HAYW Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$1.12B2019-12-31 → 2025-12-31
EPS$0.682019-12-31 → 2025-12-31
Free Cash Flow$227M2021-12-31 → 2025-12-31
Net margin13.8%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
HAYW
5Y avg
Peer Median
Verdict
P/E (TTM)
16.85Y avg ≈30.7
≈30.7
21.7
Fair value
P/S (TTM)
2.35Y avg ≈3.0
≈3.0
1.6
Overvalued
P/B (MRQ)
1.75Y avg ≈2.5
≈2.5
2.0
Fair value
Price / FCF (TTM)
12.95Y avg ≈22.4
≈22.4
·
·
Price / Cash Flow (TTM)
11.15Y avg ≈18.8
≈18.8
9.9
Overvalued
PEG Ratio
≈0.8
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
HAYW
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
45.6%5Y avg ≈47.7%
≈47.7%
28.0%
Top tier
Operating Margin (TTM)
21.1%5Y avg ≈20.5%
≈20.5%
12.4%
Top tier
EBITDA Margin
20.8%5Y avg ≈20.5%
≈20.5%
14.8%
Top tier
Pretax Margin (TTM)
16.8%5Y avg ≈15.3%
≈15.3%
9.9%
Top tier
Net Profit Margin (TTM)
13.8%5Y avg ≈12.2%
≈12.2%
6.6%
Top tier
ROA (TTM)
5.2%5Y avg ≈5.0%
≈5.0%
3.1%
Top tier
ROE (TTM)
10.4%5Y avg ≈10.9%
≈10.9%
9.6%
In line
ROIC
12.0%5Y avg ≈14.1%
≈14.1%
9.2%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
HAYW
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
3.35Y avg ≈2.7
≈2.7
1.9
Strong liquidity
Quick Ratio (MRQ)
2.35Y avg ≈1.7
≈1.7
0.9
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
HAYW
5Y avg
Peer Median
Verdict
Revenue YoY
6.7%5Y avg ≈8.4%
≈8.4%
·
·
Revenue CAGR 3Y
-5.1%5Y avg ≈-3.3%
≈-3.3%
·
·
Revenue CAGR 5Y
5.1%
·
·
·
EPS YoY
25.9%5Y avg ≈34.9%
≈34.9%
·
·
Net Income YoY
27.7%5Y avg ≈75.7%
≈75.7%
·
·
EPS CAGR 3Y
-4.5%5Y avg ≈4.3%
≈4.3%
·
·
EPS CAGR 5Y
22.2%
·
·
·
Net Income CAGR 3Y
-5.5%5Y avg ≈0.37%
≈0.37%
·
·
Net Income CAGR 5Y
28.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
HAYW
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.685Y avg ≈$0.57
≈$0.57
·
·
Revenue / Share
$5.055Y avg ≈$5.40
≈$5.40
·
·
Cash Flow / Share
$1.155Y avg ≈$0.88
≈$0.88
·
·
Cash / Share
$1.525Y avg ≈$0.93
≈$0.93
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
HAYW
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.4
≈0.4
0.8
Weak
Inventory Turnover
2.75Y avg ≈2.8
≈2.8
6.0
Weak
Receivables Turnover
4.05Y avg ≈5.3
≈5.3
9.4
Weak
Revenue / Employee
≈$572.5K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise9.8%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.26
$0.24
7.8%
March 31, 2026
$0.13
$0.11
14.1%
Dec. 31, 2025
$0.29
