TREX Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits3
Ex-date
Split
Type
Sept. 15, 2020
2-for-1
Forward
June 19, 2018
2-for-1
Forward
May 8, 2014
2-for-1
Forward
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$1.17B2016-12-31 → 2025-12-31
EPS$1.782016-12-31 → 2025-12-31
Free Cash Flow$135M2016-12-31 → 2025-12-31
Net margin14.7%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TREX
5Y avg
Peer Median
Verdict
P/E (TTM)
25.85Y avg ≈39.2
≈39.2
33.5
Fair value
P/S (TTM)
3.75Y avg ≈7.0
≈7.0
2.2
Overvalued
P/B (MRQ)
4.45Y avg ≈11.0
≈11.0
3.9
Overvalued
Price / FCF (TTM)
21.35Y avg ≈51.4
≈51.4
·
·
Price / Cash Flow (TTM)
12.45Y avg ≈33.3
≈33.3
11.6
Fair value
Price / Tangible Book
4.65Y avg ≈10.9
≈10.9
·
·
PEG Ratio
≈7.7
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TREX
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
38.2%5Y avg ≈39.5%
≈39.5%
33.0%
In line
Operating Margin (TTM)
20.2%5Y avg ≈23.8%
≈23.8%
15.1%
Top tier
EBITDA Margin (TTM)
26.0%5Y avg ≈28.1%
≈28.1%
16.8%
Top tier
Pretax Margin (TTM)
20.0%5Y avg ≈23.8%
≈23.8%
13.0%
Top tier
Net Profit Margin (TTM)
14.7%5Y avg ≈17.8%
≈17.8%
9.9%
Top tier
ROA (TTM)
11.2%5Y avg ≈20.0%
≈20.0%
6.6%
Top tier
ROE (TTM)
17.7%5Y avg ≈27.5%
≈27.5%
12.6%
Top tier
ROIC
18.4%5Y avg ≈27.6%
≈27.6%
9.7%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TREX
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.15Y avg ≈1.9
≈1.9
2.0
Low liquidity
Quick Ratio
0.25Y avg ≈0.9
≈0.9
0.9
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TREX
5Y avg
Peer Median
Verdict
Revenue YoY
2.0%5Y avg ≈6.9%
≈6.9%
·
·
Revenue CAGR 3Y
2.0%5Y avg ≈2.8%
≈2.8%
·
·
Revenue CAGR 5Y
5.9%
·
·
·
EPS YoY
-19.1%5Y avg ≈4.5%
≈4.5%
·
·
Net Income YoY
-20.1%5Y avg ≈2.9%
≈2.9%
·
·
EPS CAGR 3Y
2.6%5Y avg ≈5.7%
≈5.7%
·
·
EPS CAGR 5Y
3.3%
·
·
·
Net Income CAGR 3Y
1.0%5Y avg ≈3.6%
≈3.6%
·
·
Net Income CAGR 5Y
1.6%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
TREX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$1.785Y avg ≈$1.86
≈$1.86
·
·
Revenue / Share
$10.965Y avg ≈$10.38
≈$10.38
·
·
Cash Flow / Share
$3.345Y avg ≈$2.48
≈$2.48
·
·
Cash / Share
$0.045Y avg ≈$0.28
≈$0.28
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TREX
5Y avg
Peer Median
Verdict
Asset Turnover
0.85Y avg ≈1.1
≈1.1
0.8
In line
Inventory Turnover
2.95Y avg ≈5.6
≈5.6
6.0
Weak
Receivables Turnover
17.25Y avg ≈13.8
≈13.8
10.3
Top tier
Revenue / Employee
≈$638.5K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise60.0%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$0.62
$0.64
-3.7%
March 31, 2026
$0.59
$0.52
14.1%
Dec. 31, 2025
$0.04
$-0.02
359.7%
Sept. 30, 2025
$0.51
$0.58
-11.9%
June 30, 2025
$0.73
$0.72
0.84%
March 31, 2025
$0.61
$0.61
