Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 05, 2026
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement9
Metric
Trend
2025
2024
2023
2022
2021
2020
Interest Expense
·
$10M
$8M
$2M
$2M
$3M
Interest Income
$22M
$22M
$19M
$13M
$11M
$11M
Pretax Income
$3M
$-2M
$-937.0K
$2M
$611.0K
$942.0K
Income Tax
$522.0K
$-476.0K
$-204.0K
$423.0K
$93.0K
$193.0K
Net Income
$3M
$-1M
$-733.0K
$2M
$518.0K
$749.0K
EPS (Basic)
$1.04
$-0.45
$-0.24
$0.58
$0.17
·
EPS (Diluted)
$1.00
$-0.44
$-0.24
$0.58
$0.17
·
Shares (Basic)
2,727,212
2,915,402
3,062,517
3,028,214
3,002,129
·
Shares (Diluted)
2,855,459
2,986,015
3,062,517
3,028,214
3,002,129
·
Balance Sheet15
Metric
Trend
2025
2024
2023
2022
2021
2020
PP&E (Net)
$11M
$12M
$12M
$6M
$6M
$6M
PP&E (Gross)
$18M
$18M
$17M
$12M
$12M
$11M
Accum. Depreciation
$7M
$6M
$6M
$6M
$5M
$5M
Intangibles
·
$132.0K
$265.0K
$397.0K
$529.0K
$661.0K
Total Assets
$430M
$443M
$452M
$417M
$365M
$300M
Deferred Tax
$575.0K
$549.0K
$356.0K
$327.0K
$254.0K
$336.0K
Total Liabilities
$376M
$391M
$398M
$361M
$305M
$268M
Common Stock
$34.0K
$34.0K
$34.0K
$33.0K
$33.0K
·
Paid-in Capital
$33M
$32M
$32M
$31M
·
·
Retained Earnings
$32M
$30M
$32M
$34M
$32M
$32M
Treasury Stock
$7M
$4M
$2M
·
·
·
AOCI
$-3M
$-5M
$-6M
$-7M
$-686.0K
$128.0K
Stockholders' Equity
$54M
$52M
$54M
$56M
$60M
·
Liabilities + Equity
$430M
$443M
$452M
$417M
$365M
$300M
Shares Outstanding
2,887,275
3,088,152
3,175,426
3,296,843
3,257,759
0
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
Stock-based Comp
$607.0K
$757.0K
$528.0K
$84.0K
·
·
Deferred Tax
$405.0K
$-476.0K
$-232.0K
$25.0K
$-188.0K
$-130.0K
Operating Cash Flow
$1M
$2M
$2M
$3M
$2M
$2M
CapEx
$394.0K
$1M
$6M
$393.0K
$137.0K
$806.0K
Investing Cash Flow
$8M
$9M
$-31M
$-72M
$-53M
$-30M
Debt Issued
$16M
$5M
$33M
$192M
·
$5M
Net Debt Issued
$-4M
$-27M
$14M
$35M
$-3M
·
Stock Issued
·
·
·
·
$31M
·
Stock Repurchased
$3M
$2M
$2M
·
·
·
Net Stock Activity
$-3M
$-2M
$-2M
·
$31M
·
Dividends Paid
$593.0K
$504.0K
$368.0K
·
·
·
Financing Cash Flow
$-16M
$-11M
$33M
$56M
$65M
$31M
Net Change in Cash
$-7M
$230.0K
$4M
$-13M
$14M
$3M
Taxes Paid
$178.0K
$21.0K
$120.0K
$350.0K
$320.0K
$285.0K
Free Cash Flow
$973.0K
$740.0K
$-3M
$3M
$2M
·
Levered FCF
·
$-7M
$-10M
$896.6K
$-173.9K
·
Profitability4
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Margin
17.3%
-12.3%
-6.4%
14.4%
5.1%
·
Pretax Margin
20.5%
-16.7%
-8.2%
17.9%
6.0%
·
ROA
0.65%
-0.29%
-0.17%
0.45%
0.16%
·
ROE
5.3%
-2.5%
-1.4%
·
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
0.0
0.0
0.0
0.0
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$18.62
