LINK Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$5.95
Market Cap (MRQ)$94M
P/E (TTM)-85.0
EPS (TTM)$-0.07
Revenue (TTM)$13M
ROE (TTM)-10.5%
52W Range$3–$9
LINK Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits5
Ex-date
Split
Type
Oct. 29, 2025
3-for-2
Forward
March 25, 2024
3-for-2
Forward
April 4, 2016
5-for-4
Forward
May 30, 2014
4-for-1
Forward
Jan. 13, 2012
1-for-20
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$12M2015-12-31 → 2025-12-31
EPS$-0.132019-12-31 → 2025-12-31
Free Cash Flow$-168.0K2016-12-31 → 2025-12-31
Net margin-7.9%2017-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
LINK
5Y avg
Peer Median
Verdict
P/E (TTM)
-85.05Y avg ≈-26.9
≈-26.9
·
·
P/S (TTM)
7.45Y avg ≈3.9
≈3.9
4.5
Overvalued
P/B (MRQ)
10.45Y avg ≈3.8
≈3.8
4.9
Overvalued
Price / FCF
-557.85Y avg ≈-60.7
≈-60.7
·
·
Price / Cash Flow
-836.75Y avg ≈-208.6
≈-208.6
·
·
Price / Tangible Book (MRQ)
11.75Y avg ≈5.9
≈5.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
LINK
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
40.7%5Y avg ≈46.7%
≈46.7%
61.1%
Weak
Operating Margin (TTM)
-9.9%5Y avg ≈-9.2%
≈-9.2%
15.1%
Weak
EBITDA Margin (TTM)
-3.1%5Y avg ≈-3.5%
≈-3.5%
15.1%
Weak
Pretax Margin (TTM)
-9.6%5Y avg ≈-1.9%
≈-1.9%
11.2%
Below avg
Net Profit Margin (TTM)
-7.9%5Y avg ≈-4.2%
≈-4.2%
11.8%
Weak
ROA (TTM)
-8.4%5Y avg ≈-4.8%
≈-4.8%
6.8%
Weak
ROE (TTM)
-10.5%5Y avg ≈-6.3%
≈-6.3%
7.2%
Weak
ROIC
-17.7%5Y avg ≈-10.0%
≈-10.0%
-4.8%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
LINK
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
4.65Y avg ≈8.1
≈8.1
4.6
In line
Quick Ratio
2.65Y avg ≈6.5
≈6.5
3.5
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
LINK
5Y avg
Peer Median
Verdict
Revenue YoY
1.8%5Y avg ≈16.1%
≈16.1%
·
·
Revenue CAGR 3Y
16.6%5Y avg ≈19.7%
≈19.7%
·
·
Revenue CAGR 5Y
11.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
LINK
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.135Y avg ≈$-0.07
≈$-0.07
·
·
Revenue / Share
$0.805Y avg ≈$1.13
≈$1.13
·
·
Cash Flow / Share
$-0.015Y avg ≈$-0.03
≈$-0.03
·
·
Cash / Share
$0.175Y avg ≈$0.81
≈$0.81
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
LINK
5Y avg
Peer Median
Verdict
Asset Turnover
1.05Y avg ≈0.8
≈0.8
0.5
Top tier
Inventory Turnover
3.85Y avg ≈3.3
≈3.3
2.5
Top tier
Receivables Turnover
7.55Y avg ≈7.1
≈7.1
7.3
Top tier
Revenue / Employee
