MAYS J. W. Mays, Inc. - Common Stock
NASDAQ · Real Estate · View on SEC EDGAR ↗ close Oct 1, 2026 10-K/10-Q Jun 11, 2026
$40.10
· of 52w range
· above low
· to high
$37.5552w low
$61.9952w high
Market Cap (MRQ)
$81M
P/E (TTM)
-70.4
EPS (TTM)
$-0.57
Revenue (TTM)
$21M
your badges
52W Range
$38–$62
Analyst Rating
·
Price Target
·
P/E
-70.4
ROE
-2.2%
Net Profit Margin
-5.4%
Your badge strip is empty — pin a metric anywhere on this page.
MAYS Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$40.10
Market Cap (MRQ)
$81M
P/E (TTM)
-70.4
EPS (TTM)
$-0.57
Revenue (TTM)
$21M
ROE (TTM)
-2.2%
52W Range
$38–$62
MAYS Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance Revenue, net income, margins and EPS trends
Revenue$22M2016-07-31 → 2025-07-31
EPS$-0.072022-07-31 → 2025-07-31
Free Cash Flow$128.3K2016-07-31 → 2025-07-31
Net margin-5.4%2018-07-31 → 2025-07-31
Valuation & Ratios
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
| Metric | 5Y trend | MAYS | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| P/E (TTM) | -70.45Y avg ≈-513.5 | ≈-513.5 | · | · | |
| P/S (TTM) | 3.8 | · | 1.7 | Overvalued | |
| P/B (MRQ) | 1.6 | · | · | · | |
| Price / FCF (TTM) | -26.9 | · | · | · | |
| Price / Cash Flow (TTM) | 44.8 | · | · | · | |
| Price / Tangible Book | 1.5 | · | · | · |
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability Gross, operating and net margins; ROE, ROA, ROIC
| Metric | 5Y trend | MAYS | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Operating Margin (TTM) | -7.7%5Y avg ≈-2.0% | ≈-2.0% | 5.0% | Weak | |
| EBITDA Margin | -0.69%5Y avg ≈-2.0% | ≈-2.0% | 5.0% | Weak | |
| Pretax Margin (TTM) | -7.6%5Y avg ≈-1.5% | ≈-1.5% | -5.8% | In line | |
| Net Profit Margin (TTM) | -5.4%5Y avg ≈-0.84% | ≈-0.84% | -4.1% | In line | |
| ROA (TTM) | -1.3%5Y avg ≈-0.21% | ≈-0.21% | -1.6% | Top tier | |
| ROE (TTM) | -2.2%5Y avg ≈-0.36% | ≈-0.36% | -10.2% | Top tier | |
| ROIC | -0.20%5Y avg ≈-0.86% | ≈-0.86% | 3.3% | Weak |
Financial Health Debt, liquidity, solvency — balance sheet strength
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
| Metric | 5Y trend | MAYS | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Revenue YoY | 4.1%5Y avg ≈2.9% | ≈2.9% | · | · | |
| Revenue CAGR 3Y | 1.7%5Y avg ≈2.9% | ≈2.9% | · | · | |
| Revenue CAGR 5Y | 2.8% | · | · | · |
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
| Metric | 5Y trend | MAYS | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Asset Turnover | 0.35Y avg ≈0.2 | ≈0.2 | 0.2 | Top tier | |
| Receivables Turnover | 6.05Y avg ≈7.4 | ≈7.4 | · | · | |
| Revenue / Employee | ≈$936.2K | · | · | · |
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Next Report
Oct 21, 2026
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22M | $22M | $23M | $21M | $20M | $20M | $21M | $19M | $20M | $19M | |
| Cost of Revenue | · | · | · | · | · | · | $11M | $11M | $10M | $10M | |
| SG&A Expense | $5M | $5M | $5M | $6M | $5M | $5M | $5M | $5M | $5M | $4M | |
| Operating Expenses | $23M | $22M | $22M | $22M | $21M | $21M | $19M | $17M | $17M | $16M | |
