WFCF Where Food Comes From, Inc. - Common Stock
$12.61
Price · Aug 18, 2026
Fundamentals as of Aug 6, 2026
52W Range
$9–$22
27% of range
Analyst Rating
BUY
7 analysts
Price Target
—
P/E (TTM)
38.3
ROE
—
Net Profit Margin
—
WFCF Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$12.61
Market Cap
—
P/E (TTM)
38.3
EPS (TTM)
$0.30
Revenue (TTM)
$25M
Div Yield
—
ROE
—
Debt/Equity
—
52W Range
$9 – $22
WFCF Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$25M
2023-12-31
→
2025-12-31
EPS
$0.30
2023-12-31
→
2025-12-31
Free Cash Flow
—
2023-12-31
→
2023-12-31
Margins
—
2023-12-31
→
2023-12-31
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
WFCF
Peer Median
P/E (TTM)
38.3
24.3
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
WFCF
Peer Median
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
WFCF
Peer Median
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
WFCF
Peer Median
Revenue YoY
-3.3%
—
Revenue CAGR 3Y
0.06%
—
Revenue CAGR 5Y
4.4%
—
EPS YoY
-25.0%
—
Net Income YoY
-27.6%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
WFCF
Peer Median
Dividends Yield, payout ratio, dividend history, 5Y CAGR
Dividend Yield
—
Payout Ratio
—
5Y Div CAGR
—
| Ex-date | Amount |
|---|---|
| July 26, 2021 | $0.1500 |
WFCF Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
7 analysts
- Strong Buy 2 28.6%
- Buy 4 57.1%
- Hold 1 14.3%
- Sell 0 0.0%
- Strong Sell 0 0.0%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $0.08 | — | — |
| March 31, 2026 | $0.02 | — | — |
| Dec. 31, 2025 | $-0.04 | — | — |
| June 30, 2025 | $0.11 | — | — |
| March 31, 2025 | $0.01 | — | — |
| Dec. 31, 2024 | $0.13 | — | — |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| WFCF | — | 38.3 | -3.3% | — | — | — |
| FC | — | 81.5 | -7.0% | 1.1% | 4.1% | 76.2% |
| FORR | $154M | -1.3 | -8.2% | -30.1% | -83.5% | — |
| RGP | $156M | -3.7 | -18.0% | -9.0% | -22.3% | 37.5% |
| CYCU | — | -0.2 | — | — | — | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25M | $26M | $25M | $25M | $22M | $20M | $21M | $18M | $15M | $12M | $10M | $9M | |
| Cost of Revenue | $15M | $15M | $15M | $14M | $12M | $11M | $12M | $10M | $9M | $6M | $6M | $5M | |
| Gross Profit | $10M | $11M | $11M | $10M | $10M | $9M | $9M | $8M | $7M | $5M | $5M | $4M | |
| SG&A Expense | $8M | $8M | $8M | $8M | $7M | $7M | $8M | $7M | $7M | $5M | $4M | $3M | |
| Operating Expenses | · | · | $7M | $7M | $7M | · | $6M | $6M | $6M | · | · | · | |
| Operating Income | $1M | $2M | $3M | $3M | $2M | $2M | $2M | $874.6K | $82.2K | $634.5K | $795.2K | $344.7K | |
| Interest Expense | $3.0K | $4.0K | $5.0K | $3.0K | $6.0K | $13.0K | $10.0K | $4.8K | $1.6K | $1.5K | $1.6K | $9.8K | |
| Other Non-op | $1M | $772.0K | $368.0K | $164.0K | $1M | · | $9.3K | $14.3K | $14.6K | $4.1K | $770 | $3.2K | |
| Pretax Income | $2M | $3M | $3M | $3M | $4M | $2M | $1M | $984.0K | $95.2K | $637.1K | $794.4K | $338.1K | |
| Income Tax | $693.0K | $859.0K | $913.0K | $822.0K | $659.0K | $462.0K | $460.0K | $309.0K | $266.2K | $235.5K | $298.1K | $140.9K | |
| Net Income | $2M | $2M | $2M | $2M | $3M | $1M | $1M | $800.7K | $142.3K | $433.2K | $533.9K | $229.1K | |