$0.29
1.1%
Sept. 30, 2025
$0.14
$0.12
15.3%
June 30, 2025
$0.24
$0.23
4.8%
March 31, 2025
$0.10
$0.09
15.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.12B
$1.05B
$992M
$1.31B
$1.40B
$875M
$733M
Cost of Revenue
$583M
$565M
$563M
$717M
$746M
$478M
$410M
Gross Profit
$539M
$487M
$429M
$597M
$656M
$397M
$324M
R&D Expense
$27M
$26M
$25M
$22M
$23M
$20M
$20M
SG&A Expense
$247M
$217M
$186M
$249M
$267M
$195M
$179M
Operating Income
$233M
$209M
$175M
$286M
$318M
$125M
$99M
Interest Expense
·
·
$-7M
$-356.0K
$-38.0K
$-253.0K
$-121.0K
Other Non-op
$2M
$2M
$-551.0K
$51.0K
$2M
$7M
$-2M
Pretax Income
$185M
$144M
$101M
$234M
$260M
$58M
$12M
Income Tax
$33M
$26M
$20M
$55M
$56M
$14M
$4M
Net Income
$152M
$119M
$81M
$179M
$204M
$43M
$9M
EPS (Basic)
$0.70
$0.55
$0.38
$0.82
$0.52
$0.25
$0.05
EPS (Diluted)
$0.68
$0.54
$0.37
$0.78
$0.49
$0.25
$0.05
Shares (Basic)
216,593,972
215,028,683
213,144,063
219,945,024
187,688,087
1,331,850
924,690
Shares (Diluted)
222,225,777
221,370,188
220,688,616
229,726,497
200,574,232
2,468,895
2,436,135
EBITDA
$233M
$209M
$175M
$286M
$318M
·
·
Balance Sheet30
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$330M
$197M
$178M
$56M
$266M
$115M
·
Short-term Investments
$69M
$0
$25M
$0
·
·
·
Receivables
$280M
$279M
$271M
$209M
$208M
$140M
·
Inventory
$211M
$216M
$215M
$284M
$233M
$145M
·
Prepaid Expense
$20M
$20M
$14M
$15M
$12M
$10M
·
Other Current Assets
$41M
$49M
$11M
$21M
$31M
$14M
·
Current Assets
$951M
$767M
$725M
$612M
$751M
$424M
·
PP&E (Net)
$165M
$160M
·
·
·
$142M
·
Accum. Depreciation
·
·
·
·
·
$52M
·
Goodwill
$951M
$944M
$935M
$932M
$924M
$920M
$915M
Intangibles
$1.00B
$1.03B
$1.04B
$1.07B
$1.08B
$1.11B
$1.15B
Other Non-current Assets
$81M
$89M
$91M
$107M
$75M
$6M
·
Total Assets
$3.15B
$2.99B
$2.95B
$2.88B
$2.98B
$2.61B
·
Accounts Payable
$77M
$81M
$69M
$54M
$87M
$70M
·
Short-term Debt
·
$2M
$2M
$3M
$0
·
·
Current Liabilities
$323M
$313M
$240M
$232M
$304M
$219M
·
Capital Leases
$51M
$55M
$59M
$65M
$62M
·
·
Deferred Tax
$227M
$239M
$249M
$264M
$262M
$274M
·
Other Non-current Liabilities
$64M
$64M
$67M
$70M
$70M
$11M
·
Total Liabilities
$1.56B
$1.57B
$1.63B
$1.65B
$1.61B
$1.80B
·
Long-term Debt
$960M
$971M
$1.11B
$1.11B
$995M
·
·
Total Debt
·
$2M
$2M
$3M
·
·
·
Common Stock
$247.0K
$245.0K
$243.0K
$241.0K
$238.0K
$3.0K
·
Paid-in Capital
$1.11B
$1.09B
$1.08B
$1.07B
$1.06B
$10M
·
Retained Earnings
$851M
$700M
$581M