| Operating Income | $-154.3K | $-620.1K | $223.7K | $-657.0K | $-837.8K | $-1M | $2M | $2M | $3M | $3M | |
| Interest Expense | · | · | $230.8K | $252.0K | $265.6K | $202.5K | $200.6K | $233.5K | $225.9K | $245.4K | |
| Interest Income | $26.8K | $87.9K | $98.3K | $168.6K | $850 | $20.4K | $56.9K | $25.4K | $13.2K | $8.4K | |
| Other Non-op | $-40.9K | $76.5K | $-368.6K | $-345.4K | $1M | $-21.6K | $287.1K | $-122.5K | $-131.3K | $-219.4K | |
| Pretax Income | $-195.2K | $-543.6K | $-145.0K | $-1M | $239.0K | $-1M | $2M | $2M | $3M | $2M | |
| Income Tax | $-59.0K | $-137.0K | $-62.0K | $-290.0K | $-159.0K | $-355.0K | $590.0K | $-1M | $981.0K | $796.0K | |
| Net Income | $-136.2K | $-406.6K | $-83.0K | $-712.4K | $398.0K | $-906.0K | $2M | $3M | $2M | $2M | |
| EPS (Basic) | $-0.07 | $-0.20 | $-0.04 | $-0.35 | $0.20 | $-0.45 | $0.75 | $1.48 | $0.96 | $0.75 | |
| EPS (Diluted) | $-0.07 | $-0.20 | $-0.04 | $-0.35 | · | · | · | · | · | · | |
| Shares (Basic) | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | |
| Shares (Diluted) | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | · | · | · | · | · | · | |
| EBITDA | $-154.3K | $-620.1K | $223.7K | $-657.0K | $-837.8K | $-1M | $2M | $2M | $3M | $3M |
Balance Sheet
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $748.6K | $1M | $1M | $1M | $2M | $3M | $4M | $5M | $5M | $5M | |
| Receivables | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $252.3K | $164.7K | $293.3K | |
| Prepaid Expense | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Current Assets | · | · | · | · | · | · | $7M | $8M | $7M | $7M | |
| PP&E (Net) | $49M | $48M | $47M | $48M | $48M | $48M | $53M | $51M | $49M | $49M | |
| PP&E (Gross) | · | $82M | $79M | $78M | $77M | $75M | $91M | $92M | $89M | $87M | |
| Accum. Depreciation | $42M | $40M | $38M | $36M | $35M | $33M | $44M | $42M | $40M | $38M | |
| Total Assets | $88M | $90M | $92M | $94M | $98M | $100M | $69M | $67M | $65M | $64M | |
| Accounts Payable | · | · | · | · | · | · | $31.0K | $74.2K | $79.1K | $80.3K | |
| Accrued Liabilities | · | · | · | · | · | · | $2M | $2M | $3M | $2M | |
| Current Liabilities | · | · | · | · | · | · | $8M | $2M | $3M | $4M | |
| Deferred Tax | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $6M | $5M | |
| Total Liabilities | $35M | $37M | $39M | $41M | $43M | $47M | $14M | $13M | $15M | $16M | |
| Long-term Debt | $3M | $4M | $5M | $6M | $8M | $9M | · | · | · | · | |
| Total Debt | · | · | · | · | · | · | $5M | $168.5K | $162.6K | $134.0K | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Paid-in Capital | · | · | · | $3M | · | · | · | · | · | · | |
| Retained Earnings | $49M | $49M | $49M | $49M | $50M | $49M | $50M | $48M | $45M | $43M | |
| Treasury Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Stockholders' Equity | $53M | $53M | $53M | $53M | $54M | $54M | $55M | $53M | $50M | $48M | |
| Liabilities + Equity | $88M | $90M | $92M | $94M | $98M | $100M | $69M | $67M | $65M | $64M | |
| Shares Outstanding | 2,015,780 | 2,015,780 | · | · | · | · | · | · | · | · |
Cash Flow
