JBI Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$884M2020-12-26 → 2026-01-03
EPS$0.382020-12-26 → 2026-01-03
Free Cash Flow$114M2022-01-01 → 2026-01-03
Net margin3.7%2022-01-01 → 2026-01-03
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
JBI
5Y avg
Peer Median
Verdict
P/E (TTM)
18.35Y avg ≈18.2
≈18.2
17.0
Overvalued
P/S (TTM)
0.65Y avg ≈1.5
≈1.5
0.8
Fair value
P/B (MRQ)
1.05Y avg ≈3.6
≈3.6
1.7
Undervalued
EV / EBITDA
8.35Y avg ≈13.9
≈13.9
13.0
Fair value
Price / FCF (TTM)
7.05Y avg ≈15.3
≈15.3
·
·
Price / Cash Flow (TTM)
5.75Y avg ≈12.5
≈12.5
8.6
Undervalued
EV / Revenue
1.05Y avg ≈2.1
≈2.1
·
·
EV / FCF
8.15Y avg ≈21.2
≈21.2
·
·
Price / Tangible Book (MRQ)
2.7
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
JBI
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
35.9%5Y avg ≈38.3%
≈38.3%
21.9%
Top tier
Operating Margin (TTM)
9.3%5Y avg ≈16.3%
≈16.3%
9.0%
In line
EBITDA Margin
12.6%5Y avg ≈16.3%
≈16.3%
9.2%
Weak
Pretax Margin (TTM)
5.5%5Y avg ≈11.4%
≈11.4%
5.6%
In line
Net Profit Margin (TTM)
3.7%5Y avg ≈8.5%
≈8.5%
4.6%
In line
ROA (TTM)
2.5%5Y avg ≈6.5%
≈6.5%
4.0%
In line
ROE (TTM)
6.0%5Y avg ≈19.7%
≈19.7%
9.6%
In line
ROIC
7.0%5Y avg ≈10.7%
≈10.7%
7.1%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
JBI
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
1.05Y avg ≈1.6
≈1.6
0.9
High debt
Current Ratio (MRQ)
2.95Y avg ≈2.6
≈2.6
1.8
Strong liquidity
Quick Ratio
2.55Y avg ≈1.8
≈1.8
0.9
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.95Y avg ≈1.5
≈1.5
0.9
High debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
JBI
5Y avg
Peer Median
Verdict
Revenue YoY
-8.3%5Y avg ≈11.9%
≈11.9%
·
·
Revenue CAGR 3Y
-4.6%5Y avg ≈9.6%
≈9.6%
·
·
Revenue CAGR 5Y
10.0%
·
·
·
EPS YoY
-22.4%5Y avg ≈-2.8%
≈-2.8%
·
·
Net Income YoY
-23.6%5Y avg ≈15.5%
≈15.5%
·
·
EPS CAGR 3Y
-19.6%5Y avg ≈-3.4%
≈-3.4%
·
·
EPS CAGR 5Y
-15.1%
·
·
·
Net Income CAGR 3Y
-20.6%5Y avg ≈10.0%
≈10.0%
·
·
Net Income CAGR 5Y
-1.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
JBI
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.385Y avg ≈$0.58
≈$0.58
·
·
Revenue / Share
$6.335Y avg ≈$6.82
≈$6.82
·
·
Cash Flow / Share
$1.005Y avg ≈$0.96
≈$0.96
·
·
Cash / Share
$1.405Y avg ≈$0.85
≈$0.85
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
JBI
5Y avg
Peer Median
Verdict
Asset Turnover
0.75Y avg ≈0.7
≈0.7
0.9
Weak
Inventory Turnover
9.75Y avg ≈10.2
≈10.2
7.9
Top tier
Receivables Turnover
7.25Y avg ≈7.0
≈7.0
8.6
Weak
Revenue / Employee
≈$558.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise0.45%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.17
$0.15
10.5%
March 31, 2026
May 12, 2026
$0.01
$0.09
-89.1%
Dec. 31, 2025
$0.11
$0.12
-10.6%
Sept. 30, 2025
$0.16
$0.20
-18.9%
June 30, 2025
$0.20
$0.14
41.4%
