LINK Interlink Electronics, Inc. - Common Stock
$5.35
Price · Aug 18, 2026
Fundamentals as of Aug 13, 2026
52W Range
$3–$10
36% of range
Analyst Rating
BUY
7 analysts
Price Target
—
P/E (TTM)
-41.2
ROE
-16.8%
Net Profit Margin
-13.6%
LINK Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$5.35
Market Cap
$84M
P/E (TTM)
-41.2
EPS (TTM)
$-0.13
Revenue (TTM)
$12M
Div Yield
—
ROE
-16.8%
Debt/Equity
—
52W Range
$3 – $10
LINK Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$12M
2015-12-31
→
2025-12-31
EPS
$-0.13
2019-12-31
→
2025-12-31
Free Cash Flow
$-168.0K
2016-12-31
→
2025-12-31
Margins
-13.6%
2016-12-31
→
2025-12-31
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
LINK
Peer Median
P/E (TTM)
-41.2
42.3
P/S (TTM)
7.1
6.2
P/B
9.1
4.5
Price / FCF
-501.6
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
LINK
Peer Median
Gross Margin
38.9%
51.5%
Operating Margin
-15.4%
—
Net Profit Margin
-13.6%
-13.0%
ROA
-13.0%
-11.6%
ROE
-16.8%
-14.6%
ROIC
-17.7%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
LINK
Peer Median
Current Ratio
3.8
3.8
Quick Ratio
2.6
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
LINK
Peer Median
Revenue YoY
1.8%
—
Revenue CAGR 3Y
16.6%
—
Revenue CAGR 5Y
11.5%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
LINK
Peer Median
LINK Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
7 analysts
- Strong Buy 2 28.6%
- Buy 4 57.1%
- Hold 1 14.3%
- Sell 0 0.0%
- Strong Sell 0 0.0%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.02%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| Sept. 30, 2025 | $-0.03 | $-0.03 | 0.00% |
| June 30, 2025 | $0.00 | $-0.05 | 0.05% |
| Sept. 30, 2024 | $-0.04 | $-0.03 | -0.01% |
| June 30, 2024 | $-0.03 | $-0.07 | 0.04% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| LINK | $61M | -29.8 | 1.8% | -13.6% | -16.8% | 38.9% |
| SMRT | $383M | -6.3 | -12.9% | -39.8% | -25.7% | — |
| VUZI | $307M | -9.0 | 9.1% | -513.8% | -120.5% | -16.9% |
| CODA | $116M | 27.7 | 30.8% | 15.6% | 7.2% | 66.5% |
| WRAP | $123M | -10.8 | 3.7% | -221.2% | -88.9% | 57.8% |
| SOTK | $67M | 39.0 | 2.0% | 8.6% | 9.4% | 50.5% |
| INVE | — | -4.9 | -19.3% | — | — | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12M | $12M | $14M | $7M | $7M | $7M | $7M | $11M | $12M | $11M | |
| Cost of Revenue | $7M | $7M | $7M | $4M | $3M | $3M | $4M | $4M | $5M | $5M | |
| Gross Profit | $5M | $5M | $7M | $4M | $4M | $4M | $3M | $7M | $7M | $6M | |
| R&D Expense | $2M | $2M | $2M | $1M | $893.0K | $918.0K | $916.0K | $829.0K | $623.0K | $841.0K | |
| SG&A Expense | $5M | $5M | $5M | $3M | $3M | $3M | $3M | $4M | $4M | $3M | |
| Operating Expenses | $6M | $7M | $7M | $5M | $4M | $4M | $4M | $5M | $4M | $4M | |
| Operating Income | $-2M | $-2M | $-439.0K | $-668.0K | $-79.0K | $110.0K | $-214.0K | $2M | $3M | $2M | |
| Other Non-op | $23.0K | $93.0K | $164.0K | $3M | $-50.0K | $-92.0K | $39.0K | $-5.0K | $40.0K | $38.0K | |
| Pretax Income | $-2M | $-2M | $-275.0K | $2M | $-129.0K | $18.0K | $-175.0K | $2M | $3M | $2M | |
| Income Tax | $-191.0K | $27.0K | $108.0K | $271.0K | $605.0K | $-95.0K | $282.0K | $874.0K | $-6.0K | $-11.0K | |
| Net Income | $-2M | $-2M | $-383.0K | $2M | $-734.0K | $113.0K | $-457.0K | $1M | $3M | · | |
| EPS (Basic) | $-0.13 | $-0.16 | $-0.08 | $0.13 | $-0.12 | $0.02 | $-0.07 | · | · | · | |
