Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-3.6%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$1.11
$1.04
6.9%
March 31, 2026
$0.45
$0.64
-30.0%
Dec. 31, 2025
$0.76
$0.76
0.24%
Sept. 30, 2025
$1.14
$1.23
-7.6%
June 30, 2025
$1.13
$1.21
-6.4%
March 31, 2025
$0.95
$0.82
15.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.14B
$1.02B
$1.05B
$1.39B
$1.34B
$1.03B
$898M
$837M
·
$1.01B
$1.04B
Cost of Revenue
$830M
$722M
$765M
$1.07B
$1.05B
$776M
$678M
$626M
·
$763M
$854M
Gross Profit
$305M
$301M
$282M
$319M
$290M
$256M
$220M
$211M
·
$245M
$187M
R&D Expense
·
·
·
·
·
·
·
$2M
·
$2M
$900.0K
SG&A Expense
$182M
$156M
$158M
$189M
$185M
$149M
$139M
$128M
·
$161M
$133M
Operating Income
$123M
$140M
$121M
$130M
$97M
$107M
$81M
$81M
·
$73M
$49M
Interest Expense
·
·
·
·
·
·
·
$12M
·
$15M
$15M
Other Non-op
$2M
$25M
$5M
·
·
·
·
·
·
·
·
Pretax Income
$127M
$171M
$124M
$111M
$100M
$108M
$78M
$67M
·
$50M
$37M
Income Tax
$29M
$36M
$32M
$29M
$25M
$24M
$18M
$13M
·
$16M
$14M
Net Income
$-44M
$137M
$111M
$82M
$76M
$65M
$65M
$64M
·
$34M
$23M
EPS (Basic)
$-1.48
$4.50
$3.61
$2.57
$2.30
$1.98
$2.01
$2.00
·
$1.07
$0.75
EPS (Diluted)
$-1.48
$4.46
$3.59
$2.56
$2.29
$1.96
$1.99
$1.96
·
$1.05
$0.74
Shares (Basic)
29,875,000
30,538,000
30,626,000
32,096,000
32,873,000
32,664,000
32,389,000
31,979,000
·
31,536,000
31,233,000
Shares (Diluted)
29,984,000
30,769,000
30,785,000
32,192,000
33,054,000
32,918,000
32,722,000
32,534,000
·
32,069,000
31,545,000
EBITDA
$153M
$170M
$178M
$156M
$129M
$128M
$108M
$114M
·
$97M
$79M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$116M
$269M
$99M
$18M
$13M
$32M
$191M
$297M
·
$170M
$69M
Receivables
$120M
$115M
$173M
$217M
$236M
$198M
$134M
$140M
$150M
$124M
$165M
Inventory
$117M
$93M
$121M
$170M
$176M
$98M
$62M
$99M
$82M
$90M
$107M
Other Current Assets
$57M
$22M
$18M
$19M
$21M
$20M
$19M
$8M
·
$7M
$11M
Current Assets
$629M
$651M
$462M
$424M
$447M
$425M
$437M
$545M
$463M
$391M
$351M
PP&E (Net)
$130M
$87M
$108M
$110M
$97M
$90M
$78M
$96M
·
$108M
$119M
PP&E (Gross)
$311M
$270M
$297M
$285M
$261M
$245M
$224M
$265M
·
$272M
$293M
Accum. Depreciation
$180M
$183M
$189M
$175M
$165M
$156M
$146M
$169M
·
$164M
$174M
Goodwill
$415M
$323M
$329M
$512M
$511M
$514M
$307M
$302M
·
$304M
$292M
Intangibles
$34M
$26M
$126M
$138M
$142M
$156M
$77M
$96M
·
$111M
$123M
Other Non-current Assets
$20M
$2M
$2M
$701.0K
$483.0K
$2M
$2M
$1M
·
$4M
$4M
Total Assets
$1.39B
$1.42B
$1.26B
$1.21B
$1.21B
$1.21B
$984M
$1.06B