March 31, 2025
$0.13
$0.08
69.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$884M
$964M
$1.07B
$1.02B
$750M
$549M
Cost of Revenue
$541M
$566M
$617M
$655M
$499M
$345M
Gross Profit
$343M
$398M
$450M
$365M
$251M
$204M
SG&A Expense
$163M
$171M
$138M
$119M
$112M
$77M
Operating Expenses
$232M
$251M
$204M
$177M
$159M
$109M
Operating Income
$112M
$147M
$246M
$188M
$92M
$95M
Interest Expense
·
·
$60M
$42M
$33M
$36M
Interest Income
$6M
$2M
$0
$0
·
·
Other Non-op
$2M
$0
$1M
$-200.0K
$-800.0K
$441.0K
Pretax Income
$76M
$100M
$183M
$145M
$50M
$59M
Income Tax
$23M
$30M
$47M
$38M
$6M
$2M
Net Income
$54M
$70M
$136M
$108M
$44M
$57M
EPS (Basic)
$0.39
$0.49
$0.92
$0.73
$0.41
$0.86
EPS (Diluted)
$0.38
$0.49
$0.92
$0.73
$0.40
$0.86
Shares (Basic)
139,314,509
144,256,152
146,782,101
146,606,197
107,875,018
65,843,575
Shares (Diluted)
139,742,684
144,799,100
146,882,057
146,722,866
108,977,811
65,843,575
EBITDA
$112M
$147M
$246M
$187M
$92M
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$194M
$149M
$172M
$78M
$13M
$45M
Receivables
$108M
$136M
$174M
$155M
$107M
$75M
Inventory
$59M
$53M
$48M
$68M
$57M
$25M
Prepaid Expense
$10M
$7M
$8M
$9M
$10M
$6M
Other Current Assets
$24M
$16M
$11M
$13M
$4M
$5M
Current Assets
$422M
$386M
$463M
$363M
$214M
$168M
PP&E (Net)
$66M
$57M
$52M
$42M
$42M
$31M
PP&E (Gross)
$122M
$102M
$88M
$69M
$62M
$45M
Accum. Depreciation
$56M
$45M
$35M
$27M
$20M
$14M
Goodwill
$384M
$383M
$369M
$368M
$369M
$259M
Intangibles
$341M
$374M
$375M
$404M
$436M
·
Other Non-current Assets
$5M
$6M
$3M
$2M
$2M
$2M
Total Assets
$1.30B
$1.30B
$1.35B
$1.27B
$1.12B
$873M
Accounts Payable
$41M
$54M
$60M
$52M
$55M
$30M
Accrued Liabilities
·
·
$800.0K
$1M
·
$37M
Current Liabilities
$119M
$137M
$174M
$153M
$140M
$95M
Capital Leases
$71M
$56M
$47M
$41M
·
·
Deferred Tax
$3M
$2M
$2M
$2M
$749.0K
$15M
Other Non-current Liabilities
$71M
$61M
$47M
$41M
$3M
$5M
Total Liabilities
$732M
$782M
$830M
$895M
$854M
$733M
Long-term Debt
$546M
$592M
$615M
$708M
$712M
$618M
Total Debt
$546M
$592M
$615M
$708M
$712M
·
Common Stock
$0
$0
$0
$0
$15.0K
$6.6K
Retained Earnings
$358M
$304M
$234M
$98M
$-9M
$-48M
Treasury Stock
$100M
$81M
$400.0K
$0
·
·
AOCI
$-1M
$-4M
$-3M
$-5M
$-949.0K
$-227.2K
Stockholders' Equity
$572M
$519M
$520M
$375M
$268M
$141M
Liabilities + Equity
$1.30B
$1.30B
$1.35B
$1.27B
$1.12B
$873M
Shares Outstanding
138,856,613
140,003,975
146,861,489
146,703,894
146,561,717
66,145,633
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$46M
$44M
$39M
$38M
·
·
Stock-based Comp
$16M
$11M
$7M
$4M
$5M
$171.0K
Deferred Tax
$25M
$100.0K
$10M
$14M
$5M
$349.0K
Amort. of Intangibles
$33M
$32M
$30M
$30M
$32M
$27M
Restructuring
$4M
$2M
$1M
$1M
·
·
Operating Cash Flow
$140M
$154M
$215M
$88M
$75M
$101M
CapEx
$26M
$20M
$19M
$9M
$20M
$6M
Investing Cash Flow