0.78%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.17B
$1.15B
$1.09B
$1.11B
$1.20B
$881M
$745M
$684M
$565M
$480M
$441M
$392M
Cost of Revenue
$714M
$650M
$644M
$702M
$736M
$521M
$439M
$389M
$322M
$293M
$286M
$251M
Gross Profit
$460M
$502M
$451M
$404M
$461M
$359M
$307M
$295M
$243M
$187M
$155M
$140M
R&D Expense
$4M
$4M
$3M
$500.0K
$6M
$3M
$3M
$4M
$4M
$4M
$2M
$2M
SG&A Expense
$202M
$180M
$176M
$142M
$140M
$126M
$118M
$118M
$101M
$83M
$77M
$72M
Operating Income
$258M
$322M
$275M
$247M
$275M
$234M
$188M
$177M
$142M
$104M
$77M
$68M
Interest Expense
·
·
·
·
·
·
·
·
$461.0K
$1M
$619.0K
$878.0K
Interest Income
·
$11.0K
$73.0K
$103.0K
·
·
·
·
·
·
·
·
Pretax Income
$258M
$322M
$275M
$247M
$275M
$235M
$190M
$177M
$142M
$103M
$77M
$67M
Income Tax
$68M
$83M
$70M
$62M
$67M
$59M
$45M
$42M
$47M
$35M
$29M
$25M
Net Income
$190M
$238M
$204M
$185M
$209M
$176M
$145M
$135M
$95M
$68M
$48M
$42M
EPS (Basic)
$1.78
$2.20
$1.88
$1.65
$1.81
$1.52
$1.24
$1.15
$1.62
$1.16
$1.53
$1.28
EPS (Diluted)
$1.78
$2.20
$1.88
$1.65
$1.80
$1.51
$1.24
$1.14
$1.61
$1.15
$1.52
$1.27
Shares (Basic)
107,010,658
108,191,635
108,680,459
111,710,676
115,461,016
115,888,859
116,861,194
117,479,340
58,785,118
58,789,118
31,350,542
32,319,649
Shares (Diluted)
107,095,977
108,322,576
108,809,403
111,880,488
115,762,843
116,252,866
117,315,498
118,134,604
59,150,920
59,225,338
31,682,509
32,751,074
EBITDA
$321M
$360M
$326M
$291M
$311M
$252M
$202M
$193M
$159M
$118M
$92M
$83M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$1M
$2M
$12M
$141M
$122M
$149M
$106M
$31M
$19M
$6M
$10M
Receivables
$48M
$88M
$41M
$98M
$151M
$107M
$78M
$91M
$67M
$48M
$47M
$36M
Inventory
$239M
$257M
$107M
$141M
$84M
$68M
$56M
$58M
$35M
$29M
$23M
$24M
Prepaid Expense
$20M
$20M
$22M
$35M
$25M
$25M
$20M
$16M
$17M
$10M
$13M
$6M
Other Current Assets
$523.0K
$625.0K
$629.0K
$339.0K
$576.0K
$1M
$350.0K
$1M
$864.0K
$167.0K
$224.0K
$2M
Current Assets
$310M
$369M
$172M
$287M
$401M
$322M
$303M
$270M
$149M
$106M
$99M
$85M
PP&E (Net)
$1.05B
$923M
$709M
$590M
$460M
$337M
$171M
$117M
$103M
$103M
$101M
$99M
PP&E (Gross)
$1.45B
$1.27B
$1.02B
$883M
$720M
$573M
$394M
$334M
$316M
$310M
$297M
$286M
Accum. Depreciation
$398M
$348M
$311M
$293M
$259M
$236M
$223M
$217M
$213M
$207M
$196M
$187M
Goodwill
$14M
$14M
·
·
$14M
$68M
$68M
$68M
$68M
$11M
$10M
$10M
Intangibles
$17M
$8M
·
·
·
·
·
$6M
$3M
·
·
·
Other Non-current Assets
$9M
$8M
$7M
$7M
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$1M
Total Assets
$1.45B
$1.37B
$933M
$934M
$920M
$770M
$592M
$465M
$326M
$221M
$212M
$196M
Accounts Payable
$35M
$61M
$24M
$20M
$25M
$39M
$15M
$31M
$10M
$11M
$18M
$20M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
$21M
Current Liabilities
$251M
$342M
$91M
$291M
$89M
$106M
$79M
$93M
$63M
$51M
$60M
$49M