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Deferred Tax | $-59.0K | $-137.0K | $-62.0K | $-290.0K | $-159.0K | $-355.0K | $590.0K | $-1M | $966.0K | $727.0K | |
| Operating Cash Flow | $3M | $1M | $2M | $2M | $1M | $2M | $3M | $3M | $4M | $4M | |
| CapEx | $2M | $2M | $1M | $2M | $2M | $6M | $4M | $3M | $2M | $3M | |
| Investing Cash Flow | $-2M | $-58.8K | $-821.9K | $-855.7K | $-2M | $-6M | $-4M | $-3M | $-3M | $-3M | |
| Debt Issued | · | · | · | · | · | $5M | · | · | · | · | |
| Net Debt Issued | $-655.2K | $-1M | $-1M | $-1M | $-1M | $4M | $-168.5K | $-162.6K | $-1M | $-150.8K | |
| Financing Cash Flow | $-655.2K | $-1M | $-1M | $-1M | $-1M | $4M | $-168.5K | $144.9K | $-1M | $-29.4K | |
| Net Change in Cash | · | · | · | · | · | · | · | $-126.1K | $152.4K | $1M | |
| Taxes Paid | $70.1K | $142.0K | $234.6K | $256.4K | $-23.0K | $-23.0K | · | $36.5K | $213.1K | $-367.8K | |
| Free Cash Flow | $128.3K | $-1M | $1M | $-44.3K | $-1M | $-5M | $-873.0K | $143.0K | $2M | $1M | |
| Levered FCF | · | · | $1M | $-223.3K | $-2M | $-5M | $-1M | $-258.3K | $2M | $1M |
Profitability
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -0.69% | -2.9% | 0.99% | -3.1% | -4.1% | -6.3% | 8.9% | 9.6% | · | · | |
| Net Margin | -0.61% | -1.9% | -0.37% | -3.3% | 2.0% | -4.6% | 7.4% | 15.4% | · | · | |
| Pretax Margin | -0.87% | -2.5% | -0.64% | -4.7% | 1.2% | -6.5% | 10.3% | 9.0% | · | · | |
| EBITDA Margin | -0.69% | -2.9% | 0.99% | -3.1% | -4.1% | -6.3% | 8.9% | 9.6% | · | · | |
| ROA | -0.15% | -0.45% | -0.09% | -0.74% | 0.40% | -1.1% | 2.2% | 4.5% | 3.0% | 2.4% | |
| ROE | -0.26% | -0.77% | -0.16% | -1.3% | 0.74% | -1.7% | 2.8% | 5.6% | 3.9% | 3.2% | |
| ROIC | -0.20% | -0.88% | 0.24% | -0.87% | -2.6% | -1.7% | 2.2% | 6.0% | 4.0% | 3.4% |
Liquidity & Solvency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | · | · | 0.9 | 3.1 | 2.6 | 1.6 | |
| Quick Ratio | · | · | · | · | · | · | 0.6 | 2.2 | 2.0 | 1.3 | |
| Debt / Equity | · | · | · | · | · | · | 0.1 | 0.0 | 0.0 | 0.0 | |
| Interest Coverage | · | · | 1.0 | -2.6 | -3.2 | -6.1 | 9.1 | 7.9 | 13.4 | 11.3 |
Efficiency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | · | · | |
| Receivables Turnover | 6.0 | 6.5 | 7.8 | 8.2 | 8.7 | 9.1 | 62.6 | 92.6 | · | · |
Per Share
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $26.17 | · | · | · | · | · | · | · | · | · | |
| Revenue / Share | $11.15 | $10.71 | $11.20 | · | · | · | · | · | · | · | |
| Cash Flow / Share | $1.25 | $0.71 | $1.10 | · | · | · | · | · | · | · | |
| Cash / Share | $0.37 | · | · | · | · | · | · | · | · | · | |
| EPS (TTM) | $-0.07 | $-0.20 | $-0.04 | $-0.35 | · | · | · | · | · | · |
Growth Rates
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.1% | -4.3% | 5.5% | 5.9% | 3.5% | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.7% | 2.2% | 5.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.8% | · | · | · | · | · | · | · | · | · |
Valuation (TTM)
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $22M | $22M | $23M | $21M | $20M | $20M | $21M | $19M | $20M | $19M | |
| Net Income TTM | $-136.2K | $-406.6K | $-83.0K | $-712.4K | $398.0K | $-906.0K | $2M | $3M | $2M | $2M | |
