LILA Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits3
Ex-date
Split
Type
June 17, 2026
184-for-125
Forward
June 1, 2026
11-for-10
Forward
Sept. 11, 2020
1061-for-1000
Forward
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$4.44B2016-12-31 → 2025-12-31
EPS$-3.062019-12-31 → 2025-12-31
Free Cash Flow$306M2017-12-31 → 2025-12-31
Net margin-13.8%2018-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
LILA
5Y avg
Peer Median
Verdict
P/E (TTM)
-2.85Y avg ≈-8.2
≈-8.2
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
LILA
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
2.4%5Y avg ≈3.3%
≈3.3%
-2.1%
Top tier
EBITDA Margin (TTM)
22.8%5Y avg ≈24.0%
≈24.0%
8.8%
Top tier
Pretax Margin (TTM)
-14.7%5Y avg ≈-7.8%
≈-7.8%
-9.1%
Weak
Net Profit Margin (TTM)
-13.8%5Y avg ≈-8.6%
≈-8.6%
-4.2%
Weak
ROA (TTM)
-4.9%5Y avg ≈-2.9%
≈-2.9%
-4.9%
In line
ROE (TTM)
-74.3%5Y avg ≈-30.1%
≈-30.1%
24.4%
Weak
ROIC
16.5%5Y avg ≈13.5%
≈13.5%
37.3%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
LILA
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.15Y avg ≈1.2
≈1.2
1.8
Low liquidity
Quick Ratio
0.75Y avg ≈0.8
≈0.8
1.6
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
LILA
5Y avg
Peer Median
Verdict
Revenue YoY
-0.10%5Y avg ≈3.9%
≈3.9%
·
·
Revenue CAGR 3Y
-2.6%5Y avg ≈0.28%
≈0.28%
·
·
Revenue CAGR 5Y
3.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
LILA
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-3.065Y avg ≈$-1.91
≈$-1.91
·
·
Revenue / Share
$22.275Y avg ≈$21.69
≈$21.69
·
·
Cash Flow / Share
$4.045Y avg ≈$4.08
≈$4.08
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
LILA
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.3
≈0.3
0.3
In line
Receivables Turnover
6.65Y avg ≈7.5
≈7.5
8.8
Weak
Revenue / Employee
≈$493.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-1236.8%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$-0.13
$-0.01
-1174.5%
March 31, 2026
May 12, 2026
$-0.11
$0.03
-459.5%
Dec. 31, 2025
$-0.27
$-0.04
-561.8%
Sept. 30, 2025
$0.02
$-0.07
130.2%
June 30, 2025
$-2.12
$-0.05
-4518.7%
March 31, 2025
$-0.69
$-0.07
-836.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$4.44B
$4.45B
$4.51B
$4.81B
$4.81B
$3.78B
$3.87B
$3.71B
$3.59B
$2.72B
Cost of Revenue
$976M
$989M
$1.02B
$1.21B
$1.21B
$860M
$878M
$877M
$876M
·
SG&A Expense
·
·
·
·
·
·
$803M
$768M
$711M
$522M
Operating Expenses
$4.33B
$4.52B
$3.99B
$4.72B
$4.75B
$3.70B
$3.54B
$3.73B
$3.75B
$2.41B
Operating Income
