Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-141.5%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.13
$0.17
-23.7%
March 31, 2026
May 12, 2026
$0.04
$0.08
-51.8%
Dec. 31, 2025
$-0.82
$0.14
-694.6%
Sept. 30, 2025
$0.11
$0.15
-26.9%
June 30, 2025
$0.09
$0.13
-33.3%
March 31, 2025
$0.10
$0.12
-18.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$2.76B
$2.55B
$2.57B
$2.62B
$2.58B
$2.37B
$1.89B
Cost of Revenue
$758M
$692M
$718M
$736M
$729M
$712M
$566M
R&D Expense
$427M
$403M
$406M
$472M
$387M
$269M
$210M
SG&A Expense
$619M
$289M
$304M
$332M
$323M
$501M
$200M
Operating Expenses
$2.76B
$2.16B
$2.07B
$2.14B
$2.02B
$1.98B
$1.39B
Operating Income
$-5M
$392M
$502M
$471M
$562M
$387M
$497M
Interest Expense
$143M
$155M
$154M
$118M
$149M
$198M
$62M
Interest Income
·
·
·
·
·
$100.0K
$2M
Pretax Income
$-173M
$280M
$392M
$361M
$408M
·
·
Income Tax
$34M
$118M
$157M
$86M
$100M
$102M
$147M
Net Income
$-206M
$162M
$235M
$275M
$308M
$92M
$289M
EPS (Basic)
$-0.55
$0.44
$0.64
$0.69
$0.75
$0.24
$0.76
EPS (Diluted)
$-0.55
$0.44
$0.64
$0.69
$0.75
$0.24
$0.76
Shares (Basic)
375,800,000
371,800,000
366,300,000
401,000,000
408,900,000
384,700,000
378,000,000
Shares (Diluted)
375,800,000
372,100,000
366,800,000
401,600,000
411,000,000
384,700,000
378,000,000
EBITDA
$-5M
$392M
$502M
$471M
$562M
$387M
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$684M
$566M
$1.03B
$769M
$1.02B
$520M
$267M
Short-term Investments
·
·
·
$0
$100M
·
·
Prepaid Expense
$80M
$118M
$148M
$113M
$73M
$102M
$79M
Other Current Assets
$14M
$5M
$8M
$10M
$13M
$12M
$5M
Current Assets
$1.06B
$873M
$1.35B
$1.02B
$1.34B
$754M
$477M
PP&E (Net)
$103M
$115M
$120M
$126M
$103M
$98M
$83M
PP&E (Gross)
$349M
$338M
$316M
$284M
$245M
$200M
$146M
Accum. Depreciation
$246M
$223M
$196M
$158M
$142M
$101M
$63M
Goodwill
$1.70B
$1.69B
$987M
$811M
$788M
$485M
$474M
Intangibles
$426M
$562M
$311M
$354M
$417M
$328M
$357M
Other Non-current Assets
$116M
$167M
$152M
$157M
$13M
$7M
$3M
Total Assets
$3.72B
$3.64B
$3.17B
$2.70B
$2.80B
$1.78B
$1.48B
Accounts Payable
·
$463M
$438M
$385M
$495M
$485M
$352M
Accrued Liabilities
·
$113M
$94M
$110M
$96M
$122M
$100M
Current Liabilities
$968M
$559M
$540M
$462M
$570M
$640M
$554M
Capital Leases
$115M
$71M
$88M
$94M
$82M
$67M
$52M
Deferred Tax
$8M
$25M
$30M
$47M
$54M
$86M
$100M
Other Non-current Liabilities
$381M
$372M
$319M
$252M
$24M
·
·
Total Liabilities
$4.13B
$3.77B
$3.40B
$3.27B
$3.18B
$3.02B
$3.10B
Long-term Debt
$2.39B
$2.40B
$2.42B
$2.42B
$2.42B
$2.21B
$2.32B
Total Debt
$2.39B
$2.40B
$2.42B
$2.42B
$2.44B
$2.31B
·
Common Stock
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Paid-in Capital
