Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 12, 2026
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$18M
$18M
$21M
$107M
$117M
$116M
$169M
$215M
$241M
$249M
SG&A Expense
$32M
$30M
$46M
$48M
$42M
$29M
$39M
$35M
$28M
$17M
Operating Expenses
$55M
$69M
$88M
$190M
$173M
$203M
$224M
$333M
$356M
$279M
Operating Income
·
·
·
·
·
·
·
·
$-115M
$-30M
Interest Expense
$20M
$25M
$45M
$87M
$108M
$91M
$95M
$90M
$70M
$64M
Pretax Income
$-68M
$-152M
$-155M
$-120M
$-39M
$-153M
$-90M
$-115M
$-121M
$-91M
Income Tax
$0
$2M
$38.0K
$466.0K
$196.0K
$252.0K
$196.0K
$321.0K
$271.0K
$505.0K
Net Income
$-68M
$-154M
$-155M
$-74M
$-28M
$-105M
$-59M
$-73M
$-74M
$-52M
EPS (Basic)
$-1.30
$-2.82
$-2.85
$-1.59
$-0.78
$-2.87
$-1.77
$-2.20
$-2.19
$-1.64
EPS (Diluted)
$-1.30
$-2.82
$-2.85
$-1.59
$-0.78
$-2.87
$-1.77
$-2.20
$-2.19
$-1.64
Shares (Basic)
56,314,000
56,255,000
56,151,000
49,729,000
42,393,000
38,298,000
36,413,000
35,560,000
33,804,000
31,416,000
Shares (Diluted)
56,314,000
56,255,000
56,151,000
49,729,000
42,393,000
38,298,000
36,413,000
35,560,000
33,804,000
31,416,000
EBITDA
·
·
·
·
·
·
·
·
$-115M
$-30M
Balance Sheet8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$48M
$85M
$134M
$133M
$107M
$144M
$139M
$533M
$242M
$52M
Intangibles
$171.0K
$1M
$886.0K
$2M
$15M
$19M
$68M
$124M
$310M
$464M
Total Assets
$394M
$678M
$974M
$1.84B
$2.41B
$2.65B
$2.75B
$2.88B
$2.78B
$2.71B
Total Liabilities
$61M
$272M
$411M
$1.12B
$1.57B
$1.77B
$1.71B
$1.73B
$1.45B
$1.29B
Long-term Debt
·
·
·
·
·
·
·
·
$1.20B
$1.17B
Retained Earnings
$-1.03B
$-959M
$-800M
$-641M
$-554M
$-529M
$-419M
$-344M
$-230M
$-121M
Stockholders' Equity
$331M
$404M
$562M
$720M
$688M
$649M
$731M
$781M
$887M
$805M
Liabilities + Equity
$394M
$678M
$974M
$1.84B
$2.41B
$2.65B
$2.75B
$2.88B
$2.78B
$2.71B
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$6M
$13M
$14M
$41M
$51M
$96M
$105M
$227M
$262M
$177M
Stock-based Comp
$201.0K
$1M
$3M
$3M
$2M
$-3M
$7M
$7M
$7M
$1M
Deferred Tax
$-26M
$-29M
·
$-163M
·
·
·
·
·
·
Operating Cash Flow
$-35M
$-54M
$-53M
$-118M
$-136M
$-47M
$-58M
$55M
$60M
$97M
Investing Cash Flow
$198M
$127M
$733M
$586M
$261M
$43M
$-299M
$-119M
$37M
$-62M
Dividends Paid
·
·
·
·
·
·
$18M
$36M
$34M
$39M
Financing Cash Flow
$-199M
$-125M
$-675M
$-437M
$-161M
$15M
$-36M
$180M
$181M
$-50M
Net Change in Cash
$-35M
$-52M
$5M
$31M
$-37M
$11M
$-394M
$116M
$278M
$-16M
Taxes Paid
$0
$2M
$38.0K
·
·
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
·
·
·
·
·
·
·
·
-47.5%
-12.2%
Net Margin
-374.7%
-871.3%
-745.5%
-69.1%
·
-90.1%
-35.2%
-34.2%
-30.6%
-36.6%
Pretax Margin
-374.7%
-862.3%
-745.3%
-111.8%
·
-131.1%
-53.6%
-53.3%
-50.0%
-36.4%
EBITDA Margin
·
·
·
·
·
·
·
·
-47.5%
-12.2%
ROA
-12.7%
-18.6%
-11.0%
-3.5%
·
-3.9%
-2.1%
-2.6%
-2.7%
-3.3%
ROE
-18.5%
-31.8%
-24.2%
-10.5%
·
-15.2%
-7.9%
-8.8%
-8.7%
-10.8%
ROIC
·
·
·
·
·
·
·
·
-13.0%
-3.8%
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Interest Coverage
·
·
·
·
·
·
·
·
-1.6
-0.5