| EPS (Diluted) | $-0.13 | $-0.16 | $-0.08 | $0.13 | $-0.12 | $0.02 | $-0.07 | · | · | · | |
| Shares (Basic) | 14,924,000 | 14,793,000 | 9,887,000 | 9,905,000 | 6,601,000 | 6,586,000 | 6,543,000 | 7,333,000 | 7,327,000 | 7,325,000 | |
| Shares (Diluted) | 14,924,000 | 14,793,000 | 9,887,000 | 9,905,000 | 6,601,000 | 6,599,000 | 6,581,000 | 7,421,000 | 7,407,000 | 7,380,000 | |
| EBITDA | $-922.0K | $-1M | $424.0K | $-420.0K | $202.0K | $403.0K | · | $2M | $3M | · |
Balance Sheet 27
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $3M | $4M | $10M | $11M | $6M | $6M | $8M | $6M | $4M | |
| Short-term Investments | · | · | · | · | $0 | · | · | · | · | · | |
| Receivables | $2M | $2M | $2M | $1M | $1M | $1M | $730.0K | $1M | $2M | $2M | |
| Inventory | $2M | $2M | $2M | $2M | $814.0K | $866.0K | $927.0K | $1M | $1M | $1M | |
| Prepaid Expense | $236.0K | $328.0K | $381.0K | $321.0K | $391.0K | $392.0K | $330.0K | $338.0K | $377.0K | $298.0K | |
| Current Assets | $6M | $7M | $9M | $14M | $13M | $8M | $8M | $11M | $9M | $7M | |
| PP&E (Net) | $474.0K | $411.0K | $313.0K | $184.0K | $338.0K | $407.0K | $633.0K | $525.0K | $310.0K | $176.0K | |
| PP&E (Gross) | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | |
| Accum. Depreciation | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | |
| Goodwill | $3M | $3M | $2M | $650.0K | · | · | · | · | · | · | |
| Intangibles | $1M | $2M | $3M | $76.0K | $131.0K | $195.0K | $171.0K | $69.0K | $44.0K | $13.0K | |
| Other Non-current Assets | $80.0K | $128.0K | $80.0K | $65.0K | $72.0K | $63.0K | $59.0K | $59.0K | $57.0K | $26.0K | |
| Total Assets | $12M | $13M | $15M | $15M | $14M | $10M | $9M | $12M | $10M | $8M | |
| Accounts Payable | $985.0K | $573.0K | $464.0K | $273.0K | $338.0K | $235.0K | $218.0K | $255.0K | $324.0K | $484.0K | |
| Accrued Liabilities | $330.0K | $377.0K | $492.0K | $568.0K | $507.0K | $343.0K | $302.0K | $345.0K | $334.0K | $304.0K | |
| Short-term Debt | · | · | · | · | · | $186.0K | · | · | · | · | |
| Current Liabilities | $2M | $1M | $1M | $1M | $1M | $1M | $687.0K | $703.0K | $873.0K | $859.0K | |
| Capital Leases | $493.0K | $777.0K | $33.0K | $46.0K | $37.0K | $140.0K | $66.0K | · | · | · | |
| Deferred Tax | $361.0K | $456.0K | $626.0K | · | · | · | $8.0K | · | · | · | |
| Total Liabilities | $3M | $3M | $2M | $1M | $1M | $1M | $761.0K | $703.0K | $873.0K | $899.0K | |
| Total Debt | · | · | · | · | · | $186.0K | · | · | · | · | |
| Common Stock | $16.0K | $15.0K | $10.0K | $10.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | |
| Retained Earnings | $-54M | $-52M | $-49M | $-49M | $-50M | $-49M | $-49M | $-49M | $-51M | $-54M | |
| AOCI | $406.0K | $15.0K | $200.0K | $-98.0K | $96.0K | $37.0K | $-93.0K | $41.0K | $-71.0K | $6.0K | |
| Stockholders' Equity | $9M | $10M | $13M | $14M | $13M | $9M | $9M | $11M | $10M | $7M | |
| Liabilities + Equity | $12M | $13M | $15M | $15M | $14M | $10M | $9M | $12M | $10M | $8M | |
| Shares Outstanding | 15,750,000 | 14,796,000 | 9,860,000 | 9,915,000 | 6,602,000 | 6,601 | 6,563 | 7,336,000 | 7,328,000 | 7,326,000 |
Cash Flow 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $907.0K | $892.0K | $863.0K | $248.0K | $281.0K | $293.0K | $251.0K | $190.0K | $65.0K | $56.0K | |
| Stock-based Comp | $43.0K | $34.0K | $15.0K | $15.0K | $20.0K | $26.0K | $75.0K | $122.0K | $119.0K | $89.0K | |
