REZI Instantánea de la Acción
Precio, capitalización bursátil, P/E, BPA, ROE, deuda/capital, rango de 52 semanas
03
Precio$18.35
Capitalización Bursátil$2.78B
P/E (TTM)7.3
BPA (TTM)$2.52
Ingresos (TTM)$7.65B
ROE-19.1%
Deuda/Capital1.1
Rango 52S$18–$45
REZI Gráfico del Precio de la Acción
OHLCV diario con indicadores técnicos — desplace, amplíe y personalice su vista
04
rango
barras
La granularidad de las barras se adapta al período seleccionado; pase el ratón sobre el gráfico para ver la apertura/máximo/mínimo/cierre de una barra.
Divisiones de acciones1
Fecha ex-dividendo
División
Tipo
4 de agosto de 2026
1437-for-1000
Adelante
Rendimiento a 10 años
Tendencias de ingresos, beneficio neto, márgenes y BPA
06
Ingresos$7.47B2016-12-31 → 2025-12-31
BPA$-3.772016-12-31 → 2025-12-31
Flujo de caja libre$-1.25B2018-12-31 → 2025-12-31
Margen neto5.6%2018-12-31 → 2025-12-31
Valoración y ratios07–12
Valoración
Ratios P/E, P/S, P/B, EV/EBITDA: ¿está la acción cara o barata?
Métrica
Tendencia a 5 años
REZI
promedio 5A
Mediana de Pares
Veredicto
P/E (TTM)
7.3promedio 5A ≈13.3
≈13.3
23.3
Infravalorado
P/S
0.4promedio 5A ≈0.5
≈0.5
1.7
Infravalorado
P/B (P/C)
1.0promedio 5A ≈1.3
≈1.3
2.4
Infravalorado
EV / EBITDA
8.7promedio 5A ≈8.3
≈8.3
14.9
Infravalorado
Price / FCF (Precio / FCF)
-2.2promedio 5A ≈12.3
≈12.3
·
·
Price / Cash Flow (Precio / Flujo de Caja)
-2.4promedio 5A ≈7.4
≈7.4
·
·
EV / Revenue (EV / Ingresos)
0.7promedio 5A ≈0.7
≈0.7
·
·
EV / FCF
-4.2promedio 5A ≈17.3
≈17.3
·
·
La mediana de empresas comparables se calcula sobre una base estandarizada por métrica y puede no coincidir siempre con la base TTM/MRQ que se muestra para esta acción.
Rentabilidad
Márgenes brutos, operativos y netos; ROE, ROA, ROIC
Métrica
Tendencia a 5 años
REZI
promedio 5A
Mediana de Pares
Veredicto
Margen Bruto (TTM)
29.6%promedio 5A ≈27.8%
≈27.8%
28.0%
En línea
Margen Operativo (TTM)
6.9%promedio 5A ≈8.7%
≈8.7%
12.4%
Débil
EBITDA Margin (Margen EBITDA)
8.1%promedio 5A ≈8.7%
≈8.7%
14.3%
Débil
Margen antes de impuestos (TTM)
6.4%promedio 5A ≈3.0%
≈3.0%
9.9%
En línea
Margen de Beneficio Neto (TTM)
5.6%promedio 5A ≈1.3%
≈1.3%
6.4%
Por debajo del promedio
ROA
-6.3%promedio 5A ≈1.5%
≈1.5%
4.3%
Débil
ROE
-19.1%promedio 5A ≈2.9%
≈2.9%
10.0%
Débil
ROIC
11.5%promedio 5A ≈9.4%
≈9.4%
9.2%
De primer nivel
Salud financiera
Deuda, liquidez, solvencia — solidez del balance general
Métrica
Tendencia a 5 años
REZI
promedio 5A
Mediana de Pares
Veredicto
Debt / Equity (Deuda / Patrimonio)
1.1promedio 5A ≈0.7
≈0.7
0.9
Deuda alta
Current Ratio (Ratio corriente)
1.9promedio 5A ≈1.8
≈1.8
1.9
En línea
Quick Ratio (Ratio Rápido)
1.0promedio 5A ≈1.0
≈1.0
0.8
Liquidez sólida