≈$127.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise38.7%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2025
$-0.03
$-0.03
11.8%
June 30, 2025
$0.00
$-0.05
100.0%
Sept. 30, 2024
$-0.04
$-0.03
-17.6%
June 30, 2024
$-0.03
$-0.07
60.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
2016
2015
Revenue
$12M
$12M
$14M
$7M
$7M
$7M
$7M
$11M
$12M
$11M
Cost of Revenue
$7M
$7M
$7M
$4M
$3M
$3M
$4M
$4M
$5M
$5M
Gross Profit
$5M
$5M
$7M
$4M
$4M
$4M
$3M
$7M
$7M
$6M
R&D Expense
$2M
$2M
$2M
$1M
$893.0K
$918.0K
$916.0K
$829.0K
$623.0K
$841.0K
SG&A Expense
$5M
$5M
$5M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
Operating Expenses
$6M
$7M
$7M
$5M
$4M
$4M
$4M
$5M
$4M
$4M
Operating Income
$-2M
$-2M
$-439.0K
$-668.0K
$-79.0K
$110.0K
$-214.0K
$2M
$3M
$2M
Other Non-op
$23.0K
$93.0K
$164.0K
$3M
$-50.0K
$-92.0K
$39.0K
$-5.0K
$40.0K
$38.0K
Pretax Income
$-2M
$-2M
$-275.0K
$2M
$-129.0K
$18.0K
$-175.0K
$2M
$3M
$2M
Income Tax
$-191.0K
$27.0K
$108.0K
$271.0K
$605.0K
$-95.0K
$282.0K
$874.0K
$-6.0K
$-11.0K
Net Income
$-2M
$-2M
$-383.0K
$2M
$-734.0K
$113.0K
$-457.0K
$1M
$3M
·
EPS (Basic)
$-0.13
$-0.16
$-0.08
$0.13
$-0.12
$0.02
$-0.07
·
·
·
EPS (Diluted)
$-0.13
$-0.16
$-0.08
$0.13
$-0.12
$0.02
$-0.07
·
·
·
Shares (Basic)
14,924,000
14,793,000
9,887,000
9,905,000
6,601,000
6,586,000
6,543,000
7,333,000
7,327,000
7,325,000
Shares (Diluted)
14,924,000
14,793,000
9,887,000
9,905,000
6,601,000
6,599,000
6,581,000
7,421,000
7,407,000
7,380,000
EBITDA
$-922.0K
$-1M
$424.0K
$-420.0K
$202.0K
$403.0K
·
$2M
$3M
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
2016
2015
Cash & Equivalents
$3M
$3M
$4M
$10M
$11M
$6M
$6M
$8M
$6M
$4M
Short-term Investments
·
·
·
·
$0
·
·
·
·
·
Receivables
$2M
$2M
$2M
$1M
$1M
$1M
$730.0K
$1M
$2M
$2M
Inventory
$2M
$2M
$2M
$2M
$814.0K
$866.0K
$927.0K
$1M
$1M
$1M
Prepaid Expense
$236.0K
$328.0K
$381.0K
$321.0K
$391.0K
$392.0K
$330.0K
$338.0K
$377.0K
$298.0K
Current Assets
$6M
$7M
$9M
$14M
$13M
$8M
$8M
$11M
$9M
$7M
PP&E (Net)
$474.0K
$411.0K
$313.0K
$184.0K
$338.0K
$407.0K
$633.0K
$525.0K
$310.0K
$176.0K
PP&E (Gross)
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
Goodwill
$3M
$3M
$2M
$650.0K
·
·
·
·
·
·
Intangibles
$1M
$2M
$3M
$76.0K
$131.0K
$195.0K
$171.0K
$69.0K
$44.0K
$13.0K
Other Non-current Assets
$80.0K
$128.0K
$80.0K
$65.0K
$72.0K
$63.0K
$59.0K
$59.0K
$57.0K
$26.0K
Total Assets
$12M
$13M
$15M