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.0
0.0
0.0
0.1
·
0.0
0.1
0.1
0.1
0.1
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$0.32
$0.31
$0.37
$2.15
·
$3.04
$4.63
$6.04
·
·
Cash Flow / Share
$-0.62
$-0.95
$-0.94
$-2.37
·
$-1.24
$-1.58
$1.54
·
·
Dividend / Share
·
·
·
·
·
·
$0.25
$1.00
$1.00
$1.00
EPS (TTM)
$-1.30
$-2.82
$-2.85
$-1.59
$-0.78
$-2.87
$-1.77
$-2.20
$-2.19
$-1.64
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
3.3%
-15.2%
-80.6%
-8.2%
0.16%
·
·
·
·
·
Revenue CAGR 3Y
-44.6%
-46.8%
-43.7%
·
·
·
·
·
·
·
Revenue CAGR 5Y
-31.0%
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$18M
$18M
$21M
$107M
$117M
$116M
$169M
$215M
$241M
$249M
Net Income TTM
$-68M
$-154M
$-155M
$-74M
$-28M
$-105M
$-59M
$-73M
$-74M
$-52M
P/E
-2.5
-1.5
-3.3
-7.4
-17.0
-5.1
-22.6
-14.7
-18.5
-26.0
Earnings Yield
-40.0%
-68.5%
-30.5%
-13.4%
-5.9%
-19.6%
-4.4%
-6.8%
-5.4%
-3.8%
Payout Ratio
·
·
·
·
·
·
-30.2%
-48.6%
-46.4%
-43.2%
Annual Payout
·
·
·
·
·
·
$18M
$36M
$34M
$39M
Income Statement11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$2M
$4M
$5M
$5M
$5M
$4M
$3M
$4M
$6M
$9M
$5M
$6M
$680.0K
$23M
$24M
SG&A Expense
$5M
$5M
$5M
$5M
$6M
$16M
$7M
$7M
$7M
$9M
$16M
$8M
$10M
$12M
$17M
$11M
Operating Expenses
$7M
$7M
$10M
$11M
$12M
$22M
$14M
$23M
$13M
$20M
$23M
$17M
$22M
$27M
$39M
$37M
Interest Expense
$3M
$3M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$7M
$7M
$10M
$13M
$15M
$20M
$22M
Pretax Income
$-6M
$-30M
$-5M
$-12M
$-28M
$-22M
$-11M
$-22M
$-100M
$-19M
$4M
$-813.0K
$-96M
$-62M
$93M
$-3M
Income Tax
$0
$0
$0
$75.0K
$115.0K
$-190.0K
$12.0K
$87.0K
$1M
$11.0K
$0
$89.0K
$-38.0K
$-13.0K
$171.0K
$67.0K
Net Income
$-6M
$-30M
$-5M
$-12M
$-29M
$-22M
$-11M
$-22M
$-101M
$-19M
$4M
$-902.0K
$-96M
$-62M
$92M
$-3M
EPS (Basic)
$-0.13
$-0.56
$-0.11
$-0.24
$-0.53
$-0.42
$-0.23
$-0.41
$-1.82
$-0.36
$0.05
$-0.04
$-1.73
$-1.13
$2.27
$-0.08
EPS (Diluted)
$-0.13
$-0.56
$-0.11
$-0.24
$-0.53
$-0.42
$-0.23
$-0.41
$-1.82
$-0.36
$0.05
$-0.04
$-1.73
$-1.13
$2.27
$-0.08
Shares (Basic)
56,324,000
56,324,000
·
56,324,000
56,324,000
56,283,000
·
56,268,000
56,268,000
56,215,000
·
56,183,000
56,173,000
56,059,000
·
55,361,000
Shares (Diluted)
56,324,000
56,324,000
·
56,324,000
56,324,000
56,283,000
·
56,268,000
56,268,000
56,215,000
·
56,183,000
56,173,000
56,059,000
·
55,361,000
Balance Sheet7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$48M
$44M
$48M
$52M
$72M
$94M
$85M
$86M
$87M
$115M
$134M
$99M
$125M
$120M
$133M
$130M
Intangibles
$0
$168.0K
$171.0K
$901.0K
$924.0K
$985.0K
$1M
$1M
$188.0K
$191.0K
$886.0K
$930.0K
$2M
$2M
$2M
$5M
Total Assets
$354M
$361M
$394M
$559M
$576M
$650M
$678M
$735M
$758M
$915M
$974M
$1.02B
$1.17B
$1.52B
$1.84B
$2.05B
Total Liabilities
$61M
$60M
$61M
$220M
$223M
$267M
$272M
$316M
$317M
$371M
$411M
$456M
$606M
$858M
$1.12B
$1.42B
Retained Earnings
$-1.07B
$-1.06B
$-1.03B
$-1.03B
$-1.01B
$-982M
$-959M
$-946M
$-923M
$-821M
$-800M
$-803M
$-801M
$-704M
$-641M
$-732M
Stockholders' Equity
$292M
$300M
$331M
$338M
$351M
$381M