Long-Term Debt / Equity (Deuda a Largo Plazo / Patrimonio)
1.1promedio 5A ≈0.7
≈0.7
0.9
Por encima del promedio
Crecimiento
Crecimiento de ingresos, BPA y beneficio neto: interanual, CAGR a 3 años, CAGR a 5 años
Métrica
Tendencia a 5 años
REZI
promedio 5A
Mediana de Pares
Veredicto
Revenue YoY (Ingresos interanuales)
10.5%promedio 5A ≈8.2%
≈8.2%
·
·
Revenue CAGR 3Y (Ingresos CAGR 3A)
5.5%promedio 5A ≈5.9%
≈5.9%
·
·
Revenue CAGR 5Y (Ingresos CAGR 5A)
8.1%
·
·
·
EPS YoY (EPS interanual)
-57.0%promedio 5A ≈99.1%
≈99.1%
·
·
Net Income YoY (Beneficio Neto interanual)
-44.8%promedio 5A ≈125.1%
≈125.1%
·
·
EPS CAGR 3Y (CAGR BPA 3A)
-27.9%
·
·
·
Net Income CAGR 3Y (CAGR Beneficio Neto 3A)
-21.7%
·
·
·
Métricas por acción
BPA, valor contable por acción, flujo de caja por acción, dividendo por acción
Métrica
Tendencia a 5 años
REZI
promedio 5A
Mediana de Pares
Veredicto
EPS (Diluted) (BPA (Diluido))
$-3.77promedio 5A ≈$0.36
≈$0.36
·
·
Revenue / Share (Ingresos / Acción)
$50.15promedio 5A ≈$43.97
≈$43.97
·
·
Cash Flow / Share (Flujo de Caja / Acción)
$-7.63promedio 5A ≈$0.29
≈$0.29
·
·
Cash / Share (Efectivo / Acción)
$4.41promedio 5A ≈$4.22
≈$4.22
·
·
Eficiencia de capital
Rotación de activos, rotación de inventario, rotación de cuentas por cobrar
Métrica
Tendencia a 5 años
REZI
promedio 5A
Mediana de Pares
Veredicto
Asset Turnover (Rotación de Activos)
0.9promedio 5A ≈1.0
≈1.0
0.8
En línea
Inventory Turnover (Rotación de Inventario)
4.1promedio 5A ≈4.9
≈4.9
5.5
Por debajo del promedio
Receivables Turnover (Rotación de Cuentas por Cobrar)
7.1promedio 5A ≈6.7
≈6.7
9.2
Débil
Revenue / Employee (Ingresos / Empleado)
≈$504.9K
·
·
·
valor · ≈ promedio 5A · mediana sectorial · veredicto relativo a la mediana
Historial de Ganancias
EPS real vs estimado, sorpresa %, tasa de aciertos, próxima fecha de resultados
14
Sorpresa Media27.5%
Próximo informeNov 03, 2026
Período
Informe
EPS Actual
EPS est.
Sorpresa
30 de junio de 2026
Ago 12, 2026
$0.83
$0.69
20.6%
31 de marzo de 2026
May 12, 2026
$0.65
$0.62
5.3%
31 de diciembre de 2025
$0.50
$0.53
-6.3%
30 de septiembre de 2025
$0.89
$0.72
22.9%
30 de junio de 2025
$0.66
$0.55
19.8%
31 de marzo de 2025
$0.63
$0.31
102.5%
Fundamentales Completos
Todas las métricas por año — estado de resultados, balance general, flujo de caja
15
Estado de resultados18
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$7.47B
$6.76B
$6.24B
$6.37B
$5.85B
$5.07B
$4.99B
$4.83B
$4.52B
$4.46B
Cost of Revenue
$5.28B
$4.86B
$4.55B
$4.60B
$4.26B
$3.73B
$3.71B
$3.40B
$3.20B
$3.09B
Gross Profit
$2.20B
$1.90B
$1.70B
$1.77B
$1.58B
$1.34B
$1.28B
$1.43B
$1.32B
$1.36B
R&D Expense
$167M
$111M
$109M
$111M
$86M
$74M
$87M
·
·
·
SG&A Expense
$1.27B
$1.14B
$960M