$992M
$918M
$890M
Accounts Payable
$108M
$91M
$92M
$107M
$172M
$135M
$73M
$79M
·
$70M
$89M
Accrued Liabilities
$156M
$66M
$89M
$74M
$68M
$84M
$87M
$87M
$75M
$70M
$68M
Current Liabilities
$366M
$255M
$226M
$215M
$287M
$302M
$229M
$393M
$171M
$152M
$185M
Capital Leases
$46M
$33M
$36M
$19M
$11M
$18M
$15M
·
·
·
·
Deferred Tax
$5M
$57M
$57M
$47M
$40M
$39M
$35M
$37M
·
$38M
$43M
Other Non-current Liabilities
$26M
$25M
$23M
$18M
$27M
$24M
$21M
$34M
·
$58M
$43M
Long-term Debt
$0
$0
$0
$89M
$24M
$86M
$0
$210M
·
$210M
$209M
Total Debt
·
·
$0
$89M
$24M
$86M
$0
$210M
·
$210M
$209M
Common Stock
$345.0K
$343.0K
$342.0K
$340.0K
$338.0K
$336.0K
$332.0K
$329.0K
·
$320.0K
$317.0K
Paid-in Capital
$353M
$344M
$333M
$323M
$315M
$305M
$296M
$283M
·
$264M
$253M
Retained Earnings
$831M
$876M
$739M
$628M
$546M
$470M
$406M
$339M
$275M
$212M
$178M
Treasury Stock
$231M
$166M
$154M
$126M
$35M
$29M
$22M
$18M
·
$8M
$6M
AOCI
$-4M
$-5M
$-2M
$-3M
$187.0K
$-2M
$-5M
$-7M
·
$-8M
$-15M
Stockholders' Equity
$950M
$1.05B
$915M
$822M
$825M
$744M
$674M
$597M
$532M
$461M
$410M
Liabilities + Equity
$1.39B
$1.42B
$1.26B
$1.21B
$1.21B
$1.21B
$984M
$1.06B
$992M
$918M
$890M
Shares Outstanding
34,482,000
34,313,000
34,219,000
34,060,000
33,799,000
33,568,000
·
32,887,000
·
32,085,000
31,779,000
Cash Flow19
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$30M
$19M
$19M
$26M
$32M
$21M
$18M
$17M
·
$24M
$31M
Stock-based Comp
$8M
$10M
$9M
$8M
$9M
$8M
$13M
$9M
·
$6M
$4M
Deferred Tax
$-2M
$-276.0K
$12M
$6M
$3M
$4M
$4M
$5M
·
$-5M
$-2M
Amort. of Intangibles
$15M
$6M
$6M
$12M
$19M
$10M
$7M
$7M
·
$10M
$13M
Restructuring
$8M
$1M
$5M
$8M
$8M
$2M
$6M
$3M
·
$6M
$1M
Other Non-cash
$175M
$-865.0K
$60M
$-21M
$-96M
$-8M
$29M
$-608.0K
·
$63M
$31M
Operating Cash Flow
$167M
$174M
$218M
$103M
$23M
$89M
$130M
$98M
·
$124M
$87M
CapEx
$46M
$17M
$14M
$20M
$18M
$13M
$9M
$10M
·
$11M
$12M
Investing Cash Flow
$-257M
$9M
$-16M
$-72M
$25M
$-327M
$-20M
$-15M
·
$-24M
$-125M
Debt Issued
$0
$0
$50M
$204M
$60M
$85M
$0
$0
·
$0
$73M
Net Debt Issued
$0
$0
$-91M
$66M
$-61M
$85M
$-212M
$-400.0K
·
$-400.0K
$-400.0K
Stock Issued
$198.0K
$0
$0
$0
$1M
$1M
$490.0K
$1M
·
$3M
$2M
Stock Repurchased
$64M
$12M
$29M
$89M
$6M
$7M
$4M
$7M
·
$2M
$956.0K
Net Stock Activity
$-64M
$-12M
$-29M
$-89M
$-5M
$-6M
$-4M
$-6M
·
$2M
$845.0K
Financing Cash Flow
$-64M
$-12M
$-120M
$-25M
$-67M
$79M
$-217M
$-6M
·
$1M
$-721.0K
Net Change in Cash
$-154M
$170M
$82M
$5M
$-19M
$-159M
$-106M
$75M
·
$101M
$-42M
Taxes Paid