$-26M
$-73M
$-20M
$-9M
$-190M
$-11M
Stock Repurchased
$16M
$79M
$0
$0
·
·
Net Stock Activity
$-16M
$-79M
·
·
·
·
Financing Cash Flow
$-69M
$-103M
$-102M
$-15M
$83M
$-64M
Net Change in Cash
$45M
$-22M
$93M
$65M
$-32M
$25M
Taxes Paid
$7M
$27M
$34M
·
·
·
Free Cash Flow
$114M
$134M
$196M
$80M
$55M
·
Levered FCF
·
·
$151M
$48M
$26M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
Gross Margin
38.8%
41.3%
42.2%
35.8%
33.5%
·
Operating Margin
12.6%
15.2%
23.0%
18.4%
12.3%
·
Net Margin
6.1%
7.3%
12.7%
10.6%
5.8%
·
Pretax Margin
8.6%
10.4%
17.1%
14.2%
6.7%
·
EBITDA Margin
12.6%
15.2%
23.0%
18.4%
12.3%
·
ROA
4.1%
5.3%
10.4%
9.0%
3.9%
·
ROE
9.6%
13.5%
27.2%
30.2%
17.9%
·
ROIC
7.0%
9.3%
16.1%
12.8%
8.2%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
3.5
2.8
2.7
2.4
1.5
·
Quick Ratio
2.5
2.1
2.0
1.5
0.9
·
Debt / Equity
1.0
1.1
1.2
1.9
2.7
·
LT Debt / Equity
0.9
1.1
1.2
1.9
2.6
·
Interest Coverage
·
·
4.1
4.5
2.8
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.7
0.7
0.8
0.9
0.7
·
Inventory Turnover
9.7
11.1
10.6
10.5
9.1
·
Receivables Turnover
7.2
6.2
6.5
7.8
7.2
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$4.12
$3.71
$3.54
$2.56
$1.83
·
Revenue / Share
$6.33
$6.66
$7.26
$6.95
$6.88
·
Cash Flow / Share
$1.00
$1.06
$1.46
$0.60
$0.69
·
Cash / Share
$1.40
$1.07
$1.17
$0.53
$0.09
·
EPS (TTM)
$0.38
$0.49
$0.92
$0.73
$0.40
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
-8.3%
-9.6%
4.6%
35.9%
36.6%
·
Revenue CAGR 3Y
-4.6%
8.7%
24.8%
·
·
·
Revenue CAGR 5Y
10.0%
·
·
·
·
·
EPS YoY
-22.4%
-46.7%
26.0%
82.5%
-53.5%
·
EPS CAGR 3Y
-19.6%
7.0%
2.3%
·
·
·
EPS CAGR 5Y
-15.1%
·
·
·
·
·
Net Income YoY
-23.6%
-48.1%
26.0%
145.9%
-22.9%
·
Net Income CAGR 3Y
-20.6%
17.1%
33.7%
·
·
·
Net Income CAGR 5Y
-1.1%
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$884M
$964M
$1.07B
$1.02B
$750M
·
Net Income TTM
$54M
$70M
$136M
$108M
$44M
·
Market Cap
$923M
$1.03B
$1.92B
$1.40B
$1.83B
·
Enterprise Value
$1.27B
$1.47B
$2.36B
$2.03B
$2.53B
·
P/E
17.5
15.0
14.2
13.0
31.3
·
P/S
1.0
1.1
1.8
1.4
2.4
·
P/B
1.6
2.0
3.7
3.7
6.8
·
P / Cash Flow
6.6
6.7
8.9
15.8
24.5
·
P / FCF
8.1
7.7
9.8
17.5
33.4
·
EV / EBITDA
11.4
10.0
9.6
10.8
27.4
·
EV / FCF
11.2
11.0
12.0
25.4
46.1
·
EV / Revenue
1.4
1.5
2.2
2.0
3.4
·
Earnings Yield
5.7%
6.7%
7.0%
7.7%
3.2%
·
Income Statement17
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$234M
$223M
$226M
$219M
$228M
$210M
$231M
$230M
$248M
$254M
$264M
$280M
$252M
$280M
Cost of Revenue
$153M
$148M
$144M
$134M
$135M
$129M
$144M
$139M
$139M
$144M
$149M
$161M
$152M
$172M
Gross Profit
$80M
$75M
$82M
$86M
$93M
$82M
$87M
$91M
$109M
$110M
$114M
$119M
$100M
$108M
SG&A Expense
$42M
$44M
$44M
$39M
$40M
$40M
$49M
$45M
$40M
$37M
$34M
$35M
$34M
$33M
Operating Expenses
$60M
$62M
$61M
$56M
$57M
$57M
$74M
$64M
$57M
