TONX Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits3
Ex-date
Split
Type
Oct. 9, 2024
1-for-200
Reverse
April 19, 2023
1-for-40
Reverse
Feb. 4, 2019
1-for-15
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$13M2017-12-31 → 2025-12-31
EPS$-5.962022-12-31 → 2025-12-31
Free Cash Flow$-21M2016-12-31 → 2025-12-31
Net margin-532.8%2017-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TONX
5Y avg
Peer Median
Verdict
P/E (TTM)
-1.95Y avg ≈-49.3
≈-49.3
·
·
P/S (TTM)
6.85Y avg ≈4788449.8
≈4788449.8
3.1
Overvalued
P/B (MRQ)
0.55Y avg ≈7469.4
≈7469.4
15.0
Undervalued
Price / FCF (TTM)
-7.25Y avg ≈-1992.7
≈-1992.7
·
·
Price / Cash Flow (TTM)
-7.25Y avg ≈-1995.2
≈-1995.2
·
·
Price / Tangible Book (MRQ)
0.55Y avg ≈81.2
≈81.2
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TONX
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-115.6%5Y avg ≈-5973.5%
≈-5973.5%
-3.2%
Top tier
EBITDA Margin
-275.0%5Y avg ≈-5009.2%
≈-5009.2%
-3.2%
Top tier
Pretax Margin
-1163.0%
·
-5.3%
Top tier
Net Profit Margin (TTM)
-532.8%5Y avg ≈-9406.0%
≈-9406.0%
-7.9%
Top tier
ROA (TTM)
-73.9%5Y avg ≈-96.5%
≈-96.5%
-7.0%
Weak
ROE (TTM)
-75.5%5Y avg ≈-586.9%
≈-586.9%
-16.2%
Weak
ROIC
-8.9%
·
-8.9%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TONX
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
6.45Y avg ≈3.5
≈3.5
2.6
Strong liquidity
Quick Ratio
8.65Y avg ≈3.1
≈3.1
1.4
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TONX
5Y avg
Peer Median
Verdict
Revenue YoY
1327.8%5Y avg ≈648.3%
≈648.3%
·
·
Revenue CAGR 3Y
1069.0%5Y avg ≈310.5%
≈310.5%
·
·
Revenue CAGR 5Y
5.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
TONX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-5.965Y avg ≈$-118.37
≈$-118.37
·
·
Revenue / Share
$0.515Y avg ≈$0.68
≈$0.68
·
·
Cash Flow / Share
$-0.835Y avg ≈$-5.64
≈$-5.64
·
·
Cash / Share
$0.705Y avg ≈$2.37
≈$2.37
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TONX
5Y avg
Peer Median
Verdict
Asset Turnover
0.15Y avg ≈0.1
≈0.1
0.7
Weak
Revenue / Employee
≈$511.2K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise48.9%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 17, 2026
$0.01
$-1.36
100.7%
March 31, 2026
May 19, 2026
$-0.05
$-1.45
96.5%
Sept. 30, 2025
$-0.97
$-1.94
49.9%
June 30, 2025
$-1.79
$-2.08
14.0%
March 31, 2025
$-2.51
$-3.05
17.7%
Dec. 31, 2024
$-2.20
$-2.57
14.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$13M
$895.0K
$63.0K
$8.0K
$11M
$10M
$9M
$32.0K
$6.0K
Cost of Revenue
$4M
$224.0K
$19.0K
$3M
$5M
$5M
$5M
$52.0K
$8.0K
Gross Profit
·
·
·