| Market Cap | $81M | · | · | · | · | · | · | · | · | · | |
| P/E | -575.0 | -216.7 | -1134.2 | -128.0 | · | · | · | · | · | · | |
| P/S | 3.6 | · | · | · | · | · | · | · | · | · | |
| P/B | 1.5 | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.5 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 32.2 | · | · | · | · | · | · | · | · | · | |
| P / FCF | 632.1 | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -0.17% | -0.46% | -0.09% | -0.78% | · | · | · | · | · | · |
Income Statement
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5M | $5M | $5M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $6M | $6M | $6M | $6M | |
| SG&A Expense | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | |
| Operating Expenses | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $6M | $6M | $6M | $5M | $6M | $6M | $6M | $5M | $6M | |
| Operating Income | $-321.6K | $-712.4K | $-488.2K | $-137.5K | $113.1K | $-182.1K | $52.2K | $-83.7K | $-156.7K | $-328.0K | $-51.7K | $-117.9K | $-24.0K | $50.0K | $315.6K | $-56.8K | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | $41.6K | · | $44.7K | $71.0K | $62.7K | $59.7K | |
| Interest Income | $5.9K | $3.2K | $9.2K | $10.4K | $8.0K | $3.5K | $5.0K | $13.9K | $7.6K | $57.2K | $9.2K | $8.7K | $5.8K | $75.0K | $8.8K | $8.0K | |
| Other Non-op | $12.7K | $-3.6K | $9.2K | $3.5K | $-3.3K | $-21.6K | $-19.5K | $77.6K | $-39.2K | $234.0K | $-195.9K | $-103.2K | $-34.1K | $9.7K | $-241.1K | $-64.0K | |
| Pretax Income | $-308.9K | $-716.0K | $-479.0K | $-134.0K | $109.8K | $-203.7K | $32.7K | $-6.1K | $-195.9K | $-94.1K | $-247.5K | $-221.1K | $-58.2K | $59.7K | $74.5K | $-120.8K | |
| Income Tax | $-92.0K | $-207.0K | $-145.0K | $-42.0K | $23.0K | $-46.0K | $6.0K | $25.0K | $-111.0K | $4.0K | $-55.0K | $-73.0K | $-19.0K | $15.0K | $15.0K | $-52.0K | |
| Net Income | $-216.9K | $-509.0K | $-334.0K | $-92.0K | $86.8K | $-157.7K | $26.7K | $-31.1K | $-84.9K | $-98.1K | $-192.5K | $-148.1K | $-39.2K | $44.7K | $59.5K | $-68.8K | |
| EPS (Basic) | $-0.11 | $-0.25 | $-0.17 | $-0.04 | $0.04 | $-0.08 | $0.01 | $-0.02 | $-0.04 | $-0.04 | $-0.10 | $-0.07 | $-0.02 | $0.02 | $0.03 | $-0.03 | |
| EPS (Diluted) | $-0.11 | $-0.25 | $-0.17 | $-0.04 | $0.04 | $-0.08 | $0.01 | $-0.02 | $-0.04 | $-0.04 | $-0.10 | $-0.07 | $-0.02 | $0.02 | $0.03 | $-0.03 | |
| Shares (Basic) | 2,015,780 | 2,015,780 | 2,015,780 | · | 2,015,780 | 2,015,780 | 2,015,780 | · | 2,015,780 | 2,015,780 | 2,015,780 | · | 2,015,780 | 2,015,780 | 2,015,780 | · | |
| Shares (Diluted) | 2,015,780 | 2,015,780 | 2,015,780 | · | 2,015,780 | 2,015,780 | 2,015,780 | · | 2,015,780 | 2,015,780 | 2,015,780 | · | 2,015,780 | 2,015,780 | 2,015,780 | · | |
| EBITDA | $-321.6K | $-712.4K | $-488.2K | · | $113.1K | $-182.1K | $52.2K | · | $-156.7K | $-328.0K | $-51.7K | · | $-24.0K | $50.0K | $315.6K | · |
Balance Sheet
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $434.4K | $2M | $748.6K | $2M | $1M | $2M | $1M | $1M | $691.5K | $2M | $1M | $2M | $1M | $3M | $1M | |
| Receivables | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | |
