IQST Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
Dec. 15, 2025
1017-for-1000
Forward
May 2, 2025
1-for-80
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$317M2017-12-31 → 2025-12-31
EPS$-2.862020-12-31 → 2025-12-31
Free Cash Flow·2018-12-31 → 2024-12-31
Net margin-2.2%2018-06-30 → 2024-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
IQST
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.55Y avg ≈-394.9
≈-394.9
·
·
P/S (TTM)
0.05Y avg ≈56.7
≈56.7
·
·
P/B (MRQ)
0.65Y avg ≈688.3
≈688.3
·
·
Price / FCF (TTM)
-2.75Y avg ≈-1846.6
≈-1846.6
·
·
Price / Cash Flow (TTM)
-2.75Y avg ≈-1972.6
≈-1972.6
·
·
Price / Tangible Book (MRQ)
1.05Y avg ≈1063.5
≈1063.5
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
IQST
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
2.7%5Y avg ≈2.6%
≈2.6%
·
·
Operating Margin (TTM)
-1.3%5Y avg ≈-2.1%
≈-2.1%
-1.1%
In line
EBITDA Margin (TTM)
-1.1%5Y avg ≈-2.0%
≈-2.0%
-1.1%
In line
Pretax Margin (TTM)
-2.2%5Y avg ≈-3.5%
≈-3.5%
-1.5%
Weak
Net Profit Margin (TTM)
-2.2%5Y avg ≈-3.7%
≈-3.7%
-1.7%
Weak
ROA (TTM)
-17.7%5Y avg ≈-30.7%
≈-30.7%
·
·
ROE (TTM)
-56.0%5Y avg ≈-56.0%
≈-56.0%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
IQST
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.15Y avg ≈0.1
≈0.1
·
·
Current Ratio (MRQ)
1.15Y avg ≈1.5
≈1.5
1.0
In line
Long-Term Debt / Equity (MRQ)
0.05Y avg ≈0.0
≈0.0
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
IQST
5Y avg
Peer Median
Verdict
Revenue YoY
11.9%5Y avg ≈41.4%
≈41.4%
·
·
Revenue CAGR 3Y
50.4%5Y avg ≈48.2%
≈48.2%
·
·
Revenue CAGR 5Y
37.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
IQST
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-2.865Y avg ≈$-1.44
≈$-1.44
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
IQST
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$3.2M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-114.7%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 18, 2026
$-0.38
$-0.23
-62.0%
March 31, 2026
May 20, 2026
$-0.29
$-0.12
-136.9%
Dec. 31, 2025
$-0.89
$-0.23
-285.9%
Sept. 30, 2025
$-0.30
$-0.41
25.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$317M
$283M
$145M
$93M
$65M
$65M
$18M
$14M
$8M
$0
Cost of Revenue
$307M
$275M
$140M
$91M
$63M
$63M
$17M
$13M
$7M
$0
Gross Profit
$9M
$8M
$5M
$2M
$2M
$2M
$780.9K
$1M
$618.0K
·
SG&A Expense
$12M
$9M
$5M
$5M
$5M
$5M
$1M
$1M
$692.1K
·
Operating Expenses
$14M
$9M
$5M
$5M
$5M
$5M
$1M
$1M
$692.1K
$174.9K
Operating Income
$-4M
$-834.1K
$-315.5K
$-3M
$-3M