$6M
$6M
$5M
$4M
$-20.0K
·
R&D Expense
·
·
·
$5M
$12M
$8M
$4M
$980.0K
$375.0K
SG&A Expense
$41M
$11M
$12M
$18M
$26M
$1M
$15M
$7M
$4M
Operating Expenses
$49M
$13M
$14M
$19M
$40M
$30M
$20M
$8M
$-5M
Operating Income
$-36M
$-12M
$-14M
$-19M
$-34M
$-25M
$-16M
$-8M
$-5M
Interest Expense
·
·
$1M
$1M
$3M
$894.0K
$186.0K
$362.0K
$555.0K
Other Non-op
$-113M
$813.0K
$1M
$3M
$91.0K
$102.0K
$-11.0K
$-5.0K
$28.0K
Pretax Income
$-149M
$-11M
·
·
$-34M
$-25M
$-16M
·
·
Income Tax
$-234.0K
·
·
·
$1.0K
$1.0K
$2.0K
$-1.0K
$2.0K
Net Income
$-148M
$-10M
$-22M
$-37M
$-34M
$-25M
$-16M
$-12M
$-7M
EPS (Basic)
$-5.96
$-19.36
$-441.48
$-6.68
$-0.55
·
·
·
·
EPS (Diluted)
$-5.96
$-19.36
$-441.48
$-6.68
·
·
·
·
·
Shares (Basic)
25,109,082
592,478
33,995
2,427,044
63,324,440
·
·
·
·
Shares (Diluted)
25,109,082
592,478
33,995
2,427,044
·
·
·
·
·
EBITDA
$-35M
$-11M
$-11M
$-36M
·
$-23M
$-15M
$-8M
$-5M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$39M
$8M
$4M
$2M
$937.0K
$2M
$983.0K
$634.0K
$11.0K
Short-term Investments
·
$5M
·
·
·
·
·
·
·
Receivables
·
·
·
$1M
$1M
$919.0K
$1M
$1.0K
·
Inventory
·
·
·
·
$28.0K
$34.0K
$103.0K
·
·
Prepaid Expense
$2M
$252.0K
$331.0K
$306.0K
$875.0K
$900.0K
$236.0K
$83.0K
$41.0K
Current Assets
$42M
$16M
$5M
$4M
$3M
$4M
$3M
$718.0K
$52.0K
PP&E (Net)
$258.0K
$331.0K
$43.0K
$533.0K
$702.0K
$862.0K
$720.0K
$11.0K
$31.0K
PP&E (Gross)
·
$459.0K
$117.0K
$1M
$1M
$1M
$884.0K
$108.0K
$108.0K
Accum. Depreciation
·
$128.0K
$74.0K
$644.0K
$509.0K
$339.0K
$164.0K
$97.0K
$77.0K
Goodwill
$5M
·
·
$10M
$20M
$20M
$16M
·
·
Intangibles
$30.0K
$178.0K
$117.0K
$83.0K
$4M
$5M
$5M
·
·
Other Non-current Assets
$6M
$326.0K
$259.0K
$293.0K
·
·
·
·
·
Total Assets
$411M
$21M
$11M
$24M
$34M
$33M
$28M
$898.0K
$92.0K
Accounts Payable
·
$731.0K
$1M
$4M
$4M
$3M
$4M
$1M
$665.0K
Accrued Liabilities
$558.0K
$2M
$2M
$526.0K
$4M
·
·
·
·
Short-term Debt
·
$20.0K
$2M
$6M
·
·
·
·
$125.0K
Current Liabilities
$5M
$4M
$7M
$17M
$18M
$17M
$11M
$5M
$6M
Capital Leases
$80.0K
$222.0K
$164.0K
$2M
$2M
$3M
$4M
·
·
Total Liabilities
$5M
$5M
$8M
$19M
$21M
$22M
$17M
$6M
$6M
Total Debt
·
$20.0K
$6M
$4M
·
$110.0K
·
·
$125.0K
Common Stock
$6.0K
$1.0K
$1.0K
$1.0K
$7.0K
$5.0K
$2.0K
$1.0K
$1.0K
Paid-in Capital
$743M
$203M
$176M
$159M
$129M
$89M
$68M
$36M
$23M
Retained Earnings
$-337M
$-187M
$-176M
$-153M
$-116M
$-82M
$-57M
$-41M
$-29M
Stockholders' Equity
$406M
$16M
$3M
$5M
$13M
$11M
$11M
$-5M
$-6M
Liabilities + Equity
$411M
$21M
$11M
$24M
$34M
$33M
$28M
$898.0K
$92.0K
Shares Outstanding
56,530,617
993,120
106,157
2,918,017
72,942,948
47,795,009
24,496,197
