RDI Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
April 26, 1993
3-for-2
Forward
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$203M2016-12-31 → 2025-12-31
EPS$-0.622016-12-31 → 2025-12-31
Free Cash Flow·2018-12-31 → 2018-12-31
Net margin-8.4%2018-12-31 → 2018-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
RDI
5Y avg
Peer Median
Verdict
P/E (TTM)
-2.65Y avg ≈-0.6
≈-0.6
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
RDI
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-0.98%
·
-13.8%
Top tier
EBITDA Margin (TTM)
5.3%
·
-8.6%
Top tier
Pretax Margin (TTM)
-8.0%
·
-16.0%
Weak
Net Profit Margin (TTM)
-8.4%
·
-14.2%
Weak
ROA (TTM)
-4.0%
·
-8.5%
Top tier
ROE (TTM)
104.3%
·
-5.3%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
RDI
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-1.4
·
0.1
Low debt
Current Ratio (MRQ)
0.3
·
0.7
Low liquidity
Quick Ratio (MRQ)
0.1
·
0.6
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
RDI
5Y avg
Peer Median
Verdict
Revenue YoY
-3.6%5Y avg ≈25.1%
≈25.1%
·
·
Revenue CAGR 3Y
-0.02%5Y avg ≈18.9%
≈18.9%
·
·
Revenue CAGR 5Y
21.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
RDI
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.625Y avg ≈$-0.76
≈$-0.76
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
RDI
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$100.2K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-17.1%
Next ReportNov 12, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2025
$-0.11
$-0.20
45.5%
Sept. 30, 2025
$-0.18
$-0.09
-104.8%
June 30, 2025
$-0.12
$-0.06
-112.0%
March 31, 2025
$-0.21
$-0.41
48.8%
Dec. 31, 2024
$-0.26
$-0.41
37.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$203M
$211M
$223M
$203M
$139M
$78M
$277M
$309M
$280M
$271M
$258M
Cost of Revenue
·
·
·
·
·
·
·
$245M
$224M
$215M
$207M
SG&A Expense
$19M
$20M
$20M
$21M
$25M
$17M
$25M
$27M
$25M
$27M
$19M
Operating Expenses
$208M
$225M
$235M
$232M
$181M
$139M
$268M
$285M
$259M
$250M
$234M
Operating Income
$-5M
$-14M
$-12M
$-28M
$-42M
$-61M
$9M
$24M
$20M
$21M
$24M
Interest Expense
$18M
$21M
$19M
$14M
$14M
$9M
$8M
$7M
$6M
$7M
$7M
Interest Income
·
·
·
·
·
·
·
·
·
$86.0K
$1M
Other Non-op
$-2M
$2M
$-164.0K
$7M
$4M
$293.0K
$325.0K
$-256.0K
$588.0K
$-63.0K
$-440.0K
Pretax Income
$-14M
$-35M
$-31M
$-36M
$41M
$-71M
$2M
$17M
$34M
$14M
$28M
Income Tax
$853.0K
$481.0K
$590.0K
$819.0K
$6M
$-5M
$29M
$3M
$3M
$4M
$5M
Net Income
$-14M
$-35M
$-31M
$-36M
$32M
$-65M
$-26M
$14M
$31M
$10M
$23M
EPS (Basic)
$-0.62
$-1.58
$-1.38
$-1.64
$1.46
$-3.00
$-1.17
$0.61
$1.34
$0.42
$0.99
EPS (Diluted)
$-0.62
$-1.58
$-1.38
$-1.64
$1.42
$-3.00