$1.42B
$1.36B
$1.26B
$1.16B
$1.03B
$462M
$202M
Retained Earnings
$-1.25B
$-894M
$-908M
$-1.14B
$-1.42B
$-1.73B
$-1.82B
Treasury Stock
$604M
$604M
$604M
$604M
$0
·
·
AOCI
$16M
$-200.0K
$21M
$18M
$3M
$17M
$-3M
Stockholders' Equity
$-411M
$-131M
$-222M
$-569M
$-378M
$-1.24B
$-1.62B
Liabilities + Equity
$3.72B
$3.64B
$3.17B
$2.70B
$2.80B
$1.78B
$1.48B
Shares Outstanding
377,000,000
375,300,000
370,000,000
363,600,000
411,100,000
391,100,000
378,000,000
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
·
·
·
·
·
$276M
$0
Deferred Tax
$-54M
$-35M
$-57M
$-49M
$-72M
$-13M
$41M
Amort. of Intangibles
$188M
$119M
$112M
$116M
$103M
$82M
$49M
Operating Cash Flow
$568M
$490M
$516M
$494M
$552M
$518M
$492M
CapEx
$36M
$41M
$33M
$68M
$47M
$54M
$55M
Investing Cash Flow
$-222M
$-782M
$-240M
$-75M
$-609M
$-98M
$-516M
Stock Issued
·
·
$0
$0
$470M
$-2M
$0
Net Stock Activity
·
·
$0
$0
$470M
·
·
Dividends Paid
$150M
$112M
$0
$0
$0
$0
$2.37B
Financing Cash Flow
$-230M
$-167M
$-18M
$-652M
$560M
$-181M
$-7M
Net Change in Cash
$118M
$-464M
$261M
$-249M
$495M
$252M
$-34M
Taxes Paid
$103M
$93M
$170M
·
·
·
·
Free Cash Flow
$531M
$449M
$483M
$425M
$504M
$464M
·
Levered FCF
$360M
$359M
$391M
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-0.19%
15.4%
19.5%
18.0%
21.8%
16.3%
·
Net Margin
-7.5%
6.4%
9.2%
10.5%
11.9%
3.9%
·
Pretax Margin
-6.3%
11.0%
15.3%
·
·
·
·
EBITDA Margin
-0.19%
15.4%
19.5%
18.0%
21.8%
16.3%
·
ROA
-5.6%
4.8%
8.0%
10.0%
13.5%
5.7%
·
ROE
82.7%
-141.6%
-93.4%
-83.8%
-69.7%
-7.1%
·
ROIC
-0.31%
10.0%
13.7%
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.1
1.6
2.5
2.2
2.3
1.2
·
Quick Ratio
0.7
1.0
1.9
1.7
1.8
0.8
·
Debt / Equity
-5.8
-18.3
-10.9
-4.3
-6.4
-1.9
·
LT Debt / Equity
-5.8
-18.2
-10.8
-4.2
-6.4
-1.8
·
Interest Coverage
-0.0
2.5
3.3
4.0
3.8
2.0
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.7
0.7
0.9
1.0
1.1
1.5
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-1.09
$-0.35
$-0.60
$-1.56
·
$-3.18
·
Revenue / Share
$7.33
$6.85
$7.00
$6.51
$6.28
$6.16
·
Cash Flow / Share
$1.51
$1.32
$1.41
$1.23
$1.34
$1.35
·
Cash / Share
$1.81
$1.51
$2.78
$2.11
·
$1.33
·
Dividend / Share
$0.40
$0.40
·
·
·
·
·
EPS (TTM)
$-0.55
$0.44
$0.64
$0.69
$0.75
$0.24
·
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
8.1%
-0.69%
-1.8%
1.3%
8.9%
·
·
Revenue CAGR 3Y
1.8%
-0.44%
2.7%
·
·
·
·
Revenue CAGR 5Y
3.0%
·
·
·
·
·
·
EPS YoY
·
-31.2%
-7.2%
-8.0%
212.5%
·
·
EPS CAGR 3Y
·
-16.3%
38.7%
·
·
·
·
Net Income YoY
·
-31.0%
-14.6%
-10.8%
235.0%
·
·
Net Income CAGR 3Y
·
-19.3%
36.6%
·
·
·
·
Valuation (TTM)16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$2.76B
$2.55B
$2.57B