12,055,491
7,941,234
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$1M
$1M
$2M
$1M
$2M
$2M
$1M
$20.0K
$22.0K
Stock-based Comp
$19M
$2M
$3M
$4M
$6M
$6M
·
·
$3M
Deferred Tax
$-255.0K
·
·
·
·
·
·
·
·
Amort. of Intangibles
$170.0K
$25.0K
·
$1M
$1M
$1M
$975.0K
·
·
Other Non-cash
$108M
$-2M
$8M
$11M
·
$7M
$7M
$8M
$3M
Operating Cash Flow
$-21M
$-9M
$-9M
$-14M
$-26M
$-16M
$-8M
$-4M
$-2M
CapEx
$88.0K
$342.0K
$32.0K
$20.0K
$26.0K
$317.0K
$146.0K
·
·
Investing Cash Flow
$-295M
$-5M
·
$-5M
$-2M
$-88.0K
$-15M
·
·
Stock Issued
$7M
$19M
$9M
$24M
$22M
$17M
$19M
$3M
$796.0K
Stock Repurchased
$21M
·
·
·
·
·
·
$20.0K
·
Net Stock Activity
$-13M
$19M
$9M
$24M
·
$17M
$19M
$3M
$796.0K
Financing Cash Flow
$346M
$18M
·
$26M
$27M
$17M
$23M
$5M
$2M
Net Change in Cash
$31M
$4M
$2M
$1M
$-878.0K
$832.0K
$349.0K
$623.0K
$-6.0K
Taxes Paid
$-3.0K
$-1.0K
$-2.0K
$-1.0K
$-1.0K
$-1.0K
$2.0K
$1.0K
$2.0K
Free Cash Flow
$-21M
$-9M
$-9M
$-19M
·
$-17M
$-8M
·
·
Levered FCF
·
·
·
·
·
$-17M
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
·
·
·
64.9%
·
51.8%
46.5%
·
·
Operating Margin
-285.2%
-1301.0%
-21896.8%
-411.2%
·
-248.2%
-174.0%
-24350.0%
-79418.9%
Net Margin
-1161.9%
-1154.1%
-34911.1%
-396.8%
·
-250.4%
-174.9%
-37896.9%
-122870.4%
Pretax Margin
-1163.0%
·
·
·
·
-250.4%
·
·
·
EBITDA Margin
-275.0%
-1180.7%
-18196.8%
-384.4%
·
-233.1%
-162.5%
-24287.5%
-79055.2%
ROA
-68.8%
-65.6%
-124.5%
-127.1%
·
-82.0%
-108.8%
-2449.9%
-7452.6%
ROE
-70.2%
-106.9%
-1825.2%
-345.1%
·
-153.5%
-109.6%
330.5%
157.0%
ROIC
-8.9%
·
·
·
·
-227.9%
·
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
9.2
3.8
0.7
0.2
·
0.2
0.2
0.1
0.0
Quick Ratio
8.6
3.1
0.6
0.2
·
0.2
0.2
0.1
0.0
Debt / Equity
·
0.0
1.9
0.7
·
0.0
·
·
-0.0
Interest Coverage
·
·
-11.6
-13.2
·
-161.7
-85.1
-21.5
-8.5
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.1
0.1
0.0
0.3
·
0.3
0.6
0.1
0.1
Inventory Turnover
·
·
·
·
·
70.1
94.6
·
·
Receivables Turnover
·
·
·
7.8
·
9.1
14.3
64.0
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$7.19
$16.31
$0.15
$0.04
·
$0.22
$0.47
$-0.42
$-0.05
Revenue / Share
$0.51
$1.51
$0.01
·
·
·
·
·
·
Cash Flow / Share
$-0.83
$-14.79
$-1.29
·
·
·
·
·
·
Cash / Share
$0.70
$8.55
$0.20
$0.02
·
$0.04
$0.04
$0.05
$0.00
EPS (TTM)
$-5.96
$-19.36
$-441.48
$-6.68
·
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
1327.8%
1320.6%
687.5%
-99.9%
5.6%
·
·
·
·
Revenue CAGR 3Y
1069.0%
-56.0%
-81.5%
·
·
·
·
·
·
Revenue CAGR 5Y
5.1%
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$13M
$895.0K
$63.0K
$8.0K
$11M
$10M
$9M
$32.0K
$6.0K
Net Income TTM