$500M
$321M
$203M
·
Treasury Stock
$363M
$358M
$358M
$357M
$14M
$4M
·
AOCI
$-5M
$-11M
$7M
$10M
$4M
$-350.0K
·
Stockholders' Equity
$1.59B
$1.42B
$1.31B
$1.22B
$1.37B
$209M
$164M
Liabilities + Equity
$3.15B
$2.99B
$2.95B
$2.88B
$2.98B
$2.61B
·
Shares Outstanding
217,356,414
215,778,520
214,165,676
211,862,781
233,056,799
2,772,900
3,114,150
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
$13M
$11M
$9M
$8M
$15M
$2M
$2M
Deferred Tax
$-8M
$-11M
$-13M
$-5M
$-15M
$-315.0K
$-17M
Amort. of Intangibles
$34M
$36M
$37M
$38M
$39M
$44M
$47M
Operating Cash Flow
$256M
$212M
$185M
$116M
$189M
$214M
$94M
CapEx
$29M
$22M
$29M
$30M
$26M
$14M
$25M
Investing Cash Flow
$-104M
$-54M
$-55M
$-93M
$-49M
$-13M
$4M
Debt Issued
$0
$3M
$5M
$130M
$52M
$150M
$0
Net Debt Issued
$-13M
$-136M
$-7M
$119M
$-318M
·
·
Stock Issued
·
·
·
·
$221.0K
$54.0K
$1M
Stock Repurchased
$5M
$378.0K
$0
$343M
$10M
$2M
$1M
Net Stock Activity
$-5M
$-378.0K
$-340.0K
$-343M
$-9M
·
·
Dividends Paid
·
·
·
$0
$0
$275M
$211.0K
Financing Cash Flow
$-21M
$-137M
$-8M
$-229M
$11M
$-135M
$-65M
Net Change in Cash
$133M
$18M
$122M
$-210M
$151M
$68M
$33M
Taxes Paid
$26M
$36M
$16M
$99M
$62M
$12M
$13M
Free Cash Flow
$227M
$188M
$154M
$86M
$163M
·
·
Levered FCF
·
·
$159M
$87M
$163M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
48.0%
50.5%
48.1%
45.4%
46.8%
·
·
Operating Margin
20.8%
19.9%
17.7%
21.7%
22.7%
·
·
Net Margin
13.5%
11.3%
8.1%
13.7%
14.5%
·
·
Pretax Margin
16.4%
13.7%
10.2%
17.8%
18.6%
·
·
EBITDA Margin
20.8%
19.9%
17.7%
21.7%
22.7%
·
·
ROA
4.9%
4.0%
2.8%
6.1%
7.3%
·
·
ROE
9.8%
8.5%
6.2%
14.8%
15.2%
·
·
ROIC
12.0%
12.0%
10.7%
17.8%
18.2%
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.9
2.5
3.0
2.6
2.5
·
·
Quick Ratio
2.1
1.5
2.0
1.1
1.6
·
·
Debt / Equity
·
0.0
0.0
0.0
·
·
·
Interest Coverage
·
·
-24.7
-802.2
-8367.7
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.4
0.3
0.4
0.5
·
·
Inventory Turnover
2.7
2.4
2.1
2.8
3.9
·
·
Receivables Turnover
4.0
3.8
4.1
6.3
8.0
·
·
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$7.33
$6.60
$6.12
$5.77
$5.88
·
·
Revenue / Share
$5.05
$4.75
$4.50
$5.72
$6.99
·
·
Cash Flow / Share
$1.15
$0.96
$0.84
$0.50
$0.94
·
·
Cash / Share
$1.52
$0.91
$0.83
$0.27
$1.14
·
·
Dividend / Share
·
$0.00
$0.00
$0.00
$0.00
·
·
Dividend Paid / Share
$0.00
$0.00
$0.00
$0.00
·
·
·
EPS (TTM)
$0.68
$0.54
$0.37
$0.78
$0.49
·