$55M
$50M
$53M
$49M
$49M
Operating Income
$21M
$13M
$21M
$29M
$36M
$25M
$13M
$27M
$52M
$56M
$64M
$66M
$51M
$59M
Interest Expense
·
·
·
·
·
·
·
·
·
$14M
·
$14M
$16M
·
Interest Income
$900.0K
$700.0K
$2M
$2M
$1M
$1M
$900.0K
$800.0K
$400.0K
$0
·
·
·
·
Other Non-op
$-100.0K
$-400.0K
$600.0K
$600.0K
$200.0K
$300.0K
$-300.0K
$0
$200.0K
$100.0K
$-100.0K
$1M
$0
$100.0K
Pretax Income
$13M
$2M
$13M
$21M
$27M
$15M
$7M
$15M
$37M
$41M
$49M
$49M
$35M
$45M
Income Tax
$2M
$2M
$6M
$6M
$6M
$5M
$7M
$3M
$10M
$10M
$13M
$12M
$9M
$13M
Net Income
$11M
$200.0K
$7M
$15M
$21M
$11M
$300.0K
$12M
$28M
$31M
$36M
$37M
$26M
$50M
EPS (Basic)
$0.08
$0.00
$0.05
$0.11
$0.15
$0.08
$0.01
$0.08
$0.19
$0.21
$0.24
$0.25
$0.18
$0.22
EPS (Diluted)
$0.08
$0.00
$0.04
$0.11
$0.15
$0.08
$0.01
$0.08
$0.19
$0.21
$0.24
$0.25
$0.18
$0.22
Shares (Basic)
136,425,432
138,364,384
·
138,869,081
139,552,809
140,050,632
·
143,666,406
145,857,673
146,604,142
·
146,827,175
146,703,894
·
Shares (Diluted)
136,586,904
138,774,254
·
139,435,378
140,004,090
140,270,494
·
144,281,252
146,435,123
147,046,212
·
146,993,865
146,751,901
·
EBITDA
$21M
$13M
·
$29M
$36M
$25M
·
$27M
$52M
$56M
·
$66M
$51M
·
Balance Sheet28
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$127M
$112M
$194M
$179M
$174M
$141M
$149M
$102M
$110M
$178M
·
$110M
$70M
·
Receivables
$113M
$111M
$108M
$115M
$114M
$121M
$136M
$161M
$179M
$192M
·
$171M
$150M
·
Inventory
$56M
$61M
$59M
$63M
$54M
$53M
$53M
$54M
$51M
$51M
·
$54M
$65M
·
Prepaid Expense
$11M
$12M
$10M
$9M
$9M
$8M
$7M
$9M
$9M
$10M
·
$8M
$8M
·
Other Current Assets
$26M
$25M
$24M
$20M
$18M
$11M
$16M
$24M
$25M
$6M
·
$4M
$4M
·
Current Assets
$372M
$355M
$422M
$414M
$398M
$361M
$386M
$375M
$406M
$473M
·
$399M
$338M
·
PP&E (Net)
$66M
$67M
$66M
$68M
$65M
$61M
$57M
$58M
$58M
$54M
·
$49M
$46M
·
PP&E (Gross)
$126M
$123M
$122M
$122M
$116M
$109M
$102M
$102M
$98M
$92M
·
$81M
$75M
·
Accum. Depreciation
$59M
$56M
$56M
$54M
$51M
$48M
$45M
$44M
$41M
$38M
·
$32M
$29M
·
Goodwill
$428M
$428M
$384M
$384M
$384M
$383M
$383M
$384M
$384M
$368M
$369M
$368M
$368M
$368M
Intangibles
$357M
$369M
$341M
$350M
$358M
$366M
$374M
$392M
$401M
$368M
·
$382M
$397M
·
Other Non-current Assets
$6M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$3M
$3M
·
$3M
$2M
·
Total Assets
$1.31B
$1.31B
$1.30B
$1.30B
$1.30B
$1.27B
$1.30B
$1.29B
$1.34B
$1.35B
·
$1.30B
$1.24B
·
Accounts Payable
$57M
$56M
$41M
$56M
$67M
$58M
$54M
$52M
$58M
$61M
·
$56M
$59M
·
Current Liabilities
$127M
$134M
$119M
$137M
$152M
$139M
$137M
$134M
$144M
$160M
·
$161M
$147M
·
Capital Leases
$70M
$71M
$71M
$54M
$55M
$55M
$56M
$46M
$47M
$46M
·
$45M
$40M
·
Deferred Tax
$3M
$3M
$3M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
·
Other Non-current Liabilities
$70M
$71M
$71M
$59M
$59M
$60M
$61M
$46M
$48M
$46M
·
$45M
$40M