$-1.17
$0.60
$1.33
$0.41
$0.98
Shares (Basic)
22,652,270
22,401,662
22,222,635
22,020,921
21,801,719
21,749,155
22,631,754
22,991,277
23,041,190
23,320,048
23,293,696
Shares (Diluted)
22,652,270
22,401,662
22,222,635
22,020,921
22,406,816
22,215,511
22,784,122
23,208,991
23,247,969
23,521,157
23,495,618
EBITDA
·
·
·
·
·
·
·
$46M
·
·
$38M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$11M
$12M
$13M
$30M
$83M
$27M
$12M
·
$14M
$19M
$20M
Short-term Investments
$14.0K
$14.0K
$17.0K
$17.0K
$23.0K
$26.0K
$47.0K
$42.0K
$46.0K
$50.0K
$51.0K
Receivables
$5M
$5M
$8M
$6M
$5M
$2M
$7M
$8M
$13M
$9M
$10M
Inventory
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
Prepaid Expense
$2M
$3M
$3M
$4M
$5M
$8M
$6M
$8M
$5M
$6M
$6M
Current Assets
$22M
$57M
$39M
$48M
$100M
$56M
$27M
$30M
$33M
$73M
$37M
PP&E (Net)
$208M
$215M
$262M
$287M
$307M
$353M
$258M
$258M
$265M
$212M
$210M
PP&E (Gross)
$419M
$409M
$480M
$546M
$556M
$606M
$475M
$452M
$449M
$373M
$364M
Accum. Depreciation
$211M
$194M
$218M
$259M
$249M
$252M
$217M
$194M
$184M
$161M
$154M
Goodwill
$25M
$24M
$26M
$26M
$27M
$28M
$26M
$19M
$20M
$20M
$20M
Intangibles
$2M
$2M
$2M
$2M
$3M
$4M
$4M
$7M
$9M
$10M
$10M
Other Non-current Assets
$13M
$9M
$9M
$10M
$6M
$8M
$7M
$6M
$5M
$14M
$4M
Total Assets
$435M
$471M
$533M
$587M
$688M
$690M
$675M
$439M
$423M
$406M
$372M
Accounts Payable
$53M
$49M
$44M
$43M
$40M
$39M
$29M
$27M
$34M
$26M
$24M
Short-term Debt
$36M
$69M
$34M
$37M
$11M
$41M
$37M
$30M
$8M
$567.0K
$15M
Current Liabilities
$129M
$162M
$127M
$122M
$107M
$121M
$111M
$86M
$80M
$66M
$73M
Capital Leases
$163M
$162M
$181M
$200M
$223M
$213M
$223M
·
·
·
·
Deferred Tax
$6M
$6M
$7M
$7M
$7M
$13M
$12M
$12M
$12M
$20M
$16M
Other Non-current Liabilities
$13M
$14M
$12M
$19M
$23M
$22M
$19M
$29M
$27M
$30M
$30M
Total Liabilities
$453M
$476M
$500M
$524M
$583M
$609M
$535M
$259M
$242M
$259M
$233M
Long-term Debt
$185M
$203M
$210M
$216M
$237M
$285M
$209M
$167M
$135M
$149M
$129M
Total Debt
·
·
·
·
·
·
·
$30M
·
·
$15M
Paid-in Capital
$155M
$158M
$155M
$154M
$152M
$150M
$149M
$147M
$146M
$145M
$144M
Retained Earnings
$-129M
$-115M
$-79M
$-49M
$-13M
$-45M
$21M
$47M
$33M
$2M
$-8M
Treasury Stock
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$25M
$23M
$16M
$14M
AOCI
$-5M
$-7M
$-3M
$-2M
$5M
$13M
$6M
$6M
$21M
$12M
$12M
Stockholders' Equity
$-18M
$-4M
$33M
$63M
$104M
$78M
$135M
$176M
$177M
$142M
$135M
Liabilities + Equity
$435M
$471M
$533M
$587M
$688M
$690M
$675M
$439M
$423M
$406M
$372M
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$13M
$16M
$18M
$21M
$23M
$22M
$23M
$22M
$17M
$16M
$15M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$609.0K
$1M
Deferred Tax