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
6.7%
6.0%
-24.5%
-6.2%
60.1%
·
·
Revenue CAGR 3Y
-5.1%
-9.1%
4.3%
·
·
·
·
Revenue CAGR 5Y
5.1%
·
·
·
·
·
·
EPS YoY
25.9%
46.0%
-52.6%
59.2%
96.0%
·
·
EPS CAGR 3Y
-4.5%
3.3%
14.0%
·
·
·
·
EPS CAGR 5Y
22.2%
·
·
·
·
·
·
Net Income YoY
27.7%
47.1%
-55.0%
-12.0%
370.5%
·
·
Net Income CAGR 3Y
-5.5%
-16.5%
23.1%
·
·
·
·
Net Income CAGR 5Y
28.5%
·
·
·
·
·
·
Valuation (TTM)16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.12B
$1.05B
$992M
$1.31B
$1.40B
·
·
Net Income TTM
$152M
$119M
$81M
$179M
$204M
·
·
Market Cap
$3.36B
$3.30B
$2.91B
$1.99B
$6.11B
·
·
Enterprise Value
·
$3.10B
$2.71B
$1.94B
·
·
·
P/E
22.7
28.3
36.8
12.1
53.5
·
·
P/S
3.0
3.1
2.9
1.5
4.4
·
·
P/B
2.1
2.3
2.2
1.6
4.5
·
·
P / Cash Flow
13.1
15.6
15.8
17.2
32.3
·
·
P / FCF
14.8
17.6
19.0
23.1
37.5
·
·
EV / EBITDA
·
14.9
15.5
6.8
·
·
·
EV / FCF
·
16.5
17.7
22.5
·
·
·
EV / Revenue
·
3.0
2.7
1.5
·
·
·
Dividend Yield
·
·
·
0.00%
0.00%
·
·
Earnings Yield
4.4%
3.5%
2.7%
8.3%
1.9%
·
·
Payout Ratio
·
·
·
0.00%
0.00%
·
·
Annual Payout
·
·
·
$0
$0
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$318M
$255M
$349M
$244M
$300M
$229M
$327M
$228M
$284M
$213M
$278M
$220M
$210M
$259M
Cost of Revenue
$163M
$137M
$207M
$128M
$152M
$124M
$174M
$124M
$151M
$116M
$189M
$115M
$112M
$149M
Gross Profit
$155M
$119M
$142M
$117M
$147M
$105M
$153M
$104M
$133M
$96M
$90M
$105M
$98M
$109M
R&D Expense
$8M
$7M
$8M
$7M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
SG&A Expense
$64M
$63M
$40M
$61M
$62M
$57M
$59M
$55M
$51M
$52M
$14M
$59M
$55M
$61M
Operating Expenses
·
·
·
$0
$2M
$-900.0K
·
·
·
·
·
·
·
·
Operating Income
$76M
$42M
$87M
$41M
$71M
$34M
$76M
$33M
$68M
$31M
$55M
$29M
$28M
$36M
Other Non-op
$2M
$-666.0K
$-327.0K
$1M
$2M
$-1M
$495.0K
$705.0K
$646.0K
$638.0K
$1M
$-2M
$759.0K
$3M
Pretax Income
$59M
$30M
$75M
$31M
$59M
$19M
$63M
$21M
$47M
$13M
$39M
$10M
$9M
$23M
Income Tax
$14M
$7M
$7M
$7M
$15M
$4M
$9M
$4M
$9M
$3M
$8M
$-2M
$835.0K
$7M
Net Income
$46M
$23M
$68M
$24M
$45M
$14M
$55M
$17M
$38M
$10M
$31M
$12M
$8M
$16M
EPS (Basic)
$0.21
$0.11
$0.31
$0.11
$0.21
$0.07
$0.25
$0.08
$0.17
$0.05
$0.15
$0.06
$0.04
$0.08
EPS (Diluted)
$0.21
$0.11
$0.31
$0.11
$0.20
$0.06
$0.26
$0.07
$0.17
$0.04
$0.14
$0.05
$0.04
$0.08
Shares (Basic)
216,352,470
217,359,824
·
216,826,626
216,382,177
215,962,018
·
215,231,886
214,915,338
214,357,439
·
213,416,502
212,523,221
·
Shares (Diluted)