$974M
$909M
$889M
$932M
$932M
$871M
$870M
Operating Expenses
$1.59B
$1.38B
$1.15B
$1.16B
$1.02B
·
·
·
·
·
Operating Income
$607M
$520M
$547M
$611M
$559M
$311M
$258M
$493M
$445M
$530M
Interest Expense
·
·
·
·
$48M
$63M
$69M
$20M
·
·
Interest Income
·
·
·
·
·
·
$3M
$7M
$3M
·
Other Non-op
$43M
$-7M
$9M
$-139M
$-159M
$-147M
$-118M
$-369M
$-279M
$-185M
Pretax Income
$-457M
$221M
$313M
$418M
$353M
$101M
$71M
$104M
$166M
$310M
Income Tax
$70M
$105M
$103M
$135M
$111M
$64M
$35M
$-301M
$560M
$133M
Net Income
$-527M
$116M
$210M
$283M
$242M
$37M
$36M
$405M
$-394M
$177M
EPS (Basic)
$-3.77
$0.62
$1.43
$1.94
$1.68
$0.30
$0.29
$3.31
$-3.22
$1.44
EPS (Diluted)
$-3.77
$0.61
$1.42
$1.90
$1.63
$0.29
$0.29
$3.30
$-3.22
$1.44
Shares (Basic)
149,000,000
146,000,000
147,000,000
146,000,000
144,000,000
125,000,000
122,722,000
122,499,000
122,499,000
122,499,000
Shares (Diluted)
149,000,000
149,000,000
148,000,000
149,000,000
148,000,000
126,000,000
123,238,000
122,624,000
122,499,000
122,499,000
EBITDA
$607M
$520M
$547M
$611M
$559M
$311M
$258M
$529M
·
·
Balance general29
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$661M
$692M
$636M
$326M
$775M
$517M
$122M
$265M
$56M
$47M
Receivables
$1.07B
$1.02B
$973M
$1.00B
$876M
$863M
$817M
$821M
$779M
·
Inventory
$1.35B
$1.24B
$941M
$975M
$740M
$672M
$671M
$628M
$465M
·
Other Current Assets
$270M
$220M
$193M
$199M
$150M
$173M
$175M
$95M
$69M
·
Current Assets
$3.36B
$3.17B
$2.74B
$2.50B
$2.54B
$2.23B
$1.78B
$1.81B
$1.39B
·
PP&E (Net)
$447M
$410M
$390M
$366M
$287M
$318M
$316M
$300M
$265M
$261M
PP&E (Gross)
$1.18B
$1.05B
$1.07B
$1.04B
$933M
$947M
$895M
$853M
$838M
·
Accum. Depreciation
$728M
$636M
$678M
$673M
$646M
$629M
$579M
$553M
$573M
·
Goodwill
$3.10B
$3.07B
$2.71B
$2.72B
$2.66B
$2.69B
$2.64B
$2.63B
$2.65B
$2.59B
Intangibles
$1.09B
$1.18B
$461M
$475M
$120M
$135M
$127M
$133M
$140M
·
Other Non-current Assets
$437M
$369M
$346M
$320M
$244M
$376M
$385M
$96M
$23M
·
Total Assets
$8.43B
$8.20B
$6.64B
$6.39B
$5.85B
$5.61B
$5.13B
$4.97B
$4.47B
·
Accounts Payable
$1.13B
$1.07B
$905M
$894M
$883M
$936M
$920M
$964M
$678M
·
Accrued Liabilities
$624M
$717M
$620M
$640M
$601M
$595M
$552M
$503M
$409M
·
Current Liabilities
$1.75B
$1.79B
$1.52B
$1.55B
$1.49B
$1.54B
$1.49B
$1.49B
$1.15B
·
Capital Leases
$289M
$212M
$166M
$166M
$120M
$107M
$111M
·
·
·
Deferred Tax
·
·
·
·
·
·
·
$25M
$377M
·
Other Non-current Liabilities
$594M
$534M
$366M
$328M
$302M
$334M
$280M
$142M
$346M
·
Total Liabilities
$5.52B
$4.89B
$3.90B
$3.86B
$3.60B
·
·
·
·
·
Long-term Debt
$3.23B
$2.02B
$1.42B
$1.43B
$1.24B
$1.16B
$1.18B
$1.20B
·
·
Total Debt
$3.19B
$1.99B
$1.41B
$1.42B
$1.23B
$1.16B
$1.18B
$1.20B
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