| EPS (Basic) | $0.30 | $0.40 | $0.39 | $0.34 | $0.49 | $0.23 | $0.22 | $0.03 | $0.01 | $0.02 | $0.02 | $0.01 | |
| EPS (Diluted) | $0.30 | $0.40 | $0.39 | $0.33 | $0.48 | $0.22 | $0.22 | $0.03 | $0.01 | $0.02 | $0.02 | $0.01 | |
| Shares (Basic) | 5,152,000 | 5,318,000 | 5,485,000 | 5,955,000 | 6,098,000 | 6,162,000 | 6,213,000 | 24,825,933 | 24,673,912 | 23,818,762 | 23,797,236 | 23,170,074 | |
| Shares (Diluted) | 5,165,000 | 5,334,000 | 5,548,000 | 6,035,000 | 6,185,000 | 6,221,000 | 6,257,000 | 24,989,457 | 24,842,246 | 23,964,026 | 23,974,374 | 23,400,068 | |
| EBITDA | · | · | $3M | $3M | · | $3M | $3M | $2M | $936.4K | $902.1K | $1M | $570.4K |
Balance Sheet 28
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $2M | $3M | $4M | $5M | $4M | $3M | $1M | $3M | $2M | $4M | $3M | |
| Short-term Investments | · | · | · | · | · | · | $258.0K | $245.6K | $743.2K | $733.1K | $251.7K | · | |
| Receivables | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $2M | $1M | $1M | $979.5K | |
| Inventory | $792.0K | $1M | $1M | $888.0K | $767.0K | · | · | · | · | · | · | · | |
| Prepaid Expense | $605.0K | $705.0K | $335.0K | $463.0K | $325.0K | $592.0K | $450.0K | $439.4K | $245.1K | $203.7K | $154.9K | $126.9K | |
| Current Assets | $6M | $6M | $6M | $8M | $9M | $7M | $6M | $4M | $6M | $5M | $5M | $4M | |
| PP&E (Net) | $648.0K | $737.0K | $844.0K | $998.0K | $1M | $2M | $2M | $2M | $1M | $1M | $157.9K | $231.9K | |
| PP&E (Gross) | $3M | $3M | $3M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | $799.1K | $802.3K | |
| Accum. Depreciation | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $1M | $977.9K | $665.3K | $641.2K | $570.4K | |
| Goodwill | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $1M | $1M | |
| Intangibles | $1M | $2M | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $4M | $2M | $2M | |
| Other Non-current Assets | $20.0K | $19.0K | $23.0K | $23.0K | $23.0K | $21.0K | $21.0K | $20.3K | · | · | · | · | |
| Total Assets | $13M | $15M | $16M | $18M | $20M | $19M | $18M | $14M | $13M | $13M | $8M | $8M | |
| Accounts Payable | $451.0K | $468.0K | $567.0K | $640.0K | $447.0K | $649.0K | $1M | $533.9K | $457.3K | $333.8K | $417.8K | $401.1K | |
| Accrued Liabilities | · | · | · | $769.0K | $710.0K | $599.0K | $674.0K | $492.6K | $555.1K | $480.0K | $92.6K | $65.8K | |
| Short-term Debt | · | · | · | · | · | $463.0K | · | $10.2K | $9.4K | · | · | · | |
| Current Liabilities | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $1M | $794.8K | $726.6K | |
| Capital Leases | $496.0K | $2M | $2M | $3M | $3M | $3M | $4M | · | $25.4K | $15.7K | $1.8K | $6.4K | |
| Total Liabilities | $4M | $5M | $5M | $6M | $6M | $7M | $6M | $2M | $2M | $2M | $804.9K | $749.3K | |
| Long-term Debt | · | · | · | · | · | $1M | · | · | · | · | $16.2K | $23.7K | |
| Total Debt | · | · | · | · | · | $1M | · | $10.2K | $9.4K | · | $519 | · | |
| Common Stock | $5.0K | $7.0K | $7.0K | $6.0K | $6.0K | $6.0K | $6.0K | $25.5K | $25.0K | $24.9K | $23.8K | $24.3K | |
| Paid-in Capital | $23.0K | $11M | $12M | $12M | $12M | $12M | $11M | · | · | · | · | · | |
| Retained Earnings | $11M | $12M | $10M | $8M | $6M | $4M | $2M | $818.1K | $17.4K | $-124.9K | $-558.1K | $-1M | |