$-3M
$-668.7K
$-27.9K
$-74.0K
$245.0K
Interest Expense
·
·
·
·
·
$4M
$3M
$460.2K
·
$26.0K
Interest Income
·
·
·
·
·
·
·
$-460.2K
$-240.8K
·
Other Non-op
$-199.5K
$-12.4K
$-199.3K
$-113.0K
$2.7K
$2.7K
$-5M
$-2M
$-281.7K
$-70.2K
Pretax Income
$-8M
$-5M
$-219.4K
$-6M
$-4M
$-4M
$-5M
$-2M
$-355.7K
$-245.0K
Income Tax
$121.7K
$394.0K
·
·
·
·
$0
$0
·
$0
Net Income
$-9M
$-5M
$-763.3K
$-6M
$-4M
$-4M
$-5M
$-2M
$-355.7K
$-245.0K
EPS (Diluted)
$-2.86
$-2.86
$-0.01
$-0.04
·
$-0.03
·
·
·
·
Shares (Diluted)
·
·
·
151,850,443
·
135,383,893
·
·
·
·
EBITDA
·
$-334.5K
$-186.8K
$-3M
$-3M
$-3M
$-627.0K
$-7.5K
·
$245.0K
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$2M
$3M
$1M
$1M
$3M
$753.3K
$270.5K
$4.6K
$23.3K
$16.1K
Receivables
$30M
$57M
$13M
$4M
$3M
$3M
$3M
$2M
$1M
$0
Inventory
$30.7K
$30.7K
$27.1K
$26.1K
·
·
·
·
·
$9.2K
Prepaid Expense
$3M
$3M
$1M
$545.6K
$267.1K
$78.2K
$92.0K
$17.5K
$132.6K
$3.8K
Other Current Assets
·
·
·
·
·
·
·
·
·
$0
Current Assets
$36M
$63M
$16M
$6M
$7M
$4M
$3M
$2M
$1M
$36.8K
PP&E (Net)
$615.0K
$561.8K
$523.0K
$401.0K
$409.4K
$350.5K
$288.0K
·
·
·
PP&E (Gross)
$2M
$2M
$1M
$1M
$409.4K
$350.5K
$288.0K
$285.1K
$305.0K
·
Accum. Depreciation
$1M
$994.3K
$800.4K
$656.6K
$576.4K
$486.2K
$405.8K
·
·
·
Goodwill
$6M
$7M
$5M
$5M
$2M
$2M
$1M
$0
·
·
Intangibles
$7M
$7M
$99.6K
$99.6K
$99.6K
$21.9K
$0
·
·
$0
Other Non-current Assets
$1M
$999.1K
$215.0K
·
·
·
·
·
·
·
Total Assets
$51M
$79M
$22M
$13M
$9M
$6M
$6M
$2M
$2M
$36.8K
Accounts Payable
$9M
$2M
$3M
$2M
$1M
$3M
$2M
$1M
$748.5K
$46.6K
Accrued Liabilities
$1M
$928.9K
·
·
$61.2K
$6.8K
·
·
·
$46.6K
Short-term Debt
·
·
·
$94.3K
$315.4K
$1M
$89.7K
$194.6K
$228.0K
·
Current Liabilities
$35M
$64M
$14M
$6M
$2M
$8M
$11M
$4M
$1M
·
Other Non-current Liabilities
·
·
·
·
·
·
·
$0
·
·
Total Liabilities
$35M
$67M
$14M
$7M
$3M
$8M
$11M
$4M
$1M
$210.4K
Long-term Debt
$4M
$2M
$364.1K
$202.5K
$434.7K
$2M
$267.7K
$194.6K
$228.0K
·
Total Debt
·
$2M
$592.3K
$296.8K
$750.2K
$3M
$357.4K
$389.1K
·
·
Common Stock
$4.7K
$2.5K
$172.1K
$161.6K
$147.5K
$118.1K
$18.0K
$15.0K
$11.1K
$100.2K
Paid-in Capital
$54M
$40M
$34M
$31M
$26M
$13M
$3M
$1M
$737.4K
$34.9K
Retained Earnings
$-43M
$-33M
$-26M
$-25M
$-19M
$-15M
$-8M
$-3M
$-563.2K
$-309.7K
AOCI
$-25.3K
$-25.3K
$-25.3K
$-33.6K
$-36.7K
$-74.8K
$-181
$0
·
·
Stockholders' Equity
$16M
$12M
$8M
$7M
$7M
$-1M
$-5M
$-2M
$185.3K
$-173.6K
Liabilities + Equity
$51M
$79M
$22M
$13M
$9M
$6M
$6M
$2M
$2M
$36.8K
Shares Outstanding
4,668,017
2,537,209
172,129,630
161,595,511
147,477,358