| Deferred Tax | $-223.0K | $-170.0K | $-83.0K | $-126.0K | $519.0K | $-100.0K | $56.0K | $182.0K | $-675.0K | · | |
| Amort. of Intangibles | $716.0K | $752.0K | $662.0K | $54.0K | $65.0K | $60.0K | $41.0K | $17.0K | $9.0K | $10.0K | |
| Other Non-cash | $776.0K | $861.0K | $-528.0K | $-3M | $145.0K | $-293.0K | · | $292.0K | · | · | |
| Operating Cash Flow | $-112.0K | $-367.0K | $-116.0K | $-915.0K | $231.0K | $39.0K | $2.0K | $2M | $2M | $2M | |
| CapEx | $56.0K | $177.0K | $123.0K | $42.0K | $159.0K | $7.0K | $141.0K | $394.0K | $191.0K | $68.0K | |
| Investing Cash Flow | $-56.0K | $-491.0K | $-5M | $735.0K | $-159.0K | $-90.0K | $-233.0K | $-429.0K | $-230.0K | · | |
| Stock Issued | $242.0K | · | · | $50.0K | · | · | · | · | · | · | |
| Stock Repurchased | · | · | $350.0K | · | · | · | · | · | · | · | |
| Net Stock Activity | $242.0K | · | $-350.0K | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-91.0K | $-400.0K | $-750.0K | $-350.0K | $5M | $186.0K | $-6.0K | $34.0K | · | · | |
| Net Change in Cash | $-226.0K | $-1M | $-6M | $-691.0K | $5M | $281.0K | $-263.0K | $2M | $2M | $2M | |
| Taxes Paid | $126.0K | $384.0K | $487.0K | $272.0K | $138.0K | $137.0K | $247.0K | $687.0K | $587.0K | $-4.0K | |
| Free Cash Flow | $-168.0K | $-544.0K | $-239.0K | $-957.0K | $72.0K | $32.0K | · | $2M | $2M | · |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 38.9% | 41.5% | 47.0% | 51.5% | 54.3% | 56.6% | · | 61.5% | 58.9% | · | |
| Operating Margin | -15.4% | -17.5% | -3.1% | -8.9% | -1.1% | 1.6% | · | 19.2% | 23.9% | · | |
| Net Margin | -13.6% | -17.0% | -2.8% | 22.3% | -9.8% | 1.6% | · | 11.3% | · | · | |
| Pretax Margin | -15.2% | -16.8% | -2.0% | 25.9% | -1.7% | 0.26% | · | 19.1% | 24.3% | · | |
| EBITDA Margin | -7.8% | -9.9% | 3.0% | -5.6% | 2.7% | 5.9% | · | 20.9% | 24.5% | · | |
| ROA | -13.0% | -14.1% | -2.5% | 11.6% | -6.2% | 1.2% | · | 11.3% | · | · | |
| ROE | -16.8% | -18.1% | -2.9% | 12.7% | -6.7% | 1.3% | · | 12.2% | · | · | |
| ROIC | -17.7% | -19.8% | -4.7% | -4.2% | -3.5% | 7.6% | · | 11.3% | 29.7% | · |
Liquidity & Solvency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.8 | 5.0 | 6.8 | 12.6 | 12.6 | 8.2 | · | 15.2 | 10.8 | · | |
| Quick Ratio | 2.6 | 3.3 | 4.7 | 10.3 | 11.4 | 6.9 | · | 13.0 | 8.9 | · | |
| Debt / Equity | · | · | · | · | · | 0.0 | · | · | · | · |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 0.8 | 0.9 | 0.5 | 0.6 | 0.7 | · | 1.0 | 1.3 | · | |
| Inventory Turnover | 3.8 | 3.0 | 3.2 | 2.5 | 4.1 | 3.3 | · | 3.5 | 4.3 | · | |
| Receivables Turnover | 7.5 | 6.2 | 8.3 | 6.6 | 6.8 | 7.5 | · | 7.2 | 7.1 | · |
Growth Rates 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.8% | -16.2% | 86.0% | 0.20% | 8.6% | · | · | · | · | · | |
| Revenue CAGR 3Y | 16.6% | 16.0% | 26.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.5% | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 14
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12M | $12M | $14M | $7M | $7M | $7M | · | $11M | $12M | $11M | |
| Net Income TTM | $-2M | $-2M | $-383.0K | $2M | $-734.0K | $113.0K | · | $1M | $3M | · | |
| Market Cap | $61M | $41M | $56M | $24M | $28M | $26M | · | $17M | $23M | · | |
| Enterprise Value | · | · | · | · | · | $20M | · | · | · | · | |
| P/E | -29.8 | -26.0 | -70.9 | 27.9 | -35.9 | 200.0 | · | · | · | · | |
| P/S | 5.1 | 3.5 | 4.0 | 3.2 | 3.8 | 3.8 | · | 1.5 | 1.9 | · | |