$108M
$-77M
$518M
$86M
$64M
$87M
$326M
$-24M
$-163M
$315M
Interest Expense
·
·
$602M
$557M
$527M
$533M
$499M
$444M
$382M
$314M
Other Non-op
$-28M
$-14M
$-11M
$-28M
$-42M
$5M
$14M
$-100.0K
$21M
$16M
Pretax Income
$-653M
$-660M
$-62M
$-123M
$-318M
$-838M
$-309M
$-585M
$-651M
$-98M
Income Tax
$-98M
$-200.0K
$24M
$85M
$173M
$-29M
$-100M
$51M
$148M
$306M
Net Income
$-611M
$-689M
$-74M
$-171M
$-441M
$-687M
$-106M
$-345M
$-778M
$-432M
EPS (Basic)
$-3.06
$-3.47
$-0.35
$-0.77
$-1.89
$-3.51
$-0.58
·
·
·
EPS (Diluted)
$-3.06
$-3.47
$-0.35
$-0.77
$-1.89
$-3.51
$-0.58
·
·
·
Shares (Basic)
199,500,000
198,400,000
210,000,000
222,600,000
232,600,000
195,500,000
184,369,078
·
·
·
Shares (Diluted)
199,500,000
198,400,000
210,000,000
222,600,000
232,600,000
195,500,000
184,369,078
·
·
·
EBITDA
$1.01B
$920M
$1.53B
$1.00B
$1.05B
$1.01B
·
$806M
$645M
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$784M
$654M
$989M
$781M
$957M
$894M
$1.18B
$631M
$530M
$553M
Receivables
$654M
$686M
$686M
$603M
$527M
$559M
$585M
$607M
$556M
$532M
Prepaid Expense
$80M
$80M
$69M
$65M
$68M
$64M
$59M
$73M
$66M
$87M
Other Current Assets
$472M
$480M
$360M
$339M
$322M
$354M
$227M
$333M
$223M
$252M
Current Assets
$2.25B
$2.12B
$2.41B
$2.08B
$2.05B
$1.95B
$2.06B
$1.64B
$1.37B
$1.51B
PP&E (Net)
$3.85B
$4.06B
$4.21B
$4.29B
$4.17B
$4.75B
$4.30B
$4.24B
$4.17B
$3.86B
PP&E (Gross)
·
·
$7.66B
$7.57B
$6.74B
$8.15B
$7.59B
$7.12B
$6.57B
$5.68B
Accum. Depreciation
$4.11B
$3.77B
$3.45B
$3.28B
$2.58B
$3.40B
$3.29B
$2.88B
$2.40B
$1.82B
Goodwill
$3.01B
$2.98B
$3.48B
$3.42B
$3.95B
$4.89B
$4.90B
$5.13B
$5.67B
$6.35B
Intangibles
$361M
$414M
$542M
$688M
$789M
$859M
$969M
$1.17B
$1.32B
$1.23B
Other Non-current Assets
$1.44B
$1.40B
$1.36B
$1.50B
$1.25B
$1.16B
$873M
$703M
$518M
$579M
Total Assets
$12.23B
$12.78B
$13.59B
$13.58B
$15.37B
$15.08B
$14.94B
$13.45B
$13.62B
$14.14B
Accounts Payable
$385M
$442M
$424M
$525M
$398M
$425M
$347M
$297M
$287M
$219M
Current Liabilities
$1.98B
$2.06B
$2.13B
$1.77B
$1.51B
$1.70B
$1.58B
$1.61B
$1.59B
$1.35B
Capital Leases
$424M
$450M
$483M
$438M
$371M
$270M
$119M
·
$11M
·
Deferred Tax
$412M
$580M
$631M
$689M
$692M
$575M
$402M
$543M
$533M
$638M
Other Non-current Liabilities
$821M
$847M
$832M
$793M
$796M
$1.08B
$579M
$553M
$698M
$600M
Total Liabilities
$11.16B
$11.19B
$11.28B
$11.02B
$12.47B
$11.74B
$10.96B
$9.32B
$8.93B
$8.48B
Long-term Debt
$8.27B
$8.08B
$8.17B
$7.87B
$7.56B
$8.34B
$8.37B
$6.67B
$6.35B
$6.03B
Total Debt
·
·
·
·
·
$8.34B