$-2M
$-1M
$414.0K
$1M
$880.0K
$-4M
$23M
$-4M
$3M
$-4M
$1M
Amort. of Intangibles
$140.0K
$247.0K
$297.0K
$588.0K
$700.0K
$900.0K
$700.0K
$2M
$2M
$2M
$2M
Other Non-cash
·
·
·
·
·
·
·
$-2M
·
·
$-11M
Operating Cash Flow
$-2M
$-4M
$-10M
$-26M
$-13M
$-30M
$25M
$33M
$24M
$30M
$29M
CapEx
$1M
$6M
$4M
$9M
$16M
$19M
$46M
$64M
$66M
$49M
$53M
Investing Cash Flow
$37M
$4M
$-3M
$-9M
$130M
$-19M
$-53M
$-65M
$-7M
$-43M
$-30M
Debt Issued
·
$16M
$4M
·
$45M
$90M
$91M
$91M
$91M
$82M
$10M
Net Debt Issued
·
·
·
·
·
·
·
$37M
·
·
$-25M
Stock Repurchased
·
·
·
·
·
$670.0K
$11M
$2M
$7M
$3M
$3M
Net Stock Activity
·
·
·
·
·
·
·
$-2M
·
·
$-3M
Financing Cash Flow
$-38M
$337.0K
$-7M
$-17M
$-50M
$59M
$26M
$33M
$-22M
$11M
$-28M
Net Change in Cash
$-2M
$-359.0K
$-20M
$-54M
$62M
$15M
$-2M
$-541.0K
$-5M
$-685.0K
$-31M
Taxes Paid
$3M
$2M
$-639.0K
$9M
$-6M
$-2M
$7M
$9M
$9M
·
·
Free Cash Flow
·
·
·
·
·
·
·
$-31M
·
·
$-25M
Levered FCF
·
·
·
·
·
·
·
$-36M
·
·
$-32M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
·
·
·
·
·
·
·
7.8%
·
·
9.0%
Net Margin
·
·
·
·
·
·
·
4.6%
·
·
8.8%
Pretax Margin
·
·
·
·
·
·
·
5.8%
·
·
10.7%
EBITDA Margin
·
·
·
·
·
·
·
15.0%
·
·
14.7%
ROA
·
·
·
·
·
·
·
3.3%
·
·
5.9%
ROE
·
·
·
·
·
·
·
8.1%
·
·
17.5%
ROIC
·
·
·
·
·
·
·
9.4%
·
·
12.9%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
·
·
·
·
·
·
·
0.4
·
·
0.5
Quick Ratio
·
·
·
·
·
·
·
0.1
·
·
0.4
Debt / Equity
·
·
·
·
·
·
·
0.2
·
·
0.1
Interest Coverage
·
·
·
·
·
·
·
3.5
·
·
2.7
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
·
·
·
·
·
·
·
0.7
·
·
0.7
Inventory Turnover
·
·
·
·
·
·
·
171.7
·
·
188.5
Receivables Turnover
·
·
·
·
·
·
·
29.3
·
·
24.1
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
·
·
·
·
·
·
·
$13.33
·
·
$10.95
Cash Flow / Share
·
·
·
·
·
·
·
$1.41
·
·
$1.22
EPS (TTM)
$-0.62
$-1.58
$-1.38
$-1.64
$1.42
$-3.00
$-1.17
$0.60
$1.33
$0.41
$0.98
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-3.6%
-5.5%
9.7%
46.1%
78.6%
·
·
·
·
·
·
Revenue CAGR 3Y
-0.02%
14.8%
42.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
21.1%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$203M
$211M
$223M
$203M
$139M
$78M
$277M
$309M
$280M
$271M
$258M
Net Income TTM
$-14M
$-35M
$-31M
$-36M
$32M
$-65M
$-26M
$14M
$31M
$10M
$23M
P/E
-1.7
-0.8
-1.4
-1.7
2.8
-1.7
-9.6
24.2
12.6
40.5
13.4
Earnings Yield
-59.1%
-119.7%
-72.2%
-59.2%
35.1%
-59.8%
-10.5%
4.1%
8.0%
2.5%
7.5%
Income Statement14
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$45M
$50M
$52M
$60M
$40M
$59M
$60M
$47M
$45M
$45M
$67M
$65M
$46M
$47M
$51M
$65M
SG&A Expense
$5M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$5M
$4M
$5M
$6M
Operating Expenses