Capital Leases
$42M
$42M
$19M
$24M
$28M
$29M
$34M
$0
·
·
·
·
Deferred Tax
$86M
$69M
$72M
$68M
$44M
$23M
$10M
$2M
$1M
$894.0K
$5M
$4M
Other Non-current Liabilities
$17M
$17M
$17M
$12M
$12M
$0
$4.0K
$2M
$2M
$3M
$4M
$4M
Total Liabilities
$419M
$487M
$216M
$415M
$195M
$182M
$143M
$122M
$95M
$87M
$96M
$82M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$700.0K
$698.0K
$349.0K
$348.0K
$348.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$117M
Retained Earnings
$1.79B
$1.60B
$1.34B
$1.13B
$946M
$737M
$562M
$417M
$282M
$187M
$119M
$71M
Treasury Stock
$912M
$862M
$761M
$745M
$350M
$276M
$237M
$199M
$174M
$174M
$120M
$75M
Stockholders' Equity
$1.03B
$887M
$742M
$545M
$725M
$589M
$449M
$343M
$231M
$134M
$116M
$113M
Liabilities + Equity
$1.45B
$1.37B
$933M
$934M
$920M
$770M
$592M
$465M
$326M
$221M
$212M
$196M
Shares Outstanding
105,737,266
107,154,305
108,611,537
108,743,423
115,148,152
115,799,503
116,481,442
58,551,653
58,856,860
29,400,552
30,904,530
32,020,123
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$63M
$55M
$50M
$44M
$36M
$18M
$14M
$17M
$17M
$14M
$14M
$15M
Stock-based Comp
$9M
$13M
$10M
$5M
$8M
$7M
$7M
$6M
$5M
$5M
$5M
$5M
Deferred Tax
$17M
$-12M
$4M
$24M
$21M
$13M
$8M
$1M
$194.0K
$5M
$1M
$4M
Amort. of Intangibles
$700.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$3M
$2M
·
·
·
Restructuring
·
·
·
·
·
·
·
·
·
$-85.0K
$205.0K
$1M
Other Non-cash
$79M
$-133M
$119M
$-42M
$-16M
$-27M
$-17M
$-20M
$-16M
$-7M
$-6M
$-6M
Operating Cash Flow
$358M
$144M
$389M
$216M
$258M
$187M
$156M
$138M
$102M
$85M
$63M
$59M
CapEx
$224M
$232M
$166M
$176M
$159M
$173M
$67M
$34M
$15M
$15M
$23M
$13M
Investing Cash Flow
$-233M
$-237M
$-166M
$-169M
$-158M
$-171M
$-67M
$-34M
$-87M
$-10M
·
·
Stock Repurchased
$54M
$106M
$18M
$398M
$82M
$45M
$47M
$30M
$4M
$55M
$53M
$53M
Net Stock Activity
$-54M
$-106M
$-18M
$-398M
$-82M
$-45M
$-47M
$-30M
$-4M
$-55M
$-53M
$-53M
Financing Cash Flow
$-122M
$92M
$-234M
$-176M
$-81M
$-44M
$-46M
$-29M
$-3M
$-62M
·
·
Net Change in Cash
$3M
$-667.0K
$-10M
$-129M
$19M
$-27M
$43M
$75M
$12M
$13M
$-4M
$6M
Taxes Paid
$50M
$85M
$52M
$60M
$39M
$51M
$40M
$48M
$45M
$29M
$26M
$12M
Free Cash Flow
$135M
$-88M
$223M
$40M
$99M
$14M
$89M
$104M
$87M
$71M
$39M
$46M
Levered FCF
·
·
·
·
·
·
·
·
$87M
$70M
$39M
$45M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
39.2%
42.2%
41.3%
36.5%
38.5%
40.8%
41.1%
43.1%
43.1%
39.0%
35.1%
35.8%
Operating Margin
22.0%
26.6%
25.2%
22.3%
23.0%
26.5%
25.2%
25.8%
25.2%
21.7%
17.6%
17.3%
Net Margin
16.2%
19.7%
18.8%
16.7%
17.4%
19.9%
19.4%
19.7%
16.8%
14.1%
10.9%
10.6%
Pretax Margin
22.0%
26.6%
25.2%
22.3%
23.0%
26.6%
25.4%
25.9%
25.1%
21.4%
17.4%
17.1%
EBITDA Margin
27.3%
31.3%
29.8%
26.3%
26.0%
28.6%
27.1%
28.2%
28.2%
24.7%
20.8%
21.2%
ROA
13.5%