·
$6.67B
$6.35B
·
Paid-in Capital
$5.37B
$5.32B
$5.26B
$5.18B
$5.08B
$4.98B
$4.57B
$4.49B
$4.40B
·
Retained Earnings
$-4.24B
$-3.63B
$-2.94B
$-2.87B
$-2.69B
$-2.24B
$-1.45B
$-1.37B
$-1.01B
$-233M
Treasury Stock
$449M
$444M
$361M
$243M
$74M
$10M
$0
·
·
·
AOCI
$-125M
$-154M
$-198M
$-149M
$-90M
$-126M
$-15M
$-16M
$-64M
$-17M
Stockholders' Equity
$556M
$1.09B
$1.76B
$1.92B
$2.22B
$2.61B
$3.11B
$3.11B
$3.33B
$4.18B
Liabilities + Equity
$12.23B
$12.78B
$13.59B
$13.58B
$15.37B
$15.08B
$14.94B
$13.45B
$13.62B
$14.14B
Cash Flow19
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$905M
$968M
$1.01B
$911M
$965M
$919M
$890M
$830M
$794M
$587M
Stock-based Comp
$54M
$73M
$89M
$94M
$118M
$98M
$58M
$40M
$14M
$15M
Deferred Tax
$-239M
$-129M
$-87M
$-8M
$87M
$-65M
$-35M
$-33M
$-135M
$94M
Amort. of Intangibles
$96M
$136M
$168M
$185M
$193M
$189M
$182M
$189M
$198M
$136M
Restructuring
$52M
$39M
$34M
·
$43M
$25M
$40M
$34M
$41M
$34M
Other Non-cash
$697M
$501M
$-39M
$47M
$270M
$380M
·
$325M
$679M
·
Operating Cash Flow
$806M
$756M
$897M
$869M
$1.02B
$640M
$918M
$817M
$573M
$468M
CapEx
$500M
$540M
$585M
$660M
$736M
$631M
$722M
$771M
$777M
$568M
Investing Cash Flow
$-592M
$-688M
$-616M
$-1.12B
$-1.27B
$-2.45B
$-635M
$-980M
$-640M
$-424M
Debt Issued
$1.89B
$1.71B
$1.09B
$338M
$1.25B
$1.32B
$2.97B
$1.24B
$1.76B
$1.52B
Net Debt Issued
$1.89B
$1.71B
$1.09B
$338M
$1.25B
$1.32B
·
$1.24B
·
·
Stock Issued
·
·
·
$0
$0
$347M
$0
$0
·
·
Stock Repurchased
$0
$83M
$118M
$170M
$63M
$10M
$0
$0
·
·
Net Stock Activity
$0
$-83M
$-118M
$-170M
$-63M
$338M
·
·
·
·
Financing Cash Flow
$-44M
$-386M
$-62M
$-29M
$427M
$271M
$1.54B
$256M
$53M
$259M
Net Change in Cash
$130M
$-330M
$211M
$-285M
$162M
$-1.54B
$1.81B
$74M
$-13M
$278M
Taxes Paid
$159M
$145M
$80M
$116M
$44M
$82M
$130M
$146M
$111M
$131M
Free Cash Flow
$306M
$216M
$312M
$52M
$160M
$9M
·
$45M
$-203M
·
Levered FCF
·
·
$-525M
$-921M
$-700M
$-506M
·
$-437M
$-671M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
2.4%
-1.1%
11.5%
1.9%
1.7%
2.4%
·
-0.64%
·
·
Net Margin
-13.8%
-14.7%
-1.6%
-3.6%
-9.2%
-18.2%
·
-9.3%
·
·
Pretax Margin
-14.7%
-14.2%
-1.4%
-2.4%
-6.3%
-22.3%
·
-15.8%
·
·
EBITDA Margin
22.8%
20.6%
33.8%
20.9%
21.8%
26.7%
·
21.8%
·
·
ROA
-4.9%
-5.0%
-0.54%
-1.2%
-2.9%
-4.6%
·
-2.5%
-5.6%
·
ROE
-74.4%
-45.6%
-4.0%
-8.5%
-18.2%
-23.6%
·
-10.7%
-20.7%
·
ROIC
16.5%
-4.3%
40.8%
8.6%
5.9%
0.80%
·
-0.26%
-1.9%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.1
1.0
1.1
1.2
1.4
1.1
·
1.0
0.9