$49M
$51M
$52M
$57M
$47M
$57M
$60M
$55M
$53M
$52M
$66M
$63M
$54M
$56M
$58M
$66M
Operating Income
$-4M
$-978.0K
$-329.0K
$3M
$-7M
$2M
$-343.0K
$-8M
$-8M
$-7M
$1M
$2M
$-8M
$-8M
$-7M
$-2M
Interest Expense
$4M
$5M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
Other Non-op
$-488.0K
$-36.0K
$462.0K
$-2M
$-331.0K
$2M
$-714.0K
$-216.0K
$341.0K
$-519.0K
$267.0K
$-86.0K
$174.0K
$-2M
$5M
$4M
Pretax Income
$-8M
$-3M
$-4M
$-2M
$-5M
$-2M
$-6M
$-13M
$-14M
$-12M
$-4M
$-3M
$-12M
$-14M
$-5M
$-905.0K
Income Tax
$-143.0K
$-219.0K
$319.0K
$1M
$-472.0K
$160.0K
$700.0K
$-156.0K
$-223.0K
$277.0K
$896.0K
$-103.0K
$-480.0K
$-673.0K
$332.0K
$2M
Net Income
$-8M
$-3M
$-4M
$-3M
$-5M
$-2M
$-7M
$-13M
$-13M
$-12M
$-4M
$-3M
$-11M
$-13M
$-5M
$-2M
EPS (Basic)
$-0.36
$-0.11
$-0.18
$-0.12
$-0.21
$-0.11
$-0.31
$-0.57
$-0.59
$-0.56
$-0.20
$-0.12
$-0.50
$-0.60
$-0.23
$-0.11
EPS (Diluted)
$-0.36
$-0.11
$-0.18
$-0.12
$-0.21
$-0.11
$-0.31
$-0.57
$-0.59
$-0.56
$-0.20
$-0.12
$-0.50
$-0.60
$-0.23
$-0.11
Shares (Basic)
22,717,260
·
22,717,260
22,708,206
22,426,184
·
22,426,184
22,413,617
22,348,994
·
22,273,423
22,262,214
22,114,927
·
22,043,823
22,040,512
Shares (Diluted)
22,717,260
·
22,717,260
22,708,206
22,426,184
·
22,426,184
22,413,617
22,348,994
·
23,513,715
23,502,506
22,114,927
·
22,043,823
22,952,960
EBITDA
$-402.0K
·
$3M
$6M
$-4M
·
$4M
$-4M
$-3M
·
$6M
$6M
$-3M
·
$-2M
$4M
Balance Sheet28
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$6M
$11M
$8M
$9M
$6M
$12M
$10M
$9M
$8M
$13M
$12M
$16M
$15M
$30M
$40M
$50M
Short-term Investments
$11.0K
$14.0K
$13.0K
$13.0K
$15.0K
$14.0K
$18.0K
$18.0K
$18.0K
·
$16.0K
$17.0K
$15.0K
·
$18.0K
$22.0K
Receivables
$4M
$5M
$3M
$3M
$1M
$5M
$5M
$8M
$7M
·
$6M
$5M
$5M
·
$5M
$5M
Inventory
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$1M
$1M
·
$1M
$2M
$1M
·
$1M
$1M
Prepaid Expense
$7M
$2M
$3M
$4M
$4M
$3M
$3M
$2M
$3M
·
$4M
$6M
$6M
·
$6M
$5M
Current Assets
$45M
$22M
$19M
$21M
$33M
$57M
$59M
$59M
$20M
·
$42M
$46M
$33M
·
$59M
$74M
PP&E (Net)
$183M
$208M
$211M
$213M
$212M
$215M
$225M
$225M
$254M
·
$262M
$268M
$282M
·
$282M
$292M
PP&E (Gross)
$400M
$419M
$418M
$419M
$411M
$409M
$427M
$419M
$464M
·
$515M
$524M
$540M
·
·
·
Accum. Depreciation
$217M
$211M
$207M
$205M
$198M
$194M
$201M
$194M
$210M
·
$253M
$257M
$258M
·
·
·
Goodwill
$25M
$25M
$25M
$25M
$24M
$24M
$26M
$25M
$25M
$26M
$25M
$25M
$25M
$26M
$24M
$26M
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$3M
$3M
Other Non-current Assets
$10M
$13M
$13M
$12M
$9M
$9M
$9M
$9M
$9M
·
$9M
$9M
$10M
·
$8M
$8M
Total Assets
$431M
$435M
$435M
$438M
$441M
$471M
$496M
$495M
$495M
·
$533M
$552M
$560M
·
$590M
$628M
Accounts Payable