Paid-in Capital
$2.39B
$2.31B
$2.23B
$2.18B
$2.12B
$2.07B
$1.76B
$1.72B
·
·
Retained Earnings
$345M
$907M
$810M
$600M
$317M
$75M
$38M
$2M
·
·
Treasury Stock
$144M
$111M
$93M
$35M
$21M
$6M
$3M
·
·
·
AOCI
$-157M
$-284M
$-194M
$-212M
$-165M
$-146M
$-194M
$-189M
$-100M
·
Stockholders' Equity
$2.92B
$3.31B
$2.75B
$2.53B
$2.25B
$1.99B
$1.60B
$1.53B
$2.60B
$2.87B
Liabilities + Equity
$8.43B
$8.20B
$6.64B
$6.39B
$5.85B
$5.61B
$5.13B
$4.97B
$4.47B
·
Shares Outstanding
150,000,000
147,230,000
145,389,000
146,222,000
144,808,000
143,059,000
122,873,000
122,499,000
122,966,558
·
Flujo de Efectivo17
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$195M
$144M
$98M
$94M
$88M
$86M
$80M
$66M
$67M
$64M
Stock-based Comp
$57M
$59M
$44M
$50M
$39M
$29M
$25M
$20M
$16M
$13M
Deferred Tax
$8M
$-31M
$-28M
$-3M
$6M
$22M
$-25M
$-323M
$297M
$-4M
Amort. of Intangibles
$122M
$80M
$38M
$35M
$30M
$30M
$30M
$21M
$10M
$7M
Restructuring
$15M
$41M
$34M
$26M
$0
$40M
$37M
$5M
$23M
$19M
Operating Cash Flow
$-1.14B
$444M
$440M
$152M
$315M
$244M
$23M
$462M
$37M
$151M
CapEx
$116M
$80M
$105M
$85M
$63M
$70M
·
$64M
$49M
$60M
Investing Cash Flow
$-39M
$-1.41B
$-44M
$-764M
$-65M
$-103M
$-112M
$-74M
$-51M
$-191M
Debt Issued
$1.20B
$1.18B
$0
$200M
$1.25B
$0
·
$1.23B
·
·
Net Debt Issued
$1.19B
$571M
$-12M
$188M
$62M
$-22M
$-22M
$1.23B
·
·
Stock Repurchased
$0
$1M
$41M
$0
$0
·
·
·
·
·
Net Stock Activity
$0
$-1M
$-41M
·
·
·
·
·
·
·
Financing Cash Flow
$1.13B
$1.03B
$-64M
$170M
$20M
$253M
$-53M
$-167M
$21M
$4M
Net Change in Cash
$-31M
$56M
$308M
$-450M
$262M
$395M
$-143M
$209M
$9M
$-35M
Taxes Paid
$93M
$162M
$123M
$159M
$107M
$32M
$86M
$28M
$261M
$136M
Free Cash Flow
$-1.25B
$364M
$335M
$67M
·
·
·
$398M
·
·
Levered FCF
·
·
·
·
·
·
·
$320M
·
·
Rentabilidad8
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
29.4%
28.1%
27.2%
27.7%
26.7%
25.9%
23.9%
28.3%
·
·
Operating Margin
8.1%
7.7%
8.8%
9.6%
9.6%
6.1%
5.2%
11.0%
·
·
Net Margin
-7.0%
1.7%
3.4%
4.4%
4.1%
0.73%
0.72%
8.4%
·
·
Pretax Margin
-6.1%
3.3%
5.0%
6.6%
6.0%
2.0%
1.4%
2.1%
·
·
EBITDA Margin
8.1%
7.7%
8.8%
9.6%
9.6%
6.1%
5.2%
11.0%
·
·
ROA
-6.3%
1.6%
3.2%
4.6%
4.2%
0.69%
0.71%
8.6%
·
·
ROE
-19.1%
3.5%
7.8%
11.5%
11.0%
2.1%
2.3%
19.2%
·
·
ROIC
11.5%
5.1%
8.8%
10.5%
11.0%
3.6%
4.7%
75.3%
·
·
Liquidez y Solvencia5
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.9
1.8
1.8
1.6
1.7
1.4
1.2
1.2
·
·
Quick Ratio
1.0
1.0
1.1
0.9
1.1
0.9
0.6
0.7
·
·
Debt / Equity
1.1
0.6
0.5
0.6
0.5
0.6
0.7
0.8
·
·
LT Debt / Equity
1.1
0.6
0.5
0.6
0.5
0.6
0.7
0.8
·
·
Interest Coverage
·
·
·
·
11.6
4.9
3.7
26.4
·
·
Eficiencia3
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.9
0.9
1.0
1.0
1.0
0.9
1.0
1.0
·
·
Inventory Turnover
4.1
4.5
4.7
5.4
6.1