$-148M
$-10M
$-22M
$-37M
$-34M
$-25M
$-16M
$-12M
$-7M
Market Cap
$112M
$6M
$730M
$153.14B
·
$630.89B
$303.75B
$458.59B
$1.40T
Enterprise Value
·
$-7M
$732M
$153.14B
·
$630.89B
·
·
$1.40T
P/E
-0.3
-0.3
-0.1
-196.4
·
·
·
·
·
P/S
8.8
7.3
11593.0
19142190.0
·
63311.0
33379.4
14330964.9
233472285.5
P/B
0.3
0.4
233.7
29643.3
·
58715.1
26540.2
-90720.3
-241980.4
P / Tangible Book
0.3
0.4
242.8
·
·
·
·
·
·
P / Cash Flow
-5.4
-0.7
-83.5
-7891.2
·
-38719.4
-37417.2
-110317.7
-835452.3
P / FCF
-5.4
-0.7
-83.2
-7881.5
·
-37980.5
-36756.2
·
·
EV / EBITDA
·
0.7
-63.8
-4223.0
·
-27162.0
·
·
-299622.9
EV / FCF
·
0.8
-83.4
-7881.6
·
-37980.4
·
·
·
EV / Revenue
·
-7.7
11616.4
19142349.4
·
63310.8
·
·
233472304.6
Earnings Yield
-299.5%
-296.0%
-1283.4%
-0.51%
·
·
·
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$15M
$5M
$6M
$4M
·
$1M
$723.0K
$128.0K
$37.0K
$7.0K
$29.0K
$29.0K
$3.0K
$2.0K
$-5M
$3.0K
Cost of Revenue
$766.0K
$1M
$2M
$888.0K
·
$596.0K
$134.0K
$54.0K
$31.0K
$5.0K
$-686.0K
$5.0K
$1.0K
$699.0K
·
$1.0K
Gross Profit
$14M
$4M
·
·
·
$709.0K
·
·
·
·
·
$24.0K
$2.0K
$2M
·
$2.0K
R&D Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$648.0K
·
$1M
SG&A Expense
$10M
$8M
$9M
$24M
$891.0K
$3M
$4M
$2M
$2M
$3M
$2M
$3M
$3M
$4M
$849.0K
$5M
Operating Expenses
$14M
$8M
$15M
$25M
$1M
$3M
$4M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$-511.0K
$6M
Operating Income
$479.0K
$-4M
$-9M
$-22M
$-1M
$-3M
$-4M
$-2M
$-2M
$-3M
$-3M
$-3M
$-3M
$-4M
$-1M
$-6M
Interest Expense
·
·
·
·
·
·
·
·
·
$225.0K
·
$219.0K
$299.0K
$470.0K
$-3.0K
$289.0K
Other Non-op
$83M
$-87M
$-114M
$184.0K
·
$17.0K
$164.0K
$46.0K
$606.0K
$-3.0K
$319.0K
$64.0K
$830.0K
$-51.0K
$3M
·
Pretax Income
$84M
·
·
·
$-1M
·
·
·
·
·
·
·
·
·
·
·
Income Tax
$2.0K
·
$-14M
$14M
$1.0K
·
·
·
·
·
·
·
·
·
·
·
Net Income
$77M
$-91M
$-228M
$84M
$-2M
$-3M
$-3M
$-2M
$-2M
$-3M
$-3M
$-4M
$-10M
$-6M
$-16M
$-8M
EPS (Basic)
$1.32
$-1.56
$-3.89
$2.23
$-1.79
$-2.51
$10.41
$-3.82
$-3.35
$-22.60
$-308.55
$-130.64
$-0.94
$-1.35
$2.75
$-3.14
EPS (Diluted)
$1.31
$-1.56
$-3.89
$2.23
$-1.79
$-2.51
$10.41
$-3.82
$-3.35
$-22.60
$-308.55
$-130.64
$-0.94
$-1.35
$2.62
$-3.14
Shares (Basic)
58,208,613
58,208,613
·
37,262,322
1,377,153
1,019,801
·
710,106
536,271
155,721
·
27,104
4,022,947
3,577,792
·
2,552,755
Shares (Diluted)
58,674,690
58,208,613
·
37,316,756
1,377,153
1,019,801
·
710,106
536,271
155,721
·
27,104
4,022,947
3,577,792
·
2,552,755
EBITDA
$479.0K
$-4M
·
$-22M
$-3M
$-2M
·
$-2M
$-2M
$-3M
·
$-3M
$-3M
$-4M
·
$-8M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$29M
