Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-26.4%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 29, 2026
$0.40
$0.27
48.0%
March 31, 2026
$-0.04
$0.12
-132.7%
Dec. 31, 2025
$-0.04
$0.12
-132.7%
Sept. 30, 2025
$0.37
$0.31
18.3%
June 30, 2025
$0.51
$0.51
0.00%
March 31, 2025
$0.11
$0.08
40.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$397M
$432M
$481M
$538M
$494M
$449M
$462M
$358M
$338M
$326M
·
·
Cost of Revenue
$171M
$183M
$204M
$224M
$202M
$162M
$178M
$129M
$119M
$112M
$110M
$120M
Gross Profit
·
·
·
·
·
·
$279M
$229M
$219M
$214M
$204M
$192M
SG&A Expense
$218M
$233M
$254M
$279M
$258M
$245M
$253M
$201M
$191M
$181M
$179M
$170M
Operating Expenses
$510M
$432M
$474M
$505M
$456M
$433M
$463M
$335M
$310M
$295M
$295M
$294M
Operating Income
$-113M
$740.0K
$7M
$33M
$39M
$-16M
$1M
$22M
$28M
$31M
$19M
$18M
Interest Expense
·
·
·
$2M
$4M
$5M
$8M
·
·
·
·
·
Other Non-op
$4M
$4M
$2M
$222.0K
$-1M
$-374.0K
$-515.0K
$674.0K
$301.0K
$740.0K
$511.0K
$464.0K
Pretax Income
$-119M
$3M
$6M
$31M
$33M
$13M
$-10M
$24M
$27M
$31M
$19M
$18M
Income Tax
$-49.0K
$8M
$3M
$9M
$8M
$3M
$-29.0K
$8M
$12M
$13M
$7M
$8M
Net Income
$-119M
$-6M
$3M
$22M
$25M
$10M
$-10M
$15M
$15M
$18M
$12M
$11M
EPS (Basic)
$-6.28
$-0.30
$0.16
$1.15
$1.30
$-0.53
$0.52
$0.85
$0.84
$0.98
$0.67
$0.58
EPS (Diluted)
$-6.28
$-0.30
$0.16
$1.14
$1.28
$0.53
$0.52
$0.84
$0.83
$0.97
$0.66
$0.57
Shares (Basic)
19,017,000
19,094,000
19,183,000
18,967,000
19,110,000
18,827,000
18,492,000
18,091,000
17,919,000
17,984,000
17,927,000
18,713,000
Shares (Diluted)
19,017,000
19,094,000
19,258,000
19,172,000
19,357,000
18,935,000
18,492,000
18,380,000
18,240,000
18,269,000
18,143,000
19,007,000
EBITDA
$-113M
$740.0K
$7M
$33M
$39M
$16M
$-1M
$22M
$28M
$31M
$19M
$18M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$63M
$56M
$73M
$104M
$116M
$90M
$68M
$140M
$80M
$77M
$53M
$50M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
$48M
$55M
Receivables
$51M
$55M
$59M
$73M
$87M
$85M
$85M
$67M
$70M
$59M
$67M
$67M
Prepaid Expense
$12M
$18M
$9M
$14M
$19M
$19M
$19M
$13M
$19M
$14M
$16M
$22M
Current Assets
$213M
$201M
$216M
$235M
$269M
$217M
$192M
$236M
$237M
$223M
$198M
$208M
PP&E (Net)
$11M
$12M
$19M
$23M
$28M
$27M
$30M
$22M
$25M
$24M
$28M
$32M
PP&E (Gross)
$68M
$74M
$83M
$89M
$98M
$95M
$92M
$85M
$84M
$77M
$76M
$75M
Accum. Depreciation
$57M
$62M
$64M
$66M
$70M
$68M
$63M
$63M
$59M
$54M
$49M
$42M
Goodwill
$120M
$228M
$244M
$242M
$245M
$247M
$244M
$85M
$76M
$73M
$74M
$77M
Intangibles
$19M
$27M
$38M
$50M
$63M
