0K
Current Assets
$32M
$32M
$116M
$169M
$173M
$195M
$166M
$168M
$95M
$61M
$109M
$53M
PP&E (Net)
$52.0K
$84.0K
$3M
$426.0K
$631.0K
$840.0K
$700.0K
$880.0K
$1M
$2M
$1M
$2M
PP&E (Gross)
·
·
$5M
$2M
$2M
$2M
$2M
$2M
$2M
$10M
$8M
$8M
Accum. Depreciation
·
·
$2M
$1M
$1M
$2M
$1M
$1M
$764.0K
$8M
$7M
$6M
Intangibles
$322.0K
$385.0K
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$17.0K
$17.0K
·
·
·
·
·
·
·
·
·
·
Total Assets
$32M
$35M
$126M
$182M
$247M
$271M
$233M
$191M
$97M
$64M
$111M
$56M
Accounts Payable
$3M
$2M
$12M
$10M
$6M
$5M
$9M
$4M
$4M
$5M
$2M
$515.0K
Accrued Liabilities
$8M
$8M
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$11M
$10M
$26M
$23M
$18M
$18M
$43M
$40M
$9M
$12M
$5M
$3M
Capital Leases
$85.0K
$201.0K
$6M
·
$2M
$4M
$3M
·
·
·
·
·
Total Liabilities
$11M
$41M
$69M
$23M
·
·
·
·
·
·
·
·
Common Stock
$9.0K
$2.0K
$5.0K
$53.0K
$53.0K
$50.0K
$47.0K
$39.0K
$33.0K
$27.0K
$27.0K
$23.0K
Paid-in Capital
$131M
$1M
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-110M
$-92M
$-685M
$-566M
$-481M
$-392M
$-401M
$-294M
$-220M
$-162M
$-105M
$-80M
AOCI
$8.0K
·
$-260.0K
$-2M
$-358.0K
$73.0K
$170.0K
$-114.0K
$-70.0K
$3.0K
$-35.0K
$0
Stockholders' Equity
$21M
$-91M
$-62M
$159M
$228M
$249M
$187M
$134M
$87M
$51M
$105M
$52M
Liabilities + Equity
$32M
$35M
$126M
$182M
$247M
$271M
$233M
$191M
$97M
$64M
$111M
$56M
Shares Outstanding
9,381,344
2,574,767
4,540,059
53,797,341
53,480,812
49,872,213
46,720,225
39,547,558
32,662,255
27,296,863
27,254,863
22,802,039
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$95.0K
$95.0K
$259.0K
$248.0K
$248.0K
$209.0K
$198.0K
$370.0K
$495.0K
$1M
$839.0K
$783.0K
Stock-based Comp
$1M
$319.0K
$14M
$18M
$21M
$15M
$13M
$9M
$6M
$3M
$3M
$1M
Deferred Tax
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Restructuring
·
$6M
·
·
·
·
·
·
·
·
·
·
Other Non-cash
$-7M
$829.0K
$12M
$-11M
$7M
$-29M
$-16M
$42M
$-3M
$6M
$-141.0K
$-2M
Operating Cash Flow
$-23M
$-18M
$-92M
$-79M
$-60M
$-5M
$-109M
$-22M
$-55M
$-47M
$-21M
$-18M
CapEx
·
$1M
$2M
$43.0K
$39.0K
$349.0K
$18.0K
$73.0K
$58.0K
$717.0K
$20.0K
$42.0K
Investing Cash Flow
$-10M
$49M
$43M
$129M
$-5M
$-20M
$-31M
$-83M
$-36M
$45M
·
·
Stock Issued
·
·
$1M
·
·
·
$136M
$92M
$86M
·
$75M
$100.0K
Net Stock Activity
·
·
$1M
·
·
·
$136M
$92M
$86M
·
·
$100.0K
Financing Cash Flow
$23M
$27M
$38M
$311.0K
$47M
$39M
$143M
$111M
$88M
$123.0K
·
·
Net Change in Cash
$-11M
$9M
·
·
·
·
·
·
$-3M
$-3M
$-38M
$40M
Taxes Paid
$0
$0
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-62M
$-94M
$-79M
$-60M
$-6M
$-109M
$-22M
$-55M
$-48M
$-21M
$-18M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