5.6
5.8
6.3
·
·
Receivables Turnover
7.1
6.8
6.3
6.8
6.7
6.0
6.1
6.0
·
·
Por Acción5
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$19.45
$22.51
$18.96
$17.32
$15.55
$13.93
$13.04
$12.51
·
·
Revenue / Share
$50.15
$45.38
$42.18
$42.75
$39.38
$40.14
$40.47
$39.36
·
·
Cash Flow / Share
$-7.63
$2.98
$2.97
$1.02
$2.12
$1.93
$0.19
$3.77
·
·
Cash / Share
$4.41
$4.71
$4.39
$2.23
$5.38
$3.61
$0.99
$2.16
·
·
EPS (TTM)
$-3.77
$0.61
$1.42
$1.90
$1.63
$0.29
$0.29
$3.30
·
·
Tasas de Crecimiento7
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
10.5%
8.3%
-2.0%
9.0%
15.3%
·
·
·
·
·
Revenue CAGR 3Y
5.5%
5.0%
7.2%
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.1%
·
·
·
·
·
·
·
·
·
EPS YoY
·
-57.0%
-25.3%
16.6%
462.1%
·
·
·
·
·
EPS CAGR 3Y
·
-27.9%
69.8%
·
·
·
·
·
·
·
Net Income YoY
·
-44.8%
-25.8%
16.9%
554.0%
·
·
·
·
·
Net Income CAGR 3Y
·
-21.7%
78.4%
·
·
·
·
·
·
·
Valoración (TTM)13
Métrica
Tendencia
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$7.47B
$6.76B
$6.24B
$6.37B
$5.85B
$5.07B
$4.99B
$4.83B
·
·
Net Income TTM
$-527M
$116M
$210M
$283M
$242M
$37M
$36M
$405M
·
·
Market Cap
$5.27B
$3.39B
$2.73B
$2.40B
$3.77B
$3.04B
$1.47B
$2.52B
·
·
Enterprise Value
$7.79B
$4.69B
$3.50B
$3.49B
$4.22B
$3.69B
$2.52B
$3.45B
·
·
P/E
-9.3
37.8
13.3
8.7
16.0
73.3
41.1
6.2
·
·
P/S
0.7
0.5
0.4
0.4
0.6
0.6
0.3
0.5
·
·
P/B
1.8
1.0
1.0
0.9
1.7
1.5
0.9
1.6
·
·
P / Cash Flow
-4.6
7.6
6.2
15.8
12.0
12.5
63.7
5.4
·
·
P / FCF
-4.2
9.3
8.1
35.8
·
·
·
6.3
·
·
EV / EBITDA
12.8
9.0
6.4
5.7
7.5
11.9
9.8
6.5
·
·
EV / FCF
-6.2
12.9
10.5
52.1
·
·
·
8.7
·
·
EV / Revenue
1.0
0.7
0.6
0.5
0.7
0.7
0.5
0.7
·
·
Earnings Yield
-10.7%
2.6%
7.5%
11.6%
6.3%
1.4%
2.4%
16.1%
·
·
Estado de resultados16
Métrica
Tendencia
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$1.98B
$1.91B
$1.90B
$1.86B
$1.94B
$1.77B
$1.86B
$1.83B
$1.59B
$1.49B
$1.54B
$1.55B
$1.55B
$1.56B
Cost of Revenue
$1.39B
$1.36B
$1.33B
$1.31B
$1.37B
$1.26B
$1.33B
$1.30B
$1.14B
$1.09B
$1.11B
$1.14B
$1.13B
$1.13B
Gross Profit
$595M
$551M
$560M
$556M
$569M
$511M
$530M
$524M
$447M
$400M
$423M
$417M
$418M
$431M
R&D Expense
$48M
$48M
$47M
$44M
$41M
$35M
$42M
$23M
$21M
$25M
$25M
$28M
$25M
$30M
SG&A Expense
$332M
$340M
$317M
$324M
$319M
$306M
$310M
$317M
$280M
$231M
$241M
$233M
$244M
$258M
Operating Expenses
$464M
$449M
$420M
$402M
$392M
$375M
$386M
$398M
$325M
$272M
$276M
$308M
$280M
$333M
Operating Income
$131M
$102M
$140M
$154M
$177M
$136M
$144M
$126M
$122M
$128M
$147M
$109M
$138M
$98M
Other Non-op
$81M
$0
$155M
$-7M
$-9M
$-6M
$46M
$-10M
$-1M
$-42M
$147M
$-56M
$-40M
$-13M
Pretax Income
$166M
$55M
$156M
$110M
$-738M
$15M
$45M
$44M
$59M
$73M
$101M
$37M
$81M
$70M
Income Tax
$69M
$17M
$20M
$-46M
$87M
$9M