| Prepaid Expense | $2M | $3M | $2M | $3M | $2M | $3M | $2M | $3M | $2M | $2M | $2M | $3M | $1M | $2M | $1M | $3M | |
| PP&E (Net) | $51M | $49M | $49M | $49M | $49M | $48M | $48M | $48M | $48M | $47M | $47M | $47M | $48M | $48M | $48M | $48M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | $81M | $80M | $80M | $79M | $79M | $79M | $79M | $78M | |
| Accum. Depreciation | $43M | $42M | $42M | $42M | $41M | $41M | $40M | $40M | $39M | $39M | $39M | $38M | $38M | $37M | $37M | $36M | |
| Total Assets | $90M | $88M | $89M | $88M | $88M | $88M | $88M | $90M | $90M | $91M | $91M | $92M | $92M | $92M | $93M | $94M | |
| Deferred Tax | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Total Liabilities | $39M | $36M | $36M | $35M | $35M | $36M | $36M | $37M | $38M | $38M | $38M | $39M | $39M | $39M | $40M | $41M | |
| Long-term Debt | $6M | $3M | $3M | $3M | $3M | $3M | $4M | · | · | · | · | · | · | · | · | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | · | $3M | $3M | $3M | · | |
| Retained Earnings | $47M | $48M | $48M | $49M | $49M | $49M | $49M | $49M | $49M | $49M | $49M | $49M | $49M | $49M | $49M | $49M | |
| Treasury Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Stockholders' Equity | $52M | $52M | $52M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | $53M | |
| Liabilities + Equity | $90M | $88M | $89M | $88M | $88M | $88M | $88M | $90M | $90M | $91M | $91M | $92M | $92M | $92M | $93M | $94M | |
| Shares Outstanding | 2,015,780 | 2,015,780 | 2,015,780 | 2,015,780 | · | · | · | 2,015,780 | · | · | · | · | · | · | · | · |
Cash Flow
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $471.7K | $470.7K | $472.3K | $453.4K | $457.3K | $445.3K | $444.1K | $438.6K | $429.2K | $429.3K | $428.3K | $425.0K | $422.2K | $422.8K | $418.5K | $416.9K | |
| Operating Cash Flow | $1M | $-730.1K | $2M | $-827.2K | $2M | $-383.4K | $2M | $-1M | $2M | $-868.9K | $2M | $-1M | $1M | $-768.5K | $3M | $-873.5K | |
| CapEx | $3M | $983.5K | $411.3K | $669.2K | $1M | $202.7K | $460.1K | $421.3K | $1M | $576.3K | $312.7K | $59.2K | $165.8K | $173.2K | $648.1K | $330.4K | |
| Investing Cash Flow | $-3M | $-983.5K | $-411.3K | $-669.2K | $-1M | $-202.7K | $-460.1K | $2M | $-1M | $-399.3K | $-312.7K | $228.1K | $-162.4K | $-239.4K | $-648.1K | $271.2K | |
| Net Debt Issued | · | · | $-40.5K | · | · | · | $-336.1K | · | · | · | $-321.6K | · | · | · | $-307.7K | · | |
| Financing Cash Flow | $3M | $-40.9K | $-40.5K | $-40.1K | $-39.7K | $-239.3K | $-336.1K | $-332.5K | $-328.9K | $-325.1K | $-321.6K | $-318.3K | $-315.1K | $-311.1K | $-307.7K | $-304.7K | |
| Taxes Paid | $35.8K | $63.6K | $135 | $-15.8K | $34.3K | $62.0K | $25.7K | $32.3K | $36.5K | $30.7K | $42.5K | $52.5K | $46.1K | $73.2K | $62.8K | $60.5K | |
| Free Cash Flow | · | · | $2M | · | · | · | $1M | · | · | · | $1M | · | · | · | $2M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $1M | · | · | · | $2M | · |
Profitability
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -6.0% | -13.7% | -9.3% | · | 2.0% | -3.2% | 0.94% | · | -2.9% | -6.1% | -0.97% | · | -0.43% | 0.86% | 5.5% | · | |