·
Quick Ratio
0.7
0.7
0.8
0.8
1.0
0.9
·
0.8
0.7
·
Debt / Equity
·
·
·
·
·
3.1
·
2.1
1.9
·
LT Debt / Equity
·
·
·
·
·
3.0
·
2.0
1.8
·
Interest Coverage
·
·
0.9
0.2
0.2
0.2
·
-0.1
-0.4
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.4
0.3
0.3
0.3
0.3
0.2
·
0.3
·
·
Receivables Turnover
6.6
6.4
7.0
8.5
8.8
6.6
·
6.4
·
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$22.27
$22.46
$21.48
$21.63
$20.63
·
·
·
·
·
Cash Flow / Share
$4.04
$3.81
$4.27
$3.90
$4.37
·
·
·
·
·
EPS (TTM)
$-3.06
$-3.47
$-0.35
$-0.77
$-1.89
$-3.51
$-0.58
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-0.10%
-1.4%
-6.2%
-0.06%
27.2%
·
·
·
·
·
Revenue CAGR 3Y
-2.6%
-2.6%
6.0%
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.3%
·
·
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$4.44B
$4.45B
$4.51B
$4.81B
$4.81B
$3.78B
$3.87B
$3.71B
$3.59B
·
Net Income TTM
$-611M
$-689M
$-74M
$-171M
$-441M
$-687M
$-106M
$-345M
$-778M
·
P/E
-2.4
-1.8
-20.9
-9.8
-6.2
-3.2
-31.4
·
·
·
Earnings Yield
-41.4%
-54.6%
-4.8%
-10.2%
-16.2%
-31.5%
-3.2%
·
·
·
Income Statement14
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue
$1.16B
$1.11B
$1.09B
$1.08B
$1.14B
$1.09B
$1.12B
$1.10B
$1.16B
$1.13B
$1.12B
$1.10B
$1.16B
$1.22B
$1.21B
$1.22B
Cost of Revenue
$263M
$248M
$232M
$233M
$272M
$232M
$245M
$240M
$280M
$259M
$235M
$246M
$307M
$299M
$301M
$303M
Operating Expenses
$1.03B
$925M
$1.42B
$955M
$1.04B
$1.47B
$1.01B
$1.01B
$1.05B
$963M
$985M
$995M
$1.05B
$1.07B
$1.57B
$1.03B
Operating Income
$126M
$188M
$-333M
$128M
$99M
$-380M
$111M
$93M
$113M
$163M
$135M
$107M
$103M
$152M
$-356M
$184M
Interest Expense
·
·
·
·
·
·
$156M
$156M
·
$152M
$149M
$147M
·
$149M
$137M
$130M
Other Non-op
$-14M
$7M
$-15M
$-6M
$-10M
$3M
$-5M
$-2M
$-7M
$-4M
$1M
$-2M
$-21M
$-2M
$-400.0K
$-5M
Pretax Income
$24M
$12M
$-571M
$-118M
$-17M
$-575M
$-73M
$5M
$-110M
$58M
$46M
$-56M
$112M
$121M
$-472M
$112M
Income Tax
$52M
$-4M
$-156M
$9M
$176M
$-146M
$-36M
$5M
$-28M
$10M
$30M
$12M
$-16M
$39M
$40M
$23M
Net Income
$-55M
$3M
$-423M
$-136M
$-210M
$-436M
$-43M
$-500.0K
$-103M
$60M
$35M
$-66M
$148M
$76M
$-464M
$78M
EPS (Basic)
$-0.27
$0.02
$-2.12
$-0.69
$-1.03
$-2.22
$-0.22
$0.00
$-0.51
$0.29
$0.17
$-0.30
$0.65
$0.34
$-2.11
$0.35
EPS (Diluted)
$-0.27
$0.02
$-2.12
$-0.69
$-1.03
$-2.22
$-0.22
$0.00
$-0.50
$0.29
$0.16
$-0.30
$0.65
$0.34
$-2.11
$0.35
Shares (Basic)
·
200,200,000
199,900,000
197,500,000
·
196,400,000
197,000,000
203,600,000
·
207,200,000
212,300,000
215,700,000
·
220,200,000