·
Total Liabilities
$739M
$749M
$732M
$740M
$759M
$745M
$782M
$768M
$779M
$815M
·
$817M
$838M
·
Long-term Debt
$545M
$547M
$546M
$549M
$551M
$552M
$592M
$593M
$593M
$614M
·
$616M
$658M
·
Total Debt
$545M
$547M
·
$549M
$551M
$552M
·
$593M
$593M
$614M
·
$616M
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$15.0K
·
Retained Earnings
$369M
$358M
$358M
$351M
$336M
$315M
$304M
$304M
$292M
$265M
·
$198M
$124M
·
Treasury Stock
$120M
$117M
$100M
$100M
$99M
$89M
$81M
$72M
$27M
$17M
·
$200.0K
$183.0K
·
AOCI
$-1M
$-2M
$-1M
$-2M
$-800.0K
$-3M
$-4M
$-1M
$-3M
$-4M
·
$-5M
$-4M
·
Stockholders' Equity
$572M
$560M
$572M
$561M
$544M
$527M
$519M
$527M
$556M
$535M
$520M
$480M
$404M
$375M
Liabilities + Equity
$1.31B
$1.31B
$1.30B
$1.30B
$1.30B
$1.27B
$1.30B
$1.29B
$1.34B
$1.35B
·
$1.30B
$1.24B
·
Shares Outstanding
136,465,387
136,392,459
138,856,613
138,811,036
138,863,796
139,934,567
140,003,975
141,074,293
145,308,710
145,947,213
146,861,489
146,828,032
146,744,164
146,703,894
Cash Flow14
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$16M
$16M
$12M
$12M
$11M
$11M
$12M
$11M
$11M
$10M
·
·
·
·
Stock-based Comp
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
·
·
$8M
$12M
$4M
$900.0K
$-8M
$2M
$3M
$2M
$10M
$0
$0
$14M
Amort. of Intangibles
$12M
$12M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$8M
$7M
$7M
$7M
Restructuring
$2M
$3M
$1M
$1M
$800.0K
$400.0K
$1M
$400.0K
$300.0K
$400.0K
·
$200.0K
$600.0K
·
Operating Cash Flow
$24M
$36M
$25M
$15M
$51M
$48M
$51M
$43M
$31M
$29M
$68M
$50M
$50M
$26M
CapEx
$3M
$3M
$6M
$7M
$7M
$6M
$6M
$4M
$6M
$5M
$6M
$4M
$6M
$900.0K
Investing Cash Flow
$-4M
$-100M
$-6M
$-7M
$-7M
$-6M
$3M
$-6M
$-66M
$-5M
$-6M
$-4M
$-7M
$-900.0K
Stock Repurchased
$2M
$16M
$0
$900.0K
$10M
$5M
$9M
$45M
$10M
$15M
$0
$0
$0
·
Net Stock Activity
·
$-16M
·
·
·
$-5M
·
·
·
$-15M
·
·
·
·
Financing Cash Flow
$-5M
$-18M
$-4M
$-3M
$-12M
$-51M
$-7M
$-46M
$-34M
$-17M
$-1M
$-47M
$-52M
$-2M
Net Change in Cash
$15M
$-82M
$16M
$5M
$33M
$-8M
$47M
$-8M
$-68M
$7M
$62M
$-1M
$-9M
$23M
Free Cash Flow
·
$33M
·
·
·
$42M
·
·
·
$24M
·
·
$44M
·
Levered FCF
·
·
·
·
·
·
·
·
·
$13M
·
·
$32M
·
Profitability8
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
34.4%
33.8%
·
39.1%
40.9%
38.9%
·
39.6%
43.9%
43.4%
·
42.5%
39.7%
·
Operating Margin
8.8%
5.9%
·
13.4%
15.8%
12.0%
·
11.6%
20.8%
21.8%
·
23.7%
20.2%
·
Net Margin
4.6%
0.09%
·
6.9%
9.1%
5.1%
·
5.1%
11.1%
12.1%
·
13.2%
10.3%
·
Pretax Margin
5.6%
1.1%
·
9.7%
11.9%
7.3%
·
6.6%
14.9%
16.2%
·
17.6%
13.9%
·
EBITDA Margin
8.8%
5.9%
·
13.4%
15.8%
12.0%
·
11.6%
20.8%
21.8%
·
23.7%
20.2%
·
ROA
0.82%
0.02%
·
1.2%
1.6%
0.82%
·
0.91%
2.1%
2.4%
·
2.9%
·
·
ROE
1.9%
0.04%
·
2.8%
3.8%
2.0%
·
2.3%
5.5%
6.5%
·
9.0%
·
·
ROIC
1.5%
0.09%
·
1.9%
2.5%
1.6%
·
1.9%
3.3%
3.6%
·
4.5%
·
·
Liquidity & Solvency5