| Net Margin | -4.1% | -9.8% | -6.4% | · | 1.5% | -2.8% | 0.48% | · | -1.6% | -1.8% | -3.6% | · | -0.70% | 0.77% | 1.0% | · | |
| Pretax Margin | -5.8% | -13.7% | -9.1% | · | 1.9% | -3.6% | 0.59% | · | -3.6% | -1.7% | -4.7% | · | -1.1% | 1.0% | 1.3% | · | |
| EBITDA Margin | -6.0% | -13.7% | -9.3% | · | 2.0% | -3.2% | 0.94% | · | -2.9% | -6.1% | -0.97% | · | -0.43% | 0.86% | 5.5% | · | |
| ROA | -0.24% | -0.58% | -0.38% | · | 0.10% | -0.18% | 0.03% | · | -0.09% | -0.11% | -0.21% | · | -0.04% | 0.05% | 0.06% | · | |
| ROE | -0.41% | -0.97% | -0.63% | · | 0.16% | -0.30% | 0.05% | · | -0.16% | -0.18% | -0.36% | · | -0.07% | 0.08% | 0.11% | · | |
| ROIC | -0.44% | -0.98% | -0.65% | · | 0.17% | -0.27% | 0.08% | · | -0.13% | -0.65% | -0.08% | · | -0.03% | 0.07% | 0.47% | · |
Liquidity & Solvency
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | -1.2 | · | -0.5 | 0.7 | 5.0 | · |
Efficiency
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | |
| Receivables Turnover | 1.4 | 1.3 | 1.5 | · | 1.6 | 1.6 | 1.7 | · | 1.8 | 1.9 | 1.9 | · | 2.2 | 2.2 | 2.4 | · |
Per Share
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $25.65 | $25.76 | $26.01 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Revenue / Share | $2.64 | $2.59 | $2.61 | · | $2.79 | $2.80 | $2.75 | · | $2.66 | $2.69 | $2.64 | · | $2.76 | $2.90 | $2.86 | · | |
| Cash Flow / Share | · | · | $0.95 | · | · | · | $0.89 | · | · | · | $0.87 | · | · | · | $1.26 | · | |
| Cash / Share | $1.05 | $0.22 | $1.09 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EPS (TTM) | $-0.57 | $-0.42 | $-0.25 | · | $-0.05 | $-0.13 | $-0.09 | · | $-0.25 | $-0.23 | $-0.17 | · | $0.00 | $-0.01 | $-0.13 | · |
Valuation (TTM)
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $21M | $22M | $22M | · | $22M | $22M | $22M | · | $22M | $22M | $22M | · | $23M | $23M | $22M | · | |
| Net Income TTM | $-1M | $-848.2K | $-496.9K | · | $-75.3K | $-247.0K | $-187.4K | · | $-523.5K | $-477.8K | $-335.0K | · | $-3.7K | $-21.5K | $-262.1K | · | |
| Market Cap | $82M | $81M | $77M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -71.0 | -95.2 | -152.9 | · | -730.0 | -319.2 | -491.1 | · | -174.0 | -190.8 | -280.0 | · | · | -4426.0 | -355.9 | · | |
| P/S | 3.8 | 3.7 | 3.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 1.6 | 1.6 | 1.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.6 | 1.6 | 1.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | · | 40.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -1.4% | -1.1% | -0.65% | · | -0.14% | -0.31% | -0.20% | · | -0.57% | -0.52% | -0.36% | · | 0.00% | -0.02% | -0.28% | · |
Most recent period on the left · null values shown as ·
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
| Metric | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|---|
| Revenue | $22M | $22M | $23M | $21M | $20M |
| Operating Margin % | -0.69% | -2.9% | 0.99% | -3.1% | -4.1% |
| Net Income | $-136.2K | $-406.6K | $-83.0K | $-712.4K | $398.0K |
| Diluted EPS | $-0.07 | $-0.20 | $-0.04 | $-0.35 | · |
No data for this statement
Not enough fundamentals data to build this statement yet.