$22M
$24M
$29M
$30M
$19M
$16M
$24M
$31M
Net Income
$97M
$38M
$136M
$156M
$-825M
$6M
$23M
$20M
$30M
$43M
$82M
$21M
$57M
$39M
EPS (Basic)
$0.52
$0.17
$0.96
$0.88
$-5.59
$-0.02
$0.07
$0.07
$0.19
$0.29
$0.56
$0.14
$0.39
$0.26
EPS (Diluted)
$0.51
$0.17
$0.99
$0.85
$-5.59
$-0.02
$0.06
$0.07
$0.19
$0.29
$0.56
$0.14
$0.38
$0.26
Shares (Basic)
151,000,000
151,000,000
·
149,000,000
149,000,000
148,000,000
·
147,000,000
146,000,000
146,000,000
·
147,000,000
147,000,000
·
Shares (Diluted)
154,000,000
155,000,000
·
154,000,000
149,000,000
148,000,000
·
149,000,000
149,000,000
148,000,000
·
148,000,000
149,000,000
·
EBITDA
$131M
$102M
·
$154M
$177M
$136M
·
$126M
$122M
$128M
·
$109M
$138M
·
Balance general28
Métrica
Tendencia
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$549M
$438M
$661M
$345M
$753M
$577M
$692M
$531M
$413M
$603M
·
$368M
$292M
·
Receivables
$1.21B
$1.11B
$1.07B
$1.15B
$1.14B
$1.04B
$1.02B
$1.10B
$1.07B
$933M
·
$988M
$985M
·
Inventory
$1.39B
$1.36B
$1.35B
$1.33B
$1.26B
$1.23B
$1.24B
$1.20B
$1.19B
$929M
·
$970M
$1.01B
·
Other Current Assets
$270M
$265M
$270M
$252M
$245M
$211M
$220M
$206M
$212M
$212M
·
$289M
$210M
·
Current Assets
$3.83B
$3.17B
$3.36B
$3.07B
$3.39B
$3.06B
$3.17B
$3.04B
$2.88B
$2.68B
·
$2.62B
$2.50B
·
PP&E (Net)
$445M
$444M
$447M
$433M
$426M
$411M
$410M
$423M
$424M
$369M
·
$380M
$379M
·
PP&E (Gross)
·
·
$1.18B
·
·
·
$1.05B
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$728M
·
·
·
$636M
·
·
·
·
·
·
·
Goodwill
$3.09B
$3.10B
$3.10B
$3.12B
$3.13B
$3.08B
$3.07B
$3.12B
$3.08B
$2.69B
$2.71B
$2.69B
$2.74B
$2.72B
Intangibles
$1.05B
$1.07B
$1.09B
$1.11B
$1.14B
$1.16B
$1.18B
$1.20B
$1.22B
$456M
·
$456M
$471M
·
Other Non-current Assets
$374M
$424M
$437M
$448M
$434M
$361M
$369M
$359M
$379M
$329M
·
$321M
$318M
·
Total Assets
$8.78B
$8.21B
$8.43B
$8.19B
$8.52B
$8.07B
$8.20B
$8.13B
$7.98B
$6.52B
·
$6.46B
$6.40B
·
Accounts Payable
$1.12B
$1.01B
$1.13B
$1.04B
$1.10B
$971M
$1.07B
$1.02B
$980M
$858M
·
$863M
$894M
·
Accrued Liabilities
$605M
$516M
$624M
$595M
$655M
$607M
$717M
$645M
$602M
$515M
·
$592M
$563M
·
Current Liabilities
$1.72B
$1.53B
$1.75B
$1.63B
$3.38B
$1.58B
$1.79B
$1.67B
$1.59B
$1.39B
·
$1.47B
$1.47B
·
Capital Leases
$268M
$276M
$289M
$295M
$232M
$207M
$212M
$188M
$196M
$159M
·
$174M
$166M
·
Other Non-current Liabilities
$494M
$589M
$594M
$616M
$536M
$438M
$534M
$491M
$492M
$355M
·
$351M
$340M
·
Total Liabilities
$5.78B
$5.29B
$5.52B
$5.42B
$5.90B
$4.73B
$4.89B
$4.78B
$4.69B
$3.75B
·
$3.81B
$3.79B
·
Long-term Debt
$3.62B
$3.23B
$3.23B
$3.24B
$2.01B
$2.02B
$2.02B
$2.02B
$2.01B
$1.42B
·
$1.42B
$1.43B
·
Total Debt
·
·
·
$3.19B
$1.99B
$1.99B
·
$1.99B
$1.99B
$1.41B
·
$1.41B
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