$233.0K
$31M
$23M
$27M
$22M
$21M
$17M
$14M
·
$-18M
$-12M
Free Cash Flow
$121M
$154M
$203M
$83M
$5M
$76M
$119M
$85M
·
$112M
$74M
Levered FCF
·
·
·
·
·
·
·
$75M
·
$102M
$65M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
26.9%
26.9%
26.3%
22.9%
21.6%
24.8%
23.4%
24.2%
·
24.3%
18.0%
Operating Margin
10.8%
10.9%
10.9%
9.4%
7.2%
10.4%
8.4%
9.4%
·
7.2%
4.6%
Net Margin
-3.9%
10.5%
8.0%
5.9%
5.6%
6.2%
6.2%
6.4%
·
3.3%
2.2%
Pretax Margin
11.2%
13.3%
10.8%
8.0%
7.4%
10.4%
8.1%
8.0%
·
5.0%
3.6%
EBITDA Margin
13.4%
13.0%
12.9%
11.2%
9.6%
12.4%
10.3%
11.4%
·
9.6%
7.5%
ROA
-3.2%
10.3%
9.0%
6.8%
6.2%
5.9%
6.4%
6.2%
·
3.7%
2.8%
ROE
-4.5%
13.4%
12.2%
9.9%
9.2%
8.7%
9.8%
10.8%
·
7.7%
5.9%
ROIC
10.0%
10.8%
12.2%
10.6%
8.6%
10.0%
10.0%
9.3%
·
7.3%
4.9%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.7
2.6
2.0
2.0
1.6
1.4
1.9
1.4
·
2.6
1.9
Quick Ratio
0.6
1.7
1.4
1.1
0.9
0.8
1.5
1.1
·
1.9
1.3
Debt / Equity
·
·
0.0
0.1
0.0
0.1
0.0
0.4
·
0.5
0.5
LT Debt / Equity
·
·
0.0
0.1
0.0
0.1
0.0
0.0
·
0.5
0.5
Interest Coverage
·
·
·
·
·
·
·
7.8
·
5.0
3.2
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.8
1.0
1.1
1.1
1.1
0.9
1.0
1.0
·
1.1
1.2
Inventory Turnover
7.9
7.4
7.0
6.2
7.6
9.7
9.0
8.4
·
7.8
7.2
Receivables Turnover
9.7
7.7
6.2
6.1
6.2
6.2
7.3
6.9
·
7.0
7.8
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$27.56
$30.54
$26.74
$24.14
$24.42
·
·
$18.14
·
$14.36
$12.90
Revenue / Share
$37.87
$42.54
$44.75
$43.18
$40.53
$31.37
$32.01
$30.81
·
$31.43
$33.00
Cash Flow / Share
$5.57
$5.66
$7.10
$3.19
$0.70
$2.71
$3.97
$3.00
·
$3.83
$2.75
Cash / Share
$3.36
$7.85
$2.91
$0.52
$0.38
·
·
$9.03
·
$5.30
$2.17
EPS (TTM)
$-1.48
$4.46
$3.59
$2.56
$2.29
$1.96
$1.99
$1.96
·
$1.05
$0.74
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
11.0%
-2.3%
-24.7%
3.8%
29.8%
·
·
·
·
·
·
Revenue CAGR 3Y
-6.5%
-8.6%
0.46%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.9%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
24.2%
40.2%
11.8%
16.8%
·
·
·
·
·
·
EPS CAGR 3Y
·
24.9%
22.4%
·
·
·
·
·
·
·
·
Net Income YoY
·
24.2%
34.1%
9.0%
17.1%
·
·
·
·
·
·
Net Income CAGR 3Y
·
22.0%
19.6%
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.14B
$1.02B
$1.05B
$1.39B
$1.34B
$1.03B
$898M
$837M
·
$1.01B
$1.04B
Net Income TTM
$-44M
$137M
$111M
$82M
$76M
$65M
$65M
$64M
·
$34M
$23M
Market Cap
$1.70B
$2.02B
$2.70B
$1.56B
$2.25B
·
·
$1.17B
·
$1.34B
$808M
Enterprise Value
·
·
$2.60B
$1.63B
$2.26B
·
·
$1.08B
·
$1.38B
$949M
P/E
-33.4
13.2
22.0