-818.0%
-579.4%
-209.1%
-386.9%
4.0%
-561.6%
·
-6529.6%
-67907.0%
-662.3%
-568.8%
Net Margin
·
-993.0%
-565.2%
-204.2%
-384.1%
6.2%
-534.9%
·
-6380.4%
-66604.7%
-649.2%
-558.5%
Pretax Margin
·
-998.5%
·
-204.2%
-384.1%
5.7%
-539.0%
·
-6402.7%
-67148.8%
-659.7%
-564.9%
EBITDA Margin
·
-815.3%
-578.2%
-208.5%
-385.8%
4.1%
-560.6%
·
-6475.3%
-66203.5%
-640.3%
-544.2%
ROA
-54.1%
-83.5%
-76.9%
-39.8%
-34.1%
3.3%
-50.2%
-51.4%
-72.3%
-65.6%
-29.6%
-47.9%
ROE
-67.6%
170.6%
-166.1%
-49.8%
-40.7%
4.5%
-53.4%
-52.3%
-62.5%
-93.5%
-22.6%
-33.2%
ROIC
·
1264.0%
·
-55.1%
-39.1%
2.4%
-59.4%
-57.6%
-68.3%
-114.2%
-23.6%
-34.6%
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.9
11.0
4.5
7.2
9.8
10.6
3.9
4.2
11.2
5.3
20.7
15.6
Quick Ratio
2.8
9.6
2.1
2.7
0.8
1.7
0.4
0.4
1.1
5.1
20.3
15.5
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.1
0.1
0.2
0.1
0.5
0.1
·
0.0
0.0
0.0
0.1
Inventory Turnover
·
·
·
·
0.0
·
·
·
·
·
·
·
Receivables Turnover
·
4.5
7.0
·
·
·
·
·
·
·
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.23
$-1.00
$1.05
$2.95
$4.25
$4.99
$4.00
$3.38
$2.66
$1.86
$3.85
$2.27
Revenue / Share
·
$1.56
$0.39
$0.78
$0.45
$2.82
$0.47
·
$0.03
$0.00
$0.15
$0.15
Cash Flow / Share
$-3.02
$-13.35
$-1.70
$-1.47
$-1.18
$-0.11
$-2.56
$-0.62
$-1.76
$-1.74
$-0.87
$-0.84
Cash / Share
$2.21
$8.29
$0.95
$1.18
$0.25
$0.64
$0.39
$0.38
$0.29
$0.44
$0.55
$2.31
Dividend / Share
$0.00
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-3.26
$-11.42
$-26.26
$-19.12
$-1.74
$0.18
$-2.49
$-2.06
$-1.39
$-1.39
$-1.39
$-1.39
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
-66.0%
-49.9%
81.8%
-83.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
·
-32.3%
-46.3%
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$8M
$7M
$21M
$42M
$23M
$135M
$20M
$13M
$911.0K
$86.0K
$4M
$3M
Net Income TTM
$-18M
$-29M
$-119M
$-85M
$-88M
$8M
$-106M
$-74M
$-58M
$-57M
$-25M
$-18M
Market Cap
$40M
$84M
$1.46B
$20.80B
$23.45B
$27.16B
$27.10B
$18.51B
$14.39B
$9.13B
$16.54B
$8.18B
P/E
-1.3
-1.6
-1.0
-20.2
-252.0
3026.0
-232.9
-227.2
-317.0
-240.6
-436.7
-258.2
P/S
4.9
11.8
69.5
496.8
1018.3
201.1
1362.6
1374.1
15798.3
106153.1
4349.9
2576.0
P/B
1.9
-18.3
25.5
131.0
103.1
109.1
145.1
138.5
165.8
180.0
157.5
158.4
P / Tangible Book
2.0
·
·
131.0
103.1
109.1
·
·
·
·
·
·
P / Cash Flow
-1.7
-1.4
-15.8
-264.2
-390.3
-4950.7
-248.1
-829.9
-262.5
-192.7
-770.2
-463.9
P / FCF
·
-1.4
-15.4
-264.1
-390.0
-4654.6
-248.0
-827.2
-262.2
-189.8
-769.5
-462.8
Earnings Yield
-75.8%
-62.2%
-98.2%
-5.0%
-0.40%
0.03%
-0.43%
-0.44%
-0.32%
-0.42%
-0.23%
-0.39%
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