118,133,432
18,008,591
15,022,650
11,085,965
100,235,384
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$627.7K
$499.5K
$128.7K
$120.1K
$91.5K
$91.5K
$41.7K
$20.4K
$52.3K
·
Stock-based Comp
$305.0K
$223.2K
$42.9K
$126.5K
$1M
$1M
·
·
·
·
Deferred Tax
$-216.4K
$138.8K
·
·
·
·
·
·
·
·
Amort. of Intangibles
$481.2K
$360.9K
$0
·
·
·
·
·
·
·
Other Non-cash
·
$2M
$-892.2K
$4M
$-690.2K
$4M
$4M
$2M
·
·
Operating Cash Flow
$-4M
$-3M
$-1M
$-2M
$-3M
$-3M
$-1M
$-356.6K
$-267.8K
$-145.5K
CapEx
$113.0K
$151.6K
$220.0K
$112.1K
$153.2K
$153.2K
$32.0K
$426
$0
·
Investing Cash Flow
$-239.7K
$-3M
$-332.6K
$-2M
$-511.3K
$-511.3K
$152.1K
$-426
$0
·
Stock Issued
·
$100.0K
·
$1M
$6M
$6M
$0
$134.8K
$0
$55.0K
Net Stock Activity
·
$100.0K
·
$1M
$6M
$2M
$0
$134.8K
·
·
Financing Cash Flow
$4M
$7M
$2M
$2M
$6M
$6M
$1M
$338.3K
$273.2K
$169.3K
Net Change in Cash
$-355.0K
$1M
$33.3K
$-2M
$3M
$3M
$265.9K
$-18.7K
$5.4K
$23.8K
Taxes Paid
$294.5K
$279.6K
·
·
·
·
$0
$0
$0
·
Free Cash Flow
·
$-3M
$-2M
$-2M
$-3M
$-2M
$-1M
$-357.0K
·
·
Levered FCF
·
·
·
·
·
$-6M
$-4M
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
·
2.9%
3.2%
1.9%
2.4%
2.1%
4.3%
8.7%
·
·
Operating Margin
·
-0.29%
-0.22%
-3.4%
-4.6%
-7.1%
-3.7%
-0.20%
·
·
Net Margin
·
-2.1%
-0.53%
-6.4%
-5.9%
-14.6%
-30.3%
-15.3%
·
·
Pretax Margin
·
-1.7%
-0.15%
-6.3%
-6.0%
-14.9%
-30.2%
-15.3%
·
·
EBITDA Margin
·
-0.12%
-0.13%
-3.3%
-4.5%
-7.0%
-3.5%
-0.05%
·
·
ROA
·
-11.8%
-4.4%
-55.2%
-51.1%
-113.8%
-136.5%
-87.0%
·
·
ROE
·
-78.3%
-9.3%
-71.0%
-65.2%
283.5%
148.2%
383.8%
·
·
ROIC
·
-9.3%
·
·
·
-593.7%
12.3%
2.3%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
1.0
1.1
1.0
2.8
0.5
0.3
0.5
·
·
Quick Ratio
·
0.9
1.0
0.9
2.5
0.4
0.3
0.5
·
·
Debt / Equity
·
0.3
0.1
0.0
0.1
-1.2
-0.1
-0.2
·
·
LT Debt / Equity
·
·
0.0
0.0
0.0
-0.1
-0.0
0.0
·
·
Interest Coverage
·
·
·
·
·
-0.9
-0.3
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
5.6
8.3
8.6
8.6
7.8
4.5
5.7
·
·
Inventory Turnover
·
9517.3
5252.3
6998.3
·
·
·
·
·
·
Receivables Turnover
·
8.1
17.3
27.6
25.5
17.0
7.9
7.3
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$0.04
$0.05
$0.04
$0.05
$-0.02
$-0.32
$-0.11
·
$-0.00
Revenue / Share
·
·
·
$0.61
·
·
·
·
·
·
Cash Flow / Share
·
·
·
$-0.01
·
·
·
·
·
·
Cash / Share
·
$0.01
$0.01
$0.01
$0.02
$0.01
$0.01
$0.00
·
$0.00
EPS (TTM)
$-2.86
$-2.86
$-0.01
$-0.04
·
$-0.03
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
11.9%
96.0%
55.0%
44.0%
0.00%
·
·
·
·
·
Revenue CAGR 3Y
50.4%
63.6%
30.7%
·
·
·
·
·
·
·
Revenue CAGR 5Y
37.4%