$35M
$39M
$54M
$5M
$7M
$8M
$11M
$17M
$14M
·
$918.0K
$4M
$4M
$2M
$921.0K
Short-term Investments
$404.0K
·
·
·
$5M
$5M
$5M
$5M
·
·
·
·
·
·
·
·
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
·
$1M
Prepaid Expense
·
$1M
$2M
$2M
$191.0K
$252.0K
·
$233.0K
$375.0K
$313.0K
$331.0K
$400.0K
$238.0K
$525.0K
$306.0K
$738.0K
Other Current Assets
·
·
·
$442.0K
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$32M
$37M
$42M
$58M
$12M
$14M
$16M
$16M
$18M
$14M
$5M
$1M
$4M
$6M
$4M
$3M
PP&E (Net)
·
·
$258.0K
$329.0K
$342.0K
$369.0K
$331.0K
$192.0K
$102.0K
$60.0K
$43.0K
$39.0K
$449.0K
$497.0K
$533.0K
$582.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$117.0K
·
·
·
$1M
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$74.0K
·
·
·
$644.0K
·
Goodwill
·
$5M
$5M
$5M
$5M
·
·
·
·
·
·
·
·
$10M
$10M
$20M
Intangibles
$27.0K
$60.0K
$48.0K
$1M
$1M
$169.0K
$178.0K
$184.0K
$155.0K
$135.0K
$117.0K
$97.0K
$83.0K
$762.0K
$83.0K
$3M
Other Non-current Assets
·
$7M
$6M
$7M
$266.0K
$266.0K
·
$259.0K
$259.0K
$259.0K
$259.0K
$259.0K
$294.0K
·
$293.0K
·
Total Assets
$404M
$322M
$411M
$662M
$24M
$18M
$21M
$22M
$24M
$20M
$11M
$8M
$12M
$25M
$24M
$35M
Accounts Payable
·
·
·
$4M
$425.0K
$618.0K
·
$956.0K
$1M
$1M
$1M
$3M
$3M
$5M
$4M
$4M
Accrued Liabilities
$555.0K
$1M
$589.0K
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$1M
$2M
$526.0K
·
Short-term Debt
·
·
·
·
·
·
$20.0K
$20.0K
$16.0K
$1M
$2M
·
$6M
·
·
$4M
Current Liabilities
$5M
$5M
$5M
$8M
$4M
$4M
$4M
$4M
$4M
$6M
$7M
$8M
$13M
$17M
$17M
$16M
Capital Leases
$46.0K
$63.0K
$80.0K
$104.0K
$144.0K
$183.0K
$222.0K
$102.0K
$123.0K
$144.0K
$164.0K
$184.0K
$1M
$1M
$2M
$2M
Deferred Tax
·
·
·
$14M
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$5M
$5M
$5M
$22M
$4M
$4M
$5M
$4M
$4M
$6M
$8M
$9M
$14M
$18M
$19M
$18M
Total Debt
·
·
·
·
·
·
·
$20.0K
$16.0K
$1M
·
·
$6M
·
·
$4M
Common Stock
$6.0K
$6.0K
$6.0K
$6.0K
$1.0K
$1.0K
$1.0K
$1.0K
$13.0K
$8.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$10.0K
Paid-in Capital
$750M
$744M
$743M
$748M
$206M
·
$203M
$201M
$199M
$190M
$176M
$172M
$167M
$166M
$159M
$154M
Retained Earnings
$-351M
$-428M
$-337M
$-109M
$-192M
$-190M
$-187M
$-184M
$-181M
$-179M
$-176M
$-173M
$-169M
$-159M
$-153M
$-137M
Stockholders' Equity
$399M
$317M
$406M
$639M
$19M
$15M
$16M
$18M
$20M
$14M
$3M
$-715.0K
$-2M
$7M
$5M
$17M
Liabilities + Equity
$404M
$322M
$411M
$662M
$24M
$18M
$21M
$22M
$24M
$20M
$11M
$8M
$12M
$25M
$24M
$35M
Shares Outstanding
56,530,617
56,530,617
56,530,617
59,090,521
1,417,955
1,113,143
993,120
763,230
128,205,818
79,300,788
106,157