$15M
$14M
$10M
$9M
$12M
$10M
$8M
Accounts Payable
$985.0K
$573.0K
$464.0K
$273.0K
$338.0K
$235.0K
$218.0K
$255.0K
$324.0K
$484.0K
Accrued Liabilities
$330.0K
$377.0K
$492.0K
$568.0K
$507.0K
$343.0K
$302.0K
$345.0K
$334.0K
$304.0K
Short-term Debt
·
·
·
·
·
$186.0K
·
·
·
·
Current Liabilities
$2M
$1M
$1M
$1M
$1M
$1M
$687.0K
$703.0K
$873.0K
$859.0K
Capital Leases
$493.0K
$777.0K
$33.0K
$46.0K
$37.0K
$140.0K
$66.0K
·
·
·
Deferred Tax
$361.0K
$456.0K
$626.0K
·
·
·
$8.0K
·
·
·
Total Liabilities
$3M
$3M
$2M
$1M
$1M
$1M
$761.0K
$703.0K
$873.0K
$899.0K
Total Debt
·
·
·
·
·
$186.0K
·
·
·
·
Common Stock
$16.0K
$15.0K
$10.0K
$10.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
Retained Earnings
$-54M
$-52M
$-49M
$-49M
$-50M
$-49M
$-49M
$-49M
$-51M
$-54M
AOCI
$406.0K
$15.0K
$200.0K
$-98.0K
$96.0K
$37.0K
$-93.0K
$41.0K
$-71.0K
$6.0K
Stockholders' Equity
$9M
$10M
$13M
$14M
$13M
$9M
$9M
$11M
$10M
$7M
Liabilities + Equity
$12M
$13M
$15M
$15M
$14M
$10M
$9M
$12M
$10M
$8M
Shares Outstanding
15,750,000
14,796,000
9,860,000
9,915,000
6,602,000
6,601
6,563
7,336,000
7,328,000
7,326,000
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
2016
2015
D&A
$907.0K
$892.0K
$863.0K
$248.0K
$281.0K
$293.0K
$251.0K
$190.0K
$65.0K
$56.0K
Stock-based Comp
$43.0K
$34.0K
$15.0K
$15.0K
$20.0K
$26.0K
$75.0K
$122.0K
$119.0K
$89.0K
Deferred Tax
$-223.0K
$-170.0K
$-83.0K
$-126.0K
$519.0K
$-100.0K
$56.0K
$182.0K
$-675.0K
·
Amort. of Intangibles
$716.0K
$752.0K
$662.0K
$54.0K
$65.0K
$60.0K
$41.0K
$17.0K
$9.0K
$10.0K
Other Non-cash
$776.0K
$861.0K
$-528.0K
$-3M
$145.0K
$-293.0K
·
$292.0K
·
·
Operating Cash Flow
$-112.0K
$-367.0K
$-116.0K
$-915.0K
$231.0K
$39.0K
$2.0K
$2M
$2M
$2M
CapEx
$56.0K
$177.0K
$123.0K
$42.0K
$159.0K
$7.0K
$141.0K
$394.0K
$191.0K
$68.0K
Investing Cash Flow
$-56.0K
$-491.0K
$-5M
$735.0K
$-159.0K
$-90.0K
$-233.0K
$-429.0K
$-230.0K
·
Stock Issued
$242.0K
·
·
$50.0K
·
·
·
·
·
·
Stock Repurchased
·
·
$350.0K
·
·
·
·
·
·
·
Net Stock Activity
$242.0K
·
$-350.0K
·
·
·
·
·
·
·
Financing Cash Flow
$-91.0K
$-400.0K
$-750.0K
$-350.0K
$5M
$186.0K
$-6.0K
$34.0K
·
·
Net Change in Cash
$-226.0K
$-1M
$-6M
$-691.0K
$5M
$281.0K
$-263.0K
$2M
$2M
$2M
Taxes Paid
$126.0K
$384.0K
$487.0K
$272.0K
$138.0K
$137.0K
$247.0K
$687.0K
$587.0K
$-4.0K
Free Cash Flow
$-168.0K
$-544.0K
$-239.0K
$-957.0K
$72.0K
$32.0K
·
$2M
$2M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