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
2.9
2.6
·
3.0
2.6
2.6
·
2.8
2.8
3.0
·
2.5
·
·
Quick Ratio
1.9
1.7
·
2.1
1.9
1.9
·
2.0
2.0
2.3
·
1.7
·
·
Debt / Equity
1.0
1.0
·
1.0
1.0
1.0
·
1.1
1.1
1.1
·
1.3
·
·
LT Debt / Equity
0.9
1.0
·
1.0
1.0
1.0
·
1.1
1.1
1.1
·
1.3
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
3.9
·
4.6
3.2
·
Efficiency3
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
·
·
Inventory Turnover
2.8
2.6
·
2.3
2.6
2.5
·
2.6
2.5
2.5
·
2.6
·
·
Receivables Turnover
2.0
1.9
·
1.6
1.6
1.3
·
1.4
1.5
1.5
·
1.7
·
·
Per Share5
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$4.19
$4.11
·
$4.04
$3.92
$3.76
·
$3.73
$3.83
$3.67
·
$3.27
·
·
Revenue / Share
$1.71
$1.60
·
$1.57
$1.63
$1.50
·
$1.59
$1.70
$1.73
·
$1.91
$1.72
·
Cash Flow / Share
·
$0.26
·
·
·
$0.34
·
·
·
$0.19
·
·
$0.34
·
Cash / Share
$0.93
$0.82
·
$1.29
$1.25
$1.01
·
$0.72
$0.76
$1.22
·
$0.75
·
·
EPS (TTM)
$0.23
$0.30
·
$0.35
$0.32
$0.36
·
$0.72
$0.89
$0.95
·
$0.90
$0.78
·
Valuation (TTM)10
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$902M
$896M
·
$889M
$900M
$920M
·
$997M
$1.05B
$1.07B
·
$1.08B
$1.04B
·
Net Income TTM
$33M
$43M
·
$47M
$44M
$50M
·
$106M
$131M
$140M
·
$150M
$132M
·
Market Cap
$730M
$671M
·
$1.39B
$1.13B
$1.00B
·
$1.45B
$1.84B
$2.21B
·
$1.57B
·
·
Enterprise Value
$1.15B
$1.11B
·
$1.76B
$1.51B
$1.42B
·
$1.94B
$2.32B
$2.64B
·
$2.08B
·
·
P/E
23.3
16.4
·
28.6
25.5
19.9
·
14.3
14.2
15.9
·
11.9
12.6
·
P/S
0.8
0.7
·
1.6
1.3
1.1
·
1.5
1.8
2.1
·
1.5
1.4
·
P/B
1.3
1.2
·
2.5
2.1
1.9
·
2.8
3.3
4.1
·
3.3
·
·
P / Cash Flow
·
18.5
·
·
·
20.8
·
·
·
77.2
·
·
·
·
EV / Revenue
1.3
1.2
·
2.0
1.7
1.5
·
1.9
2.2
2.5
·
1.9
2.0
·
Earnings Yield
4.3%
6.1%
·
3.5%
3.9%
5.0%
·
7.0%
7.0%
6.3%
·
8.4%
7.9%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Revenue
$884M
$964M
$1.07B
$1.02B
$750M
Gross Margin %
38.8%
41.3%
42.2%
35.8%
33.5%
Operating Margin %
12.6%
15.2%
23.0%
18.4%
12.3%
Net Income
$54M
$70M
$136M
$108M
$44M
Diluted EPS
$0.38
$0.49
$0.92
$0.73
$0.40
Metric
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Debt / Equity
1.0
1.1
1.2
1.9
2.7
Current Ratio
3.5
2.8
2.7
2.4
1.5
Quick Ratio
2.5
2.1
2.0
1.5
0.9
Metric
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Free Cash Flow
$114M
$134M
$196M
$80M
$55M
Institutional owners (13F)
235 filers
· $777.6M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders235
Value held$777.6M
New positions54
Exited positions28
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
54 (+7 vs prior Q)
28 (-14 vs prior Q)
85 (+15 vs prior Q)
52 (-10 vs prior Q)
-895K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Clearlake Capital Group, L.P., José E. Feliciano, Behdad Eghbali
×6 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
25 insiders
· 8 officers · 15 directors