220,806,675
222,423,409
·
222,420,881
221,834,188
221,851,399
·
221,436,206
221,259,232
221,076,443
·
220,863,228
220,501,177
·
EBITDA
$76M
$42M
·
$41M
$71M
$34M
·
$33M
$68M
$31M
·
$29M
$28M
·
Balance Sheet29
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$304M
$136M
$330M
$429M
$365M
$181M
$197M
$274M
$215M
$116M
·
$244M
$41M
·
Short-term Investments
$179M
$95M
$69M
$20M
·
·
$0
$0
$0
$0
·
·
·
·
Receivables
$159M
$431M
$280M
$116M
$170M
$294M
$279M
$100M
$148M
$351M
·
$125M
$308M
·
Inventory
$235M
$229M
$211M
$230M
$228M
$233M
$216M
$229M
$214M
$221M
·
$221M
$275M
·
Prepaid Expense
$19M
$15M
$20M
$18M
$19M
$14M
$20M
$16M
$16M
$11M
·
$13M
$9M
·
Other Current Assets
$37M
$43M
$41M
$21M
$49M
$50M
$49M
$19M
$18M
$16M
·
$16M
$18M
·
Current Assets
$933M
$948M
$951M
$836M
$831M
$773M
$767M
$650M
$610M
$721M
·
$643M
$678M
·
PP&E (Net)
·
·
$165M
·
·
·
$160M
·
·
·
·
·
·
·
Goodwill
$948M
$950M
$951M
$950M
$951M
$946M
$944M
$953M
$952M
$933M
$935M
$932M
$933M
$932M
Intangibles
·
·
$1.00B
·
·
·
$1.03B
·
·
·
$1.04B
·
·
$1.07B
Other Non-current Assets
$80M
$77M
$81M
$84M
$84M
$84M
$89M
$84M
$90M
$87M
·
$103M
$98M
·
Total Assets
$3.12B
$3.14B
$3.15B
$3.04B
$3.04B
$2.98B
$2.99B
$2.89B
$2.86B
$2.93B
·
$2.88B
$2.93B
·
Accounts Payable
$92M
$86M
$77M
$69M
$74M
$95M
$81M
$74M
$69M
$76M
·
$48M
$56M
·
Short-term Debt
·
·
·
$0
$0
$381.0K
·
$4M
$6M
$573.0K
·
$4M
$842.0K
·
Current Liabilities
$280M
$291M
$323M
$262M
$293M
$294M
$313M
$248M
$235M
$214M
·
$198M
$195M
·
Capital Leases
$48M
$50M
$51M
$52M
$52M
$53M
$55M
$57M
$58M
$57M
·
$60M
$63M
·
Deferred Tax
$227M
$228M
$227M
$239M
$234M
$237M
$239M
$239M
$243M
$248M
·
$259M
$262M
·
Other Non-current Liabilities
$63M
$63M
$64M
$64M
$63M
$64M
$64M
$69M
$67M
$66M
·
$66M
$69M
·
Total Liabilities
$1.52B
$1.52B
$1.56B
$1.51B
$1.54B
$1.55B
$1.57B
$1.52B
$1.51B
$1.61B
·
$1.60B
$1.70B
·
Long-term Debt
·
·
$960M
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
$0
$0
$381.0K
·
$4M
$6M
$573.0K
·
$4M
·
·
Common Stock
$248.0K
$247.0K
$247.0K
$246.0K
$246.0K
$245.0K
$245.0K
$244.0K
$244.0K
$244.0K
·
$243.0K
$242.0K
·
Paid-in Capital
$1.12B
$1.11B
$1.11B
$1.11B
$1.10B
$1.10B
$1.09B
$1.09B
$1.09B
$1.08B
·
$1.08B
$1.07B
·
Retained Earnings
$920M
$874M
$851M
$783M
$759M
$714M
$700M
$645M
$628M
$591M
·
$550M
$509M
·
Treasury Stock
$429M
$371M
$363M
$359M
$359M
$359M
$358M
$358M
$358M
$358M
·
$358M
$357M
·
AOCI
$-8M
$-6M