| Treasury Stock | $2M | $13M | $11M | $7M | $4M | $3M | $2M | $1M | $724.5K | $524.9K | $177.9K | $150.8K | |
| Stockholders' Equity | $9M | $10M | $11M | $12M | $14M | $12M | $12M | $11M | $10M | $9M | $7M | $6M | |
| Liabilities + Equity | $13M | $15M | $16M | $18M | $20M | $19M | $18M | $14M | $13M | $13M | $8M | $8M | |
| Shares Outstanding | 5,059,000 | 5,242,000 | 5,503,000 | 5,775,000 | 6,071,000 | 6,118,000 | 6,245,000 | 24,968,256 | 24,652,895 | 24,647,186 | 23,736,487 | 23,720,130 |
Cash Flow 19
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $650.0K | $647.0K | $634.0K | $765.0K | $799.0K | $997.0K | $1M | $942.4K | $854.2K | $267.6K | $256.3K | $225.6K | |
| Stock-based Comp | $23.0K | $34.0K | $78.0K | $154.0K | $291.0K | $121.0K | $162.0K | $161.1K | $169.1K | $121.9K | $117.7K | $88.1K | |
| Deferred Tax | $56.0K | $90.0K | $30.0K | $-59.0K | $-21.0K | $-65.0K | $-98.0K | $-96.3K | $-129.1K | $170.0K | $298.1K | $140.9K | |
| Amort. of Intangibles | $400.0K | $400.0K | $300.0K | $300.0K | $400.0K | $600.0K | $600.0K | $570.1K | $537.0K | $155.1K | $156.0K | $129.5K | |
| Other Non-cash | · | · | · | · | · | $14.0K | $368.5K | $-653.8K | $-379.3K | $-6.6K | $-92.2K | $-93.7K | |
| Operating Cash Flow | $2M | $3M | $3M | $3M | $3M | $2M | $3M | $1M | $657.2K | $986.1K | $862.1K | $590.0K | |
| CapEx | $155.0K | $159.0K | $148.0K | $89.0K | $213.0K | $464.0K | $369.0K | $366.7K | $83.8K | $445.8K | $26.3K | $74.9K | |
| Investing Cash Flow | $2M | $-159.0K | $-648.0K | $-267.0K | $-3.0K | $-730.0K | $-1M | $-2M | $-242.8K | $-2M | · | · | |
| Debt Issued | · | · | · | · | · | $1M | · | · | · | · | · | · | |
| Net Debt Issued | · | · | · | · | · | $1M | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $2M | |
| Stock Repurchased | $2M | $2M | $4M | $3M | $1M | $1M | $555.0K | $384.5K | $199.6K | $347.0K | $177.9K | · | |
| Net Stock Activity | · | · | $-4M | $-3M | · | $-1M | $-555.4K | $-384.5K | $-199.6K | $-347.0K | $-177.9K | $2M | |
| Dividends Paid | · | · | · | · | $914.0K | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-2M | $-3M | $-4M | $-3M | $-2M | $14.0K | $-604.0K | $-402.7K | $-198.6K | $-307.2K | · | · | |
| Net Change in Cash | $1M | $-629.0K | $-2M | $-1M | $1M | $2M | $1M | $-1M | $215.8K | $-1M | $946.6K | $2M | |
| Taxes Paid | $439.0K | $1M | $802.0K | $1M | $658.0K | $597.0K | $344.0K | $759.3K | · | · | · | · | |
| Free Cash Flow | · | · | $3M | $3M | · | $2M | $3M | $787.5K | $573.5K | $540.2K | $1M | $515.1K | |
| Levered FCF | · | · | $3M | $3M | · | $2M | $2M | $784.2K | $576.3K | $539.3K | $1M | $509.4K |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | 41.9% | 42.1% | · | 44.5% | 43.7% | 43.5% | 44.1% | 46.6% | 46.7% | 42.9% | |
| Operating Margin | · | · | 10.7% | 10.7% | · | 8.4% | 7.5% | 4.9% | 0.53% | 5.5% | 7.6% | 3.9% | |
| Net Margin | · | · | 8.6% | 8.0% | · | 6.9% | 6.5% | 4.5% | 0.92% | 3.7% | 5.1% | 2.6% | |
| Pretax Margin | · | · | 12.2% | 11.3% | · | 9.2% | 7.1% | 5.5% | 0.62% | 5.5% | 7.6% | 3.9% | |
| EBITDA Margin | · | · | 10.7% | 10.7% | · | 13.4% | 12.8% | 10.2% | 6.1% | 7.8% | 10.1% | 6.5% | |
| ROA | · | · | 12.7% | 10.1% | · | 7.3% | 8.2% | 5.3% | 1.1% | 3.9% | 6.5% | 3.3% | |