| P/B | 6.6 | 3.9 | 4.3 | 1.7 | 2.2 | 3.0 | · | 1.5 | 2.4 | · | |
| P / Tangible Book | 11.5 | 6.9 | 7.1 | 1.8 | 2.3 | 3.1 | · | · | · | · | |
| P / Cash Flow | -545.6 | -111.7 | -482.4 | -26.2 | 123.0 | 677.0 | · | 8.3 | 12.1 | · | |
| P / FCF | -363.8 | -75.4 | -234.1 | -25.0 | 394.7 | 825.1 | · | 10.3 | 13.5 | · | |
| EV / EBITDA | · | · | · | · | · | 50.8 | · | · | · | · | |
| EV / FCF | · | · | · | · | · | 639.7 | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | 3.0 | · | · | · | · | |
| Earnings Yield | -3.4% | -3.9% | -1.4% | 3.6% | -2.8% | 0.50% | · | · | · | · |
Income Statement 16
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $4M | $3M | $2M | $2M | |
| Cost of Revenue | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $815.0K | $979.0K | |
| Gross Profit | $2M | $1M | $905.0K | $1M | $2M | $949.0K | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $796.0K | $872.0K | |
| R&D Expense | $262.0K | $303.0K | $353.0K | $354.0K | $363.0K | $434.0K | $480.0K | $486.0K | $510.0K | $576.0K | $561.0K | $588.0K | $650.0K | $527.0K | $308.0K | $319.0K | |
| SG&A Expense | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $963.0K | $1M | $1M | $833.0K | $743.0K | |
| Operating Expenses | $1M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | |
| Operating Income | $246.0K | $-450.0K | $-733.0K | $-313.0K | $66.0K | $-849.0K | $-510.0K | $-476.0K | $-313.0K | $-751.0K | $-580.0K | $-92.0K | $406.0K | $-173.0K | $-345.0K | $-190.0K | |
| Other Non-op | $-15.0K | $60.0K | $-10.0K | $3.0K | $25.0K | $5.0K | $64.0K | $-19.0K | $16.0K | $32.0K | $10.0K | $26.0K | $64.0K | $64.0K | $2M | $207.0K | |
| Pretax Income | $231.0K | $-390.0K | $-743.0K | $-310.0K | $91.0K | $-844.0K | $-446.0K | $-495.0K | $-297.0K | $-719.0K | $-570.0K | $-66.0K | $470.0K | $-109.0K | $2M | $17.0K | |
| Income Tax | $-17.0K | $-52.0K | $-169.0K | $26.0K | $-9.0K | $-39.0K | $-33.0K | $28.0K | $10.0K | $22.0K | $-122.0K | $59.0K | $89.0K | $82.0K | $150.0K | $11.0K | |
| Net Income | $248.0K | $-338.0K | $-574.0K | $-336.0K | $100.0K | $-805.0K | $-413.0K | $-523.0K | $-307.0K | $-741.0K | $-448.0K | $-125.0K | $381.0K | $-191.0K | $1M | $6.0K | |
| EPS (Basic) | $0.02 | $-0.02 | $-0.04 | $-0.03 | $0.00 | $-0.06 | $0.01 | $-0.04 | $-0.04 | $-0.09 | $-0.06 | $-0.02 | $0.03 | $-0.03 | $0.13 | $-0.01 | |
| EPS (Diluted) | $0.02 | $-0.02 | $-0.04 | $-0.03 | $0.00 | $-0.06 | $0.01 | $-0.04 | $-0.04 | $-0.09 | $-0.06 | $-0.02 | $0.03 | $-0.03 | $0.13 | $-0.01 | |
| Shares (Basic) | 15,750,000 | 15,750,000 | -19,617,000 | 14,813,000 | 14,796,000 | 14,796,000 | -19,720,000 | 14,793,000 | 9,860,000 | 9,860,000 | -19,801,000 | 9,873,000 | 9,900,000 | 9,915,000 | -9,902,000 | 6,603,000 | |
| Shares (Diluted) | 15,767,000 | 15,750,000 | -19,617,000 | 14,813,000 | 14,796,000 | 14,796,000 | -19,720,000 | 14,793,000 | 9,860,000 | 9,860,000 | -19,801,000 | 9,873,000 | 9,900,000 | 9,915,000 | -9,902,000 | 6,603,000 | |
| EBITDA | $246.0K | $-231.0K | · | $-313.0K | $66.0K | $-630.0K | · | $-476.0K | $-313.0K | $-522.0K | · | $-92.0K | $406.0K | $-124.0K | · | $-190.0K |
Balance Sheet 25
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $4M | $4M | $4M | $4M | $5M | $5M | $7M | $10M | $4M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $7M | |