$404M
$418M
$440M
$542M
$562M
$559M
$561M
$657M
$720M
$629M
Liabilities + Equity
$354M
$361M
$394M
$559M
$576M
$650M
$678M
$735M
$758M
$915M
$974M
$1.02B
$1.17B
$1.52B
$1.84B
$2.05B
Cash Flow8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$390.0K
$400.0K
$469.0K
$2M
$2M
$2M
$2M
$4M
$1M
$5M
$3M
$3M
$4M
$5M
$9M
$9M
Stock-based Comp
$0
$0
$0
$0
$0
$201.0K
$82.0K
$284.0K
$478.0K
$644.0K
$661.0K
$647.0K
$653.0K
$774.0K
$1M
$843.0K
Deferred Tax
$-4M
$-7M
$-12M
$-3M
$-7M
$-5M
$7M
$-6M
$-25M
$-5M
·
$-12M
$-33M
$-6M
·
$12M
Operating Cash Flow
$-2M
$-6M
$-1M
$-13M
$-12M
$-9M
$-14M
$-15M
$-8M
$-17M
$-11M
$-10M
$-10M
$-22M
$-44M
$-19M
Investing Cash Flow
$9M
$3M
$155M
$-3M
$26M
$20M
$55M
$14M
$28M
$29M
$87M
$139M
$267M
$240M
$290M
$196M
Financing Cash Flow
$-3M
$-1M
$-151M
$-5M
$-41M
$-1M
$-42M
$-1M
$-51M
$-31M
$-41M
$-151M
$-251M
$-231M
$-241M
$-193M
Net Change in Cash
$4M
$-3M
$2M
$-20M
$-27M
$9M
$-503.0K
$-2M
$-30M
$-19M
$35M
$-23M
$6M
$-13M
$4M
$-16M
Taxes Paid
$0
$0
$-140.0K
$12.0K
$113.0K
$15.0K
$-2.0K
$87.0K
$1M
$11.0K
$0
$89.0K
$-38.0K
$-13.0K
·
$67.0K
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
-327.0%
-1478.9%
·
-259.6%
-612.6%
-482.8%
·
-675.9%
-2401.0%
-328.9%
·
-17.9%
-1626.6%
-9115.6%
·
-14.6%
Pretax Margin
-327.0%
-1478.9%
·
-258.0%
-610.2%
-486.9%
·
-673.2%
-2366.1%
-328.7%
·
-16.1%
-1627.2%
-9117.5%
·
-14.5%
ROA
-1.3%
-6.0%
·
-1.9%
-4.3%
-2.8%
·
-1.6%
-11.4%
-1.6%
·
·
-5.6%
-3.2%
·
-0.15%
ROE
-1.9%
-8.9%
·
-3.3%
-7.2%
-4.8%
·
-4.2%
-20.2%
-3.2%
·
·
-17.7%
-9.6%
·
-0.55%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
0.0
0.0
·
0.0
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.03
$0.04
·
$0.09
$0.08
$0.08
·
$0.06
$0.07
$0.10
·
$0.09
$0.10
$0.01
·
$0.42
Cash Flow / Share
·
$-0.10
·
·
·
$-0.16
·
·
·
$-0.30
·
·
·
$-0.39
·
·
EPS (TTM)
$-1.04
$-1.44
·
$-1.42
$-1.59
$-2.88
·
$-2.54
$-2.17
$-2.08
·
$-0.63
$-0.67
$-1.50
·
$-2.18
Valuation (TTM)5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$13M
$16M
·
$18M
$17M
$16M
·
$22M
$24M
$26M
·
$35M
$53M
$77M
·
$113M
Net Income TTM
$-54M
$-76M
·
$-74M
$-84M
$-157M
·
$-139M
$-117M
$-112M
·
$-66M
$-69M
$-84M
·
$-93M
P/E
-2.5
-2.0
·
-3.0
-1.9
-1.1
·
-1.8
-2.2
-4.6
·
-12.3
-13.3
-5.2
·
-4.1
Earnings Yield
-39.5%
-51.2%
·
-33.4%
-51.6%
-89.2%
·
-54.6%
-46.5%
-21.6%
·
-8.1%
-7.5%
-19.1%
·
-24.2%
Annual Payout
$18M
$18M
·
$18M
$18M
$18M
·
$18M
$18M
$18M
·
$18M
$18M
$18M
·
$18M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$18M
$18M
$21M
$107M
$117M
Net Income
$-68M
$-154M
$-155M
$-74M
$-28M
Diluted EPS
$-1.30
$-2.82
$-2.85
$-1.59
$-0.78
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
84 filers
· $72.5M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders84
Value held$72.5M
New positions6
Exited positions12
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
6 (-13 vs prior Q)
12 (+6 vs prior Q)
23 (-2 vs prior Q)
22 (+2 vs prior Q)
-1.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
18 insiders
· 10 officers · 7 directors