| ROE | · | · | 19.7% | 15.6% | · | 11.2% | 11.6% | 7.4% | 1.5% | 5.4% | 8.2% | 4.5% | |
| ROIC | · | · | 17.5% | 15.0% | · | 9.4% | 9.0% | 5.6% | -1.5% | 4.2% | 7.4% | 3.2% |
Liquidity & Solvency 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 2.1 | 2.6 | · | 2.4 | 2.1 | 2.6 | 3.0 | 3.6 | 6.3 | 5.7 | |
| Quick Ratio | · | · | 1.6 | 2.2 | · | 2.2 | 2.0 | 2.3 | 2.8 | 3.4 | 6.2 | 4.9 | |
| Debt / Equity | · | · | · | · | · | 0.1 | · | 0.0 | 0.0 | · | 0.0 | · | |
| LT Debt / Equity | · | · | · | · | · | 0.0 | · | · | · | · | 0.0 | · | |
| Interest Coverage | · | · | 539.4 | 884.0 | · | 129.8 | 154.4 | 180.8 | 51.7 | 418.3 | 501.7 | 35.1 |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 1.5 | 1.3 | · | 1.1 | 1.3 | 1.2 | 1.2 | 1.0 | 1.3 | 1.3 | |
| Inventory Turnover | · | · | 14.6 | 17.4 | · | · | · | · | · | · | · | · | |
| Receivables Turnover | · | · | 11.7 | 11.4 | · | 8.0 | 8.8 | 8.7 | 9.5 | 9.5 | 9.9 | 10.5 |
Growth Rates 9
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -3.3% | 2.4% | 1.2% | 13.3% | 9.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.06% | 5.5% | 7.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -25.0% | 2.6% | 18.2% | -31.2% | 118.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -3.1% | -5.9% | 21.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 6.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -27.6% | -1.5% | 7.9% | -32.7% | 113.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -8.3% | -10.5% | 15.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 2.1% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $25M | $26M | $25M | $25M | $22M | $20M | $21M | $18M | $15M | $12M | $10M | $9M | |
| Net Income TTM | $2M | $2M | $2M | $2M | $3M | $1M | $1M | $800.7K | $142.3K | $433.2K | $533.9K | $229.1K | |
| Market Cap | · | · | $75M | $81M | · | $86M | $687M | $795M | $1.17B | $797M | $911M | $1.10B | |
| Enterprise Value | · | · | · | · | · | $82M | · | $793M | $1.16B | · | $908M | · | |
| P/E | 38.3 | 33.1 | 34.7 | 42.3 | 30.2 | 63.6 | 125.1 | 1061.3 | 4736.0 | 1616.0 | 1920.0 | 4640.0 | |
| P/S | · | · | 3.0 | 3.2 | · | 4.3 | 33.1 | 44.7 | 75.6 | 68.6 | 87.7 | 125.6 | |
| P/B | · | · | 6.9 | 6.5 | · | 6.9 | 57.5 | 73.8 | 120.7 | 84.5 | 135.3 | 177.2 | |
| P / Tangible Book | 11.8 | 13.4 | 13.1 | 11.2 | 10.7 | 13.0 | · | · | · | · | · | · | |
| P / Cash Flow | · | · | 26.4 | 30.4 | · | 34.9 | 239.1 | 688.8 | 1776.5 | 807.9 | 818.3 | 1865.5 | |
| P / FCF | · | · | 27.9 | 31.5 | · | 43.1 | 274.3 | 1009.5 | 2036.0 | 1474.6 | 838.1 | 2136.5 | |
| EV / EBITDA | · | · | · | · | · | 30.7 | · | 436.6 | 1243.2 | · | 863.2 | · | |
| EV / FCF | · | · | · | · | · | 41.4 | · | 1007.4 | 2030.0 | · | 834.6 | · | |
| EV / Revenue | · | · | · | · | · | 4.1 | · | 44.6 | 75.4 | · | 87.3 | · | |
| Earnings Yield | 2.6% | 3.0% | 2.9% | 2.4% | 3.3% | 1.6% | 0.80% | 0.09% | 0.02% | 0.06% | 0.05% | 0.02% | |
| Annual Payout | · | · | · | · | $914.0K | · | · | · | · | · | · | · |
Income Statement 16
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7M | $5M | $6M | $7M | $7M | $5M | $7M | $7M | $6M | $6M | $7M | $7M | $6M | $5M | $6M | $7M | |