·
·
·
·
·
$3M
·
$3M
$991.0K
$2M
$3M
$5M
$7M
$6M
$11M
$23M
R&D Expense
$4M
$5M
$8M
$4M
$6M
$3M
$-10M
$5M
$7M
$22M
$28M
$25M
$30M
$24M
$25M
$20M
SG&A Expense
$3M
$2M
$-1M
$2M
$3M
$1M
$-4M
$881.0K
$650.0K
$7M
$7M
$7M
$8M
$7M
$7M
$8M
Operating Expenses
$7M
$7M
$7M
$6M
$9M
$4M
$-17M
$6M
$7M
$32M
$36M
$34M
$39M
$34M
$35M
$27M
Operating Income
$-7M
$-7M
$-10M
$-6M
$-9M
$-4M
$14M
$-6M
$-7M
$-30M
$-33M
$-29M
$-32M
$-28M
$-24M
$-4M
Interest Income
$200.0K
·
$100.0K
$300.0K
$100.0K
·
$100.0K
$200.0K
$200.0K
·
·
·
·
·
·
·
Other Non-op
·
·
$0
$0
$13M
$347.0K
$-4M
$766.0K
$689.0K
$952.0K
$874.0K
$866.0K
$861.0K
$985.0K
$665.0K
$266.0K
Income Tax
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-6M
$-7M
$-7M
$-6M
$4M
$-10M
$-13M
$-6M
$-7M
$-4M
$-32M
$-28M
$-31M
$-27M
$-23M
$-4M
EPS (Basic)
$-0.69
$-0.73
$0.84
$-0.59
$0.51
$-3.72
$13.67
$-2.14
$-2.71
$-20.24
$-24.67
$-0.52
$-0.58
$-0.49
$-0.43
$-0.08
EPS (Diluted)
$-0.69
$-0.73
$1.55
$-0.59
$-1.00
$-3.72
$13.67
$-2.14
$-2.71
$-20.24
$-24.67
$-0.52
$-0.58
$-0.49
$-0.43
$-0.08
Shares (Basic)
9,381,344
9,381,344
·
9,377,079
8,246,582
2,575,462
·
2,574,767
2,574,767
1,516,336
·
54,235,695
54,002,988
53,872,038
53,726,123
53,614,668
Shares (Diluted)
9,381,344
9,381,344
·
9,377,079
8,455,223
2,575,462
·
2,574,767
2,574,767
1,516,336
·
54,235,695
54,002,988
53,872,038
53,726,123
53,614,668
EBITDA
$-7M
$-7M
·
$-6M
$-9M
$-2M
·
$-6M
$-17M
$-30M
·
$-29M
$-32M
$-28M
$-24M
$-4M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$16M
$20M
$21M
$21M
$21M
$34M
$32M
$37M
$49M
$47M
$52M
$63M
$58M
$47M
$43M
$47M
Short-term Investments
·
$5M
$10M
$15M
$20M
·
·
·
·
·
·
·
·
·
·
·
Receivables
·
·
·
·
·
$1M
·
$435.0K
$359.0K
$2M
$3M
$3M
·
·
·
·
Inventory
·
·
·
·
·
$900.0K
·
$625.0K
$2M
$3M
$3M
$3M
$3M
$4M
$2M
$3M
Prepaid Expense
$1M
$345.0K
$727.0K
$2M
$2M
$2M
$72.0K
$2M
$4M
$6M
$8M
$13M
$15M
$17M
$19M
$6M
Current Assets
$17M
$25M
$32M
$38M
$43M
·
$32M
$48M
$64M
$81M
$116M
$101M
$125M
$143M
$187M
$176M
PP&E (Net)
$36.0K
$44.0K
$52.0K
$60.0K
$68.0K
·
$84.0K
$3M
$3M
$4M
$3M
$1M
$308.0K
$368.0K
$487.0K
$549.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$5M
·
·
·
·
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$2M
·
·
·
·
·
Intangibles
$291.0K
$306.0K
$322.0K
$338.0K
$354.0K
·
$385.0K
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
·
$17.0K
·
·
·
·
·
·
·
·
·
Total Assets
$18M
$26M
$32M
$39M
$44M
$39M
$35M
$51M
$72M
$90M
$126M
$115M
$134M
$153M
$214M
$227M
Accounts Payable
$5M
$5M
$3M
$4M
$2M
$4.0K
$2M
$3M
$7M
$5M
$12M
$8M
$12M
$4M
$15M
$10M
Accrued Liabilities
$4M
$7M
$8M
$7M
$8M
·
$8M
·
·
·
·
·
·
·
·
·