$16.87
$16.91
·
·
·
Revenue / Share
$5.74
$3.57
$3.73
$4.01
$3.38
·
Cash Flow / Share
$0.48
$0.65
$0.75
$1.03
$0.59
·
Dividend / Share
$0.20
$0.16
$0.03
·
·
·
EPS (TTM)
$1.00
$-0.44
$-0.24
$0.58
$0.17
·
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
54.0%
-6.7%
-6.0%
19.9%
2.9%
·
Revenue CAGR 3Y
10.5%
1.7%
5.0%
·
·
·
Revenue CAGR 5Y
10.7%
·
·
·
·
·
EPS YoY
·
·
·
241.2%
·
·
EPS CAGR 3Y
19.9%
·
·
·
·
·
Net Income YoY
·
·
·
238.6%
-30.8%
·
Net Income CAGR 3Y
17.4%
·
·
·
·
·
Net Income CAGR 5Y
30.6%
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$16M
$11M
$11M
$12M
$10M
·
Net Income TTM
$3M
$-1M
$-733.0K
$2M
$518.0K
·
Market Cap
$52M
$47M
$45M
$51M
$50M
·
P/E
18.0
-34.7
-58.8
26.5
91.2
·
P/S
3.2
4.4
3.9
4.2
5.0
·
P/B
1.0
0.9
0.8
·
·
·
P / Tangible Book
1.0
0.9
0.8
0.9
0.8
·
P / Cash Flow
38.0
24.3
19.6
16.2
28.7
·
P / FCF
53.3
63.6
-13.5
18.5
31.2
·
Dividend Yield
1.1%
1.1%
0.82%
·
·
·
Earnings Yield
5.6%
-2.9%
-1.7%
3.8%
1.1%
·
Payout Ratio
20.9%
-38.6%
-50.2%
·
·
·
Annual Payout
$593.0K
$504.0K
$368.0K
·
·
·
Income Statement9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
$2M
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$937.0K
$447.0K
Interest Income
$6M
$6M
$6M
$6M
$5M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$4M
$4M
$3M
Pretax Income
$1M
$955.0K
$1M
$766.0K
$822.0K
$749.0K
$611.0K
$603.0K
$398.0K
$-3M
$-398.0K
$573.0K
$191.0K
$-1M
$503.0K
$665.0K
Income Tax
$177.0K
$119.0K
$186.0K
$86.0K
$144.0K
$106.0K
$94.0K
$88.0K
$50.0K
$-708.0K
$-66.0K
$117.0K
$31.0K
$-286.0K
$95.0K
$126.0K
Net Income
$970.0K
$836.0K
$841.0K
$680.0K
$678.0K
$643.0K
$517.0K
$515.0K
$348.0K
$-3M
$-332.0K
$456.0K
$160.0K
$-1M
$408.0K
$539.0K
EPS (Basic)
$0.37
$0.32
$0.33
$0.25
$0.24
$0.22
$0.15
$0.18
$0.12
$-0.90
$-0.11
$0.15
$0.05
$-0.33
$0.13
$0.18
EPS (Diluted)
$0.35
$0.31
$0.31
$0.24
$0.23
$0.22
$0.16
$0.17
$0.12
$-0.89
$-0.11
$0.15
$0.05
$-0.33
$0.13
$0.18
Shares (Basic)
2,651,030
2,645,472
·
2,769,294
2,828,769
2,863,916
·
2,936,526
2,962,136
2,970,273
·
3,055,489
3,131,800
3,088,802
·
3,029,465
Shares (Diluted)
2,742,784
2,736,745
·
2,865,622
2,922,938
2,965,742
·
3,007,265
3,007,309
3,013,341
·
3,055,489
3,131,800
3,088,802
·
3,029,465
Balance Sheet15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$14M
$13M
$11M
$11M
$12M
$11M
$12M
$12M
$12M
$12M
$12M
$10M
$9M
$7M
$6M
$6M
PP&E (Gross)
·
·
$18M
·
·
·
$18M
·
·
·
$17M
·
·
·
$12M
·
Accum. Depreciation
·
·
$7M
·
·
·
$6M
·
·
·
$6M
·
·
·
$6M
·
Intangibles
·
·
·
$33.0K
$66.0K
$99.0K
$132.0K
$165.0K
$198.0K
$231.0K