20.1%
22.0%
19.9%
24.7%
25.8%
27.4%
34.0%
34.7%
31.3%
23.6%
21.6%
ROE
18.8%
26.1%
29.2%
34.4%
28.9%
31.0%
33.2%
40.1%
52.1%
54.1%
41.9%
37.8%
ROIC
18.4%
26.6%
28.7%
35.6%
28.8%
29.7%
32.0%
39.2%
41.3%
51.1%
41.6%
37.1%
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
0.9
1.9
1.0
4.5
3.0
3.9
2.9
2.4
2.1
1.6
1.7
Quick Ratio
0.2
0.3
0.5
0.4
3.3
2.1
2.9
2.1
1.6
1.3
0.9
0.9
Interest Coverage
·
·
·
·
·
·
·
·
308.9
92.4
125.1
77.3
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
1.0
1.2
1.2
1.4
1.3
1.4
1.7
2.1
2.2
2.2
2.0
Inventory Turnover
2.9
4.2
5.2
6.2
9.7
8.4
7.7
8.4
10.2
11.3
12.2
10.9
Receivables Turnover
17.2
17.8
15.7
8.9
9.3
9.5
8.8
8.7
9.8
10.1
10.5
10.6
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.78
$7.93
$6.60
$4.77
$6.30
$5.08
$7.71
$5.86
$7.86
$4.56
$3.77
$3.54
Revenue / Share
$10.96
$10.63
$10.06
$9.89
$10.34
$7.58
$12.71
$11.58
$19.11
$16.20
$13.91
$11.96
Cash Flow / Share
$3.34
$1.33
$3.58
$1.93
$2.23
$1.61
$2.67
$2.34
$3.44
$2.88
$1.98
$1.79
Cash / Share
$0.04
$0.01
$0.02
$0.11
$1.23
$1.05
$2.56
$1.81
$1.04
$0.63
$0.19
$0.30
EPS (TTM)
$1.78
$2.20
$1.88
$1.65
$1.80
$1.51
$1.24
$1.14
$1.61
$1.15
$1.52
$1.27
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.0%
5.2%
-1.0%
-7.6%
35.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.0%
-1.3%
7.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-19.1%
17.0%
13.9%
-8.3%
19.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
2.6%
6.9%
7.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
3.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-20.1%
16.8%
10.6%
-11.6%
18.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
1.0%
4.5%
5.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
1.6%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.17B
$1.15B
$1.09B
$1.11B
$1.20B
$881M
$745M
$684M
$565M
$480M
$441M
$392M
Net Income TTM
$190M
$238M
$204M
$185M
$209M
$176M
$145M
$135M
$95M
$68M
$48M
$42M
Market Cap
$3.71B
$7.40B
$8.99B
$4.60B
$15.55B
$9.69B
$2.62B
$1.74B
$797M
$473M
$294M
$341M
P/E
19.7
31.4
44.0
25.7
75.0
55.4
36.2
26.0
16.8
14.0
6.3
8.4
P/S
3.2
6.4
8.2
4.2
13.0
11.0
3.5
2.5
1.4
1.0
0.7
0.9
P/B
3.6
8.7
12.5
8.9
21.4
16.5
5.8
5.1
3.4
3.5
2.5
3.0
P / Tangible Book
3.7
8.6
12.1
8.5
21.9
18.6
·
·
·
·
·
·
P / Cash Flow
10.4
51.4
23.1
21.3
60.3
51.8
16.7
12.6
7.8
5.5
4.7
5.8
P / FCF
27.6
-83.7
40.3
115.1
157.6
669.9
29.4
16.7
9.2
6.7
7.5
7.5
Earnings Yield
5.1%
3.2%
2.3%
3.9%
1.3%
1.8%
2.8%
3.8%
5.9%
7.1%
16.0%
11.9%
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$418M
$343M
$161M
$285M
$388M
$340M
$168M
$234M
$376M
$374M
$196M
$304M
$357M
$239M
$192M
$188M
Cost of Revenue
$260M
$204M
$112M
$170M
$230M
$202M
$97M
$141M
$208M
$204M
$127M
$173M
$200M
$144M
$127M
$142M
Gross Profit