$2.62B
$2.58B
$2.37B
·
Net Income TTM
$-206M
$162M
$235M
$275M
$308M
$92M
·
Market Cap
$1.49B
$2.60B
$3.23B
$3.09B
·
·
·
Enterprise Value
$3.19B
$4.44B
$4.61B
$4.75B
·
·
·
P/E
-7.2
15.8
13.6
12.3
23.1
·
·
P/S
0.5
1.0
1.3
1.2
·
·
·
P/B
-3.6
-19.9
-14.6
-5.4
·
·
·
P / Cash Flow
2.6
5.3
6.3
6.3
·
·
·
P / FCF
2.8
5.8
6.7
7.3
·
·
·
EV / EBITDA
-626.3
11.3
9.2
10.1
·
·
·
EV / FCF
6.0
9.9
9.6
11.2
·
·
·
EV / Revenue
1.2
1.7
1.8
1.8
·
·
·
Dividend Yield
10.1%
4.3%
0.00%
0.00%
·
·
·
Earnings Yield
-13.9%
6.3%
7.3%
8.1%
4.3%
·
·
Payout Ratio
-72.8%
68.7%
0.00%
219.2%
0.00%
0.00%
·
Annual Payout
$150M
$112M
$0
$0
$0
$0
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$731M
$745M
$679M
$675M
$696M
$706M
$650M
$621M
$627M
$651M
$638M
$630M
$643M
$656M
$631M
$648M
Cost of Revenue
$193M
$192M
$187M
$178M
$196M
$197M
$179M
$168M
$168M
$177M
$181M
$174M
$178M
$186M
$181M
$182M
R&D Expense
$96M
$98M
$110M
$99M
$114M
$104M
$96M
$99M
$101M
$107M
$102M
$102M
$100M
$102M
$119M
$115M
SG&A Expense
$54M
$144M
$445M
$91M
$18M
$65M
$92M
$77M
$48M
$72M
$78M
$80M
$74M
$72M
$76M
$74M
Operating Expenses
$596M
$794M
$960M
$576M
$586M
$638M
$595M
$523M
$486M
$553M
$518M
$540M
$504M
$504M
$503M
$516M
Operating Income
$135M
$-50M
$-281M
$98M
$110M
$68M
$55M
$98M
$141M
$98M
$120M
$90M
$139M
$152M
$128M
$131M
Interest Expense
·
·
·
·
·
·
·
·
·
$39M
$41M
$40M
$36M
$38M
$36M
$32M
Interest Income
$5M
$7M
·
$6M
$6M
$6M
·
$18M
$14M
$13M
·
$12M
$10M
·
·
·
Other Non-op
·
·
·
$-200.0K
$0
$-100.0K
·
$-500.0K
$0
$0
·
$-300.0K
$0
·
·
·
Pretax Income
$68M
$-74M
$-317M
$58M
$45M
$41M
$22M
$64M
$120M
$75M
$87M
$65M
$116M
$124M
$92M
$107M
Income Tax
$20M
$-16M
$-8M
$19M
$12M
$10M
$38M
$24M
$34M
$22M
$50M
$27M
$40M
$40M
$4M
$39M
Net Income
$48M
$-58M
$-309M
$39M
$33M
$31M
$-17M
$39M
$87M
$53M
$37M
$38M
$76M
$84M
$88M
$68M
EPS (Basic)
$0.13
$-0.15
$-0.83
$0.11
$0.09
$0.08
$-0.04
$0.11
$0.23
$0.14
$0.10
$0.10
$0.21
$0.23
$0.23
$0.17
EPS (Diluted)
$0.13
$-0.15
$-0.83
$0.11
$0.09
$0.08
$-0.04
$0.11
$0.23
$0.14
$0.10
$0.10
$0.21
$0.23
$0.23
$0.17
Shares (Basic)
380,600,000
378,300,000
·
367,900,000
375,500,000
375,400,000
·
372,200,000
371,400,000
370,500,000
·
366,700,000
365,900,000
364,600,000
·
412,700,000
Shares (Diluted)
382,200,000
378,300,000
·
368,200,000
375,600,000
376,000,000
·
372,500,000
371,800,000
370,800,000
·
367,600,000
366,400,000
365,100,000
·
412,700,000
EBITDA
$135M
$-50M
·
$98M
$110M
$68M
·
$98M
$141M
$98M
·
$90M
$139M
$152M
·
$131M
Balance Sheet28
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$438M
$779M
$684M
$588M
$501M
$435M
$566M
$1.15B
$710M
$1.02B
·
$878M
$955M
$767M
·
$1.26B