2016
2015
Gross Margin
38.9%
41.5%
47.0%
51.5%
54.3%
56.6%
·
61.5%
58.9%
·
Operating Margin
-15.4%
-17.5%
-3.1%
-8.9%
-1.1%
1.6%
·
19.2%
23.9%
·
Net Margin
-13.6%
-17.0%
-2.8%
22.3%
-9.8%
1.6%
·
11.3%
·
·
Pretax Margin
-15.2%
-16.8%
-2.0%
25.9%
-1.7%
0.26%
·
19.1%
24.3%
·
EBITDA Margin
-7.8%
-9.9%
3.0%
-5.6%
2.7%
5.9%
·
20.9%
24.5%
·
ROA
-13.0%
-14.1%
-2.5%
11.6%
-6.2%
1.2%
·
11.3%
·
·
ROE
-16.8%
-18.1%
-2.9%
12.7%
-6.7%
1.3%
·
12.2%
·
·
ROIC
-17.7%
-19.8%
-4.7%
-4.2%
-3.5%
7.6%
·
11.3%
29.7%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
2016
2015
Current Ratio
3.8
5.0
6.8
12.6
12.6
8.2
·
15.2
10.8
·
Quick Ratio
2.6
3.3
4.7
10.3
11.4
6.9
·
13.0
8.9
·
Debt / Equity
·
·
·
·
·
0.0
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
2016
2015
Asset Turnover
1.0
0.8
0.9
0.5
0.6
0.7
·
1.0
1.3
·
Inventory Turnover
3.8
3.0
3.2
2.5
4.1
3.3
·
3.5
4.3
·
Receivables Turnover
7.5
6.2
8.3
6.6
6.8
7.5
·
7.2
7.1
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
2016
2015
Book Value / Share
$0.59
$1.06
$1.32
$2.10
$1.92
$1.34
·
$1.52
$1.31
·
Revenue / Share
$0.80
$1.18
$1.41
$1.13
$1.13
$1.04
·
$1.50
$1.60
·
Cash Flow / Share
$-0.01
$-0.04
$-0.01
$-0.14
$0.04
$0.01
·
$0.28
$0.25
·
Cash / Share
$0.17
$0.30
$0.44
$1.53
$1.63
$0.93
·
$1.06
$0.82
·
EPS (TTM)
$-0.13
$-0.16
$-0.08
$0.13
$-0.12
$0.02
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
2016
2015
Revenue YoY
1.8%
-16.2%
86.0%
0.20%
8.6%
·
·
·
·
·
Revenue CAGR 3Y
16.6%
16.0%
26.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.5%
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2017
2016
2015
Revenue TTM
$12M
$12M
$14M
$7M
$7M
$7M
·
$11M
$12M
$11M
Net Income TTM
$-2M
$-2M
$-383.0K
$2M
$-734.0K
$113.0K
·
$1M
$3M
·
Market Cap
$61M
$41M
$56M
$24M
$28M
$26M
·
$17M
$23M
·
Enterprise Value
·
·
·
·
·
$20M
·
·
·
·
P/E
-29.8
-26.0
-70.9
27.9
-35.9
200.0
·
·
·
·
P/S
5.1
3.5
4.0
3.2
3.8
3.8
·
1.5
1.9
·
P/B
6.6
3.9
4.3
1.7
2.2
3.0
·
1.5
2.4
·
P / Tangible Book
11.5
6.9
7.1
1.8
2.3
3.1
·
·
·
·
P / Cash Flow
-545.6
-111.7
-482.4
-26.2
123.0
677.0
·
8.3
12.1
·
P / FCF
-363.8
-75.4
-234.1
-25.0
394.7
825.1
·
10.3
13.5
·
EV / EBITDA
·
·
·
·
·
50.8
·
·
·
·
EV / FCF
·
·
·
·
·
639.7
·
·
·
·
EV / Revenue
·
·
·
·
·
3.0
·
·
·
·
Earnings Yield
-3.4%
-3.9%
-1.4%
3.6%
-2.8%
0.50%
·
·
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$4M
$3M
$2M
$2M