$265.0K
$298.0K
$331.0K
$364.0K
$397.0K
$430.0K
Total Assets
$444M
$430M
$430M
$439M
$444M
$442M
$443M
$446M
$452M
$464M
$452M
$437M
$432M
$418M
$417M
$376M
Deferred Tax
·
·
$575.0K
·
·
·
$549.0K
·
·
·
$356.0K
·
·
·
$327.0K
·
Total Liabilities
$389M
$376M
$376M
$386M
$391M
$389M
$391M
$393M
$400M
$412M
$398M
$383M
$378M
$363M
$361M
$320M
Common Stock
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$34.0K
$33.0K
$33.0K
Paid-in Capital
$33M
$33M
$33M
$33M
$33M
$33M
$32M
$32M
$32M
$32M
$32M
$32M
$31M
·
$31M
·
Retained Earnings
$34M
$33M
$32M
$32M
$31M
$31M
$30M
$30M
$29M
$29M
$32M
$32M
$32M
$32M
$34M
$34M
Treasury Stock
$7M
$7M
$7M
$6M
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$610.0K
·
·
·
AOCI
$-3M
$-3M
$-3M
$-3M
$-4M
$-4M
$-5M
$-4M
$-5M
$-5M
$-6M
$-7M
$-6M
$-5M
$-7M
$-7M
Stockholders' Equity
$55M
$54M
$54M
$54M
$53M
$53M
$52M
$53M
$52M
$51M
$54M
$53M
$54M
·
$56M
·
Liabilities + Equity
$444M
$430M
$430M
$439M
$444M
$442M
$443M
$446M
$452M
$464M
$452M
$437M
$432M
$418M
$417M
$376M
Shares Outstanding
2,872,727
2,885,392
2,887,275
2,937,743
2,999,743
3,056,652
3,088,152
3,135,556
3,155,675
3,187,881
3,175,426
3,246,306
3,323,456
3,373,723
3,296,843
3,296,843
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$159.0K
$37.0K
$151.0K
$151.0K
$130.0K
$175.0K
$134.0K
$177.0K
$160.0K
$286.0K
$61.0K
$182.0K
$182.0K
$103.0K
$63.0K
·
Deferred Tax
$135.0K
$124.0K
$131.0K
$36.0K
$158.0K
$80.0K
$45.0K
$142.0K
$45.0K
$-708.0K
$234.0K
$-69.0K
$-124.0K
$-273.0K
$45.0K
$-64.0K
Operating Cash Flow
$1M
$2M
$302.0K
$2M
$1M
$-2M
$80.0K
$711.0K
$351.0K
$641.0K
$-682.0K
$1M
$1M
$462.0K
$582.0K
$947.0K
CapEx
$585.0K
$2M
$142.0K
$39.0K
$185.0K
$28.0K
$9.0K
$11.0K
$195.0K
$986.0K
$1M
$1M
$2M
$1M
$49.0K
$136.0K
Investing Cash Flow
$-13M
$-1M
$4M
$6M
$-2M
$-701.0K
$-48.0K
$-8M
$24M
$-7M
$-13M
$-3M
$-12M
$-4M
$-42M
$-13M
Debt Issued
·
·
$13M
·
·
·
$5M
·
·
·
$0
$10M
$16M
$7M
$184M
·
Net Debt Issued
·
$-4M
·
·
·
$-320.0K
·
·
·
$-369.0K
·
·
·
$-163.0K
·
·
Stock Repurchased
·
·
$816.0K
$1M
$846.0K
$495.0K
$576.0K
$418.0K
$430.0K
$154.0K
$623.0K
$966.0K
·
·
·
·
Net Stock Activity
·
·
·
·
·
$-495.0K
·
·
·
$-154.0K
·
·
·
·
·
·
Dividends Paid
$173.0K
$143.0K
$233.0K
$118.0K
$119.0K
$123.0K
$124.0K
$125.0K
$127.0K
$128.0K
$103.0K
$97.0K
$101.0K
$67.0K
·
·
Financing Cash Flow
$12M
$-192.0K
$-10M
$-7M
$361.0K
$766.0K
$-4M
$-7M
$-13M
$14M
$14M
$4M
$14M
$1M
$41M
$2M
Net Change in Cash
$773.0K
$4.0K
$-6M
$888.0K
$-527.0K
$-1M
$-4M
$-15M
$11M
$8M
$637.0K
$2M
$3M
$-2M
$59.0K
$-10M
Taxes Paid
·
·
$-10.0K
$175.0K
·
·
·
·
·
·
$0