| Cost of Revenue | $4M | $3M | $4M | $4M | $4M | $3M | $4M | $4M | $4M | $3M | $4M | $4M | $4M | $3M | $3M | $4M | |
| Gross Profit | $3M | $2M | $2M | $3M | $2M | $2M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $2M | $3M | $3M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Expenses | · | · | · | · | · | · | · | $2M | $2M | $2M | · | $2M | $2M | $2M | $2M | $2M | |
| Operating Income | $665.0K | $298.0K | $-60.0K | $575.0K | $549.0K | $142.0K | $755.0K | $608.0K | $583.0K | $261.0K | $923.0K | $946.0K | $673.0K | $155.0K | $642.0K | $1M | |
| Interest Expense | · | $1.0K | $1.0K | · | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $2.0K | $1.0K | $1.0K | $1.0K | $1.0K | · | |
| Other Non-op | $-59.0K | $-113.0K | $-178.0K | $1M | $223.0K | $-73.0K | $599.0K | $65.0K | $104.0K | $4.0K | $186.0K | $63.0K | $63.0K | $56.0K | $91.0K | $9.0K | |
| Pretax Income | $606.0K | $185.0K | $-238.0K | $2M | $772.0K | $69.0K | $1M | $673.0K | $687.0K | $265.0K | $1M | $1M | $736.0K | $211.0K | $733.0K | $1M | |
| Income Tax | $193.0K | $93.0K | $-35.0K | $480.0K | $210.0K | $38.0K | $393.0K | $181.0K | $198.0K | $87.0K | $333.0K | $286.0K | $204.0K | $90.0K | $243.0K | $298.0K | |
| Net Income | $413.0K | $92.0K | $-203.0K | $1M | $562.0K | $31.0K | $961.0K | $492.0K | $489.0K | $178.0K | $776.0K | $723.0K | $532.0K | $121.0K | $490.0K | $785.0K | |
| EPS (Basic) | $0.08 | $0.02 | $-0.04 | $0.22 | $0.11 | $0.01 | $0.19 | $0.09 | $0.09 | $0.03 | $0.15 | $0.13 | $0.09 | $0.02 | $0.09 | $0.13 | |
| EPS (Diluted) | $0.08 | $0.02 | $-0.04 | $0.22 | $0.11 | $0.01 | $0.19 | $0.09 | $0.09 | $0.03 | $0.15 | $0.13 | $0.09 | $0.02 | $0.08 | $0.13 | |
| Shares (Basic) | 5,018,000 | 5,057,000 | -10,616,000 | 5,284,000 | 5,272,000 | 5,212,000 | -10,875,000 | 5,342,000 | 5,371,000 | 5,480,000 | -11,514,000 | 5,599,000 | 5,670,000 | 5,730,000 | -12,061,000 | 5,936,000 | |
| Shares (Diluted) | 5,031,000 | 5,070,000 | -10,645,000 | 5,297,000 | 5,283,000 | 5,230,000 | -10,911,000 | 5,357,000 | 5,388,000 | 5,500,000 | -11,644,000 | 5,658,000 | 5,735,000 | 5,799,000 | -12,227,000 | 6,016,000 | |
| EBITDA | $665.0K | $298.0K | · | $575.0K | $549.0K | $142.0K | · | $608.0K | $583.0K | $261.0K | · | $946.0K | $673.0K | $155.0K | · | $1M |
Balance Sheet 24
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $3M | $3M | $5M | $3M | $2M | $2M | $3M | $3M | $2M | $3M | $4M | $3M | $3M | $4M | $6M | |
| Receivables | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | |
| Inventory | $989.0K | $842.0K | $792.0K | $894.0K | $1M | $930.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $970.0K | $888.0K | $874.0K | |
| Prepaid Expense | $566.0K | $648.0K | $605.0K | $507.0K | $742.0K | $724.0K | $705.0K | $1M | $1M | $375.0K | $335.0K | $495.0K | $713.0K | $488.0K | $463.0K | $1M | |
| Current Assets | $7M | $7M | $6M | $9M | $7M | $6M | $6M | $7M | $7M | $5M | $6M | $8M | $8M | $7M | $8M | $11M | |
| PP&E (Net) | $677.0K | $739.0K | $648.0K | $688.0K | $681.0K | $698.0K | $737.0K | $760.0K | $791.0K | $806.0K | $844.0K | $848.0K | $860.0K | $916.0K | $998.0K | $1M | |
| PP&E (Gross) | · | · | $3M | · | · | · | $3M | · | · | · | $3M | · | · | · | $4M | · | |