Current Liabilities
$9M
$11M
$11M
$11M
$11M
$1M
$10M
$10M
$14M
$15M
$26M
$23M
$25M
$17M
$28M
$21M
Capital Leases
$22.0K
$54.0K
$85.0K
$115.0K
$145.0K
·
$201.0K
·
$7M
$7M
$6M
$7M
·
·
$497.0K
$983.0K
Total Liabilities
$9M
$11M
$11M
$11M
$11M
$47M
$41M
$51M
$61M
$60M
$69M
·
·
·
·
·
Common Stock
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$2.0K
$2.0K
$54.0K
$54.0K
$54.0K
$5.0K
$54.0K
$54.0K
$54.0K
$53.0K
$53.0K
Paid-in Capital
$132M
$132M
$131M
$131M
$131M
·
$1M
·
·
·
·
·
·
·
·
·
Retained Earnings
$-124M
$-117M
$-110M
$-103M
$-98M
$-761M
$-92M
$-748M
$-735M
$-715M
$-685M
$-652M
$-624M
$-593M
$-536M
$-513M
AOCI
·
$1.0K
$8.0K
$7.0K
$-13.0K
·
·
$-25.0K
$-121.0K
$-191.0K
$-260.0K
$-439.0K
$-730.0K
$-1M
$-2M
$-2M
Stockholders' Equity
$8M
$15M
$21M
$28M
$33M
$-8M
$-91M
$707.0K
$12M
$30M
$57M
$86M
$109M
$137M
$185M
$204M
Liabilities + Equity
$18M
$26M
$32M
$39M
$44M
$39M
$35M
$51M
$72M
$90M
$126M
$115M
$134M
$153M
$214M
$227M
Shares Outstanding
9,381,344
9,381,344
9,381,344
9,379,332
9,373,433
1,524,535
2,574,767
54,846,639
54,837,764
54,667,079
4,540,059
54,471,829
54,068,806
53,974,352
53,733,607
53,710,300
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$23.0K
$24.0K
$24.0K
$24.0K
$47.0K
$24.0K
$24.0K
$-48.0K
$5.0K
$42.0K
$82.0K
$59.0K
$60.0K
$58.0K
$61.0K
$63.0K
Stock-based Comp
$335.0K
$370.0K
$353.0K
$339.0K
$-719.0K
$80.0K
$79.0K
$-5M
$-3M
$3M
$4M
$3M
$3M
$3M
$4M
$5M
Deferred Tax
$0
$0
·
$0
$0
$0
·
$0
$0
·
·
·
·
·
·
·
Restructuring
·
·
·
·
·
$0
·
$707.0K
$3M
$2M
·
·
·
·
·
·
Other Non-cash
·
$551.0K
·
·
·
$-1M
·
·
·
$-3M
·
·
·
$-11M
·
·
Operating Cash Flow
$-9M
$-6M
$-6M
$-4M
$-9M
$-8M
$-5M
$29M
$24M
$-30M
$-17M
$-20M
$-20M
$-35M
$-25M
$-5M
CapEx
·
·
·
·
·
·
·
$0
$210.0K
$836.0K
$2M
·
·
·
$0
$0
Investing Cash Flow
$5M
$5M
$5M
$5M
$-10M
$-11M
·
$2M
$15M
$26M
$-30M
$23M
$33M
$18M
$21M
$30M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
Financing Cash Flow
·
·
$1.0K
$-322.0K
$22M
$-2M
$27M
$1M
$690.0K
$-685.0K
$36M
$1M
$0
$560.0K
$104.0K
$182.0K
Net Change in Cash
$-4M
$-883.0K
$-684.0K
$770.0K
$9M
$-20M
$22M
$-7M
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-31M
·
·
·
·
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Margin
·
·
·
·
·
-92.9%
·
-234.3%
-1746.3%
-1389.5%
·
-593.9%
-466.5%
-448.5%
-220.5%
-19.4%
Net Margin
·
·
·
·
·
-191.0%
·
-488.1%
-2019.8%
-1437.8%
·
-576.1%
-454.0%
-432.5%
-214.4%
-18.3%
EBITDA Margin
·
·
·
·
·
-92.9%
·
-234.3%
-1746.3%
-1387.5%
·
-593.9%
-466.5%
-447.6%
-220.5%
-19.4%
ROA
-21.1%
-21.0%
·
-12.2%
7.2%
-7.6%
·
-15.0%
-19.4%
-25.2%
·
-17.1%
-17.4%
-14.1%
-10.6%
-1.9%
ROE
-31.3%
-211.6%
·