Cost of Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$815.0K
$979.0K
Gross Profit
$2M
$1M
$905.0K
$1M
$2M
$949.0K
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$796.0K
$872.0K
R&D Expense
$262.0K
$303.0K
$353.0K
$354.0K
$363.0K
$434.0K
$480.0K
$486.0K
$510.0K
$576.0K
$561.0K
$588.0K
$650.0K
$527.0K
$308.0K
$319.0K
SG&A Expense
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$963.0K
$1M
$1M
$833.0K
$743.0K
Operating Expenses
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
Operating Income
$246.0K
$-450.0K
$-733.0K
$-313.0K
$66.0K
$-849.0K
$-510.0K
$-476.0K
$-313.0K
$-751.0K
$-580.0K
$-92.0K
$406.0K
$-173.0K
$-345.0K
$-190.0K
Other Non-op
$-15.0K
$60.0K
$-10.0K
$3.0K
$25.0K
$5.0K
$64.0K
$-19.0K
$16.0K
$32.0K
$10.0K
$26.0K
$64.0K
$64.0K
$2M
$207.0K
Pretax Income
$231.0K
$-390.0K
$-743.0K
$-310.0K
$91.0K
$-844.0K
$-446.0K
$-495.0K
$-297.0K
$-719.0K
$-570.0K
$-66.0K
$470.0K
$-109.0K
$2M
$17.0K
Income Tax
$-17.0K
$-52.0K
$-169.0K
$26.0K
$-9.0K
$-39.0K
$-33.0K
$28.0K
$10.0K
$22.0K
$-122.0K
$59.0K
$89.0K
$82.0K
$150.0K
$11.0K
Net Income
$248.0K
$-338.0K
$-574.0K
$-336.0K
$100.0K
$-805.0K
$-413.0K
$-523.0K
$-307.0K
$-741.0K
$-448.0K
$-125.0K
$381.0K
$-191.0K
$1M
$6.0K
EPS (Basic)
$0.02
$-0.02
$-0.04
$-0.03
$0.00
$-0.06
$0.01
$-0.04
$-0.04
$-0.09
$-0.06
$-0.02
$0.03
$-0.03
$0.13
$-0.01
EPS (Diluted)
$0.02
$-0.02
$-0.04
$-0.03
$0.00
$-0.06
$0.01
$-0.04
$-0.04
$-0.09
$-0.06
$-0.02
$0.03
$-0.03
$0.13
$-0.01
Shares (Basic)
15,750,000
15,750,000
·
14,813,000
14,796,000
14,796,000
·
14,793,000
9,860,000
9,860,000
·
9,873,000
9,900,000
9,915,000
·
6,603,000
Shares (Diluted)
15,767,000
15,750,000
·
14,813,000
14,796,000
14,796,000
·
14,793,000
9,860,000
9,860,000
·
9,873,000
9,900,000
9,915,000
·
6,603,000
EBITDA
$246.0K
$-231.0K
·
$-313.0K
$66.0K
$-630.0K
·
$-476.0K
$-313.0K
$-522.0K
·
$-92.0K
$406.0K
$-124.0K
·
$-190.0K
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$2M
$3M
$3M
$2M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$7M
$10M
$4M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$7M
Receivables
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$958.0K
Inventory
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$1M
Prepaid Expense
$258.0K
$280.0K
$236.0K
$269.0K
$314.0K
$329.0K
$328.0K
$243.0K
$303.0K
$368.0K
$381.0K
$226.0K
$252.0K
$505.0K
$321.0K
$453.0K
Current Assets