$78M
$97M
$5M
$732.0K
$1M
$2M
$3M
Other Non-current Assets
$10M
$8M
$7M
$8M
$10M
$6M
$7M
$5M
$6M
$14M
$17M
$12M
Total Assets
$404M
$504M
$564M
$608M
$680M
$644M
$639M
$354M
$345M
$336M
$319M
$333M
Accounts Payable
$832.0K
$965.0K
$2M
$361.0K
$840.0K
$657.0K
$505.0K
$588.0K
$217.0K
$2M
$525.0K
$912.0K
Accrued Liabilities
$62M
$58M
$81M
$91M
$98M
$77M
$80M
$54M
$50M
$41M
$41M
$36M
Current Liabilities
$240M
$204M
$240M
$269M
$312M
$270M
$269M
$190M
$195M
$177M
$182M
$182M
Capital Leases
$30M
$25M
$38M
$51M
$65M
$70M
$67M
·
·
·
·
·
Deferred Tax
$6M
·
·
·
·
·
$23M
$969.0K
$408.0K
$100.0K
$200.0K
$97.0K
Other Non-current Liabilities
$2M
$11M
$11M
$17M
$24M
$23M
$24M
$12M
·
·
$3M
$3M
Total Liabilities
$278M
$274M
$324M
$387M
$476M
$458M
$481M
$202M
$204M
$186M
$192M
$191M
Long-term Debt
$35M
$35M
·
·
$75M
$108M
$131M
·
·
·
·
·
Total Debt
$35M
$35M
$35M
$50M
$75M
$108M
$131M
·
·
·
·
·
Common Stock
$255.0K
$251.0K
$247.0K
$244.0K
$241.0K
$236.0K
$233.0K
$230.0K
$224.0K
$217.0K
$211.0K
$209.0K
Retained Earnings
$53M
$172M
$178M
$175M
$153M
$128M
$118M
$128M
$123M
$122M
$117M
$117M
Treasury Stock
$230M
$227M
$211M
$207M
$192M
$172M
$172M
$172M
$162M
$122M
$120M
$99M
AOCI
$-1M
$-8M
$-5M
$-8M
$-3M
$-690.0K
$-5M
$-5M
$-2M
$-8M
$-5M
$-2M
Stockholders' Equity
$127M
$230M
$240M
$222M
$204M
$186M
$158M
$152M
$141M
$150M
$127M
$142M
Liabilities + Equity
$404M
$504M
$564M
$608M
$680M
$644M
$639M
$354M
$345M
$336M
$319M
$333M
Shares Outstanding
19,013,000
18,838,000
19,248,000
19,062,000
19,058,000
19,017,000
18,644,000
18,320,000
18,041,000
18,361,000
17,752,000
18,153,000
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$12M
$14M
$15M
$15M
$10M
$11M
$12M
$8M
$8M
$8M
$8M
$7M
Deferred Tax
$-4M
$-58.0K
$-5M
$-7M
$-275.0K
$-2M
$-4M
$3M
$6M
$3M
$-985.0K
$-8M
Amort. of Intangibles
$9M
$10M
$12M
$13M
$15M
$20M
$23M
$1M
$781.0K
$831.0K
$891.0K
$2M
Restructuring
·
·
·
·
·
·
·
·
·
$1M
$4M
$2M
Operating Cash Flow
$21M
$-4M
$22M
$39M
$107M
$48M
$48M
$38M
$37M
$44M
$34M
$29M
CapEx
$3M
$3M
$5M
$6M
$11M
$9M
$12M
$5M
$8M
$4M
$4M
$2M
Investing Cash Flow
$-14M
$5M
$-37M
$-7M
$-29M
$-5M
$250M
$40M
$-970.0K
$-18M
·
·
Stock Repurchased
$3M
$16M
$4M
$15M
$20M
$0
$0
$10M
$40M
$2M
$21M
$73M
Net Stock Activity
$-3M
$-16M
$-4M
$-15M
$-20M
·
·
$-10M
$-40M
$-2M
$-21M
$-73M
Dividends Paid
·
·
·
·
·
·
·
$15M
$14M
$13M
$12M
$12M
Financing Cash Flow
$-3M
$-16M
$-18M
$-39M
$-49M
$-24M
$129M
$-14M
$-38M
$-113.0K
·
·
Net Change in Cash
$7M
$-17M
$-31M
$-12M
$27M
$21M
$-71M
$61M
$3M