| Metric | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|---|
| Free Cash Flow | $128.3K | $-1M | $1M | $-44.3K | $-1M |
Institutional owners (13F) 11 filers · $3.2M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders
11
Value held
$3.2M
New positions
0
Exited positions
1
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 0 (-2 vs prior Q) | 1 (0 vs prior Q) | 2 (0 vs prior Q) | 1 (-1 vs prior Q) | -5K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| RAFFLES ASSOCIATES LP | $1,732,809 | 44,431 | 53.91% | Shares |
| VANGUARD GROUP INC | $402,116 | 10,068 | 12.51% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $342,654 | 8,786 | 10.66% | Shares |
| Next Capital Management LLC | $285,714 | 7,326 | 8.89% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $247,182 | 6,338 | 7.69% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $145,470 | 3,730 | 4.53% | Shares |
| BlackRock, Inc. | $38,220 | 980 | 1.19% | Shares |
| MORGAN STANLEY | $15,015 | 385 | 0.47% | Shares |
| Tower Research Capital LLC (TRC) | $4,095 | 105 | 0.13% | Shares |
| Cheviot Value Management, LLC | $936 | 24 | 0.03% | Shares |
| WELLS FARGO & COMPANY/MN | $78 | 2 | 0.00% | Shares |
Activists & 5%+ owners 6 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Estate of Allan H. Goldman, Steven Gurney-Goldman | Dec. 9, 2024 | · | Initial filing | Passive investment | SEC |
| JANE H. GOLDMAN, as Co-Trustee of the Lillian Goldman Marital Trust and Co-Executrix of the Estate of Lillian Goldman, Deceased, LOUISA LITTLE, as Co-Trustee of the Lillian Goldman Marital Trust, AMY GOLDMAN FOWLER, as Co-Executrix of the Estate of Lillian Goldman, Deceased, DIANE GOLDMAN KEMPER, as Co-Executrix of the Estate of Lillian Goldman, Deceased | Dec. 5, 2024 | · | Initial filing | · | SEC |
| April 25, 2017 | · | Initial filing | · | SEC | |
| JANE H. GOLDMAN, as Co-Executrix of the Estate of Sol Goldman, Deceased, as Co-Trustee of the Lillian Goldman Marital Trust and as Co-Executrix of the Estate of Lillian Goldman, Deceased, ALLAN H. GOLDMAN, as Co-Executor of the Estate of Sol Goldman, Deceased, as Co-Trustee of the Lillian Goldman Marital Trust and as Co-Executor of the Estate of Lillian Goldman, Deceased, LOUISA LITTLE, as Co-Executrix of the Estate of Sol Goldman, Deceased and as Co-Trustee of the Lillian Goldman Marital Trust, AMY P. GOLDMAN, as Co-Executrix of the Estate of Lillian Goldman, Deceased, DIANE GOLDMAN KEMPER, as Co-Executrix of the Estate of Lillian Goldman, Deceased, LILLIAN GOLDMAN MARITAL TRUST | Jan. 10, 2011 | · | Initial filing | · | SEC |
| Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person | March 28, 2003 | · | Initial filing | · | SEC |
| Undisclosed reporting person, Undisclosed reporting person, Undisclosed reporting person | Nov. 12, 2002 | · | Initial filing | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders 4 insiders · 1 officers · 2 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Lloyd J Shulman | Chairman, CEO, President | Dec. 22, 2008 P | 46,098 | 0 | 0 | $0 |
| Steven Gurney-Goldman | Director | Dec. 3, 2024 J | 113,500 | 0 | 0 | $0 |
| Jane H Goldman | 10% owner | Dec. 3, 2024 J | 113,500 | 0 | 0 | $0 |
| Gailoyd Enterprises Corp. | 10% owner | Dec. 21, 2023 P | 709,003 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
ETF ownership Held by 5 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| IWC · iShares Trust | 0.00% | 905 SH | Sept. 10, 2026 | Daily |
| DCOR · Dimensional ETF Trust | 0.00% | 292 NS | July 31, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 6,338 SH | Aug. 19, 2026 | Daily |
| DFUS · Dimensional ETF Trust | 0.00% | 100 NS | July 31, 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 362 NS | July 31, 2026 | N-PORT |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
FY basis, prices as of each company's last fiscal year-end close.
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Source: SEC 10-Q filed Jun 11, 2026