7,868,774
4,317,561
3,900,083
2,918,017
102,604,851
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3.0K
$19.0K
$342.0K
$341.0K
$336.0K
$286.0K
$279.0K
$273.0K
$269.0K
$256.0K
$601.0K
$564.0K
$511.0K
$583.0K
$584.0K
$-280.0K
Stock-based Comp
$5M
$1M
$2M
$15M
$2M
$958.0K
$1M
$220.0K
$360.0K
$378.0K
$518.0K
$583.0K
$431.0K
$971.0K
$787.0K
$1M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
$71.0K
·
$352.0K
Other Non-cash
·
$85M
·
·
·
$250.0K
·
·
·
$602.0K
·
·
·
$970.0K
·
·
Operating Cash Flow
$-6M
$-5M
$-8M
$-9M
$-2M
$-1M
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
$-3M
$-2M
$-221.0K
CapEx
$-7.0K
$9.0K
$6.0K
$14.0K
$2.0K
$66.0K
$160.0K
$105.0K
$54.0K
$23.0K
$10.0K
$17.0K
$0
$5.0K
$0
$-4.0K
Investing Cash Flow
·
$-21.0K
$-36.0K
$-290M
$-4M
$-152.0K
$-151.0K
$-5M
$-82.0K
$-41.0K
·
·
·
$-131.0K
·
$-191.0K
Stock Issued
·
·
$0
·
·
·
$0
$0
$6M
$12M
$3M
$50.0K
$0
$7M
$4M
$0
Stock Repurchased
·
·
$6M
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$12M
·
·
·
$7M
·
·
Financing Cash Flow
·
·
$-6M
$348M
$5M
$-118.0K
$-5.0K
$80.0K
$6M
$12M
·
·
·
$4M
·
$538.0K
Net Change in Cash
$-6M
$-5M
$-14M
$49M
$-2M
$-1M
$-2M
$-7M
$3M
$10M
$3M
$-3M
$-264.0K
$1M
$2M
$-5M
Taxes Paid
·
·
$0
$0
$-2.0K
$-1.0K
$0
$0
·
·
$0
$0
$-1.0K
$-1.0K
$-2.0K
$2.0K
Free Cash Flow
·
$-5M
·
·
·
$-1M
·
·
·
$-2M
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
94.9%
75.3%
·
·
·
·
·
·
·
·
·
82.8%
0.12%
68.4%
·
66.3%
Operating Margin
3.2%
-74.0%
·
-601.5%
-138.2%
-203.8%
·
-1806.2%
-6500.0%
-45957.1%
·
-11689.7%
-204.0%
-207.2%
·
-351.0%
Net Margin
511.0%
-1733.1%
·
2336.8%
-111.9%
-196.5%
·
-1535.2%
-4678.4%
-49214.3%
·
-12789.7%
-615.6%
-248.9%
·
-367.1%
Pretax Margin
556.2%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
3.2%
-73.6%
·
-601.5%
-138.2%
-181.8%
·
-1806.2%
-6500.0%
-42300.0%
·
-11689.7%
-204.0%
-177.6%
·
-351.0%
ROA
35.9%
-53.5%
·
24.7%
-10.0%
-13.2%
·
-13.0%
-9.5%
-15.1%
·
-17.3%
-37.3%
-17.4%
·
-22.7%
ROE
36.7%
-55.0%
·
25.7%
-12.1%
-17.9%
·
-22.7%
-19.1%
-32.6%
·
-46.9%
-90.8%
-48.0%
·
-51.9%
ROIC
0.12%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.4
7.4
·
7.5
3.3
3.9
·
4.1
4.5
2.4
·
0.2
0.3
0.3
·
0.2
Quick Ratio
5.9
6.9
·
6.9
2.9
3.4
·
4.0
4.4
2.3
·
0.1
0.3
0.3
·
0.1
Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.1
·
·
-3.5
·
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
-14.3
·
-15.5
-10.9
-5.5
·
-14.0
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.0
0.1
0.1
·
0.0
0.0
0.0
·
0.0
0.1
0.1
·
0.1
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
1.6
·
1.5