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$317M
$283M
$145M
$93M
$65M
$65M
$18M
$14M
·
$0
Net Income TTM
$-9M
$-5M
$-763.3K
$-6M
$-4M
$-4M
$-5M
$-2M
·
$-245.0K
Market Cap
·
$4.87B
$2.07B
$2.39B
$10.97B
$1.89B
$62M
$4.21B
·
·
Enterprise Value
·
$4.87B
$2.06B
$2.39B
$10.97B
$1.89B
$62M
$4.21B
·
·
P/E
-1.0
-8.4
-1200.0
-370.0
·
-533.3
·
·
·
·
P/S
·
17.2
14.3
25.7
169.6
29.2
3.4
305.4
·
·
P/B
·
674.9
245.2
353.8
1479.4
-789.2
-10.7
-2632.8
·
·
P / Tangible Book
3.8
·
744.6
1607.2
1898.5
·
·
·
·
·
P / Cash Flow
·
-1662.4
-1392.1
-1355.0
-3480.9
-893.2
-49.8
-11797.3
·
·
P / FCF
·
-1580.6
-1212.3
-1274.1
-3319.5
-856.7
-48.5
-11783.2
·
·
EV / EBITDA
·
-14561.9
-11055.5
-778.3
-3792.6
-602.0
-98.9
-557551.6
·
·
EV / FCF
·
-1580.6
-1211.8
-1273.5
-3318.8
-857.7
-48.6
-11784.3
·
·
EV / Revenue
·
17.2
14.3
25.6
169.5
29.2
3.4
305.4
·
·
Earnings Yield
-98.3%
-11.9%
-0.08%
-0.27%
·
-0.19%
·
·
·
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$109M
$98M
$84M
$103M
$72M
$58M
$99M
$54M
$79M
$51M
$47M
$40M
$33M
$25M
$28M
$22M
Cost of Revenue
$106M
$96M
$81M
$100M
$70M
$56M
$96M
$52M
$76M
$50M
$46M
$39M
$32M
$23M
$29M
$21M
Gross Profit
$3M
$2M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$1M
$2M
$1M
$784.5K
$1M
$-853.8K
$1M
SG&A Expense
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$1M
$957.8K
$1M
$2M
$2M
$1M
Operating Expenses
$4M
$3M
$5M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$1M
$957.8K
$1M
$2M
$2M
$1M
Operating Income
$-1M
$-958.0K
$-2M
$-559.1K
$-656.2K
$-604.2K
$-252.0K
$-56.6K
$-342.1K
$-183.5K
$184.0K
$70.8K
$-252.7K
$-317.5K
$-2M
$58.8K
Interest Expense
$243.1K
·
·
·
$69.8K
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
·
$-88.1K
$-64.7K
$-55.1K
$-68.6K
$-11.2K
$-5.7K
$-5.8K
$-443
$-407
$-93.6K
$-32.5K
$-39.3K
$-34.0K
$-19.8K
$-71.0K
Pretax Income
$-2M
$-1M
$-3M
$-2M
$-2M
$-1M
$-2M
$-703.4K
$-2M
$-580.2K
$55.1K
$45.9K
$-161.6K
$-158.8K
$-5M
$27.3K
Income Tax
$62.1K
$15.5K
$-62.5K
$71.9K
$91.7K
$20.6K
$259.1K
$69.6K
$65.3K
·
·
·
·
·
·
·
Net Income
$-2M
$-1M
$-3M
$-2M
$-2M
$-1M
$-2M
$-773.0K
$-2M
$-580.2K
$-488.7K
$45.9K
$-161.6K
$-158.8K
$-5M
$-68.9K
EPS (Basic)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.00
EPS (Diluted)
$-0.38
$-0.29
$-0.92
$-0.68
$-0.82
$-0.44
$-1.19
$-0.40
$-0.90
$-0.37
$0.00
$-0.01
$0.00
$0.00
$-0.04
$0.00
Shares (Basic)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
151,750,426
EBITDA
$-1M
$-785.4K
·
$-559.1K
$-656.2K
$-477.2K
·
$-56.6K
$-342.1K
$-148.3K
·
$70.8K
$-252.7K