$60M
$53M
$55M
$51M
$49M
$49M
$48M
$48M
$48M
·
$42M
$39M
$40M
·
$38M
$40M
Short-term Debt
$36M
$36M
$16M
$38M
$54M
$69M
$53M
$58M
$41M
·
$40M
$47M
$47M
·
$57M
$60M
Current Liabilities
$131M
$129M
$111M
$130M
$142M
$162M
$143M
$152M
$135M
·
$127M
$128M
$127M
·
$139M
$152M
Capital Leases
$164M
$163M
$162M
$161M
$156M
$162M
$170M
$168M
$172M
·
$180M
$188M
$193M
·
$201M
$206M
Deferred Tax
$6M
$6M
$6M
$7M
$6M
$6M
$7M
$6M
$6M
·
$6M
$6M
$7M
·
$6M
$7M
Other Non-current Liabilities
$13M
$13M
$14M
$14M
$14M
$14M
$13M
$11M
$12M
·
$12M
$19M
$19M
·
$15M
$16M
Total Liabilities
$457M
$453M
$448M
$447M
$450M
$476M
$495M
$489M
$477M
·
$491M
$505M
$509M
·
$520M
$545M
Long-term Debt
·
$185M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$36M
·
$16M
$38M
$54M
·
$53M
$58M
$41M
·
$40M
$47M
$47M
·
$57M
$60M
Paid-in Capital
$156M
$155M
$159M
$159M
$158M
$158M
$157M
$157M
$156M
·
$155M
$154M
$154M
·
$153M
$153M
Retained Earnings
$-137M
$-129M
$-126M
$-122M
$-120M
$-115M
$-113M
$-106M
$-93M
·
$-67M
$-63M
$-60M
·
$-36M
$-30M
Treasury Stock
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
·
$40M
$40M
$40M
·
$40M
$40M
AOCI
$-4M
$-5M
$-5M
$-4M
$-7M
$-7M
$-3M
$-4M
$-5M
·
$-6M
$-4M
$-3M
·
$-9M
$-812.0K
Stockholders' Equity
$-26M
$-18M
$-12M
$-8M
$-8M
$-4M
$2M
$7M
$18M
·
$42M
$47M
$51M
·
$69M
$81M
Liabilities + Equity
$431M
$435M
$435M
$438M
$441M
$471M
$496M
$495M
$495M
·
$533M
$552M
$560M
·
$590M
$628M
Cash Flow14
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Stock-based Comp
$368.0K
$393.0K
$391.0K
$530.0K
$600.0K
$619.0K
$603.0K
$456.0K
$678.0K
$499.0K
$613.0K
$308.0K
$443.0K
$509.0K
$497.0K
$466.0K
Amort. of Intangibles
$32.0K
$44.0K
$29.0K
$32.0K
$35.0K
$4.0K
$81.0K
$81.0K
$81.0K
$4.0K
$150.0K
$75.0K
$68.0K
$-30.0K
$307.0K
$154.0K
Other Non-cash
$2M
·
·
·
$-7M
·
·
·
$6M
·
·
·
$-6M
·
·
·
Operating Cash Flow
$-2M
$4M
$295.0K
$2M
$-8M
$8M
$1M
$-10M
$-3M
$-3M
$2M
$3M
$-12M
$-237.0K
$-9M
$-3M
CapEx
$516.0K
$158.0K
$541.0K
$382.0K
$253.0K
$967.0K
$2M
$249.0K
$2M
$-2M
$3M
$2M
$2M
$3M
$3M
$2M
Investing Cash Flow
$-545.0K
$-216.0K
$-484.0K
$20M
$18M
$-1M
$-2M
$-239.0K
$8M
$3M
$-3M
$-2M
$-2M
$-3M
$-3M
$-2M
Debt Issued
·
·
·
·
·
$0
$3M
·
·
$302.0K
$685.0K
·
·
·
·
·
Net Debt Issued
$-2M
·
·
·
$-17M
·
·
·
$-11M
·
·
·
$-1M
·
·
·
Financing Cash Flow
$-2M
$-2M
$-1M
$-18M
$-17M
$-2M
$1M
$12M
$-11M
$-3M
$-3M
$697.0K
$-1M
$-9M
$-4M
$-3M
Net Change in Cash
$-5M
$2M
$-1M
$4M
$-7M
$4M
$756.0K
$2M
$-7M
$-2M
$-4M
$1M
$-15M
$-11M
$-16M
$-10M
Taxes Paid
$417.0K
$243.0K
$307.0K
$1M
$690.0K
$262.0K
$609.0K
$923.0K
$106.0K
$58.0K
$31.0K
$-785.0K
$57.0K
$-250.0K
$-1.0K
$9M
Free Cash Flow
$-3M
·
·
·
$-8M