$24M
$4M
$-24M
Taxes Paid
$7M
$9M
$11M
$9M
$10M
$3M
$4M
$4M
$10M
$9M
$6M
$14M
Free Cash Flow
$18M
$-7M
$16M
$34M
$96M
$39M
$37M
$33M
$30M
$38M
$29M
$27M
Levered FCF
·
·
·
$32M
$93M
$35M
$28M
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
60.5%
63.7%
·
·
·
·
Operating Margin
-28.5%
0.17%
1.4%
6.1%
7.8%
3.6%
-0.23%
6.3%
·
·
·
·
Net Margin
-30.1%
-1.3%
0.63%
4.0%
5.0%
2.2%
-2.1%
4.3%
·
·
·
·
Pretax Margin
-30.1%
0.61%
1.3%
5.7%
6.7%
2.9%
-2.1%
6.6%
·
·
·
·
EBITDA Margin
-28.5%
0.17%
1.4%
6.1%
7.8%
3.6%
-0.23%
6.3%
·
·
·
·
ROA
-26.3%
-1.1%
0.52%
3.4%
3.8%
1.6%
-1.9%
4.4%
4.5%
5.4%
3.7%
3.0%
ROE
-83.5%
-2.5%
1.3%
10.0%
12.3%
5.5%
-6.3%
10.3%
10.4%
12.7%
8.9%
6.3%
ROIC
-70.0%
-0.61%
1.2%
8.5%
10.4%
4.3%
-0.37%
9.7%
10.8%
11.8%
9.2%
7.6%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.9
1.0
0.9
0.9
0.9
0.8
0.7
1.2
1.2
1.3
1.1
1.1
Quick Ratio
0.5
0.5
0.5
0.7
0.6
0.6
0.6
1.1
0.8
0.8
0.9
0.9
Debt / Equity
0.3
0.2
0.1
0.2
0.4
0.6
0.8
·
·
·
·
·
LT Debt / Equity
0.0
0.2
0.1
0.2
0.4
0.5
0.8
·
·
·
·
·
Interest Coverage
·
·
·
13.3
9.2
3.0
-0.1
·
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
0.8
0.8
0.8
0.7
0.7
0.9
1.0
·
·
·
·
Receivables Turnover
7.5
7.6
7.3
6.7
5.8
5.3
6.1
5.2
·
·
·
·
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.65
$12.18
$12.48
$11.63
$10.70
$9.77
$8.48
$8.28
$7.83
$8.17
$7.17
$7.80
Revenue / Share
$20.87
$22.65
$24.97
$28.05
$25.54
$23.71
$24.97
$19.45
·
·
·
·
Cash Flow / Share
$1.11
$-0.20
$1.13
$2.06
$5.53
$2.52
$2.62
$2.09
$2.06
$2.29
$1.79
$1.51
Cash / Share
$3.33
$2.98
$3.79
$5.44
$6.07
$4.75
$3.64
$7.66
$4.42
$4.19
$3.00
$2.74
Dividend / Share
·
·
·
·
·
·
·
$0.80
$0.76
$0.72
$0.68
$0.64
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
$0.16
EPS (TTM)
$-6.28
$-0.30
$0.16
$1.14
$1.28
$0.53
$0.52
$0.84
$0.83
$0.97
$0.66
$0.57
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-8.2%
-10.1%
-10.6%
8.8%
10.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-9.6%
-4.4%
2.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-86.0%
-10.9%
141.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
-32.9%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-86.0%
-12.2%
148.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
-32.7%
·
·
·
·
·
·
·
·
·
Valuation (TTM)16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$397M
$432M
$481M
$538M
$494M
$449M
$462M
$358M
$338M
$326M
$294M
$294M
Net Income TTM
$-119M
$-6M
$3M
$22M
$25M
$10M
$-10M
$15M
$15M
$18M
$12M
$11M
Market Cap
$154M
$295M
$516M
$682M