| Receivables | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $958.0K | |
| Inventory | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $3M | $2M | $1M | |
| Prepaid Expense | $258.0K | $280.0K | $236.0K | $269.0K | $314.0K | $329.0K | $328.0K | $243.0K | $303.0K | $368.0K | $381.0K | $226.0K | $252.0K | $505.0K | $321.0K | $453.0K | |
| Current Assets | $6M | $6M | $6M | $6M | $6M | $6M | $7M | $8M | $8M | $9M | $9M | $10M | $10M | $12M | $14M | $13M | |
| PP&E (Net) | $379.0K | $422.0K | $474.0K | $501.0K | $552.0K | $576.0K | $411.0K | $314.0K | $254.0K | $289.0K | $313.0K | $305.0K | $337.0K | $309.0K | $184.0K | $196.0K | |
| PP&E (Gross) | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Accum. Depreciation | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Goodwill | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $2M | $2M | $2M | $4M | $5M | $5M | $650.0K | · | |
| Intangibles | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $289.0K | $324.0K | $64.0K | $76.0K | $89.0K | |
| Other Non-current Assets | $84.0K | $76.0K | $80.0K | $86.0K | $94.0K | $99.0K | $128.0K | $104.0K | $103.0K | $79.0K | $80.0K | $69.0K | $74.0K | $73.0K | $65.0K | $39.0K | |
| Total Assets | $11M | $11M | $12M | $12M | $13M | $12M | $13M | $14M | $14M | $14M | $15M | $15M | $16M | $18M | $15M | $13M | |
| Accounts Payable | $568.0K | $1M | $985.0K | $727.0K | $501.0K | $767.0K | $573.0K | $367.0K | $360.0K | $965.0K | $464.0K | $909.0K | $1M | $3M | $273.0K | $358.0K | |
| Accrued Liabilities | $298.0K | $305.0K | $330.0K | $300.0K | $312.0K | $292.0K | $377.0K | $436.0K | $429.0K | $416.0K | $492.0K | $443.0K | $476.0K | $530.0K | $568.0K | $334.0K | |
| Current Liabilities | $1M | $2M | $2M | $2M | $1M | $2M | $1M | $1M | $1M | $2M | $1M | $2M | $2M | $4M | $1M | $949.0K | |
| Capital Leases | $619.0K | $419.0K | $493.0K | $567.0K | $641.0K | $688.0K | $777.0K | $870.0K | $592.0K | $2.0K | $33.0K | $54.0K | $77.0K | $83.0K | $46.0K | $60.0K | |
| Deferred Tax | $268.0K | $305.0K | $361.0K | $356.0K | $408.0K | $427.0K | $456.0K | $531.0K | $540.0K | $581.0K | $626.0K | · | · | · | · | · | |
| Total Liabilities | $2M | $2M | $3M | $2M | $2M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $4M | $1M | $1M | |
| Common Stock | $16.0K | $16.0K | $16.0K | $15.0K | $10.0K | $10.0K | $15.0K | $10.0K | $10.0K | $10.0K | $10.0K | $7.0K | $7.0K | $7.0K | $10.0K | $7.0K | |
| Retained Earnings | $-54M | $-54M | $-54M | $-53M | $-53M | $-53M | $-52M | $-51M | $-51M | $-50M | $-49M | $-49M | $-49M | $-49M | $-49M | $-50M | |
| AOCI | $289.0K | $257.0K | $406.0K | $352.0K | $452.0K | $185.0K | $15.0K | $482.0K | $84.0K | $93.0K | $200.0K | $-97.0K | $97.0K | $84.0K | $-98.0K | $-133.0K | |
| Stockholders' Equity | $9M | $9M | $9M | $10M | $10M | $10M | $10M | $11M | $12M | $12M | $13M | $13M | $14M | $14M | $14M | $12M | |
| Liabilities + Equity | $11M | $11M | $12M | $12M | $13M | $12M | $13M | $14M | $14M | $14M | $15M | $15M | $16M | $18M | $15M | $13M | |
| Shares Outstanding | 15,750,000 | 15,750,000 | 15,750,000 | 14,829,000 | 9,864,000 | 9,864,000 | 14,796,000 | 9,864,000 | 9,860,000 | 9,860,000 | 9,860,000 | 6,574,000 | 6,591,000 | 6,610,000 | 9,915,000 | 6,604,000 |
Cash Flow 14
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $186.0K | $219.0K | $223.0K | $233.0K | $232.0K | $219.0K | $206.0K | $231.0K | $226.0K | $229.0K | $597.0K | $77.0K | $140.0K | $49.0K | $56.0K | $61.0K | |