Prepaid Expense
$109M
$108M
$80M
$183M
$129M
$119M
$118M
$107M
$137M
$153M
·
$120M
$108M
$103M
·
$111M
Other Current Assets
·
·
$14M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
Current Assets
$711M
$1.07B
$1.06B
$993M
$916M
$828M
$873M
$1.47B
$1.40B
$1.34B
·
$1.17B
$1.23B
$1.05B
·
$1.50B
PP&E (Net)
$95M
$96M
$103M
$105M
$105M
$110M
$115M
$109M
$112M
$121M
·
$110M
$113M
$119M
·
$108M
PP&E (Gross)
·
·
$349M
·
·
·
$338M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$246M
·
·
·
$223M
·
·
·
·
·
·
·
·
·
Goodwill
$1.70B
$1.70B
$1.70B
$1.71B
$1.71B
$1.70B
$1.69B
$989M
$984M
$985M
$987M
$1.01B
$813M
$813M
$811M
$802M
Intangibles
$375M
$401M
$426M
$453M
$496M
$527M
$562M
$264M
$282M
$296M
·
$304M
$314M
$338M
·
$375M
Other Non-current Assets
$116M
$115M
$116M
$161M
$160M
$158M
$167M
$146M
$155M
$156M
·
$161M
$157M
$151M
·
$40M
Total Assets
$3.29B
$3.69B
$3.72B
$3.69B
$3.64B
$3.58B
$3.64B
$3.19B
$3.18B
$3.14B
·
$2.98B
$2.85B
$2.69B
·
$2.99B
Accounts Payable
·
·
·
$611M
$560M
$368M
·
$385M
$413M
$392M
·
$327M
$340M
$291M
·
$454M
Accrued Liabilities
·
·
·
$102M
$106M
$103M
·
$83M
$83M
$76M
·
$94M
$93M
$95M
·
$161M
Current Liabilities
$625M
$904M
$968M
$703M
$664M
$458M
$559M
$452M
$462M
$492M
·
$401M
$411M
$357M
·
$526M
Capital Leases
$101M
$108M
$115M
$123M
$110M
$104M
$71M
$78M
$80M
$75M
·
$90M
$95M
$93M
·
$85M
Deferred Tax
$4M
$5M
$8M
$7M
$12M
$18M
$25M
$17M
$26M
$29M
·
$42M
$33M
$41M
·
$53M
Other Non-current Liabilities
$419M
$387M
$381M
$419M
$404M
$368M
$372M
$325M
$305M
$311M
·
$248M
$245M
$255M
·
·
Total Liabilities
$3.69B
$4.15B
$4.13B
$3.76B
$3.72B
$3.69B
$3.77B
$3.29B
$3.29B
$3.33B
·
$3.26B
$3.19B
$3.15B
·
$3.08B
Long-term Debt
$2.38B
$2.39B
$2.39B
$2.39B
$2.39B
$2.40B
$2.40B
$2.40B
$2.41B
$2.41B
·
$2.40B
$2.41B
$2.41B
·
$2.41B
Total Debt
$2.38B
$2.39B
·
$2.39B
$2.39B
$2.40B
·
$2.40B
$2.41B
$2.41B
·
$2.42B
$2.42B
$2.42B
·
$2.43B
Common Stock
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
Paid-in Capital
$1.45B
$1.44B
$1.42B
$1.41B
$1.39B
$1.38B
$1.36B
$1.33B
$1.31B
$1.29B
·
$1.24B
$1.21B
$1.18B
·
$1.14B
Retained Earnings
$-1.26B
$-1.31B
$-1.25B
$-904M
$-906M
$-901M
$-894M
$-840M
$-842M
$-892M
·
$-945M
$-983M
$-1.06B
·
$-1.23B
Treasury Stock
$604M
$604M
$604M
$604M
$604M
$604M
$604M
$604M
$604M
$604M
·
$604M
$604M
$604M
·
·
AOCI
$11M
$9M
$16M
$19M
$24M
$300.0K
$-200.0K
$7M
$18M
$22M
·
$24M
$28M
$13M
·
$-1M
Stockholders' Equity
$-400M
$-463M
$-411M
$-75M
$-88M
$-117M
$-131M
$-98M
$-113M
$-180M
$-222M
$-282M
$-345M
$-461M
$-569M
$-88M
Liabilities + Equity
$3.29B
$3.69B
$3.72B
$3.69B
$3.64B
$3.58B
$3.64B
$3.19B
$3.18B
$3.14B
·
$2.98B
$2.85B
$2.69B
·