$1.12B
$797M
$777M
$819M
$797M
$789M
$506M
$715M
Enterprise Value
$126M
$274M
$478M
$628M
$1.08B
$814M
$840M
·
·
·
·
·
P/E
-1.3
-52.2
167.6
31.4
45.9
79.1
80.2
53.2
53.3
44.3
43.2
69.1
P/S
0.4
0.7
1.1
1.3
2.3
1.8
1.7
2.3
2.4
2.4
1.7
2.4
P/B
1.2
1.3
2.1
3.1
5.5
4.3
4.9
5.4
5.6
5.3
4.0
5.0
P / Cash Flow
7.3
-76.5
23.8
17.3
10.5
16.7
16.1
21.3
21.3
18.8
15.6
24.8
P / FCF
8.5
-40.7
31.9
20.2
11.6
20.5
21.3
24.5
26.9
20.9
17.7
26.2
EV / EBITDA
-1.1
370.4
70.7
19.2
27.9
50.3
-781.5
·
·
·
·
·
EV / FCF
7.0
-37.8
29.6
18.6
11.2
21.0
23.0
·
·
·
·
·
EV / Revenue
0.3
0.6
1.0
1.2
2.2
1.8
1.8
·
·
·
·
·
Dividend Yield
·
·
·
·
·
·
·
1.8%
1.7%
1.7%
2.4%
1.7%
Earnings Yield
-77.3%
-1.9%
0.60%
3.2%
2.2%
1.3%
1.2%
1.9%
1.9%
2.3%
2.3%
1.5%
Payout Ratio
·
·
·
·
·
·
·
94.3%
90.0%
73.6%
101.5%
110.1%
Annual Payout
·
·
·
·
·
·
·
$15M
$14M
$13M
$12M
$12M
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$100M
$85M
$101M
$94M
$112M
$90M
$108M
$103M
$122M
$100M
$118M
$113M
$136M
$114M
$137M
$128M
Cost of Revenue
$44M
$39M
$44M
$38M
$50M
$40M
$45M
$42M
$51M
$45M
$53M
$48M
$55M
$49M
$63M
$53M
SG&A Expense
$50M
$52M
$57M
$51M
$55M
$53M
$62M
$57M
$57M
$57M
$70M
$60M
$59M
$65M
$83M
$65M
Operating Expenses
$97M
$104M
$138M
$90M
$105M
$177M
$109M
$103M
$111M
$109M
$120M
$108M
$127M
$119M
$140M
$119M
Operating Income
$3M
$-19M
$-37M
$4M
$7M
$-88M
$-551.0K
$-731.0K
$11M
$-9M
$-1M
$5M
$8M
$-5M
$-3M
$9M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$584.0K
Other Non-op
$801.0K
$713.0K
$999.0K
$938.0K
$835.0K
$980.0K
$1M
$427.0K
$1M
$1M
$739.0K
$568.0K
$514.0K
$550.0K
$30.0K
$346.0K
Pretax Income
$3M
$-19M
$-37M
$-2M
$7M
$-88M
$925.0K
$-1M
$12M
$-9M
$-1M
$5M
$8M
$-5M
$-4M
$8M
Income Tax
$-12M
$3M
$-3M
$437.0K
$3M
$-1M
$493.0K
$5M
$5M
$-2M
$-602.0K
$2M
$3M
$-1M
$-2M
$3M
Net Income
$15M
$-22M
$-34M
$-2M
$4M
$-87M
$432.0K
$-6M
$6M
$-7M
$-663.0K
$2M
$5M
$-4M
$-2M
$5M
EPS (Basic)
$0.79
$-1.14
$-1.76
$-0.11
$0.21
$-4.62
$0.02
$-0.30
$0.33
$-0.35
$-0.04
$0.13
$0.28
$-0.21
$-0.10
$0.29
EPS (Diluted)
$0.78
$-1.14
$-1.75
$-0.11
$0.20
$-4.62
$0.02
$-0.30
$0.33
$-0.35
$-0.04
$0.13
$0.28
$-0.21
$-0.08
$0.28
Shares (Basic)
19,403,000
19,071,000
·
19,113,000
19,063,000
18,890,000
·
19,065,000
19,093,000
19,285,000
·
19,191,000
19,193,000
19,108,000
·
18,958,000
Shares (Diluted)
19,455,000
19,071,000
·
19,113,000
19,165,000
18,890,000
·
19,065,000
19,124,000
19,285,000
·
19,289,000
19,258,000
19,108,000
·
19,139,000
EBITDA
$3M
$-19M
·
$4M
$7M
$-88M
·
$-731.0K
$11M
$-9M
·
$5M
$8M
$-5M