| Stock-based Comp | $7.0K | $7.0K | $7.0K | $22.0K | $7.0K | $7.0K | $7.0K | $22.0K | $5.0K | $0 | $0 | $15.0K | · | · | $0 | $15.0K | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-126.0K | $0 | |
| Amort. of Intangibles | $141.0K | · | $177.0K | $183.0K | $184.0K | $172.0K | $185.0K | $189.0K | $189.0K | $189.0K | $520.0K | $36.0K | $94.0K | $12.0K | $-15M | $14.0K | |
| Other Non-cash | · | $-431.0K | · | · | · | $308.0K | · | · | · | $734.0K | · | · | · | $-478.0K | · | · | |
| Operating Cash Flow | $-286.0K | $-543.0K | $-356.0K | $653.0K | $-138.0K | $-271.0K | $-223.0K | $-68.0K | $-298.0K | $222.0K | $-271.0K | $400.0K | $375.0K | $-620.0K | $-530.0K | $-413.0K | |
| CapEx | · | · | $19.0K | $3.0K | $5.0K | $29.0K | $70.0K | $87.0K | $2.0K | $18.0K | $79.0K | $12.0K | $22.0K | $10.0K | $33.0K | $0 | |
| Investing Cash Flow | · | · | $-19.0K | $-3.0K | $-5.0K | $-29.0K | $-384.0K | $-87.0K | $-2.0K | $-18.0K | $-563.0K | $-12.0K | $-2M | $-3M | $7M | $15.0K | |
| Stock Issued | · | · | $135.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | $0 | · | · | $0 | $173.0K | · | · | · | $0 | |
| Financing Cash Flow | · | · | $102.0K | $7.0K | $-100.0K | $-100.0K | $-100.0K | $-100.0K | $-100.0K | $-100.0K | $-100.0K | $-273.0K | $-277.0K | $-100.0K | $-50.0K | $-100.0K | |
| Net Change in Cash | $-274.0K | $-619.0K | $-263.0K | $658.0K | $-256.0K | $-365.0K | $-860.0K | $-150.0K | $-407.0K | $63.0K | $-903.0K | $101.0K | $-2M | $-3M | $6M | $-518.0K | |
| Taxes Paid | · | · | $4.0K | $83.0K | $78.0K | $39.0K | $17.0K | $353.0K | $8.0K | $6.0K | $156.0K | $4.0K | $308.0K | $19.0K | $105.0K | $7.0K | |
| Free Cash Flow | · | · | · | · | · | $-300.0K | · | · | · | $204.0K | · | · | · | $-630.0K | · | · |
Profitability 8
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 44.4% | 43.5% | · | 41.8% | 45.1% | 35.6% | · | 41.4% | 45.0% | 40.1% | · | 47.4% | 50.9% | 48.4% | · | 47.1% | |
| Operating Margin | 6.5% | -14.6% | · | -10.6% | 1.9% | -31.9% | · | -17.8% | -10.8% | -24.0% | · | -3.0% | 10.0% | -5.3% | · | -10.3% | |
| Net Margin | 6.6% | -11.0% | · | -11.4% | 2.9% | -30.2% | · | -19.6% | -10.6% | -23.7% | · | -4.1% | 9.4% | -5.8% | · | 0.32% | |
| Pretax Margin | 6.1% | -12.7% | · | -10.5% | 2.7% | -31.7% | · | -18.5% | -10.2% | -23.0% | · | -2.1% | 11.6% | -3.3% | · | 0.92% | |
| EBITDA Margin | 6.5% | -7.5% | · | -10.6% | 1.9% | -23.6% | · | -17.8% | -10.8% | -16.7% | · | -3.0% | 10.0% | -3.8% | · | -10.3% | |
| ROA | 2.1% | -2.9% | · | -2.6% | 0.75% | -6.0% | · | -3.6% | -2.0% | -4.5% | · | -0.87% | 2.6% | -1.2% | · | 0.05% | |
| ROE | 2.6% | -3.6% | · | -3.2% | 0.92% | -7.4% | · | -4.2% | -2.4% | -5.7% | · | -0.97% | 2.9% | -1.4% | · | 0.06% | |
| ROIC | 2.9% | -4.5% | · | -3.5% | 0.72% | -8.3% | · | -4.4% | -2.8% | -6.4% | · | -1.3% | 2.4% | -2.2% | · | -0.54% |
Liquidity & Solvency 2
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.6 | 3.6 | · | 4.2 | 4.5 | 4.0 | · | 6.2 | 5.8 | 4.9 | · | 5.1 | 4.9 | 2.9 | · | 13.6 | |
| Quick Ratio | 3.0 | 2.3 | · | 2.8 | 3.1 | 2.7 | · | 4.0 | 3.8 | 3.3 | · | 3.5 | 3.4 | 2.1 | · | 12.0 |
Efficiency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | |
| Inventory Turnover | 1.2 | 0.9 | · | 0.8 | 0.9 | 0.8 | · | 0.6 | 0.6 | 0.7 | · | 0.8 | 1.0 | 0.9 | · | 1.1 | |