-38.7%
18.7%
-45.1%
·
-28.9%
-33.2%
-36.9%
·
-20.7%
-20.1%
-15.7%
-11.8%
-2.1%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
1.9
2.2
·
3.5
4.0
·
·
4.8
4.6
5.4
·
4.4
4.9
8.6
6.6
8.3
Quick Ratio
1.7
2.2
·
3.3
3.8
29.6
·
3.7
3.6
3.2
·
2.9
2.3
2.8
1.5
2.2
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
·
·
·
·
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
0.1
Receivables Turnover
·
·
·
·
·
1.7
·
1.4
5.5
2.5
·
2.9
·
·
·
·
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$0.89
$1.55
·
$2.97
$3.51
$-5.30
·
$0.01
$0.21
$0.55
·
$1.57
$2.01
$2.53
$3.44
$3.81
Revenue / Share
·
·
·
·
·
$1.69
·
$0.05
$0.02
$0.04
·
$0.09
$0.13
$0.11
$0.20
$0.43
Cash Flow / Share
·
$-0.62
·
·
·
$-3.08
·
·
·
$-0.56
·
·
·
$-0.64
·
·
Cash / Share
$1.68
$2.12
·
$2.28
$2.20
$22.44
·
$0.68
$0.90
$0.86
·
$1.15
$1.08
$0.88
$0.80
$0.87
Dividend / Share
$0.00
$0.00
$0.00
$0.00
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.46
$-0.77
·
$8.36
$6.81
$5.10
·
$-49.76
$-48.14
$-46.01
·
$-19.68
$-19.59
$-19.09
$-1.67
$-1.26
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
·
·
·
·
·
·
·
$9M
$11M
$17M
·
$21M
$27M
$43M
$39M
$49M
Net Income TTM
$-26M
$-15M
·
$-24M
$-24M
$-35M
·
$-49M
$-72M
$-96M
·
$-117M
$-112M
$-84M
$-89M
$-66M
Market Cap
$18M
$30M
·
$366M
$219M
$23M
·
$608M
$509M
$1.79B
·
$3.29B
$5.51B
$9.54B
$18.11B
$17.65B
P/E
-4.1
-4.1
·
4.7
3.4
3.0
·
-0.2
-0.2
-0.7
·
-3.1
-5.2
-9.3
-201.8
-260.9
P/S
·
·
·
·
·
·
·
70.0
46.3
105.7
·
155.2
202.7
220.6
459.2
361.1
P/B
2.1
2.1
·
13.1
6.6
-2.9
·
860.2
43.9
60.1
·
38.5
50.6
69.8
98.0
86.4
P / Tangible Book
2.2
2.1
·
13.3
6.7
·
·
860.2
43.9
60.1
·
38.5
50.6
69.8
98.0
86.4
P / Cash Flow
·
-5.1
·
·
·
-4.9
·
·
·
-58.8
·
·
·
-275.6
·
·
Earnings Yield
-24.2%
-24.2%
·
21.4%
29.2%
33.5%
·
-448.8%
-518.3%
-140.5%
·
-32.5%
-19.2%
-10.8%
-0.50%
-0.38%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
·
$7M
$21M
$42M
$23M
Operating Margin %
·
-818.0%
-579.4%
-209.1%
-386.9%
Net Income
$-18M
$-29M
$-119M
$-85M
$-88M
Diluted EPS
$-3.26
$-11.42
$-26.26
$-19.12
$-1.74
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.9
11.0
4.5
7.2
9.8
Quick Ratio
2.8
9.6
2.1
2.7
0.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
$-62M
$-94M
$-79M
$-60M
Institutional owners (13F)
61 filers
· $6.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders61
Value held$6.0M
New positions12
Exited positions19
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
12 (-3 vs prior Q)
19 (+7 vs prior Q)
7 (-12 vs prior Q)
24 (+8 vs prior Q)
-455K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
34 insiders
· 18 officers · 17 directors