·
$9M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$60M
$74M
$63M
$65M
$68M
$76M
$56M
$63M
$59M
$61M
·
$102M
$110M
$104M
·
$99M
Receivables
$36M
$41M
$51M
$34M
$40M
$43M
$55M
$39M
$48M
$55M
·
$41M
$46M
$59M
·
$51M
Prepaid Expense
$38M
$12M
$12M
$12M
$21M
$20M
$18M
$24M
$17M
$24M
·
$16M
$22M
$23M
·
$16M
Current Assets
$222M
$218M
$213M
$194M
$214M
$218M
$201M
$194M
$193M
$219M
·
$185M
$210M
$226M
·
$204M
PP&E (Net)
$32M
$20M
$11M
$10M
$10M
$11M
$12M
$13M
$17M
$18M
·
$20M
$21M
$22M
·
$25M
PP&E (Gross)
·
·
$68M
·
·
·
$74M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$57M
·
·
·
$62M
·
·
·
·
·
·
·
·
·
Goodwill
$109M
$109M
$120M
$147M
$147M
$145M
$228M
$230M
$243M
$243M
$244M
$242M
$243M
$243M
$242M
$239M
Intangibles
$15M
$17M
$19M
$21M
$23M
$25M
$27M
$30M
$33M
$35M
·
$40M
$43M
$46M
·
$52M
Other Non-current Assets
$10M
$16M
$10M
$11M
$8M
$15M
$8M
$9M
$7M
$7M
·
$7M
$8M
$8M
·
$9M
Total Assets
$417M
$409M
$404M
$414M
$436M
$440M
$504M
$505M
$524M
$556M
·
$536M
$571M
$594M
·
$585M
Accounts Payable
$1M
$1M
$832.0K
$2M
$2M
$422.0K
$965.0K
$2M
$2M
$3M
·
$762.0K
$1M
$425.0K
·
$1M
Accrued Liabilities
$60M
$64M
$62M
$39M
$41M
$43M
$58M
$43M
$45M
$45M
·
$57M
$63M
$54M
·
$65M
Current Liabilities
$209M
$238M
$240M
$182M
$197M
$224M
$204M
$198M
$212M
$241M
·
$216M
$244M
$269M
·
$247M
Capital Leases
$29M
$27M
$30M
$32M
$35M
$22M
$25M
$28M
$31M
$34M
·
$41M
$45M
$49M
·
$54M
Deferred Tax
$20M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$2M
$3M
$8M
$8M
$9M
$12M
$11M
$10M
$9M
$14M
·
$12M
$16M
$18M
·
$21M
Total Liabilities
$295M
$303M
$278M
$257M
$276M
$292M
$274M
$271M
$287M
$325M
·
$303M
$339M
$371M
·
$371M
Long-term Debt
$35M
$35M
$35M
·
·
·
$35M
·
·
·
·
·
·
·
·
·
Total Debt
$35M
$35M
·
$35M
$35M
$35M
·
$35M
$35M
$35M
·
$35M
$35M
$35M
·
$50M
Common Stock
$259.0K
$257.0K
$255.0K
$255.0K
$254.0K
$253.0K
$251.0K
$251.0K
$249.0K
$249.0K
·
$247.0K
$245.0K
$245.0K
·
$244.0K
Retained Earnings
$46M
$31M
$53M
$86M
$89M
$85M
$172M
$172M
$177M
$171M
·
$178M
$176M
$171M
·
$176M
Treasury Stock
$231M
$230M
$230M
$230M
$227M
$227M
$227M
$224M
$219M
$215M
·
$211M
$208M
$207M
·
$207M
AOCI
$-3M
$-3M
$-1M
$-1M
$-300.0K
$-5M
$-8M
$-2M
$-7M
$-7M
·
$-8M
$-6M
$-7M
·
$-14M
Stockholders' Equity
$122M
$106M
$127M
$158M
$160M
$147M
$230M
$234M
$237M
$231M
$240M
$233M
$232M
$223M
$222M
$214M
Liabilities + Equity
$417M
$409M
$404M
$414M
$436M
$440M
$504M
$505M
$524M
$556M
·
$536M
$571M
$594M
·
$585M
Shares Outstanding
19,284,000
19,176,000
19,013,000
18,989,000