$158M
$139M
$49M
$115M
$158M
$138M
$71M
$93M
$168M
$170M
$69M
$131M
$156M
$94M
$65M
$46M
SG&A Expense
$67M
$56M
$45M
$45M
$56M
$56M
$39M
$39M
$51M
$51M
$43M
$45M
$52M
$37M
$35M
$27M
Operating Income
$86M
$84M
$4M
$70M
$102M
$82M
$32M
$54M
$117M
$119M
$27M
$86M
$105M
$57M
$15M
$19M
Pretax Income
$84M
$84M
$4M
$70M
$102M
$82M
$32M
$54M
$117M
$119M
$29M
$87M
$103M
$55M
$15M
$19M
Income Tax
$22M
$22M
$1M
$19M
$27M
$21M
$10M
$14M
$30M
$30M
$8M
$22M
$26M
$14M
$5M
$5M
Net Income
$62M
$61M
$2M
$52M
$76M
$60M
$22M
$41M
$87M
$89M
$21M
$65M
$77M
$41M
$10M
$14M
EPS (Basic)
$0.60
$0.58
$0.03
$0.48
$0.71
$0.56
$0.20
$0.37
$0.80
$0.82
$0.19
$0.60
$0.71
$0.38
$0.11
$0.13
EPS (Diluted)
$0.60
$0.58
$0.03
$0.48
$0.71
$0.56
$0.20
$0.37
$0.80
$0.82
$0.19
$0.60
$0.71
$0.38
$0.11
$0.13
Shares (Basic)
102,314,156
105,058,351
·
107,244,573
107,227,128
107,180,665
107,184,416
108,258,401
108,693,887
108,640,168
·
108,583,009
108,770,204
108,771,958
·
110,140,496
Shares (Diluted)
102,385,222
105,132,511
·
107,332,641
107,296,203
107,284,084
107,320,299
108,379,416
108,810,296
108,790,625
·
108,702,495
108,871,440
108,916,261
·
110,300,017
EBITDA
$86M
$102M
·
$70M
$102M
$96M
·
$54M
$117M
$133M
·
$86M
$105M
$69M
·
$19M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$4M
$4M
$11M
$6M
$5M
$1M
$13M
$1M
$3M
·
$5M
$4M
$4M
·
$6M
Receivables
$263M
$327M
$48M
$164M
$291M
$391M
$88M
$140M
$270M
$373M
·
$201M
$267M
$302M
·
$89M
Inventory
$190M
$230M
$239M
$150M
$142M
$176M
$257M
$188M
$149M
$124M
·
$60M
$74M
$128M
·
$132M
Prepaid Expense
$19M
$19M
$20M
$13M
$15M
$20M
$22M
$12M
$14M
$13M
·
$7M
$24M
$26M
·
$19M
Other Current Assets
$511.0K
$523.0K
$523.0K
$500.0K
$500.0K
$502.0K
$625.0K
$629.0K
$629.0K
$629.0K
·
$271.0K
$279.0K
$339.0K
·
$753.0K
Current Assets
$478M
$580M
$310M
$338M
$453M
$592M
$369M
$353M
$434M
$513M
·
$273M
$369M
$459M
·
$245M
PP&E (Net)
$1.05B
$1.05B
$1.05B
$1.03B
$1.00B
$967M
$923M
$853M
$774M
$730M
·
$671M
$646M
$618M
·
$536M
PP&E (Gross)
·
·
$1.45B
·
·
·
$1.27B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$398M
·
·
·
$348M
·
·
·
·
·
·
·
·
·
Goodwill
·
·
$14M
·
·
·
$14M
·
·
·
·
·
·
·
·
·
Intangibles
·
·
$17M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$11M
$11M
$9M
$9M
$8M
$8M
$8M
$6M
$6M
$7M
·
$7M
$7M
$7M
·
$7M
Total Assets
$1.63B
$1.73B
$1.45B
$1.45B
$1.54B
$1.64B
$1.37B
$1.27B
$1.27B
$1.29B
·
$997M
$1.07B
$1.13B
$934M
$842M
Accounts Payable
$61M
$66M
$35M
$47M
$67M
$46M
$61M
$61M
$59M
$49M
·
$32M
$32M
$23M
·
$22M
Current Liabilities
$450M
$566M
$251M
$282M
$419M
$602M
$342M
$251M
$244M
$369M
·
$182M
$323M
$448M
·
$181M
Capital Leases
$38M
$40M
$42M
$36M
$38M
$40M
$42M
$27M
$28M
$18M
·
$20M
$22M
$23M
·
$28M
Deferred Tax
$86M
$86M
$86M
$56M
$56M
$56M
$69M
$67M
$67M
$67M
·