224,900,000
228,300,000
Shares (Diluted)
·
207,700,000
·
197,500,000
·
196,400,000
197,000,000
203,600,000
·
208,600,000
227,300,000
215,700,000
·
240,600,000
224,900,000
249,500,000
EBITDA
·
$401M
$-116M
$357M
·
$-134M
$348M
$341M
·
$393M
$380M
$348M
·
$387M
$-137M
$402M
Balance Sheet25
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$784M
$597M
$514M
$576M
$654M
$589M
$599M
$668M
·
$572M
$633M
$672M
·
$769M
$1.03B
$857M
Receivables
$654M
$708M
$700M
$679M
$686M
$706M
$708M
$708M
·
$648M
$640M
$624M
·
$590M
$611M
$549M
Prepaid Expense
$80M
$94M
$96M
$109M
$80M
$101M
$100M
$92M
·
$91M
$90M
$77M
·
$88M
$82M
$72M
Other Current Assets
$472M
$408M
$432M
$401M
$480M
$383M
$347M
$342M
·
$366M
$380M
$421M
·
$562M
$510M
$427M
Current Assets
$2.25B
$2.08B
$2.04B
$2.06B
$2.12B
$2.07B
$2.06B
$2.10B
·
$1.97B
$2.09B
$1.99B
·
$2.11B
$2.35B
$2.02B
PP&E (Net)
$3.85B
$3.90B
$3.94B
$3.99B
$4.06B
$4.04B
$4.10B
$4.15B
·
$4.25B
$4.26B
$4.27B
·
$4.28B
$4.12B
$4.14B
PP&E (Gross)
·
·
·
·
·
$8.01B
$7.93B
$7.77B
·
$8.00B
$7.95B
$7.75B
·
$7.37B
$7.00B
$6.86B
Accum. Depreciation
$4.11B
$4.21B
$4.00B
$3.79B
$3.77B
$3.98B
$3.83B
$3.62B
·
$3.74B
$3.69B
$3.48B
·
$3.09B
$2.88B
$2.72B
Goodwill
$3.01B
$3.00B
$2.98B
$2.99B
$2.98B
$2.99B
$3.47B
$3.50B
$3.48B
$3.47B
$3.46B
$3.46B
$3.42B
$3.42B
$3.37B
$3.93B
Intangibles
$361M
$377M
$362M
$388M
$414M
$426M
$462M
$506M
·
$577M
$614M
$660M
·
$717M
$689M
$735M
Other Non-current Assets
$1.44B
$1.38B
$1.31B
$1.36B
$1.40B
$1.39B
$1.46B
$1.42B
·
$1.44B
$1.40B
$1.44B
·
$1.55B
$1.32B
$1.33B
Total Assets
$12.23B
$12.05B
$11.95B
$12.60B
$12.78B
$12.73B
$13.15B
$13.27B
·
$13.31B
$13.41B
$13.42B
·
$15.06B
$14.97B
$15.23B
Accounts Payable
$385M
$268M
$304M
$331M
$442M
$287M
$320M
$366M
·
$404M
$408M
$426M
·
$412M
$318M
$349M
Current Liabilities
$1.98B
$1.81B
$1.90B
$1.91B
$2.06B
$1.95B
$1.90B
$1.88B
·
$1.93B
$1.76B
$1.69B
·
$1.59B
$1.52B
$1.36B
Capital Leases
$424M
$427M
$434M
$444M
$450M
$454M
$463M
$477M
·
$491M
$488M
$491M
·
$474M
$370M
$361M
Deferred Tax
$412M
$344M
$381M
$570M
$580M
$477M
$613M
$630M
·
$675M
$689M
$677M
·
$704M
$688M
$699M
Other Non-current Liabilities
$821M
$824M
$870M
$869M
$847M
$846M
$776M
$796M
·
$829M
$833M
$780M
·
$817M
$737M
$735M
Total Liabilities
$11.16B
$10.89B
$10.83B
$11.07B
$11.19B
$10.96B
$10.96B
$10.99B
·
$10.88B
$11.02B
$10.90B
·
$12.54B
$12.50B
$12.28B
Long-term Debt
$8.27B
$8.28B
$8.16B
$8.17B
$8.08B
$8.15B
$8.08B
$8.05B
·
$7.91B
$7.95B
$7.91B
·
$7.84B
$7.79B