17.9
29.1
36.7
25.3
18.2
·
39.7
34.4
P/S
1.5
2.0
2.6
1.1
1.7
·
·
1.4
·
1.3
0.8
P/B
1.8
1.9
3.0
1.9
2.7
·
·
2.0
·
2.9
2.0
P / Tangible Book
3.4
2.9
5.9
9.1
13.0
·
·
·
·
·
·
P / Cash Flow
10.2
11.6
12.4
15.2
97.7
·
·
12.0
·
10.9
9.3
P / FCF
14.1
13.1
13.3
18.9
420.1
·
·
13.8
·
11.9
10.9
EV / EBITDA
·
·
14.6
10.5
17.6
·
·
9.5
·
14.2
12.1
EV / FCF
·
·
12.8
19.8
422.1
·
·
12.7
·
12.3
12.8
EV / Revenue
·
·
2.5
1.2
1.7
·
·
1.3
·
1.4
0.9
Earnings Yield
-3.0%
7.6%
4.5%
5.6%
3.4%
2.7%
4.0%
5.5%
·
2.5%
2.9%
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$510M
$356M
$225M
$311M
$310M
$246M
$180M
$277M
$274M
$293M
$-2M
$391M
$365M
$293M
$314M
$391M
Cost of Revenue
$377M
$277M
$168M
$228M
$222M
$177M
$128M
$196M
$190M
$208M
$-5M
$285M
$268M
$216M
$245M
$297M
Gross Profit
$132M
$79M
$57M
$83M
$88M
$70M
$52M
$81M
$83M
$84M
$3M
$105M
$97M
$77M
$69M
$95M
SG&A Expense
$72M
$83M
$39M
$43M
$48M
$41M
$22M
$38M
$43M
$53M
$5M
$52M
$54M
$48M
$48M
$47M
Operating Income
$60M
$-4M
$18M
$40M
$40M
$29M
$24M
$43M
$41M
$32M
$-5M
$53M
$43M
$29M
$21M
$47M
Other Non-op
$-895.0K
$814.0K
$78.0K
$2M
$105.0K
$-76.0K
$25M
$-402.0K
$-186.0K
$1M
$3M
$1M
$509.0K
$397.0K
·
$-363.0K
Pretax Income
$38M
$-17M
$18M
$42M
$39M
$30M
$51M
$45M
$42M
$34M
$-727.0K
$54M
$42M
$28M
$6M
$46M
Income Tax
$11M
$-5M
$5M
$9M
$10M
$7M
$5M
$11M
$11M
$9M
$-1M
$15M
$12M
$7M
$2M
$12M
Net Income
$8M
$-67M
$-2M
$-89M
$26M
$21M
$46M
$34M
$32M
$25M
$19M
$39M
$31M
$21M
$3M
$34M
EPS (Basic)
$0.28
$-2.26
$-0.08
$-2.99
$0.87
$0.70
$1.52
$1.11
$1.05
·
·
·
·
·
$0.12
$1.08
EPS (Diluted)
$0.28
$-2.26
$-0.08
$-2.98
$0.87
$0.69
$1.50
$1.11
$1.05
·
·
·
·
·
$0.11
$1.08
Shares (Basic)
29,770,000
29,796,000
·
29,736,000
29,717,000
30,252,000
·
30,530,000
30,588,000
30,572,000
·
30,485,000
30,554,000
30,897,000
·
31,707,000
Shares (Diluted)
29,809,000
29,796,000
·
29,863,000
29,806,000
30,474,000
·
30,750,000
30,791,000
30,793,000
·
30,715,000
30,684,000
31,024,000
·
31,812,000
EBITDA
$80M
$11M
·
$47M
$49M
$35M
·
$44M
$42M
$38M
·
$53M
$43M
$36M
·
$47M
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$15M
$20M
$116M
$89M
$43M
$25M
$269M
$229M
$179M
$147M
·
$85M
$19M
$7M
·
$22M
Receivables
$260M
$225M
$120M
$166M
$164M
$195M
$115M
$207M
$259M
$231M
·
$256M
$266M
$230M
·
$276M
Inventory
$268M
$268M
$117M
$122M
$126M
$170M
$93M
$138M
$134M
$138M
·
$141M
$160M
$172M
·
$204M
Other Current Assets
$74M
$72M
$57M
$55M
$29M
$41M
$22M
$27M
$19M
$15M
·
$25M
$18M
$19M
·
$38M
Current Assets