·
Paid-in Capital
$2.42B
$2.41B
$2.39B
$2.38B
$2.35B
$2.33B
$2.31B
$2.29B
$2.28B
$2.24B
·
$2.22B
$2.19B
·
Retained Earnings
$463M
$374M
$345M
$218M
$71M
$904M
$907M
$893M
$881M
$853M
·
$728M
$657M
·
Treasury Stock
$177M
$176M
$144M
$136M
$127M
$126M
$111M
$108M
$103M
$101M
·
$81M
$44M
·
AOCI
$-186M
$-168M
$-157M
$-168M
$-161M
$-246M
$-284M
$-207M
$-242M
$-226M
·
$-221M
$-200M
·
Stockholders' Equity
$3.01B
$2.92B
$2.92B
$2.77B
$2.61B
$3.35B
$3.31B
$3.35B
$3.29B
$2.77B
$2.75B
$2.65B
$2.60B
$2.53B
Liabilities + Equity
$8.78B
$8.21B
$8.43B
$8.19B
$8.52B
$8.07B
$8.20B
$8.13B
$7.98B
$6.52B
·
$6.46B
$6.40B
·
Shares Outstanding
152,000,000
151,000,000
150,000,000
150,000,000
149,000,000
148,000,000
147,000,000
147,000,000
146,000,000
146,000,000
145,389,000
146,000,000
147,000,000
146,222,000
Flujo de Efectivo15
Métrica
Tendencia
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
·
$51M
$50M
$49M
$49M
$47M
$46M
$46M
$28M
$24M
$27M
$22M
$24M
$25M
Stock-based Comp
·
$14M
$14M
$13M
$15M
$15M
$15M
$15M
$15M
$14M
$8M
$11M
$12M
$14M
Amort. of Intangibles
$31M
$31M
$31M
$31M
$30M
$30M
$29M
$29M
$13M
$9M
$10M
$9M
$9M
$10M
Restructuring
$21M
$6M
$7M
$2M
$2M
$4M
$6M
$28M
$0
$7M
$-2M
$32M
$34M
·
Operating Cash Flow
·
$-145M
$299M
$-1.57B
$200M
$-65M
$203M
$147M
$92M
$2M
$263M
$60M
$-4M
$139M
CapEx
·
$36M
$37M
$28M
$20M
$31M
$22M
$22M
$15M
$21M
$31M
$25M
$20M
$51M
Investing Cash Flow
·
$-36M
$40M
$-28M
$-20M
$-31M
$-23M
$-22M
$-1.34B
$-22M
$46M
$-35M
$-26M
$-57M
Debt Issued
·
·
$0
$1.20B
·
·
$0
$594M
·
·
$0
$0
$0
$0
Net Debt Issued
·
$-5M
·
·
·
$0
·
·
·
$-3M
·
·
$-3M
·
Stock Repurchased
·
·
·
·
·
·
$0
·
·
$1M
$13M
·
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
$-1M
·
·
·
·
Financing Cash Flow
·
$-42M
$-31M
$1.19B
$-11M
$-22M
$-12M
$-9M
$1.06B
$-8M
$-17M
$-29M
$-9M
$-12M
Net Change in Cash
·
$-222M
$316M
$-408M
$176M
$-115M
$161M
$118M
$-190M
$-33M
$267M
$-13M
$-33M
$74M
Taxes Paid
$9M
$19M
$17M
$12M
$43M
$21M
$46M
$28M
$60M
$28M
$19M
$37M
$19M
$30M
Free Cash Flow
·
$-181M
·
·
·
$-96M
·
·
·
$-19M
·
·
$-24M
·
Rentabilidad8
Métrica
Tendencia
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
30.0%
28.8%
·
29.8%
29.3%
28.9%
·
28.7%
28.1%
26.9%
·
26.8%
27.1%
·
Operating Margin
6.6%
5.3%
·
8.3%
9.1%
7.7%
·
6.9%
7.7%
8.6%
·
7.0%
8.9%
·
Net Margin
4.9%
2.0%
·
8.4%
-42.5%
0.34%
·
1.1%
1.9%
2.9%
·
1.4%
3.7%
·
Pretax Margin
8.4%
2.9%
·
5.9%
-38.0%
0.85%
·
2.4%
3.7%
4.9%
·
2.4%
5.2%
·
EBITDA Margin
6.6%
5.3%
·
8.3%
9.1%
7.7%
·
6.9%
7.7%
8.6%
·
7.0%
8.9%
·
ROA
·
·
·
1.9%
-10.0%
0.08%
·
0.27%
0.41%
0.67%
·
0.33%
·
·
ROE
·
·
·
5.1%
-27.9%
0.20%
·
0.67%
1.0%
1.6%
·
0.83%
·
·
ROIC
·
·
·
3.7%
4.3%
1.0%
·
1.1%
1.2%
1.8%
·
1.5%
·
·
Liquidez y Solvencia4