$7.58B
Paid-in Capital
$5.37B
$5.36B
$5.35B
$5.34B
$5.32B
$5.29B
$5.28B
$5.28B
·
$5.25B
$5.23B
$5.21B
·
$5.16B
$5.15B
$5.11B
Retained Earnings
$-4.24B
$-4.16B
$-4.16B
$-3.74B
$-3.63B
$-3.42B
$-2.98B
$-2.94B
·
$-2.84B
$-2.88B
$-2.92B
·
$-3.00B
$-3.07B
$-2.59B
Treasury Stock
$449M
$446M
$444M
$444M
$444M
$444M
$444M
$422M
·
$355M
$325M
$268M
·
$226M
$193M
$130M
AOCI
$-125M
$-131M
$-137M
$-140M
$-154M
$-201M
$-200M
$-188M
·
$-194M
$-198M
$-126M
·
$-60M
$-70M
$-123M
Stockholders' Equity
$556M
$629M
$608M
$1.02B
$1.09B
$1.23B
$1.65B
$1.73B
·
$1.87B
$1.83B
$1.90B
·
$1.88B
$1.82B
$2.27B
Liabilities + Equity
$12.23B
$12.05B
$11.95B
$12.60B
$12.78B
$12.73B
$13.15B
$13.27B
·
$13.31B
$13.41B
$13.42B
·
$15.06B
$14.97B
$15.23B
Cash Flow16
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
D&A
$245M
$214M
$218M
$229M
$238M
$245M
$237M
$248M
$303M
$230M
$240M
$235M
$249M
$234M
$213M
$214M
Stock-based Comp
$8M
$10M
$8M
$28M
$22M
$12M
$12M
$27M
$11M
$24M
$24M
$29M
$11M
$21M
$32M
$30M
Deferred Tax
$22M
$-54M
$-183M
$-23M
$149M
$-196M
$-54M
$-28M
$-75M
$-5M
$7M
$-18M
$-22M
$21M
$-9M
$100.0K
Other Non-cash
·
·
·
$-249M
·
·
·
$-386M
·
·
·
$-295M
·
·
·
$-371M
Operating Cash Flow
$462M
$178M
$141M
$25M
$399M
$178M
$157M
$23M
$390M
$218M
$226M
$62M
$377M
$145M
$225M
$122M
CapEx
$142M
$122M
$139M
$97M
$164M
$126M
$140M
$110M
$162M
$86M
$128M
$114M
$166M
$127M
$192M
$175M
Investing Cash Flow
$-175M
$-171M
$-152M
$-95M
$-175M
$-231M
$-166M
$-117M
$-163M
$-161M
$-159M
$-132M
$-378M
$-402M
$-154M
$-189M
Debt Issued
$168M
$503M
$278M
$942M
$1.09B
$417M
$156M
$46M
$336M
$113M
$152M
$491M
$22M
$57M
$220M
$39M
Net Debt Issued
·
·
·
$942M
·
·
·
$46M
·
·
·
$491M
·
·
·
$39M
Stock Repurchased
$0
$0
$0
$0
$0
$0
$27M
$56M
$8M
$30M
$58M
$22M
$18M
$34M
$64M
$55M
Net Stock Activity
·
·
·
$0
·
·
·
$-56M
·
·
·
$-22M
·
·
·
$-55M
Financing Cash Flow
$-97M
$85M
$-36M
$3M
$-153M
$47M
$-55M
$-226M
$192M
$-122M
$-97M
$-35M
$-51M
$-9M
$109M
$-78M
Net Change in Cash
$187M
$82M
$-61M
$-79M
$66M
$-10M
$-65M
$-320M
$417M
$-66M
$-31M
$-109M
$-51M
$-267M
$176M
$-143M
Taxes Paid
$37M
$43M
$39M
$41M
$42M
$23M
$26M
$54M
$20M
$19M
$21M
$20M
$32M
$26M
$32M
$25M
Free Cash Flow
·
·
·
$-72M
·
·
·
$-86M
·
·
·
$-82M
·
·
·
$-53M
Levered FCF
·
·
·
·
·
·
·
$-69M
·
·
·
$-268M
·
·
·
$-157M
Profitability7
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Operating Margin
·
16.9%
-30.6%
11.8%
·
-34.8%
9.9%
8.4%
·
14.4%
12.4%
10.2%
·
12.5%
-28.8%
15.4%
Net Margin
·
0.30%