$712M
$700M
$629M
$695M
$754M
$473M
$651M
$642M
$592M
$531M
·
$508M
$463M
$428M
·
$539M
PP&E (Net)
$191M
$192M
$130M
$126M
$121M
$129M
$87M
$110M
$108M
$108M
·
$106M
$106M
$108M
·
$105M
PP&E (Gross)
·
·
$311M
·
·
·
$270M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$180M
·
·
·
$183M
·
·
·
·
·
·
·
·
·
Goodwill
$939M
$932M
$415M
$403M
$411M
$595M
$323M
$512M
$512M
$512M
$329M
$515M
$512M
$513M
$512M
$511M
Intangibles
·
·
$34M
$154M
$136M
$182M
$26M
$119M
$122M
$124M
·
$134M
$132M
$135M
·
$145M
Other Non-current Assets
$19M
$21M
$20M
$2M
$2M
$4M
$2M
$2M
$2M
$2M
·
$2M
$550.0K
$707.0K
·
$875.0K
Total Assets
$2.79B
$2.79B
$1.39B
$1.44B
$1.48B
$1.44B
$1.42B
$1.42B
$1.38B
$1.32B
·
$1.29B
$1.24B
$1.21B
$1.21B
$1.33B
Accounts Payable
$211M
$183M
$108M
$127M
$119M
$138M
$91M
$163M
$141M
$128M
·
$161M
$155M
$130M
·
$157M
Accrued Liabilities
$200M
$193M
$156M
$153M
$71M
$98M
$66M
$90M
$85M
$83M
·
$101M
$83M
$67M
·
$83M
Current Liabilities
$489M
$497M
$366M
$388M
$296M
$277M
$255M
$307M
$285M
$264M
·
$313M
$293M
$240M
·
$282M
Capital Leases
$151M
$153M
$46M
$48M
$51M
$46M
$33M
$31M
$33M
$34M
·
$17M
$19M
$17M
·
$18M
Deferred Tax
$13M
$11M
$5M
$20M
$67M
$76M
$57M
$56M
$57M
$57M
·
$47M
$47M
$47M
·
$40M
Other Non-current Liabilities
$24M
$24M
$26M
$30M
$28M
$32M
$25M
$27M
$26M
$25M
·
$21M
$20M
$19M
·
$20M
Long-term Debt
$1.22B
$1.22B
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$10M
$50M
·
$122M
Total Debt
$1.22B
$1.22B
·
·
·
·
·
·
·
·
·
$0
$10M
$50M
·
$122M
Common Stock
$347.0K
$347.0K
$345.0K
$345.0K
$344.0K
$344.0K
$343.0K
$343.0K
$343.0K
$343.0K
·
$342.0K
$342.0K
$341.0K
·
$340.0K
Paid-in Capital
$358M
$355M
$353M
$352M
$350M
$347M
$344M
$341M
$339M
$335M
·
$330M
$328M
$324M
·
$320M
Retained Earnings
$772M
$764M
$831M
$834M
$923M
$897M
$876M
$830M
$796M
$763M
·
$719M
$680M
$649M
·
$625M
Treasury Stock
$234M
$234M
$231M
$231M
$229M
$229M
$166M
$165M
$156M
$156M
·
$154M
$154M
$135M
·
$95M
AOCI
$-6M
$-5M
$-4M
$-4M
$-3M
$-5M
$-5M
$-3M
$-3M
$-3M
·
$-5M
$-4M
$-4M
·
$-7M
Stockholders' Equity
$891M
$881M
$950M
$952M
$1.04B
$1.01B
$1.05B
$1.00B
$976M
$940M
$915M
$890M
$850M
$835M
$822M
$843M
Liabilities + Equity
$2.79B
$2.79B
$1.39B
$1.44B
$1.48B
$1.44B
$1.42B
$1.42B
$1.38B
$1.32B
·
$1.29B
$1.24B
$1.21B
·
$1.33B
Shares Outstanding
34,482,000
34,482,000
34,482,000
34,313,000
34,313,000
34,313,000
34,313,000
34,219,000
34,219,000
34,219,000
·
34,060,000
34,060,000
34,060,000
·
33,799,000
