Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-4.1%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 19, 2026
$0.33
$0.33
-1.1%
March 31, 2026
$0.34
$0.33
3.4%
Dec. 31, 2025
$0.30
$0.39
-22.9%
Sept. 30, 2025
$0.30
$0.34
-11.0%
June 30, 2025
$0.26
$0.27
-2.0%
March 31, 2025
$0.27
$0.25
8.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$615M
$481M
$397M
$331M
$251M
$165M
$177M
$161M
$129M
Cost of Revenue
·
·
$86M
$47M
$6M
$700.0K
$208.0K
·
$4M
R&D Expense
$60M
$54M
$46M
$44M
$44M
$39M
$34M
$26M
$23M
Operating Income
$90M
$92M
$63M
$42M
$-6M
$-2M
$-536.0K
$44M
$10M
Interest Expense
$610.0K
$586.0K
$644.0K
$282.0K
$316.0K
$447.0K
$562.0K
$182.0K
$238.0K
Interest Income
$3M
$4M
$9M
$21M
$123.0K
$14M
$11M
$2M
$1M
Pretax Income
$125M
$98M
$160M
$24M
$-43M
$38M
$43M
$41M
$8M
Income Tax
$17M
$18M
$7M
$9M
$43.0K
$75.0K
$3M
$6M
$1M
Net Income
$108M
$81M
$153M
$15M
$-44M
$179M
$58M
$35M
$6M
EPS (Basic)
$1.21
$0.91
$1.72
$0.14
·
$0.76
$0.26
$0.17
$0.03
EPS (Diluted)
$1.19
$0.90
$1.69
$0.14
$-0.38
$1.51
$0.51
$0.17
$0.03
Shares (Basic)
89,555,117
88,463,267
89,255,903
109,479,088
230,286,642
234,569,852
224,628,500
190,250,000
190,250,000
Shares (Diluted)
90,955,605
89,676,274
90,921,608
110,332,552
230,286,642
237,386,466
229,065,667
202,620,388
190,250,000
EBITDA
$109M
$108M
$76M
$56M
$13M
$18M
$40M
$58M
·
Balance Sheet12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$155M
$127M
$94M
$52M
$103M
$134M
$139M
$178M
$33M
Inventory
·
·
·
·
·
·
$8M
·
·
Current Assets
$279M
$232M
$208M
$340M
$541M
$184M
$418M
$238M
$74M
PP&E (Net)
$33M
$34M
$16M
$15M
$12M
$18M
$26M
$12M
$13M
Goodwill
$430M
$430M
$430M
$429M
$430M
$425M
$422M
$422M
$422M
Intangibles
$99M
$98M
$99M
$100M
$104M
$112M
$111M
$115M
$119M
Total Assets
$1.14B
$1.06B
$1.01B
$965M
$1.09B
$1.11B
$1.06B
$825M
$636M
Accounts Payable
$90M
$75M
$52M
$47M
$38M
$25M
$57M
$18M
$21M
Current Liabilities
$119M
$101M
$81M
$64M
$71M
$45M
$129M
$34M
$37M
Total Liabilities
$133M
$115M
$91M
$76M
$79M
$61M
$148M
$50M
$53M
Retained Earnings
$675M
$537M
$445M
$273M
$249M
$283M
$100M
$36M
$5M
Stockholders' Equity
$1.01B
$940M
$920M
$888M
$1.01B
$1.05B
$912M
$775M
$584M
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$19M
$16M
$13M
$14M
$20M
$20M
$19M
$13M
$17M
Other Non-cash
$-9M
$9M
$-84M
$28M
$51M
$-106M
$-121M
$-14M
·
Operating Cash Flow
$118M
$105M
$83M
$57M
$27M
$93M
$-44M
$34M
$12M
CapEx
$6M
$23M
$2M
$3M
$1M
$2M
$9M
$3M
$4M
Investing Cash Flow
$-14M
$-27M
$20M
$44M
$-50M
$3M
$-107M
$-47M
$-3M
Dividends Paid
$71M
$37M
$23M
$0
$0