| Receivables Turnover | 1.8 | 1.8 | · | 2.3 | 1.9 | 1.6 | · | 1.9 | 1.6 | 1.5 | · | 2.4 | 2.8 | 1.8 | · | 1.8 |
Valuation (TTM) 10
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $13M | $12M | · | $12M | $12M | $11M | · | $12M | $13M | $14M | · | $12M | $11M | $9M | · | $8M | |
| Net Income TTM | $-326.0K | $-1M | · | $-2M | $-2M | $-2M | · | $-2M | $-792.0K | $-676.0K | · | $71.0K | $308.0K | $69.0K | · | $483.0K | |
| Market Cap | $76M | $46M | · | $126M | $50M | $42M | · | $24M | $26M | $50M | · | $28M | $33M | $27M | · | $25M | |
| P/E | · | · | · | · | -19.4 | -16.4 | · | -12.7 | -22.4 | -46.0 | · | -140.9 | -503.1 | -134.8 | · | 124.0 | |
| P/S | 5.7 | 3.8 | · | 10.7 | 4.3 | 3.7 | · | 2.0 | 2.0 | 3.7 | · | 2.3 | 3.0 | 2.9 | · | 3.0 | |
| P/B | 8.4 | 5.3 | · | 13.1 | 4.9 | 4.3 | · | 2.1 | 2.3 | 4.1 | · | 2.1 | 2.4 | 1.9 | · | 2.0 | |
| P / Tangible Book | 13.8 | 9.1 | · | 22.7 | 8.7 | 7.7 | · | 3.5 | 3.8 | 6.9 | · | 3.2 | 3.7 | 3.0 | · | 2.0 | |
| P / Cash Flow | · | -85.3 | · | · | · | -154.8 | · | · | · | 224.6 | · | · | · | -43.1 | · | · | |
| P / FCF | · | · | · | · | · | -139.8 | · | · | · | 244.4 | · | · | · | -42.4 | · | · | |
| Earnings Yield | · | · | · | · | -5.2% | -6.1% | · | -7.8% | -4.5% | -2.2% | · | -0.71% | -0.20% | -0.74% | · | 0.81% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $12M | $12M | $14M | $7M | $7M |
| Gross Margin % | 38.9% | 41.5% | 47.0% | 51.5% | 54.3% |
| Operating Margin % | -15.4% | -17.5% | -3.1% | -8.9% | -1.1% |
| Net Income | $-2M | $-2M | $-383.0K | $2M | $-734.0K |
| Diluted EPS | $-0.13 | $-0.16 | $-0.08 | $0.13 | $-0.12 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Current Ratio | 3.8 | 5.0 | 6.8 | 12.6 | 12.6 |
| Quick Ratio | 2.6 | 3.3 | 4.7 | 10.3 | 11.4 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $-168.0K | $-544.0K | $-239.0K | $-957.0K | $72.0K |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 23 filers · $1.5M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 5 (0 vs prior Q) | 4 (-1 vs prior Q) | 1 (-3 vs prior Q) | 4 (+2 vs prior Q) | -13K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | $303,544 | 62,976 | 20.59% | Shares |
| IHT Wealth Management, LLC | $234,332 | 48,617 | 15.89% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $214,223 | 44,428 | 14.53% | Shares |
| Sequoia Financial Advisors, LLC | $205,694 | 42,675 | 13.95% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $171,259 | 35,531 | 11.62% | Shares |
| VANGUARD GROUP INC | $137,860 | 35,531 | 9.35% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $67,379 | 13,979 | 4.57% | Shares |
| STATE STREET CORP | $60,732 | 12,600 | 4.12% | Shares |
| Equitable Holdings, Inc. | $52,273 | 10,845 | 3.55% | Shares |
| UBS Group AG | $5,668 | 1,176 | 0.38% | Shares |
| OAKWORTH CAPITAL, INC. | $3,740 | 776 | 0.25% | Shares |
| EVOLUTION WEALTH MANAGEMENT INC. | $3,615 | 750 | 0.25% | Shares |
| BlackRock, Inc. | $3,538 | 734 | 0.24% | Shares |
| JONES FINANCIAL COMPANIES LLLP | $2,406 | 600 | 0.16% | Shares |
| Integrated Wealth Concepts LLC | $2,169 | 450 | 0.15% | Shares |
| SBI Securities Co., Ltd. | $1,668 | 346 | 0.11% | Shares |
| Steward Partners Investment Advisory, LLC | $1,446 | 300 | 0.10% | Shares |
| WELLS FARGO & COMPANY/MN | $1,085 | 225 | 0.07% | Shares |
| Sarver Vrooman Wealth Advisors | $1,023 | 225 | 0.07% | Shares |