-39.0%
-12.6%
·
-40.0%
-3.8%
-0.05%
·
5.3%
3.4%
-4.5%
·
6.9%
-38.9%
6.9%
Pretax Margin
·
1.1%
-52.5%
-10.8%
·
-52.8%
-6.5%
0.42%
·
5.2%
4.4%
-4.5%
·
10.0%
-38.3%
9.6%
EBITDA Margin
·
36.0%
-10.6%
32.9%
·
-12.3%
31.1%
31.0%
·
34.9%
33.9%
31.5%
·
31.7%
-11.2%
33.0%
ROA
·
0.03%
-3.4%
-1.1%
·
-3.4%
-0.32%
0.00%
·
0.42%
0.27%
-0.35%
·
0.54%
-3.1%
0.54%
ROE
·
0.36%
-37.5%
-9.9%
·
-28.2%
-2.5%
-0.03%
·
3.2%
2.1%
-2.4%
·
3.5%
-20.4%
3.3%
ROIC
·
40.2%
-39.8%
13.5%
·
-23.1%
3.4%
-0.58%
·
7.2%
2.9%
7.5%
·
5.5%
-20.9%
6.6%
Liquidity & Solvency3
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Current Ratio
·
1.1
1.1
1.1
·
1.1
1.1
1.1
·
1.0
1.2
1.2
·
1.3
1.5
1.5
Quick Ratio
·
0.7
0.6
0.7
·
0.7
0.7
0.7
·
0.6
0.7
0.8
·
0.9
1.1
1.0
Interest Coverage
·
·
·
·
·
·
0.7
0.6
·
1.1
0.9
0.8
·
1.0
-2.6
1.5
Efficiency2
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
Receivables Turnover
·
1.6
1.5
1.6
·
1.6
1.7
1.7
·
1.8
1.8
1.9
·
2.2
2.0
2.2
Per Share3
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue / Share
·
$5.36
·
$5.49
·
$5.55
$5.68
$5.40
·
$5.40
$4.94
$5.12
·
$5.08
·
$4.88
Cash Flow / Share
·
·
·
$0.12
·
·
·
$0.11
·
·
·
$0.29
·
·
·
$0.49
EPS (TTM)
·
$-3.82
·
·
·
$-2.94
$-0.43
$-0.05
·
$0.80
$0.85
$-1.42
·
$-4.06
$-4.08
$-1.92
Valuation (TTM)4
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
·
$4.42B
·
·
·
$4.47B
$4.51B
$4.51B
·
$4.50B
$4.60B
$4.69B
·
$4.93B
$4.90B
$4.86B
Net Income TTM
·
$-767M
·
·
·
$-582M
$-86M
$-8M
·
$177M
$193M
$-305M
·
$-928M
$-927M
$-451M
P/E
·
-2.2
·
·
·
-3.3
-22.3
-139.4
·
10.2
10.3
-5.9
·
-1.5
-1.9
-5.1
Earnings Yield
·
-46.1%
·
·
·
-30.7%
-4.5%
-0.72%
·
9.8%
9.7%
-17.1%
·
-65.6%
-52.3%
-19.8%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$4.44B
$4.45B
$4.51B
$4.81B
$4.81B
Operating Margin %
2.4%
-1.1%
11.5%
1.9%
1.7%
Net Income
$-611M
$-689M
$-74M
$-171M
$-441M
Diluted EPS
$-3.06
$-3.47
$-0.35
$-0.77
$-1.89
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.1
1.0
1.1
1.2
1.4
Quick Ratio
0.7
0.7
0.8
0.8
1.0
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$306M
$216M
$312M
$52M
$160M
Institutional owners (13F)
164 filers
· $219.0M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders164
Value held$219.0M
New positions41
Exited positions16
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
41 (+20 vs prior Q)
16 (-4 vs prior Q)
44 (-7 vs prior Q)
36 (+5 vs prior Q)
-1.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
3 insiders
· 0 officers · 1 directors