$0
·
·
$160.0K
$80.0K
Free Cash Flow
·
$-178.0K
·
·
·
$-2M
·
·
·
$-292.0K
·
·
·
$-574.0K
·
·
Levered FCF
·
·
·
·
·
$-4M
·
·
·
$-2M
·
·
·
$-2M
·
·
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
22.0%
20.2%
·
15.4%
18.1%
17.0%
·
13.8%
9.7%
448.2%
·
13.3%
5.1%
-71.4%
·
16.6%
Pretax Margin
26.0%
23.1%
·
17.4%
21.9%
19.8%
·
16.1%
11.1%
566.4%
·
16.7%
6.0%
-91.4%
·
20.5%
ROA
0.22%
0.19%
·
0.15%
0.15%
0.14%
·
0.12%
0.08%
-0.61%
·
0.11%
0.04%
-0.26%
·
0.15%
ROE
1.8%
1.6%
·
1.3%
1.3%
1.2%
·
0.97%
0.66%
-10.4%
·
1.7%
0.59%
·
·
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
-0.0
·
0.0
0.0
0.0
·
0.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$19.22
$18.80
·
$18.22
$17.62
$17.26
·
$16.81
$16.41
$16.15
·
$16.40
$16.38
·
·
·
Revenue / Share
$1.61
$1.51
·
$1.54
$1.28
$1.28
·
$1.24
$1.19
$-0.20
·
$1.12
$1.01
$0.46
·
$1.07
Cash Flow / Share
·
$0.59
·
·
·
$-0.52
·
·
·
$0.23
·
·
·
$0.15
·
·
Dividend / Share
$0.06
$0.05
$0.08
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$-0.05
$0.03
$0.03
$0.02
·
·
EPS (TTM)
$1.21
$1.09
·
$0.85
$0.78
$0.67
·
$-0.71
$-0.73
$-0.80
·
$0.00
$0.03
$0.12
·
$0.54
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$17M
$17M
·
$16M
$15M
$15M
·
$10M
$10M
$9M
·
$11M
$11M
$11M
·
$12M
Net Income TTM
$3M
$3M
·
$3M
$2M
$2M
·
$-2M
$-2M
$-2M
·
$7.0K
$90.0K
$346.0K
·
$2M
Market Cap
$51M
$51M
·
$47M
$48M
$49M
·
$46M
$46M
$47M
·
$42M
$40M
$46M
·
$51M
P/E
14.5
16.1
·
19.0
20.6
23.9
·
-20.8
-20.0
-18.2
·
·
404.7
113.8
·
28.7
P/S
2.9
3.0
·
3.0
3.2
3.3
·
4.6
4.7
5.0
·
3.7
3.7
4.3
·
4.4
P/B
0.9
0.9
·
0.9
0.9
0.9
·
0.9
0.9
0.9
·
0.8
0.7
·
·
·
P / Tangible Book
0.9
0.9
·
0.9
0.9
0.9
·
0.9
0.9
0.9
·
0.8
0.7
·
·
·
P / Cash Flow
·
31.4
·
·
·
-31.9
·
·
·
67.0
·
·
·
99.8
·
·
Dividend Yield
1.3%
1.2%
·
1.0%
1.0%
1.0%
·
1.0%
0.99%
0.92%
·
·
·
·
·
·
Earnings Yield
6.9%
6.2%
·
5.3%
4.9%
4.2%
·
-4.8%
-5.0%
-5.5%
·
0.00%
0.25%
0.88%
·
3.5%
Payout Ratio
·
17.1%
·
·
·
19.1%
·
·
·
-4.8%
·
·
·
-6.6%
·
·
Annual Payout
$667.0K
$613.0K
·
$484.0K
$491.0K
$499.0K
·
$483.0K
$455.0K
$429.0K
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$3M
$-1M
$-733.0K
$2M
$518.0K
Diluted EPS
$1.00
$-0.44
$-0.24
$0.58
$0.17
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$973.0K
$740.0K
$-3M
$3M
$2M
Institutional owners (13F)
17 filers
· $8.4M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders17
Value held$8.4M
New positions5
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
5 (0 vs prior Q)
1 (-2 vs prior Q)
6 (+3 vs prior Q)
0 (-2 vs prior Q)
+1K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.