| Accum. Depreciation | · | · | $2M | · | · | · | $2M | · | · | · | $2M | · | · | · | $3M | · | |
| Goodwill | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Intangibles | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-current Assets | $28.0K | $27.0K | $20.0K | $22.0K | $23.0K | $24.0K | $19.0K | $19.0K | $18.0K | $27.0K | $23.0K | $20.0K | $25.0K | $22.0K | $23.0K | $24.0K | |
| Total Assets | $14M | $13M | $13M | $17M | $17M | $15M | $15M | $17M | $17M | $15M | $16M | $18M | $18M | $17M | $18M | $21M | |
| Accounts Payable | $669.0K | $569.0K | $451.0K | $739.0K | $749.0K | $546.0K | $468.0K | $873.0K | $695.0K | $677.0K | $567.0K | $722.0K | $713.0K | $667.0K | $640.0K | $950.0K | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | · | $1M | $1M | $932.0K | · | $2M | |
| Current Liabilities | $4M | $4M | $3M | $5M | $5M | $4M | $3M | $5M | $5M | $3M | $3M | $4M | $4M | $3M | $3M | $5M | |
| Capital Leases | $288.0K | $393.0K | $496.0K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | |
| Total Liabilities | $5M | $4M | $4M | $7M | $7M | $6M | $5M | $7M | $7M | $6M | $5M | $7M | $7M | $6M | $6M | $8M | |
| Common Stock | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $6.0K | $6.0K | $6.0K | $6.0K | $6.0K | |
| Paid-in Capital | $137.0K | $119.0K | $23.0K | · | $60.0K | $11M | $11M | $11M | $11M | $11M | $12M | $12M | $12M | $12M | $12M | $12M | |
| Retained Earnings | $12M | $11M | $11M | $11M | $10M | $12M | $12M | $11M | $10M | $10M | $10M | $9M | $8M | $8M | $8M | $7M | |
| Treasury Stock | $3M | $2M | $2M | $969.0K | $251.0K | $14M | $13M | $13M | $12M | $12M | $11M | $10M | $9M | $8M | $7M | $6M | |
| Stockholders' Equity | $9M | $9M | $9M | $10M | $10M | $10M | $10M | $9M | $10M | $10M | $11M | $11M | $11M | $11M | $12M | $13M | |
| Liabilities + Equity | $14M | $13M | $13M | $17M | $17M | $15M | $15M | $17M | $17M | $15M | $16M | $18M | $18M | $17M | $18M | $21M | |
| Shares Outstanding | 4,980,000 | 5,043,000 | 5,059,000 | 5,124,000 | 5,197,000 | 5,212,000 | 5,242,000 | 5,297,000 | 5,363,000 | 5,395,000 | 5,503,000 | 5,574,000 | 5,631,000 | 5,685,000 | 5,775,000 | 5,873,000 |
Cash Flow 13
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $179.0K | $154.0K | $169.0K | $149.0K | $159.0K | $173.0K | $180.0K | $156.0K | $156.0K | $155.0K | $146.0K | $153.0K | $163.0K | $172.0K | $182.0K | $191.0K | |
| Stock-based Comp | $0 | $94.0K | · | · | · | · | $12.0K | · | $11.0K | $11.0K | $40.0K | $6.0K | $17.0K | $15.0K | $52.0K | $19.0K | |
| Deferred Tax | $12.0K | $32.0K | $-57.0K | $73.0K | $56.0K | $-16.0K | $78.0K | $-4.0K | $5.0K | $11.0K | $15.0K | $6.0K | $12.0K | $-3.0K | $0 | $-26.0K | |
| Operating Cash Flow | $937.0K | $523.0K | $-707.0K | $501.0K | $1M | $632.0K | $-50.0K | $912.0K | $1M | $700.0K | $209.0K | $1M | $822.0K | $473.0K | $-352.0K | $736.0K | |
| CapEx | $7.0K | $148.0K | $34.0K | $58.0K | $34.0K | $29.0K | $29.0K | $39.0K | $67.0K | $24.0K | $61.0K | $60.0K | $20.0K | $7.0K | $48.0K | $12.0K | |
| Investing Cash Flow | $-7.0K | $-148.0K | $-34.0K | $2M | $-34.0K | $-29.0K | $-40.0K | $-28.0K | $-67.0K | $-24.0K | $-361.0K | $-60.0K | $-20.0K | $-207.0K | $-48.0K | $-12.0K | |