| OSAIC HOLDINGS, INC. | $484 | 100 | 0.03% | Shares |
| Cambridge Investment Research Advisors, Inc. | $108 | 22,398 | 0.01% | Shares |
| MORGAN STANLEY | $6 | 1 | 0.00% | Shares |
| MCF Advisors LLC | $5 | 1 | 0.00% | Shares |
Company insiders 21 insiders · 2 officers · 14 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| BRONSON STEVEN N | Chairman, President and CEO | Oct. 11, 2023 J | 13,115 | 0 | 0 | $0 |
| Charles C Best | Chief Financial Officer | April 8, 2008 A | — | 0 | 0 | $0 |
| Maria N. Fregosi | Director | July 15, 2026 A | 8,552 | 0 | 0 | $0 |
| Joy C. Hou | Director | July 15, 2026 A | 20,718 | 0 | 0 | $0 |
| David John Wolenski | Director | July 15, 2026 A | 18,290 | 0 | 0 | $0 |
| Mark Albert Bailey | Director | July 16, 2018 A | 2,788 | 0 | 0 | $0 |
| Angela Blatteis | Director | July 16, 2018 A | 28,602 | 0 | 0 | $0 |
| Frank H Levinson | Director | July 16, 2018 A | 129,763 | 0 | 0 | $0 |
| George Gu | Director | June 24, 2008 A | 312,399 | 0 | 0 | $0 |
| Lawrence S Barker | Director | June 24, 2008 A | — | 0 | 0 | $0 |
| John A Buckett II | Director | June 24, 2008 A | 148,751 | 0 | 0 | $0 |
| Thomas L Thimot | Director | June 24, 2008 A | — | 0 | 0 | $0 |
| Edward Hamburg | Director | June 24, 2008 A | — | 0 | 0 | $0 |
| Merritt Lutz | Director | Sept. 19, 2007 A | 13,751 | 0 | 0 | $0 |
| Eugene F Hovanec | Director | Oct. 18, 2006 A | 97,884 | 0 | 0 | $0 |
| Leonard Hagan | 10% owner | June 28, 2018 S | 7,500 | 0 | 0 | $0 |
| MARXE AUSTIN W & GREENHOUSE DAVID M | 10% owner | Jan. 28, 2009 S | 2,701,407 | 0 | 0 | $0 |
| Steven R Becker | 10% owner | Jan. 23, 2009 S | 1,247,215 | 0 | 0 | $0 |
| Mike W Ambrose | — | May 16, 2007 A | 7,250 | 0 | 0 | $0 |
| Michael E Thoben | — | May 16, 2007 A | 42,259 | 0 | 0 | $0 |
| Paul D Meyer | — | June 8, 2005 A | 11,251 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 5 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Steven N. Bronson, SB4 Investments LLC, BKF Capital Group, Inc., BKF Asset Holdings, Inc. ×2 filings | Oct. 13, 2023 | — | Initial filing | Passive investment | SEC |
| Undisclosed reporting person, Undisclosed reporting person | May 16, 2016 | — | Initial filing | Passive investment | SEC |
| Austin W. Marxe and David M. Greenhouse ×3 filings | Feb. 9, 2009 | — | Initial filing | Passive investment | SEC |
| Steven R. Becker, BC Advisors, LLC, SRB Management, L.P. | July 31, 2007 | — | Initial filing | — | SEC |
| BC Advisors, LLC, SRB Management, L.P., Steven R. Becker, SRB Greenway Capital, L.P., SRB Greenway Capital (Q.P.), L.P., SRB Greenway Offshore Operating Fund, L.P. ×3 filings | May 17, 2007 | — | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 8 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| ENOR · iShares Trust | 0.30% | 113,325 SH | Aug. 8, 2026 | Daily |
| IEUS · iShares Trust | 0.04% | 29,783 SH | Aug. 8, 2026 | Daily |
| ISCF · iShares Trust | 0.04% | 108,479 SH | Aug. 8, 2026 | Daily |
| SCZ · iShares Trust | 0.02% | 957,353 SH | Aug. 8, 2026 | Daily |
| WSML · iShares Trust | 0.01% | 15,379 SH | Aug. 8, 2026 | Daily |
| IWC · iShares Trust | 0.00% | 11,855 SH | Aug. 8, 2026 | Daily |
| IEFA · iShares Trust | 0.00% | 1,502,707 SH | Aug. 8, 2026 | Daily |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 35,531 SH | Aug. 8, 2026 | Daily |