·
·
·
$-5M
·
·
·
$-13M
·
·
·
Levered FCF
$-7M
·
·
·
$-12M
·
·
·
$-10M
·
·
·
$-17M
·
·
·
Profitability7
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
-8.1%
·
-0.63%
4.8%
-17.2%
·
-0.57%
-16.4%
-16.7%
·
1.5%
2.8%
-17.2%
·
-13.2%
-2.4%
Net Margin
-18.1%
·
-8.0%
-4.4%
-11.8%
·
-11.7%
-27.4%
-29.4%
·
-6.6%
-4.3%
-24.3%
·
-10.1%
-3.8%
Pretax Margin
-18.3%
·
-7.6%
-2.6%
-13.5%
·
-10.7%
-28.1%
-30.2%
·
-5.4%
-4.6%
-25.8%
·
-9.7%
-1.4%
EBITDA Margin
-0.89%
·
5.6%
10.4%
-8.8%
·
6.0%
-7.9%
-7.4%
·
8.4%
10.0%
-7.1%
·
-3.4%
5.7%
ROA
-1.9%
·
-0.89%
-0.57%
-1.0%
·
-1.4%
-2.5%
-2.5%
·
-0.78%
-0.47%
-1.8%
·
-0.81%
-0.36%
ROE
48.5%
·
79.5%
462.2%
-95.7%
·
-32.2%
-47.5%
-38.5%
·
-8.0%
-4.3%
-15.5%
·
-6.0%
-2.5%
ROIC
-35.8%
·
-8.1%
16.8%
-13.8%
·
-0.70%
-11.7%
-12.5%
·
1.6%
1.8%
-7.7%
·
-5.7%
-3.0%
Liquidity & Solvency4
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
0.3
·
0.2
0.2
0.2
·
0.4
0.4
0.2
·
0.3
0.4
0.3
·
0.4
0.5
Quick Ratio
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.2
·
0.3
0.4
Debt / Equity
-1.4
·
-1.4
-5.0
-6.7
·
32.9
8.9
2.3
·
1.0
1.0
0.9
·
0.8
0.7
Interest Coverage
-0.9
·
-0.1
0.7
-1.5
·
-0.1
-1.4
-1.4
·
0.2
0.4
-1.9
·
-1.8
-0.5
Efficiency2
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
Receivables Turnover
15.9
·
12.7
11.0
9.4
·
10.7
7.1
7.5
·
12.8
12.1
11.2
·
14.3
16.0
Per Share3
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue / Share
$1.99
·
$2.30
$2.66
$1.79
·
$2.59
$2.01
$2.02
·
$2.99
$2.77
$2.00
·
$2.32
$2.81
Cash Flow / Share
$-0.11
·
·
·
$-0.34
·
·
·
$-0.12
·
·
·
$-0.50
·
·
·
EPS (TTM)
$-0.77
·
$-0.62
·
$-1.20
·
$-2.03
$-1.92
$-1.47
·
$-1.42
$-1.45
$-1.44
·
$-1.03
$-1.26
Valuation (TTM)4
Metric
Trend
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$208M
·
$211M
·
$206M
·
$197M
$204M
$222M
·
$225M
$209M
$209M
·
$206M
$186M
Net Income TTM
$-18M
·
$-14M
·
$-27M
·
$-45M
$-43M
$-33M
·
$-32M
$-32M
$-32M
·
$-23M
$-28M
P/E
-1.5
·
-2.4
·
-1.2
·
-0.8
-0.7
-1.3
·
-1.5
-1.8
-2.3
·
-3.2
-2.9
Earnings Yield
-68.1%
·
-42.2%
·
-86.3%
·
-124.5%
-135.2%
-79.9%
·
-67.0%
-54.7%
-44.3%
·
-31.3%
-34.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$203M
$211M
$223M
$203M
$139M
Net Income
$-14M
$-35M
$-31M
$-36M
$32M
Diluted EPS
$-0.62
$-1.58
$-1.38
$-1.64
$1.42
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
34 filers
· $11.7M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders34
Value held$11.7M
New positions2
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
2 (-2 vs prior Q)
1 (-2 vs prior Q)
3 (-2 vs prior Q)
8 (0 vs prior Q)
-60K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
30 insiders
· 16 officers · 13 directors