$-283.5K
·
$58.8K
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$3M
$2M
$2M
$2M
$1M
$3M
$2M
$797.2K
$3M
$1M
$2M
$1M
$2M
$1M
$1M
Receivables
$28M
$24M
$30M
$24M
$31M
$22M
$57M
$15M
$14M
$9M
$13M
$8M
$5M
$4M
$4M
$4M
Inventory
$30.7K
$30.7K
$30.7K
$30.7K
$30.7K
$30.7K
$30.7K
$30.7K
$26.9K
$26.9K
$27.1K
$27.1K
$28.1K
$26.1K
$26.1K
·
Prepaid Expense
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
$1M
·
·
$563.2K
$545.6K
$546.2K
Other Current Assets
·
·
·
·
·
·
·
·
·
$2M
·
·
·
·
·
·
Current Assets
$34M
$30M
$36M
$30M
$36M
$26M
$63M
$20M
$17M
$16M
$16M
$12M
$7M
$7M
$6M
$6M
PP&E (Net)
$500.0K
$564.1K
$615.0K
$670.6K
$609.4K
$604.3K
$561.8K
$578.7K
$583.3K
$559.5K
$523.0K
$463.0K
$473.5K
$433.1K
$401.0K
$391.8K
PP&E (Gross)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
·
$980.1K
Accum. Depreciation
$1M
$1M
$1M
$1M
$1M
$1M
$994.3K
$959.8K
$922.9K
$-827.2K
$800.4K
·
·
$-692.0K
$656.6K
$588.3K
Goodwill
$6M
$6M
$6M
$8M
$7M
$7M
$7M
$11M
$11M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Intangibles
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$99.6K
$99.6K
$99.6K
$99.6K
$99.6K
$99.6K
$99.6K
$99.6K
$99.6K
Other Non-current Assets
$1M
$1M
$1M
$1M
$1M
$1M
$999.1K
$992.0K
$979.7K
$241.0K
$215.0K
$156.4K
$54.5K
·
·
·
Total Assets
$48M
$45M
$51M
$47M
$51M
$42M
$79M
$32M
$30M
$22M
$22M
$18M
$13M
$13M
$13M
$12M
Accounts Payable
$12M
$9M
$9M
$8M
$9M
$9M
$2M
$9M
$8M
$2M
$3M
$4M
$3M
$2M
$2M
$2M
Accrued Liabilities
$2M
$1M
$1M
$1M
$1M
$818.4K
$928.9K
·
·
·
·
·
·
·
·
$30.8K
Current Liabilities
$31M
$30M
$35M
$29M
$37M
$30M
$64M
$24M
$22M
$13M
$14M
$10M
$7M
$6M
$6M
$3M
Total Liabilities
$31M
$30M
$35M
$29M
$37M
$30M
$67M
$24M
$22M
$14M
$14M
$10M
$7M
$7M
$7M
$3M
Long-term Debt
$3M
$5M
$4M
$3M
$4M
$4M
$2M
$3M
$3M
$194.0K
$364.1K
$343.8K
$353.6K
$195.7K
$202.5K
$194.8K
Total Debt
$3M
$5M
·
$3M
$4M
$4M
·
$3M
$3M
$194.0K
·
$343.8K
$353.6K
$195.7K
·
$8.4K
Common Stock
$10.1K
$5.1K
$4.7K
$3.8K
$3.5K
$2.6K
$2.5K
$186.2K
$179.6K
$177.6K
$172.1K
$170.2K
$164.7K
$164.6K
$161.6K
$151.8K
Paid-in Capital
$60M
$54M
$54M
$52M
$46M
$41M
$40M
$37M
$36M
$35M
$34M
$34M
$32M
$32M
$31M
$29M
Retained Earnings
$-47M
$-44M
$-43M
$-39M
$-36M
$-34M
$-33M
$-30M
$-29M
$-27M
$-26M
$-26M
$-25M
$-25M
$-25M
$-20M
AOCI
$-25.3K
$-25.3K
$-25.3K
$-25.3K
$-25.3K
$-25.3K
$-25.3K
$-25.3K
$-25.3K
$-25.3K
$-25.3K
$-33.5K
$-31.2K
$-32.8K
$-33.6K
$-37.9K
Stockholders' Equity
$17M
$14M
$16M
$18M
$14M
$12M
$12M
$8M
$8M
$8M
$8M
$9M
$7M
$7M
$7M
$10M
Liabilities + Equity
$48M
$45M
$51M