| Stock Repurchased | $809.0K | $293.0K | $814.0K | $718.0K | $251.0K | $383.0K | $651.0K | $734.0K | $389.0K | $469.0K | $1M | $855.0K | $836.0K | $1M | $1M | $1M | |
| Net Stock Activity | · | $-293.0K | · | · | · | $-383.0K | · | · | · | $-469.0K | · | · | · | $-1M | · | · | |
| Financing Cash Flow | $-794.0K | $-294.0K | $-818.0K | $-722.0K | $-184.0K | $-377.0K | $-655.0K | $-727.0K | $-383.0K | $-1M | $-1M | $-855.0K | $-792.0K | $-1M | $-1M | $-1M | |
| Net Change in Cash | $136.0K | $81.0K | $-2M | $2M | $963.0K | $226.0K | $-745.0K | $157.0K | $718.0K | $-759.0K | $-1M | $403.0K | $10.0K | $-968.0K | $-2M | $-402.0K | |
| Taxes Paid | · | · | $104.0K | $331.0K | $-13.0K | $17.0K | $311.0K | $323.0K | · | · | $143.0K | $190.0K | $466.0K | $3.0K | $436.0K | $196.0K | |
| Free Cash Flow | · | $375.0K | · | · | · | $603.0K | · | · | · | $676.0K | · | · | · | $466.0K | · | · | |
| Levered FCF | · | $374.5K | · | · | · | $602.6K | · | · | · | $675.3K | · | · | · | $465.4K | · | · |
Profitability 8
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 40.6% | 38.1% | · | 38.3% | 37.5% | 41.6% | · | 39.0% | 41.6% | 41.7% | · | 40.9% | 40.9% | 40.7% | · | 43.8% | |
| Operating Margin | 10.1% | 5.5% | · | 8.2% | 8.4% | 2.7% | · | 8.6% | 9.1% | 4.7% | · | 13.5% | 11.0% | 2.9% | · | 14.8% | |
| Net Margin | 6.2% | 1.7% | · | 16.3% | 8.6% | 0.59% | · | 6.9% | 7.6% | 3.2% | · | 10.3% | 8.7% | 2.3% | · | 10.8% | |
| Pretax Margin | 9.2% | 3.5% | · | 23.2% | 11.8% | 1.3% | · | 9.5% | 10.7% | 4.8% | · | 14.4% | 12.0% | 4.0% | · | 14.9% | |
| EBITDA Margin | 10.1% | 5.5% | · | 8.2% | 8.4% | 2.7% | · | 8.6% | 9.1% | 4.7% | · | 13.5% | 11.0% | 2.9% | · | 14.8% | |
| ROA | 2.7% | 0.65% | · | 6.8% | 3.4% | 0.20% | · | 2.8% | 2.8% | 1.1% | · | 3.7% | 2.8% | 0.64% | · | 3.8% | |
| ROE | 4.4% | 0.98% | · | 11.6% | 5.7% | 0.32% | · | 4.8% | 4.7% | 1.7% | · | 6.0% | 4.3% | 0.96% | · | 5.9% | |
| ROIC | 5.1% | 1.6% | · | 3.9% | 4.0% | 0.67% | · | 4.7% | 4.3% | 1.8% | · | 6.2% | 4.4% | 0.78% | · | 5.9% |
Liquidity & Solvency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.9 | · | 1.9 | 1.6 | 1.6 | · | 1.4 | 1.5 | 1.6 | · | 1.9 | 1.9 | 2.2 | · | 2.0 | |
| Quick Ratio | 1.3 | 1.5 | · | 1.6 | 1.2 | 1.2 | · | 1.0 | 1.0 | 1.2 | · | 1.5 | 1.4 | 1.7 | · | 1.7 | |
| Interest Coverage | · | 298.0 | · | · | 549.0 | 142.0 | · | 608.0 | 583.0 | 261.0 | · | 946.0 | 673.0 | 155.0 | · | · |
Efficiency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.4 | 0.3 | 0.3 | · | 0.3 | |
| Inventory Turnover | 3.7 | 3.7 | · | 4.4 | 3.6 | 3.0 | · | 3.9 | 3.2 | 3.1 | · | 4.2 | 3.5 | 3.5 | · | 4.7 | |
| Receivables Turnover | 2.9 | 2.8 | · | 3.0 | 3.1 | 2.7 | · | 3.1 | 2.9 | 2.7 | · | 2.7 | 2.9 | 2.5 | · | 2.8 |
Valuation (TTM) 10
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $26M | $24M | · | $26M | $25M | $24M | · | $26M | $25M | $24M | · | $26M | $24M | $24M | · | $25M | |
| Net Income TTM | $2M | $2M | · | $2M | $2M | $1M | · | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Market Cap | $65M | $67M | · | $68M | $57M | $58M | · | $57M | $65M | $57M | · | $78M | $78M | $76M | · | $56M | |
| P/E | 30.3 | 37.0 | · | 30.8 | 36.9 | 50.3 | · | 31.7 | 35.6 | 39.0 | · | 37.8 | 49.4 | 49.4 | · | 24.6 | |