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.05
$5.60
·
$10.82
$13.67
$13.11
·
$23.62
$0.16
$0.18
·
$-0.09
$-0.42
$1.83
·
$0.16
Revenue / Share
$0.26
$0.09
·
$0.10
$1.54
$1.28
·
$0.18
$0.00
$0.00
·
$0.01
$0.40
·
·
·
Cash Flow / Share
·
$-0.08
·
·
·
$-1.05
·
·
·
$-0.07
·
·
·
·
·
·
Cash / Share
$0.51
$0.62
·
$0.91
$3.69
$6.43
·
$13.78
$0.13
$0.18
·
$0.12
$0.82
$0.97
·
$0.01
EPS (TTM)
$-1.91
$-5.01
·
$8.34
$2.29
$0.73
·
$-338.32
$-465.14
$-462.73
·
$-130.31
$-2.81
$-4.50
·
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$30M
·
·
·
$2M
$2M
·
$201.0K
$102.0K
$68.0K
·
$-5M
$-5M
$-3M
·
$8M
Net Income TTM
$-158M
$-237M
·
$76M
$-10M
$-9M
·
$-10M
$-12M
$-20M
·
$-35M
$-39M
$-36M
·
$-27M
Market Cap
$144M
$140M
·
$416M
$10M
$5M
·
$7M
$3.18B
$4.20B
·
$1.10B
$933M
$3.74B
·
$385.79B
Enterprise Value
·
·
·
·
·
·
·
$-8M
$3.16B
$4.19B
·
·
$935M
·
·
$385.80B
P/E
-1.3
-0.5
·
0.8
3.0
6.4
·
-0.0
-0.1
-0.1
·
-1.1
-76.9
-213.3
·
·
P/S
4.9
·
·
·
4.4
2.4
·
36.5
31171.6
61808.0
·
-218.1
-183.7
-1396.5
·
49467.1
P/B
0.4
0.4
·
0.7
0.5
0.4
·
0.4
159.7
300.2
·
-1540.7
-513.0
524.9
·
23336.2
P / Tangible Book
0.4
0.4
·
0.7
0.7
0.4
·
0.4
161.0
303.1
·
·
·
·
·
·
P / Cash Flow
·
-29.8
·
·
·
-4.9
·
·
·
-1902.6
·
·
·
-1283.1
·
·
EV / Revenue
·
·
·
·
·
·
·
-41.0
31003.2
61614.5
·
·
-184.2
·
·
49467.6
Earnings Yield
-74.9%
-202.8%
·
118.5%
33.4%
15.6%
·
-3524.2%
-1875.6%
-873.1%
·
-93.1%
-1.3%
-0.47%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$13M
$895.0K
$63.0K
$8.0K
$11M
Gross Margin %
·
·
·
64.9%
·
Operating Margin %
-285.2%
-1301.0%
-21896.8%
-411.2%
·
Net Income
$-148M
$-10M
$-22M
$-37M
$-34M
Diluted EPS
$-5.96
$-19.36
$-441.48
$-6.68
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
0.0
1.9
0.7
·
Current Ratio
9.2
3.8
0.7
0.2
·
Quick Ratio
8.6
3.1
0.6
0.2
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-21M
$-9M
$-9M
$-19M
·
Institutional owners (13F)
46 filers
· $58.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders46
Value held$58.0M
New positions14
Exited positions14
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
14 (+2 vs prior Q)
14 (-5 vs prior Q)
9 (-1 vs prior Q)
13 (+1 vs prior Q)
+6.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Manuel Stotz, Kingsway Capital Partners Limited, Kingsway Fund - Frontier Consumer Franchises, FC02 Digital Ltd, Kingsway Frontier Consumer Opportunities (FCO4) Growth Fund IV Ltd, SP12 Digital Ltd, SP13 Digital Ltd, SP14 Digital Ltd., SP15 Digital Ltd
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
25 insiders
· 11 officers · 15 directors