$47M
$51M
$42M
$79M
$32M
$30M
$22M
$22M
$18M
$13M
$13M
$13M
$12M
Shares Outstanding
10,052,672
5,076,368
4,668,017
3,832,470
3,504,454
2,637,628
2,537,209
186,176,651
179,557,200
177,584,984
172,129,630
170,231,395
164,656,688
164,596,688
161,595,511
151,830,378
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$154.1K
$172.6K
$177.5K
$161.9K
$161.2K
$127.0K
$395.5K
$35.1K
$33.8K
$35.2K
$25.5K
$34.8K
$34.4K
$34.1K
$28.9K
$28.9K
Stock-based Comp
$538.0K
$4.9K
$10.7K
$239.1K
$22.4K
$32.8K
$113.7K
$31.8K
$46.6K
$31.1K
$11.9K
$12.8K
$6.9K
$11.2K
$15.5K
$20.5K
Amort. of Intangibles
$120.3K
$120.3K
·
·
$120.3K
$120.3K
·
·
$0
$0
·
·
·
·
·
·
Other Non-cash
·
$1M
·
·
·
$-922.3K
·
·
·
$-22.9K
·
·
·
$515.1K
·
·
Operating Cash Flow
$-1M
$-175.4K
$-1M
$-953.0K
$257.7K
$-2M
$-403.7K
$625.0K
$-3M
$-536.9K
$-1M
$286.7K
$-918.6K
$197.2K
$-276.2K
$-53.6K
CapEx
$1.7K
$1.4K
$1.6K
$16.2K
$46.0K
$49.2K
$17.6K
$30.5K
$31.8K
$71.7K
$55.3K
$32.5K
$69.0K
$63.2K
$25.6K
$39.3K
Investing Cash Flow
$-14.2K
$-8.4K
$-20.3K
$-45.5K
$-115.2K
$-58.6K
$-212.6K
$-230.2K
$-1M
$-2M
$8.0K
$-61.5K
$-136.1K
$-142.9K
$-100.3K
$-289.0K
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Financing Cash Flow
$1M
$626.1K
$1M
$1M
$810.7K
$540.3K
$1M
$933.0K
$2M
$4M
$379.2K
$663.8K
$400.0K
$391.0K
$400.0K
$0
Net Change in Cash
$-505.7K
$442.2K
$-104.1K
$221.1K
$953.2K
$-1M
$385.2K
$1M
$-2M
$1M
$-638.7K
$874.5K
$-650.5K
$447.8K
$34.4K
$-351.0K
Taxes Paid
·
·
$92.2K
$92.4K
$0
$109.9K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-176.8K
·
·
·
$-2M
·
·
·
$-608.5K
·
·
·
$133.9K
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
2.5%
2.1%
·
2.7%
2.6%
3.4%
·
3.7%
2.8%
2.7%
·
2.6%
2.4%
4.9%
·
6.0%
Operating Margin
-1.0%
-0.98%
·
-0.54%
-0.91%
-1.1%
·
-0.10%
-0.44%
-0.36%
·
0.18%
-0.77%
-1.3%
·
0.27%
Net Margin
-2.2%
-1.4%
·
-2.3%
-3.2%
-2.0%
·
-1.4%
-2.5%
-1.1%
·
-0.16%
-0.65%
-1.5%
·
-0.31%
Pretax Margin
-2.1%
-1.4%
·
-2.2%
-3.1%
-1.9%
·
-1.3%
-2.4%
-1.1%
·
·
-0.49%
-0.64%
·
0.12%
EBITDA Margin
-1.0%
-0.80%
·
-0.54%
-0.91%
-0.83%
·
-0.10%
-0.44%
-0.29%
·
0.18%
-0.77%
-1.1%
·
0.27%
ROA
-4.8%
-3.2%
·
-5.9%
-5.8%
-3.6%
·
-3.1%
-9.1%
-3.3%
·
-0.41%
-1.6%
-3.2%
·
-0.70%
ROE
-15.3%
-10.7%
·
-17.9%
-21.5%
-11.5%
·
-9.3%
-27.3%
-7.5%
·
-0.67%
-2.5%
-4.9%
·
-0.96%
ROIC
-5.8%
-5.1%
·
-2.8%
-3.6%
-4.1%
·
-0.55%
-3.5%
·
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.0
·
1.0
1.0
0.9
·
0.8
0.8
1.2
·
1.2
1.0
1.1
·
2.2
Quick Ratio
1.0
0.9
·
0.9
0.9
0.8
·
0.7
0.7
0.9
·
1.0
0.9
0.9
·
1.9
Debt / Equity