$2.99B
Shares Outstanding
381,400,000
380,400,000
377,000,000
376,500,000
376,300,000
375,700,000
375,300,000
372,600,000
371,900,000
371,000,000
370,000,000
367,100,000
366,300,000
365,600,000
363,600,000
412,700,000
Cash Flow10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Amort. of Intangibles
$34M
$35M
$42M
$49M
$50M
$48M
$37M
$28M
$27M
$27M
$30M
$27M
$28M
$28M
$28M
$28M
Operating Cash Flow
$29M
$23M
$286M
$117M
$146M
$19M
$153M
$157M
$150M
$30M
$179M
$109M
$207M
$20M
$177M
$75M
CapEx
$8M
$6M
$11M
$10M
$5M
$10M
$13M
$5M
$9M
$14M
$16M
$8M
$4M
$5M
$30M
$9M
Investing Cash Flow
$-16M
$116M
$-106M
$19M
$-30M
$-105M
$-657M
$324M
$-413M
$-36M
$-25M
$-182M
$-18M
$-15M
$-58M
$51M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Dividends Paid
$0
$38M
$38M
$38M
$38M
$37M
$37M
$37M
$37M
$0
$0
$0
·
·
·
·
Financing Cash Flow
$-355M
$-44M
$-85M
$-48M
$-50M
$-47M
$-71M
$-48M
$-43M
$-6M
$-6M
$-700.0K
$-5M
$-6M
$-609M
$-32M
Net Change in Cash
$-342M
$95M
$96M
$87M
$66M
$-131M
$-580M
$436M
$-306M
$-14M
$152M
$-77M
$188M
$-1M
$-487M
$89M
Free Cash Flow
·
$17M
·
·
·
$8M
·
·
·
$16M
·
·
·
$16M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-12M
·
·
·
$-10M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
18.4%
-6.7%
·
14.6%
15.8%
9.6%
·
15.7%
22.4%
15.1%
·
14.3%
21.7%
23.2%
·
20.3%
Net Margin
6.6%
-7.7%
·
5.8%
4.8%
4.3%
·
6.3%
13.8%
8.1%
·
6.0%
11.8%
12.8%
·
10.5%
Pretax Margin
9.4%
-9.9%
·
8.6%
6.5%
5.8%
·
10.3%
19.2%
11.5%
·
10.3%
18.1%
18.9%
·
16.5%
EBITDA Margin
18.4%
-6.7%
·
14.6%
15.8%
9.6%
·
15.7%
22.4%
15.1%
·
14.3%
21.7%
23.2%
·
20.3%
ROA
1.4%
-1.6%
·
1.1%
0.97%
0.91%
·
1.3%
2.9%
1.8%
·
1.3%
2.6%
3.0%
·
4.6%
ROE
-19.7%
19.8%
·
-45.2%
-33.1%
-20.6%
·
-20.7%
-37.8%
-16.5%
·
-20.5%
-28.6%
-24.0%
·
-154.3%
ROIC
4.8%
-2.0%
·
2.9%
3.5%
2.2%
·
2.6%
4.4%
3.1%
·
2.5%
4.4%
5.3%
·
3.6%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.2
·
1.4
1.4
1.8
·
3.3
3.0
2.7
·
2.9
3.0
2.9
·
2.8
Quick Ratio
0.7
0.9
·
0.8
0.8
0.9
·
2.5
1.5
2.1
·
2.2
2.3
2.1
·
2.4
Debt / Equity
-6.0
-5.2
·
-32.0
-27.3
-20.5
·
-24.5
-21.4
-13.4
·
-8.6
-7.0
-5.3
·
-27.5
LT Debt / Equity
-5.9
-5.1
·
-31.8
-27.1
-20.4
·
-24.4
-21.2
-13.3
·
-8.5
-7.0
-5.2
·
-27.3
Interest Coverage
·
·
·
·
·
·
·
·
·
2.5
·
2.3
3.9
4.0
·
4.2
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.4
Per Share7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-1.05
$-1.22
·
$-0.20
$-0.23
$-0.31
·
$-0.26
$-0.30
$-0.49
·
$-0.77
$-0.94
$-1.26
·
$-0.21
Revenue / Share
$1.91
$1.97
·
$1.83
$1.85
$1.88
·
$1.67
$1.69
$1.76
·
$1.71
$1.75
$1.80
·
$1.57
Cash Flow / Share
·
$0.06
·
·
·
$0.05
·
·
·
$0.08
·
·
·
$0.06
·
·
Cash / Share