$68M
$68M
$68M
·
$44M
Other Non-current Liabilities
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
·
$17M
$12M
$12M
·
$12M
Total Liabilities
$616M
$734M
$419M
$410M
$549M
$731M
$487M
$379M
$375M
$489M
·
$305M
$446M
$573M
·
$285M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$1.91B
$1.85B
$1.79B
$1.75B
$1.70B
$1.62B
$1.60B
$1.55B
$1.51B
$1.43B
·
$1.31B
$1.25B
$1.17B
·
$1.12B
Treasury Stock
$1.06B
$993M
$912M
$862M
$862M
$862M
$862M
$811M
$761M
$761M
·
$761M
$761M
$745M
·
$695M
Stockholders' Equity
$1.01B
$996M
$1.03B
$1.04B
$989M
$910M
$887M
$888M
$895M
$804M
$742M
$692M
$624M
$560M
$518M
$557M
Liabilities + Equity
$1.63B
$1.73B
$1.45B
$1.45B
$1.54B
$1.64B
$1.37B
$1.27B
$1.27B
$1.29B
·
$997M
$1.07B
$1.13B
·
$842M
Shares Outstanding
101,865,035
103,898,577
105,737,266
107,254,491
107,234,288
107,227,012
107,154,305
107,901,982
108,705,768
108,692,757
·
108,595,105
108,567,816
108,803,516
·
·
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$19M
$18M
$17M
$16M
$16M
$14M
$13M
$14M
$13M
$14M
$13M
$13M
$12M
$12M
$11M
$11M
Stock-based Comp
$3M
$3M
$3M
$1M
$3M
$2M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$249.0K
Deferred Tax
·
·
$17M
$0
$0
$0
$-7M
$0
$0
$-5M
$4M
$0
$0
$0
·
·
Amort. of Intangibles
$600.0K
$300.0K
$300.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
Other Non-cash
·
$-201M
·
·
·
$-231M
·
·
·
$-275M
·
·
·
$-170M
·
·
Operating Cash Flow
$214M
$-118M
$65M
$197M
$250M
$-154M
$-8M
$133M
$194M
$-174M
$101M
$180M
$223M
$-115M
$-28M
$54M
CapEx
$30M
$23M
$43M
$54M
$47M
$79M
$81M
$78M
$35M
$38M
$53M
$31M
$43M
$39M
$68M
$42M
Investing Cash Flow
$-32M
$-25M
$-45M
$-57M
$-51M
$-80M
$-85M
$-78M
$-35M
$-38M
$-53M
$-31M
$-43M
$-39M
$-61M
$-42M
Stock Repurchased
$71M
$83M
$50M
$25.0K
$0
$4M
$50M
$50M
$425.0K
$5M
$9.0K
$249.0K
$17M
$2M
$50M
$100M
Net Stock Activity
·
$-83M
·
·
·
$-4M
·
·
·
$-5M
·
·
·
$-2M
·
·
Financing Cash Flow
$-180M
$144M
$-28M
$-134M
$-198M
$238M
$82M
$-43M
$-160M
$213M
$-51M
$-149M
$-180M
$146M
$95M
$-24M
Net Change in Cash
$2M
$685.0K
$-8M
$6M
$560.0K
$4M
$-12M
$12M
$-2M
$1M
$-3M
$418.0K
$310.0K
$-8M
$6M
$-11M
Taxes Paid
$19M
$-5.0K
$1M
$7M
$39M
$2M
$20M
$19M
$45M
$1M
$17M
$20M
$15M
$733.0K
$9M
$2M
Free Cash Flow
·
$-142M
·
·
·
$-233M
·
·
·
$-212M
·
·
·
$-155M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
37.9%
40.5%
·
40.5%
40.8%
40.5%
·
39.9%
44.6%
45.4%
·
43.1%
43.9%
39.6%
·
24.5%
Operating Margin
20.6%
24.3%
·
24.7%
26.4%
24.0%
·
23.2%
31.1%
31.9%
·
28.4%
29.4%
23.9%
·
10.3%
Net Margin
14.8%
17.9%
·
18.1%
19.6%
17.8%
·
17.3%
23.1%
23.8%
·
21.5%
21.6%
17.2%
·
7.6%
Pretax Margin
20.1%
24.3%
·
24.7%
26.4%
24.0%
·
23.2%
31.1%
31.9%
·
28.7%
29.0%
23.0%
·
10.3%
EBITDA Margin
20.6%
29.7%
·
24.7%
26.4%
28.2%
·
23.2%
31.1%
35.6%
·