0.1
0.3
·
0.2
0.3
0.3
·
0.4
0.3
0.0
·
0.0
0.1
0.0
·
0.0
LT Debt / Equity
0.0
0.0
·
0.0
·
·
·
·
·
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
-4.6
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
2.2
2.3
·
2.6
1.8
1.8
·
2.1
3.6
2.9
·
2.6
2.5
2.2
·
2.2
Inventory Turnover
3468.0
3126.1
·
3265.9
2441.6
1934.2
·
1807.9
2778.0
1886.0
·
1970.5
1589.9
1224.2
·
·
Receivables Turnover
3.7
4.3
·
5.3
3.3
3.7
·
4.8
8.4
7.9
·
6.9
7.1
7.5
·
6.0
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.71
$2.82
·
$4.66
$4.08
$4.38
·
$0.04
$0.04
$0.05
·
$0.05
$0.04
$0.04
·
$0.07
Cash / Share
$0.21
$0.51
·
$0.59
$0.58
$0.41
·
$0.01
$0.00
$0.02
·
$0.01
$0.01
$0.01
·
$0.01
EPS (TTM)
$-2.27
$-2.71
·
$-3.13
$-2.85
$-2.93
·
$-1.67
$-1.28
$-0.38
·
$-0.05
$-0.04
$-0.04
·
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$394M
$357M
·
$332M
$283M
$289M
·
$232M
$217M
$171M
·
$125M
$108M
$98M
·
$83M
Net Income TTM
$-9M
$-9M
·
$-8M
$-6M
$-6M
·
$-4M
$-3M
$-1M
·
$-5M
$-5M
$-6M
·
$-2M
Market Cap
$12M
$8M
·
$25M
$34M
$32M
·
$2.43B
$3.65B
$5.54B
·
$2.94B
$1.75B
$1.91B
·
$3.22B
Enterprise Value
$12M
$10M
·
$25M
$36M
$34M
·
$2.43B
$3.65B
$5.54B
·
$2.94B
$1.75B
$1.91B
·
$3.22B
P/E
-0.5
-0.6
·
-2.1
-3.4
-4.1
·
-7.8
-15.9
-82.1
·
-345.6
-266.0
-290.0
·
·
P/S
0.0
0.0
·
0.1
0.1
0.1
·
10.5
16.8
32.4
·
23.5
16.3
19.4
·
38.8
P/B
0.7
0.6
·
1.4
2.4
2.7
·
300.1
481.9
661.6
·
345.0
256.0
270.9
·
320.6
P / Tangible Book
2.5
4.8
·
8.8
100.0
·
·
·
·
1785.9
·
903.5
1114.7
1074.4
·
675.1
P / Cash Flow
·
-46.0
·
·
·
-16.6
·
·
·
-10319.9
·
·
·
9684.0
·
·
EV / Revenue
0.0
0.0
·
0.1
0.1
0.1
·
10.5
16.8
32.3
·
23.4
16.3
19.4
·
38.8
Earnings Yield
-195.7%
-170.4%
·
-48.1%
-29.4%
-24.4%
·
-12.8%
-6.3%
-1.2%
·
-0.29%
-0.38%
-0.34%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$317M
$283M
$145M
$93M
$65M
Gross Margin %
·
2.9%
3.2%
1.9%
2.4%
Operating Margin %
·
-0.29%
-0.22%
-3.4%
-4.6%
Net Income
$-9M
$-5M
$-763.3K
$-6M
$-4M
Diluted EPS
$-2.86
$-2.86
$-0.01
$-0.04
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
0.3
0.1
0.0
0.1
Current Ratio
·
1.0
1.1
1.0
2.8
Quick Ratio
·
0.9
1.0
0.9
2.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
$-3M
$-2M
$-2M
$-3M
Institutional owners (13F)
20 filers
· $415K total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders20
Value held$415K
New positions3
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
3 (0 vs prior Q)
1 (-6 vs prior Q)
3 (0 vs prior Q)
3 (+3 vs prior Q)
+37K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.