19,080,000
18,980,000
18,838,000
18,983,000
19,056,000
19,242,000
·
19,235,000
19,180,000
19,191,000
·
19,047,000
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$3M
$3M
$2M
$3M
$4M
$2M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
Deferred Tax
$25M
$-10M
$-392.0K
$-2M
$-2M
$879.0K
$301.0K
$676.0K
$-5M
$3M
$-1M
$-3M
$-3M
$2M
$-4M
$202.0K
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
·
Operating Cash Flow
$-555.0K
$26M
$-3M
$1M
$-4M
$27M
$-2M
$264.0K
$-3M
$611.0K
$12M
$-6M
$4M
$12M
$2M
$3M
CapEx
$12M
$6M
$1M
$673.0K
$602.0K
$648.0K
$657.0K
$487.0K
$830.0K
$1M
$2M
$1M
$1M
$2M
$1M
$2M
Investing Cash Flow
$-12M
$-14M
$2M
$-956.0K
$-6M
$-8M
$245.0K
$7M
$5M
$-7M
$-43M
$3M
$2M
$1M
$-1M
$-2M
Debt Issued
$0
$21M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$21M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$133.0K
$2M
$44.0K
$0
$3M
$5M
$4M
$4M
$0
$3M
$820.0K
$0
$0
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-4M
·
·
·
$0
·
·
Financing Cash Flow
$-2M
$148.0K
$-195.0K
$-2M
$-485.0K
$235.0K
$-3M
$-5M
$-4M
$-4M
$-57.0K
$-3M
$-1M
$-14M
$-82.0K
$-499.0K
Net Change in Cash
$-14M
$11M
$-2M
$-3M
$-8M
$20M
$-7M
$4M
$-3M
$-12M
$-29M
$-8M
$6M
$634.0K
$5M
$-5M
Taxes Paid
$502.0K
$2M
$779.0K
$1M
$2M
$3M
$735.0K
$2M
$4M
$3M
$60.0K
$854.0K
$8M
$2M
$4M
$1M
Free Cash Flow
·
$19M
·
·
·
$26M
·
·
·
$-815.0K
·
·
·
$11M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
3.4%
-21.8%
·
4.7%
6.2%
-97.5%
·
-0.71%
9.3%
-9.3%
·
4.5%
6.1%
-4.5%
·
6.7%
Net Margin
15.2%
-25.5%
·
-2.2%
3.5%
-97.1%
·
-5.7%
5.2%
-6.7%
·
2.2%
3.9%
-3.6%
·
4.2%
Pretax Margin
2.9%
-21.9%
·
-1.8%
6.4%
-98.2%
·
-1.1%
9.5%
-8.8%
·
4.3%
5.9%
-4.7%
·
6.5%
EBITDA Margin
3.4%
-21.8%
·
4.7%
6.2%
-97.5%
·
-0.71%
9.3%
-9.3%
·
4.5%
6.1%
-4.5%
·
6.7%
ROA
3.6%
-5.1%
·
-0.46%
0.82%
-17.5%
·
-1.1%
1.1%
-1.2%
·
0.44%
0.89%
-0.65%
·
0.87%
ROE
10.8%
-17.2%
·
-1.1%
2.0%
-46.1%
·
-2.5%
2.7%
-2.9%
·
1.1%
2.4%
-1.9%
·
2.6%
ROIC
11.4%
-15.4%
·
2.9%
2.0%
-47.4%
·
-1.5%
2.3%
-2.7%
·
0.96%
2.0%
-1.5%
·
2.1%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
0.9
·
1.1
1.1
1.0
·
1.0
0.9
0.9
·
0.9
0.9
0.8
·
0.8
Quick Ratio
0.5
0.5
·
0.5
0.5
0.5
·
0.5
0.5
0.5
·
0.7
0.6
0.6
·
0.6
Debt / Equity
0.3
0.3
·
0.2
0.2
0.2
·
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
LT Debt / Equity
0.3
0.3
·
0.2
0.2
0.2
·
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
14.7
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
2.6
2.0
·
2.6
2.5
1.8
·
2.6
2.6
1.8
·
2.5
2.6
1.8
·
2.5