Cash Flow17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$20M
$16M
$4M
$7M
$9M
$7M
$3M
$5M
$5M
$7M
$-2M
$7M
$7M
$7M
$7M
$7M
Stock-based Comp
$3M
$2M
$874.0K
$1M
$3M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
Deferred Tax
·
·
$-2M
$7.0K
·
·
$339.0K
$-615.0K
$0
$0
$11M
$0
$230.0K
$-51.0K
$6M
$152.0K
Amort. of Intangibles
$13M
$10M
$2M
$3M
$6M
$3M
$461.0K
$2M
$2M
$3M
$-2M
$3M
$3M
$3M
$3M
$3M
Restructuring
$2M
$2M
$-408.0K
$1M
$2M
$1M
$206.0K
$465.0K
$160.0K
$335.0K
$-3M
$5M
$3M
$612.0K
$4M
$211.0K
Other Non-cash
·
$9M
·
·
·
$-20M
·
·
·
$19M
·
·
·
$9M
·
·
Operating Cash Flow
$4M
$-41M
$35M
$73M
$45M
$14M
$20M
$65M
$36M
$53M
$12M
$93M
$76M
$38M
$64M
$38M
CapEx
$5M
$6M
$9M
$8M
$18M
$11M
$6M
$3M
$3M
$4M
$6M
$3M
$3M
$2M
$4M
$4M
Investing Cash Flow
$-5M
$-1.27B
$-9M
$-26M
$-27M
$-196M
$23M
$-6M
$-4M
$-4M
$2M
$-13M
$-3M
$-2M
$-4M
$-56M
Debt Issued
$-4M
$1.32B
·
·
$0
$0
$0
$0
$0
$0
$0
$9M
$30M
$11M
$7M
$77M
Net Debt Issued
·
$1.25B
·
·
·
·
·
·
·
$0
·
·
·
$-39M
·
·
Stock Issued
·
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$71.0K
$4M
$131.0K
$1M
$105.0K
$62M
$1M
$9M
$13.0K
$1M
$147.0K
$412.0K
$21M
$8M
$31M
$5M
Net Stock Activity
·
$-4M
·
·
·
$-62M
·
·
·
$-1M
·
·
·
$-8M
·
·
Financing Cash Flow
$-4M
$1.22B
$-131.0K
$-1M
$-105.0K
$-62M
$-1M
$-9M
$-13.0K
$-1M
$-147.0K
$-12M
$-61M
$-47M
$-65M
$24M
Net Change in Cash
$-5M
$-95M
$26M
$46M
$18M
$-244M
$41M
$50M
$32M
$47M
$14M
$67M
$11M
$-10M
$-4M
$5M
Free Cash Flow
·
$-47M
·
·
·
$2M
·
·
·
$49M
·
·
·
$36M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
25.9%
22.1%
·
26.6%
28.4%
26.8%
·
25.9%
27.2%
28.8%
·
27.0%
26.5%
26.2%
·
24.2%
Operating Margin
11.7%
-1.2%
·
12.8%
12.8%
8.8%
·
12.2%
12.0%
10.8%
·
13.6%
11.8%
10.0%
·
12.1%
Net Margin
1.6%
-18.9%
·
-28.6%
8.4%
7.3%
·
9.4%
9.1%
8.5%
·
10.1%
8.4%
7.2%
·
8.8%
Pretax Margin
7.4%
-4.7%
·
13.5%
12.7%
9.3%
·
12.6%
12.4%
11.5%
·
13.8%
11.6%
9.6%
·
11.8%
EBITDA Margin
15.6%
3.2%
·
15.1%
15.8%
11.9%
·
12.2%
12.0%
13.1%
·
13.6%
11.8%
12.3%
·
12.1%
ROA
0.38%
-3.2%
·
-6.2%
1.8%
1.5%
·
2.5%
2.5%
2.0%
·
3.0%
2.4%
1.7%
·
2.7%
ROE
0.85%
-7.1%
·
-9.1%
2.6%
2.2%
·
3.6%
3.5%
2.8%
·
4.5%
3.7%
2.5%
·
4.1%
ROIC
2.0%
-0.15%
·
3.3%
2.9%
2.0%
·
3.3%
3.2%
2.5%
·
4.4%
3.6%
2.5%
·
3.7%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.4
·
1.8
2.5
1.7
·
2.1
2.1
2.0
·
1.6
1.6
1.8
·
1.9
Quick Ratio
0.6
0.5
·
0.7
0.7
0.8
·
1.4
1.5
1.4
·
1.1
1.0
1.0
·
1.1
Debt / Equity
1.4
1.4
·
·
·
·
·
·
·
·
·
0.0
0.0
0.1
·
0.1
LT Debt / Equity
1.4
1.4
·