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$8M
$8M
$9M
$9M
$10M
$10M
$12M
$14M
$13M
PP&E (Net)
$379.0K
$422.0K
$474.0K
$501.0K
$552.0K
$576.0K
$411.0K
$314.0K
$254.0K
$289.0K
$313.0K
$305.0K
$337.0K
$309.0K
$184.0K
$196.0K
PP&E (Gross)
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Goodwill
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
$4M
$5M
$5M
$650.0K
·
Intangibles
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$289.0K
$324.0K
$64.0K
$76.0K
$89.0K
Other Non-current Assets
$84.0K
$76.0K
$80.0K
$86.0K
$94.0K
$99.0K
$128.0K
$104.0K
$103.0K
$79.0K
$80.0K
$69.0K
$74.0K
$73.0K
$65.0K
$39.0K
Total Assets
$11M
$11M
$12M
$12M
$13M
$12M
$13M
$14M
$14M
$14M
$15M
$15M
$16M
$18M
$15M
$13M
Accounts Payable
$568.0K
$1M
$985.0K
$727.0K
$501.0K
$767.0K
$573.0K
$367.0K
$360.0K
$965.0K
$464.0K
$909.0K
$1M
$3M
$273.0K
$358.0K
Accrued Liabilities
$298.0K
$305.0K
$330.0K
$300.0K
$312.0K
$292.0K
$377.0K
$436.0K
$429.0K
$416.0K
$492.0K
$443.0K
$476.0K
$530.0K
$568.0K
$334.0K
Current Liabilities
$1M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$2M
$1M
$2M
$2M
$4M
$1M
$949.0K
Capital Leases
$619.0K
$419.0K
$493.0K
$567.0K
$641.0K
$688.0K
$777.0K
$870.0K
$592.0K
$2.0K
$33.0K
$54.0K
$77.0K
$83.0K
$46.0K
$60.0K
Deferred Tax
$268.0K
$305.0K
$361.0K
$356.0K
$408.0K
$427.0K
$456.0K
$531.0K
$540.0K
$581.0K
$626.0K
·
·
·
·
·
Total Liabilities
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$4M
$1M
$1M
Common Stock
$16.0K
$16.0K
$16.0K
$15.0K
$10.0K
$10.0K
$15.0K
$10.0K
$10.0K
$10.0K
$10.0K
$7.0K
$7.0K
$7.0K
$10.0K
$7.0K
Retained Earnings
$-54M
$-54M
$-54M
$-53M
$-53M
$-53M
$-52M
$-51M
$-51M
$-50M
$-49M
$-49M
$-49M
$-49M
$-49M
$-50M
AOCI
$289.0K
$257.0K
$406.0K
$352.0K
$452.0K
$185.0K
$15.0K
$482.0K
$84.0K
$93.0K
$200.0K
$-97.0K
$97.0K
$84.0K
$-98.0K
$-133.0K
Stockholders' Equity
$9M
$9M
$9M
$10M
$10M
$10M
$10M
$11M
$12M
$12M
$13M
$13M
$14M
$14M
$14M
$12M
Liabilities + Equity
$11M
$11M
$12M
$12M
$13M
$12M
$13M
$14M
$14M
$14M
$15M
$15M
$16M
$18M
$15M
$13M
Shares Outstanding
15,750,000
15,750,000
15,750,000
14,829,000
9,864,000
9,864,000
14,796,000
9,864,000
9,860,000
9,860,000
9,860,000
6,574,000
6,591,000
6,610,000
9,915,000
6,604,000
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$186.0K
$219.0K
$223.0K
$233.0K
$232.0K
$219.0K
$206.0K
$231.0K
$226.0K
$229.0K
$597.0K
$77.0K
$140.0K
$49.0K
$56.0K
$61.0K
Stock-based Comp
$7.0K