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.31
$5.53
·
$8.30
$8.36
$7.77
·
$12.34
$12.44
$12.00
·
$12.11
$12.08
$11.61
·
$11.23
Revenue / Share
$5.15
$4.48
·
$4.93
$5.83
$4.76
·
$5.38
$6.37
$5.19
·
$5.88
$7.04
$5.95
·
$6.67
Cash Flow / Share
·
$1.34
·
·
·
$1.41
·
·
·
$0.03
·
·
·
$0.64
·
·
Cash / Share
$3.09
$3.85
·
$3.43
$3.55
$3.98
·
$3.31
$3.09
$3.19
·
$5.29
$5.73
$5.43
·
$5.18
EPS (TTM)
$-2.22
$-2.80
·
$-4.51
$-4.70
$-4.57
·
$-0.36
$0.07
$0.02
·
$0.12
$0.27
$0.71
·
$1.63
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$381M
$392M
·
$404M
$412M
$422M
·
$443M
$453M
$467M
·
$500M
$514M
$526M
·
$535M
Net Income TTM
$-43M
$-54M
·
$-85M
$-89M
$-86M
·
$-7M
$1M
$452.0K
·
$2M
$5M
$14M
·
$31M
Market Cap
$162M
$109M
·
$201M
$189M
$175M
·
$342M
$325M
$415M
·
$556M
$558M
$621M
·
$686M
Enterprise Value
$138M
$70M
·
$171M
$156M
$135M
·
$314M
$302M
$388M
·
$489M
$483M
$552M
·
$637M
P/E
-3.8
-2.0
·
-2.4
-2.1
-2.0
·
-50.0
244.0
1078.0
·
240.8
107.7
45.6
·
22.1
P/S
0.4
0.3
·
0.5
0.5
0.4
·
0.8
0.7
0.9
·
1.1
1.1
1.2
·
1.3
P/B
1.3
1.0
·
1.3
1.2
1.2
·
1.5
1.4
1.8
·
2.4
2.4
2.8
·
3.2
P / Cash Flow
·
4.2
·
·
·
6.6
·
·
·
679.0
·
·
·
50.5
·
·
EV / Revenue
0.4
0.2
·
0.4
0.4
0.3
·
0.7
0.7
0.8
·
1.0
0.9
1.0
·
1.2
Dividend Yield
8.9%
13.4%
·
7.2%
7.7%
8.3%
·
4.2%
4.5%
3.5%
·
2.6%
2.6%
2.3%
·
2.1%
Earnings Yield
-26.4%
-49.5%
·
-42.5%
-47.5%
-49.5%
·
-2.0%
0.41%
0.09%
·
0.42%
0.93%
2.2%
·
4.5%
Annual Payout
$15M
$15M
·
$15M
$15M
$15M
·
$15M
$15M
$15M
·
$15M
$15M
$15M
·
$15M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$397M
$432M
$481M
$538M
$494M
Operating Margin %
-28.5%
0.17%
1.4%
6.1%
7.8%
Net Income
$-119M
$-6M
$3M
$22M
$25M
Diluted EPS
$-6.28
$-0.30
$0.16
$1.14
$1.28
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.3
0.2
0.1
0.2
0.4
Current Ratio
0.9
1.0
0.9
0.9
0.9
Quick Ratio
0.5
0.5
0.5
0.7
0.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$18M
$-7M
$16M
$34M
$96M
Institutional owners (13F)
102 filers
· $85.6M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders102
Value held$85.6M
New positions20
Exited positions21
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
20 (0 vs prior Q)
21 (-2 vs prior Q)
34 (-4 vs prior Q)
34 (+7 vs prior Q)
-851K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
P2 Capital Partners, LLC, P2 Capital Master Fund I, L.P., P2 Capital Master Fund VI, L.P., P2 Capital Master Fund XII, L.P., Claus Moller
×7 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
57 insiders
· 42 officers · 15 directors