| P/S | 2.5 | 2.8 | · | 2.6 | 2.3 | 2.4 | · | 2.2 | 2.6 | 2.4 | · | 3.0 | 3.2 | 3.2 | · | 2.2 | |
| P/B | 7.3 | 7.3 | · | 6.6 | 5.8 | 6.0 | · | 6.0 | 6.7 | 5.9 | · | 7.1 | 7.0 | 6.7 | · | 4.3 | |
| P / Tangible Book | 14.0 | 13.6 | · | 11.6 | 10.6 | 11.7 | · | 12.8 | 14.1 | 12.9 | · | 13.0 | 12.9 | 12.3 | · | 7.2 | |
| P / Cash Flow | · | 128.3 | · | · | · | 91.3 | · | · | · | 81.1 | · | · | · | 160.5 | · | · | |
| P / FCF | · | 179.0 | · | · | · | 95.7 | · | · | · | 84.0 | · | · | · | 162.9 | · | · | |
| Earnings Yield | 3.3% | 2.7% | · | 3.2% | 2.7% | 2.0% | · | 3.1% | 2.8% | 2.6% | · | 2.6% | 2.0% | 2.0% | · | 4.1% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| Revenue | $25M | — | — | $26M | — |
| Net Income | $2M | — | — | $2M | — |
| Diluted EPS | $0.30 | — | — | $0.40 | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 17 filers · $9.2M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 2 (+2 vs prior Q) | 3 (+2 vs prior Q) | 2 (0 vs prior Q) | 3 (-3 vs prior Q) | +152K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| Sanctuary Advisors, LLC | $2,525,202 | 194,097 | 27.50% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $1,895,328 | 152,849 | 20.64% | Shares |
| VANGUARD GROUP INC | $1,667,774 | 145,150 | 18.16% | Shares |
| BARD ASSOCIATES INC | $760,552 | 58,459 | 8.28% | Shares |
| OSAIC HOLDINGS, INC. | $691,480 | 53,150 | 7.53% | Shares |
| Aristides Capital LLC | $424,842 | 32,655 | 4.63% | Shares |
| Cetera Investment Advisers | $331,365 | 25,470 | 3.61% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $273,199 | 22,023 | 2.98% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $221,662 | 17,876 | 2.41% | Shares |
| ROGCO, LP | $218,737 | 16,813 | 2.38% | Shares |
| DGS Capital Management, LLC | $146,969 | 11,042 | 1.60% | Shares |
| ADIRONDACK TRUST CO | $9,107 | 700 | 0.10% | Shares |
| MORGAN STANLEY | $6,505 | 500 | 0.07% | Shares |
| BlackRock, Inc. | $5,737 | 441 | 0.06% | Shares |
| 1620 INVESTMENT ADVISORS, INC. | $2,927 | 225 | 0.03% | Shares |
| SBI Securities Co., Ltd. | $156 | 12 | 0.00% | Shares |
| UBS Group AG | $26 | 2 | 0.00% | Shares |
Company insiders 10 insiders · 0 officers · 3 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Michael Duane Smith | Director | Nov. 10, 2023 A | 615,558 | 0 | 0 | $0 |
| Gary Chester Smith | Director | Sept. 30, 2019 A | 80,000 | 0 | 0 | $0 |
| Robert Vanschoick | Director | Nov. 17, 2014 D | 0 | 0 | 0 | $0 |
| Leann Saunders | — | Feb. 23, 2026 A | 1,740,952 | 0 | 0 | $0 |
| Dannette Henning | — | Feb. 23, 2026 A | 52,738 | 0 | 0 | $0 |
| John K Saunders | — | Feb. 23, 2026 A | 1,740,952 | 0 | 0 | $0 |
| Graeme P. Rein | — | Nov. 18, 2025 A | 2,500 | 0 | 0 | $0 |
| Tom Heinen | — | Nov. 18, 2025 A | 31,250 | 0 | 0 | $0 |
| Adam Larson | — | Nov. 18, 2025 A | 24,500 | 0 | 0 | $0 |
| Pete Lapaseotes | — | Nov. 18, 2025 A | 184,965 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Yorkmont Capital Partners, LP, Yorkmont Capital Management, LLC, Rein Graeme P. ×11 filings | Jan. 3, 2025 | 12.70% | Amendment | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 3 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.