·
·
·
·
·
·
·
·
0.0
0.0
0.1
·
0.1
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.2
·
0.3
0.3
0.2
·
0.3
Inventory Turnover
1.9
1.3
·
1.8
1.7
1.4
·
1.9
1.7
1.3
·
1.7
1.5
1.2
·
1.6
Receivables Turnover
2.4
1.7
·
1.7
1.5
1.4
·
1.6
1.3
1.3
·
1.5
1.3
1.2
·
1.5
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$25.83
$25.54
·
$27.74
$30.34
$29.42
·
$29.32
$28.51
$27.48
·
$26.13
$24.97
$24.53
·
$24.96
Revenue / Share
$17.09
$11.96
·
$10.41
$10.38
$9.52
·
$11.75
$11.46
$9.50
·
$12.72
$11.89
$9.45
·
$12.30
Cash Flow / Share
·
$-1.38
·
·
·
$0.45
·
·
·
$1.73
·
·
·
$1.23
·
·
Cash / Share
$0.44
$0.59
·
$2.61
$1.26
$0.73
·
$6.69
$5.23
$4.29
·
$2.51
$0.55
$0.22
·
$0.65
EPS (TTM)
$-5.04
$-4.45
·
$0.08
$4.17
$4.35
·
·
·
$2.56
·
$2.56
$2.56
$2.56
·
$2.73
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.40B
$1.20B
·
$1.05B
$1.01B
$977M
·
$841M
$955M
$1.05B
·
$1.36B
$1.36B
$1.37B
·
$1.41B
Net Income TTM
$-151M
$-133M
·
$4M
$127M
$134M
·
$111M
$116M
$114M
·
$94M
$89M
$88M
·
$88M
Market Cap
$1.56B
$1.37B
·
$2.15B
$2.02B
$2.01B
·
$2.39B
$2.35B
$2.76B
·
$2.30B
$2.14B
$1.65B
·
$1.38B
Enterprise Value
$2.76B
$2.58B
·
·
·
·
·
·
·
·
·
$2.21B
$2.13B
$1.69B
·
$1.48B
P/E
-8.9
-9.0
·
785.0
14.1
13.5
·
·
·
31.5
·
26.4
24.6
18.9
·
15.0
P/S
1.1
1.1
·
2.1
2.0
2.1
·
2.8
2.5
2.6
·
1.7
1.6
1.2
·
1.0
P/B
1.7
1.6
·
2.3
1.9
2.0
·
2.4
2.4
2.9
·
2.6
2.5
2.0
·
1.6
P / Tangible Book
·
·
·
5.5
4.1
8.6
·
6.4
6.8
9.1
·
9.6
10.4
8.8
·
7.4
P / Cash Flow
·
-33.4
·
·
·
147.1
·
·
·
51.8
·
·
·
43.4
·
·
EV / Revenue
2.0
2.1
·
·
·
·
·
·
·
·
·
1.6
1.6
1.2
·
1.1
Earnings Yield
-11.2%
-11.2%
·
0.13%
7.1%
7.4%
·
·
·
3.2%
·
3.8%
4.1%
5.3%
·
6.7%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.14B
$1.02B
$1.05B
$1.39B
$1.34B
Gross Margin %
26.9%
26.9%
26.3%
22.9%
21.6%
Operating Margin %
10.8%
10.9%
10.9%
9.4%
7.2%
Net Income
$-44M
$137M
$111M
$82M
$76M
Diluted EPS
$-1.48
$4.46
$3.59
$2.56
$2.29
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
0.0
0.1
0.0
Current Ratio
1.7
2.6
2.0
2.0
1.6
Quick Ratio
0.6
1.7
1.4
1.1
0.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$121M
$154M
$203M
$83M
$5M
Institutional owners (13F)
270 filers
· $1.5B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders270
Value held$1.5B
New positions57
Exited positions31
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
57 (+14 vs prior Q)
31 (-25 vs prior Q)
86 (-2 vs prior Q)
79 (+13 vs prior Q)
+246K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.