28.4%
29.4%
28.8%
·
10.3%
ROA
3.9%
3.6%
·
3.8%
5.4%
4.1%
·
3.6%
7.4%
7.3%
·
7.1%
7.9%
3.9%
·
1.6%
ROE
6.2%
6.4%
·
5.4%
8.1%
7.0%
·
5.1%
11.5%
13.1%
·
10.5%
12.2%
6.4%
·
2.3%
ROIC
6.3%
6.2%
·
5.0%
7.7%
6.7%
·
4.6%
9.7%
11.1%
·
9.4%
12.5%
7.6%
·
2.6%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.0
·
1.2
1.1
1.0
·
1.4
1.8
1.4
·
1.5
1.1
1.0
·
1.4
Quick Ratio
0.6
0.6
·
0.6
0.7
0.7
·
0.6
1.1
1.0
·
1.1
0.8
0.7
·
0.5
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.2
0.3
0.2
·
0.2
0.3
0.3
·
0.3
0.4
0.2
·
0.2
Inventory Turnover
1.6
1.0
·
1.0
1.6
1.3
·
1.1
1.9
1.6
·
1.8
2.3
1.3
·
1.4
Receivables Turnover
1.5
1.0
·
1.9
1.4
0.9
·
1.4
1.4
1.1
·
2.1
1.6
0.9
·
1.1
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$9.92
$9.58
·
$9.72
$9.23
$8.49
·
$8.23
$8.23
$7.40
·
$6.37
$5.74
$5.15
·
·
Revenue / Share
$4.08
$3.27
·
$2.66
$3.61
$3.17
·
$2.16
$3.46
$3.43
·
$2.80
$3.27
$2.19
·
$1.71
Cash Flow / Share
·
$-1.13
·
·
·
$-1.44
·
·
·
$-1.60
·
·
·
$-1.06
·
·
Cash / Share
$0.06
$0.04
·
$0.11
$0.05
$0.05
·
$0.12
$0.01
$0.03
·
$0.04
$0.04
$0.04
·
·
EPS (TTM)
$1.69
$1.80
·
$1.95
$1.84
$1.93
·
$2.18
$2.41
$2.32
·
$1.80
$1.33
$1.41
·
$1.75
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.21B
$1.18B
·
$1.18B
$1.13B
$1.12B
·
$1.18B
$1.25B
$1.23B
·
$1.09B
$976M
$1.01B
·
$1.22B
Net Income TTM
$177M
$191M
·
$210M
$199M
$210M
·
$237M
$262M
$252M
·
$194M
$143M
$155M
·
$200M
Market Cap
$5.10B
$3.78B
·
$5.54B
$5.83B
$6.23B
·
$7.18B
$8.06B
$10.84B
·
$6.69B
$7.12B
$5.30B
·
·
P/E
29.6
20.2
·
26.5
29.6
30.1
·
30.5
30.8
43.0
·
34.2
49.3
34.5
·
25.1
P/S
4.2
3.2
·
4.7
5.2
5.6
·
6.1
6.4
8.8
·
6.1
7.3
5.3
·
·
P/B
5.0
3.8
·
5.3
5.9
6.8
·
8.1
9.0
13.5
·
9.7
11.4
9.5
·
·
P / Tangible Book
5.0
3.8
·
5.3
5.9
6.8
·
8.1
9.0
13.5
·
9.7
11.4
9.5
·
·
P / Cash Flow
·
-32.0
·
·
·
-40.5
·
·
·
-62.3
·
·
·
-45.9
·
·
Earnings Yield
3.4%
4.9%
·
3.8%
3.4%
3.3%
·
3.3%
3.2%
2.3%
·
2.9%
2.0%
2.9%
·
4.0%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.17B
$1.15B
$1.09B
$1.11B
$1.20B
Gross Margin %
39.2%
42.2%
41.3%
36.5%
38.5%
Operating Margin %
22.0%
26.6%
25.2%
22.3%
23.0%
Net Income
$190M
$238M
$204M
$185M
$209M
Diluted EPS
$1.78
$2.20
$1.88
$1.65
$1.80
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.2
0.9
1.9
1.0
4.5
Quick Ratio
0.2
0.3
0.5
0.4
3.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$135M
$-88M
$223M
$40M
$99M
Institutional owners (13F)
508 filers
· $5.7B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders508
Value held$5.7B
New positions99
Exited positions51
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
99 (+21 vs prior Q)
51 (-12 vs prior Q)
136 (-19 vs prior Q)
162 (+32 vs prior Q)
+1.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
38 insiders
· 16 officers · 17 directors