$1.15
$2.05
·
$1.56
$1.33
$1.16
·
$3.08
$1.91
$2.74
·
$2.39
$2.61
$2.10
·
$3.04
Dividend / Share
·
·
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
·
·
·
·
·
·
Dividend Paid / Share
·
·
$0.10
$0.10
$0.10
·
$0.10
$0.10
$0.10
·
·
·
·
·
·
·
EPS (TTM)
$-0.74
$-0.78
·
$0.24
$0.24
$0.38
·
$0.58
$0.57
$0.55
·
$0.77
$0.84
$0.72
·
$0.70
Valuation (TTM)13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.83B
$2.79B
·
$2.73B
$2.67B
$2.60B
·
$2.54B
$2.55B
$2.56B
·
$2.56B
$2.58B
$2.59B
·
$2.63B
Net Income TTM
$-280M
$-294M
·
$86M
$86M
$140M
·
$216M
$215M
$204M
·
$285M
$316M
$276M
·
$290M
Market Cap
$1.42B
$1.06B
·
$1.46B
$1.78B
$1.94B
·
$2.95B
$2.93B
$2.62B
·
$3.54B
$4.25B
$4.12B
·
$3.88B
Enterprise Value
$3.36B
$2.66B
·
$3.27B
$3.67B
$3.90B
·
$4.21B
$4.63B
$4.01B
·
$5.08B
$5.71B
$5.77B
·
$5.05B
P/E
-5.0
-3.6
·
16.2
19.7
13.6
·
13.7
13.8
12.8
·
12.5
13.8
15.6
·
13.4
P/S
0.5
0.4
·
0.5
0.7
0.7
·
1.2
1.1
1.0
·
1.4
1.6
1.6
·
1.5
P/B
-3.5
-2.3
·
-19.6
-20.3
-16.6
·
-30.1
-25.9
-14.5
·
-12.5
-12.3
-8.9
·
-43.8
P / Cash Flow
·
46.4
·
·
·
103.3
·
·
·
88.4
·
·
·
200.8
·
·
EV / Revenue
1.2
1.0
·
1.2
1.4
1.5
·
1.7
1.8
1.6
·
2.0
2.2
2.2
·
1.9
Dividend Yield
8.0%
14.2%
·
10.2%
8.4%
7.7%
·
2.5%
1.3%
·
·
·
·
·
·
·
Earnings Yield
-19.9%
-28.1%
·
6.2%
5.1%
7.3%
·
7.3%
7.2%
7.8%
·
8.0%
7.2%
6.4%
·
7.4%
Payout Ratio
·
-65.6%
·
·
·
121.9%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$113M
$151M
·
$150M
$149M
$149M
·
$74M
$37M
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$2.76B
$2.55B
$2.57B
$2.62B
$2.58B
Operating Margin %
-0.19%
15.4%
19.5%
18.0%
21.8%
Net Income
$-206M
$162M
$235M
$275M
$308M
Diluted EPS
$-0.55
$0.44
$0.64
$0.69
$0.75
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
-5.8
-18.3
-10.9
-4.3
-6.4
Current Ratio
1.1
1.6
2.5
2.2
2.3
Quick Ratio
0.7
1.0
1.9
1.7
1.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$531M
$449M
$483M
$425M
$504M
Institutional owners (13F)
191 filers
· $222.5M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders191
Value held$222.5M
New positions32
Exited positions24
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
32 (-2 vs prior Q)
24 (-20 vs prior Q)
58 (+7 vs prior Q)
63 (-4 vs prior Q)
-321K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Playtika Holding UK II Limited, Alpha Frontier Limited, Shanghai Cibi Business Information Consultancy Co., Ltd., Shanghai Jukun Network Technology Co., Ltd., Giant Network Group Co., Ltd., Giant Investment Co., Ltd., Yuzhu Shi, Hazlet Global Limited, Equal Sino Limited, Jing Shi
×13 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
19 insiders
· 15 officers · 4 directors