·
·
·
·
Financing Cash Flow
$-77M
$-42M
$-60M
$-151M
$-7M
$-101M
$113M
$159M
$-10M
Free Cash Flow
$112M
$82M
$81M
$53M
$26M
$91M
$-53M
$31M
·
Levered FCF
$112M
$81M
$81M
$53M
$25M
$90M
$-54M
$31M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
14.6%
19.2%
15.8%
12.6%
-2.5%
-1.5%
6.2%
26.3%
·
Net Margin
17.6%
16.8%
38.6%
4.5%
-17.5%
108.5%
17.3%
20.4%
·
Pretax Margin
20.4%
20.5%
40.3%
7.2%
-17.2%
22.7%
19.0%
24.2%
·
EBITDA Margin
17.7%
22.4%
19.2%
16.8%
5.3%
10.8%
11.8%
33.7%
·
ROA
9.8%
7.8%
15.5%
1.5%
-4.0%
16.5%
6.1%
4.8%
·
ROE
11.1%
8.7%
17.0%
1.6%
-4.3%
18.3%
6.9%
5.2%
·
ROIC
7.7%
8.1%
6.6%
3.0%
-0.61%
-0.23%
2.1%
4.9%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
2.4
2.3
2.6
5.3
7.6
4.1
3.3
7.0
·
Quick Ratio
1.3
1.3
1.2
0.8
1.5
3.0
1.1
5.2
·
Interest Coverage
147.7
174.1
170.4
148.3
-19.7
-5.5
16.6
246.2
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.6
0.5
0.4
0.3
0.2
0.2
0.4
0.2
·
Inventory Turnover
·
·
·
·
·
·
19.1
·
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
$6.76
$5.36
$2.18
$1.50
$1.09
$0.70
$1.49
$0.85
·
Cash Flow / Share
$1.29
$1.17
$0.46
$0.26
$0.12
$0.40
$-0.20
$0.17
·
Dividend / Share
$0.80
$0.80
$1.20
·
·
·
·
·
·
EPS (TTM)
$1.19
$0.90
$1.69
$0.14
$-0.38
$1.51
$0.51
$0.17
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$615M
$481M
$397M
$331M
$251M
$165M
$177M
$161M
·
Net Income TTM
$108M
$81M
$153M
$15M
$-44M
$179M
$58M
$35M
·
P/E
11.9
21.0
7.8
44.9
-18.6
6.0
18.1
32.7
·
Earnings Yield
8.4%
4.8%
12.8%
2.2%
-5.4%
16.5%
5.5%
3.1%
·
Payout Ratio
65.7%
46.4%
15.1%
·
·
·
·
·
·
Annual Payout
$71M
$37M
$23M
$0
$0
·
·
·
·
Per Share1
Metric
Trend
Q4 2020
EPS (TTM)
$1.51
Valuation (TTM)4
Metric
Trend
Q4 2020
Revenue TTM
$165M
Net Income TTM
$179M
P/E
6.0
Earnings Yield
16.5%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$615M
$481M
$397M
$331M
$251M
Operating Margin %
14.6%
19.2%
15.8%
12.6%
-2.5%
Net Income
$108M
$81M
$153M
$15M
$-44M
Diluted EPS
$1.19
$0.90
$1.69
$0.14
$-0.38
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.4
2.3
2.6
5.3
7.6
Quick Ratio
1.3
1.3
1.2
0.8
1.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$112M
$82M
$81M
$53M
$26M
Institutional owners (13F)
164 filers
· $323.4M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders164
Value held$323.4M
New positions32
Exited positions19
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
32 (+7 vs prior Q)
19 (-10 vs prior Q)
45 (+3 vs prior Q)
42 (-4 vs prior Q)
+1.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
6 insiders
· 3 officers · 5 directors