$7.0K
$7.0K
$22.0K
$7.0K
$7.0K
$7.0K
$22.0K
$5.0K
$0
$0
$15.0K
·
·
$0
$15.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-126.0K
$0
Amort. of Intangibles
$141.0K
·
$177.0K
$183.0K
$184.0K
$172.0K
$185.0K
$189.0K
$189.0K
$189.0K
$520.0K
$36.0K
$94.0K
$12.0K
$-15M
$14.0K
Other Non-cash
·
$-431.0K
·
·
·
$308.0K
·
·
·
$734.0K
·
·
·
$-478.0K
·
·
Operating Cash Flow
$-286.0K
$-543.0K
$-356.0K
$653.0K
$-138.0K
$-271.0K
$-223.0K
$-68.0K
$-298.0K
$222.0K
$-271.0K
$400.0K
$375.0K
$-620.0K
$-530.0K
$-413.0K
CapEx
·
·
$19.0K
$3.0K
$5.0K
$29.0K
$70.0K
$87.0K
$2.0K
$18.0K
$79.0K
$12.0K
$22.0K
$10.0K
$33.0K
$0
Investing Cash Flow
·
·
$-19.0K
$-3.0K
$-5.0K
$-29.0K
$-384.0K
$-87.0K
$-2.0K
$-18.0K
$-563.0K
$-12.0K
$-2M
$-3M
$7M
$15.0K
Stock Issued
·
·
$135.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$0
·
·
$0
$173.0K
·
·
·
$0
Financing Cash Flow
·
·
$102.0K
$7.0K
$-100.0K
$-100.0K
$-100.0K
$-100.0K
$-100.0K
$-100.0K
$-100.0K
$-273.0K
$-277.0K
$-100.0K
$-50.0K
$-100.0K
Net Change in Cash
$-274.0K
$-619.0K
$-263.0K
$658.0K
$-256.0K
$-365.0K
$-860.0K
$-150.0K
$-407.0K
$63.0K
$-903.0K
$101.0K
$-2M
$-3M
$6M
$-518.0K
Taxes Paid
·
·
$4.0K
$83.0K
$78.0K
$39.0K
$17.0K
$353.0K
$8.0K
$6.0K
$156.0K
$4.0K
$308.0K
$19.0K
$105.0K
$7.0K
Free Cash Flow
·
·
·
·
·
$-300.0K
·
·
·
$204.0K
·
·
·
$-630.0K
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
44.4%
43.5%
·
41.8%
45.1%
35.6%
·
41.4%
45.0%
40.1%
·
47.4%
50.9%
48.4%
·
47.1%
Operating Margin
6.5%
-14.6%
·
-10.6%
1.9%
-31.9%
·
-17.8%
-10.8%
-24.0%
·
-3.0%
10.0%
-5.3%
·
-10.3%
Net Margin
6.6%
-11.0%
·
-11.4%
2.9%
-30.2%
·
-19.6%
-10.6%
-23.7%
·
-4.1%
9.4%
-5.8%
·
0.32%
Pretax Margin
6.1%
-12.7%
·
-10.5%
2.7%
-31.7%
·
-18.5%
-10.2%
-23.0%
·
-2.1%
11.6%
-3.3%
·
0.92%
EBITDA Margin
6.5%
-7.5%
·
-10.6%
1.9%
-23.6%
·
-17.8%
-10.8%
-16.7%
·
-3.0%
10.0%
-3.8%
·
-10.3%
ROA
2.1%
-2.9%
·
-2.6%
0.75%
-6.0%
·
-3.6%
-2.0%
-4.5%
·
-0.87%
2.6%
-1.2%
·
0.05%
ROE
2.6%
-3.6%
·
-3.2%
0.92%
-7.4%
·
-4.2%
-2.4%
-5.7%
·
-0.97%
2.9%
-1.4%
·
0.06%
ROIC
2.9%
-4.5%
·
-3.5%
0.72%
-8.3%
·
-4.4%
-2.8%
-6.4%
·
-1.3%
2.4%
-2.2%
·
-0.54%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.6
3.6
·
4.2
4.5
4.0
·
6.2
5.8
4.9
·
5.1
4.9
2.9
·
13.6
Quick Ratio
3.0
2.3
·
2.8
3.1
2.7
·
4.0
3.8
3.3
·
3.5
3.4
2.1
·
12.0
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.2
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.2