$-5M
$-6M
$-2M
$-12M
$-11M
$-4M
$254.0K
$4M
·
$10M
$6M
·
Stockholders' Equity
$1.60B
$1.61B
$1.59B
$1.52B
$1.50B
$1.44B
$1.42B
$1.37B
$1.36B
$1.32B
$1.31B
$1.28B
$1.23B
$1.22B
Liabilities + Equity
$3.12B
$3.14B
$3.15B
$3.04B
$3.04B
$2.98B
$2.99B
$2.89B
$2.86B
$2.93B
·
$2.88B
$2.93B
·
Shares Outstanding
214,050,440
217,662,403
217,356,414
217,051,108
216,550,880
216,204,137
215,778,520
215,412,560
215,071,798
214,716,389
214,165,676
213,689,808
212,775,069
211,862,781
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Stock-based Comp
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
Amort. of Intangibles
·
·
$14M
$7M
$7M
$7M
$14M
$8M
$7M
$7M
$14M
$8M
$8M
$15M
Operating Cash Flow
$322M
$-151M
$-27M
$95M
$194M
$-6M
$-64M
$66M
$287M
$-77M
$-32M
$50M
$-91M
$-28M
CapEx
$10M
$7M
$9M
$7M
$7M
$6M
$6M
$5M
$4M
$5M
$6M
$7M
$6M
$6M
Investing Cash Flow
$-95M
$-32M
$-63M
$-27M
$-7M
$-6M
$-254.0K
$-6M
$-67M
$19M
$-33M
$-7M
$-6M
$-8M
Debt Issued
·
·
$0
$0
$0
$0
$0
$30.0K
$662.0K
$2M
$2M
$1M
$0
$130M
Net Debt Issued
·
$-3M
·
·
·
$-590.0K
·
·
·
$-1M
·
·
$-3M
·
Stock Repurchased
$58M
$6M
$4M
$68.0K
$80.0K
$0
$378.0K
$-355.0K
$0
$355.0K
$-222.0K
$213.0K
$9.0K
$30.0K
Net Stock Activity
·
$-6M
·
·
·
$-993.0K
·
·
·
·
·
·
$-9.0K
·
Financing Cash Flow
$-59M
$-11M
$-10M
$-3M
$-4M
$-4M
$-11M
$-2M
$-121M
$-3M
$-2M
$-2M
$82M
$17M
Net Change in Cash
$168M
$-194M
$-99M
$64M
$184M
$-15M
$-78M
$59M
$99M
$-62M
$-66M
$39M
$-15M
$-17M
Taxes Paid
$22M
$-126.0K
$6M
$11M
$9M
$151.0K
$9M
$21M
$6M
$109.0K
$2M
$8M
$2M
$6M
Free Cash Flow
·
$-158M
·
·
·
$-11M
·
·
·
$-83M
·
·
$-97M
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
48.7%
46.5%
·
51.2%
52.7%
49.5%
·
49.7%
51.0%
49.2%
·
47.9%
46.6%
·
Operating Margin
23.9%
16.7%
·
16.8%
23.8%
14.6%
·
14.7%
23.9%
14.5%
·
13.1%
13.2%
·
Net Margin
14.3%
9.2%
·
9.8%
14.9%
6.3%
·
7.2%
13.2%
4.6%
·
5.3%
4.0%
·
Pretax Margin
18.6%
11.8%
·
12.8%
19.8%
8.2%
·
9.2%
16.5%
6.1%
·
4.3%
4.4%
·
EBITDA Margin
23.9%
16.7%
·
16.8%
23.8%
14.6%
·
14.7%
23.9%
14.5%
·
13.1%
13.2%
·
ROA
1.5%
0.76%
·
0.81%
1.5%
0.48%
·
0.57%
1.3%
0.34%
·
0.41%
·
·
ROE
2.9%
1.5%
·
1.7%
3.1%
1.0%
·
1.2%
2.9%
0.77%
·
0.95%
·
·
ROIC
3.6%
2.0%
·
2.1%
3.6%
1.8%
·
1.9%
4.0%
1.8%
·
2.8%
·
·
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
3.3
3.3
·
3.2
2.8
2.6
·
2.6
2.6
3.4
·
3.2
·
·
Quick Ratio
2.3
2.3
·
2.2
1.8
1.6
·
1.5
1.5
2.2
·
1.9
·
·
Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
·
·
Inventory Turnover
0.7
0.6
·
0.5
0.6
0.5
·
0.5
0.6
0.4
·
0.4
·
·
Receivables Turnover
1.9
0.7
·
2.3
1.9
0.7
·
2.0
1.9
0.6
·
1.9
·
·
Per Share7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$7.48
$7.40
·
$7.02
$6.92
$6.66
·
$6.37
$6.31
$6.15
·
$5.99
·
·
Revenue / Share
$1.44
$1.15
·
$1.10
$1.35
$1.03
·
$1.03
$1.29
$0.96
·
$1.00
$0.95
·
Cash Flow / Share
·
$-0.68
·
·
·
$-0.03
·
·
·
$-0.35
·
·
$-0.41
·
Cash / Share
$1.42
$0.62
·
$1.98
$1.69
$0.84
·
$1.27
$1.00
$0.54
·
$1.14
·
·
Dividend / Share
$0.00
·
·
·
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
·
$0.00
$0.00
·
Dividend Paid / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
·
EPS (TTM)
$0.74
$0.73
·
$0.63
$0.59
$0.56
·
$0.42
$0.40
$0.36
·
$0.30
$0.51
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$1.17B
$1.15B
·
$1.10B
$1.08B
$1.07B
·
$1.00B
$996M
$995M
·
$973M
$1.11B
·
Net Income TTM
$161M
$161M
·
$138M
$130M
$123M
·
$95M
$90M
$82M
·
$66M
$114M
·
Market Cap
$3.53B
$2.88B
·
$3.22B
$2.99B
$2.97B
·
$3.29B
$2.65B
$3.29B
·
$3.01B
·
·
Enterprise Value
·
·
·
$2.77B
$2.63B
$2.79B
·
$3.02B
$2.44B
$3.17B
·
$2.77B
·
·
P/E
22.3
18.1
·
23.6
23.4
24.5
·
36.3
30.8
42.5
·
47.0
23.0
·
P/S
3.0
2.5
·
2.9
2.8
2.8
·
3.3
2.7
3.3
·
3.1
2.2
·
P/B
2.2
1.8
·
2.1
2.0
2.1
·
2.4
1.9
2.5
·
2.4
·
·
P / Tangible Book
5.4
4.4
·
5.6
5.5
6.0
·
7.8
6.5
8.5
·
8.7
·
·
P / Cash Flow
·
-19.1
·
·
·
-507.8
·
·
·
-42.6
·
·
·
·
EV / Revenue
·
·
·
2.5
2.4
2.6
·
3.0
2.4
3.2
·
2.8
2.2
·
Earnings Yield
4.5%
5.5%
·
4.2%
4.3%
4.1%
·
2.8%
3.2%
2.4%
·
2.1%
4.3%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.12B
$1.05B
$992M
$1.31B
$1.40B
Gross Margin %
48.0%
50.5%
48.1%
45.4%
46.8%
Operating Margin %
20.8%
19.9%
17.7%
21.7%
22.7%
Net Income
$152M
$119M
$81M
$179M
$204M
Diluted EPS
$0.68
$0.54
$0.37
$0.78
$0.49
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
0.0
0.0
0.0
·
Current Ratio
2.9
2.5
3.0
2.6
2.5
Quick Ratio
2.1
1.5
2.0
1.1
1.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$227M
$188M
$154M
$86M
$163M
Institutional owners (13F)
303 filers
· $4.2B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders303
Value held$4.2B
New positions42
Exited positions49
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
42 (-16 vs prior Q)
49 (+18 vs prior Q)
102 (+4 vs prior Q)
112 (-4 vs prior Q)
+6.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.