·
0.2
Inventory Turnover
1.2
0.9
·
0.8
0.9
0.8
·
0.6
0.6
0.7
·
0.8
1.0
0.9
·
1.1
Receivables Turnover
1.8
1.8
·
2.3
1.9
1.6
·
1.9
1.6
1.5
·
2.4
2.8
1.8
·
1.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.57
$0.56
·
$0.65
$1.02
$0.99
·
$1.16
$1.18
$1.23
·
$2.02
$2.10
$2.08
·
$1.89
Revenue / Share
$0.24
$0.20
·
$0.20
$0.35
$0.27
·
$0.27
$0.29
$0.32
·
$0.47
$0.61
$0.50
·
$0.28
Cash Flow / Share
·
$-0.03
·
·
·
$-0.03
·
·
·
$0.02
·
·
·
$-0.09
·
·
Cash / Share
$0.12
$0.13
·
$0.20
$0.24
$0.26
·
$0.39
$0.40
$0.44
·
$0.79
$0.77
$1.01
·
$0.59
EPS (TTM)
$-0.07
$-0.09
·
$-0.08
$-0.09
$-0.13
·
$-0.23
$-0.21
$-0.14
·
$0.11
$0.12
$0.09
·
$-0.15
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$13M
$12M
·
$12M
$12M
$11M
·
$12M
$13M
$14M
·
$12M
$11M
$9M
·
$8M
Net Income TTM
$-1M
$-1M
·
$-1M
$-2M
$-2M
·
$-2M
$-2M
$-933.0K
·
$1M
$2M
$1M
·
$-717.0K
Market Cap
$76M
$46M
·
$126M
$50M
$42M
·
$24M
$26M
$50M
·
$28M
$33M
$27M
·
$25M
P/E
-68.9
-32.7
·
-106.0
-55.9
-32.7
·
-10.5
-12.8
-36.1
·
38.4
41.9
44.9
·
-24.8
P/S
6.0
3.8
·
10.5
4.2
3.7
·
2.0
2.1
3.6
·
2.3
3.1
3.0
·
3.3
P/B
8.4
5.3
·
13.1
4.9
4.3
·
2.1
2.3
4.1
·
2.1
2.4
1.9
·
2.0
P / Tangible Book
13.8
9.1
·
22.7
8.7
7.7
·
3.5
3.8
6.9
·
3.2
3.7
3.0
·
2.0
P / Cash Flow
·
-85.3
·
·
·
-154.8
·
·
·
224.6
·
·
·
-43.1
·
·
Earnings Yield
-1.5%
-3.1%
·
-0.94%
-1.8%
-3.1%
·
-9.5%
-7.8%
-2.8%
·
2.6%
2.4%
2.2%
·
-4.0%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$12M
$12M
$14M
$7M
$7M
Gross Margin %
38.9%
41.5%
47.0%
51.5%
54.3%
Operating Margin %
-15.4%
-17.5%
-3.1%
-8.9%
-1.1%
Net Income
$-2M
$-2M
$-383.0K
$2M
$-734.0K
Diluted EPS
$-0.13
$-0.16
$-0.08
$0.13
$-0.12
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
3.8
5.0
6.8
12.6
12.6
Quick Ratio
2.6
3.3
4.7
10.3
11.4
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-168.0K
$-544.0K
$-239.0K
$-957.0K
$72.0K
Institutional owners (13F)
22 filers
· $1.6M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders22
Value held$1.6M
New positions2
Exited positions4
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
2 (-5 vs prior Q)
4 (-1 vs prior Q)
0 (-5 vs prior Q)
5 (+3 vs prior Q)
-53K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Steven N. Bronson, SB4 Investments LLC, BKF Capital Group, Inc., BKF Asset Holdings, Inc.
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
25 insiders
· 6 officers · 14 directors