Métrica
Tendencia
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
·
·
·
1.9
1.0
1.9
·
1.8
1.8
1.9
·
1.8
·
·
Quick Ratio
·
·
·
0.9
0.6
1.0
·
1.0
0.9
1.1
·
0.9
·
·
Debt / Equity
·
·
·
1.2
0.8
0.6
·
0.6
0.6
0.5
·
0.5
·
·
LT Debt / Equity
·
·
·
1.1
0.8
0.6
·
0.6
0.6
0.5
·
0.5
·
·
Eficiencia3
Métrica
Tendencia
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
·
·
·
0.2
0.2
0.2
·
0.3
0.2
0.2
·
0.2
·
·
Inventory Turnover
·
·
·
1.0
1.1
1.2
·
1.2
1.0
1.1
·
1.2
·
·
Receivables Turnover
·
·
·
1.7
1.8
1.8
·
1.7
1.5
1.5
·
1.5
·
·
Por Acción5
Métrica
Tendencia
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
·
·
·
$18.47
$17.54
$22.61
·
$22.82
$22.56
$18.97
·
$18.12
·
·
Revenue / Share
$12.86
$12.34
·
$12.10
$13.04
$11.96
·
$12.27
$10.66
$10.04
·
$10.50
$10.40
·
Cash Flow / Share
·
$-0.94
·
·
·
$-0.44
·
·
·
$0.01
·
·
$-0.03
·
Cash / Share
·
·
·
$2.30
$5.05
$3.90
·
$3.61
$2.83
$4.13
·
$2.52
·
·
EPS (TTM)
$2.52
$-3.58
·
$-4.70
$-5.48
$0.30
·
$1.11
$1.18
$1.33
·
$1.12
$1.69
·
Valoración (TTM)10
Métrica
Tendencia
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$7.65B
$7.61B
·
$7.43B
$7.40B
$7.04B
·
$6.44B
$6.17B
$6.18B
·
$6.26B
$6.41B
·
Net Income TTM
$427M
$-495M
·
$-640M
$-776M
$79M
·
$175M
$176M
$196M
·
$167M
$253M
·
Market Cap
·
·
·
$6.20B
$3.35B
$2.64B
·
$2.94B
$2.86B
$3.27B
·
$2.31B
·
·
Enterprise Value
·
·
·
$9.04B
$4.58B
$4.05B
·
$4.40B
$4.43B
$4.08B
·
$3.35B
·
·
P/E
12.2
-9.7
·
-8.8
-4.1
59.4
·
18.0
16.6
16.9
·
14.1
10.8
·
P/S
0.6
·
·
0.8
0.5
0.4
·
0.5
0.5
0.5
·
0.4
0.4
·
P/B
·
·
·
2.2
1.3
0.8
·
0.9
0.9
1.2
·
0.9
·
·
P / Cash Flow
·
·
·
·
·
-40.6
·
·
·
1636.7
·
·
·
·
EV / Revenue
·
·
·
1.2
0.6
0.6
·
0.7
0.7
0.7
·
0.5
0.6
·
Earnings Yield
8.2%
-10.3%
·
-11.4%
-24.4%
1.7%
·
5.5%
6.0%
5.9%
·
7.1%
9.2%
·
Período más reciente a la izquierda · valores nulos mostrados como ·
Estados Financieros
Estado de resultados, balance general, flujo de caja — anual, últimos 5 años
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ingresos
$7.47B
$6.76B
$6.24B
$6.37B
$5.85B
Margen Bruto %
29.4%
28.1%
27.2%
27.7%
26.7%
Margen Operativo %
8.1%
7.7%
8.8%
9.6%
9.6%
Beneficio neto
$-527M
$116M
$210M
$283M
$242M
EPS Diluido
$-3.77
$0.61
$1.42
$1.90
$1.63
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Deuda / Patrimonio
1.1
0.6
0.5
0.6
0.5
Ratio corriente
1.9
1.8
1.8
1.6
1.7
Ratio Rápido
1.0
1.0
1.1
0.9
1.1
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flujo de caja libre
$-1.25B
$364M
$335M
$67M
·
Propietarios institucionales (13F)
461 declarantes
· $5.1B total
· A fecha de 30 de septiembre de 2026
17
Instituciones que informan tener esta acción en su Formulario 13F trimestral de la SEC. Solo posiciones largas; un solo presentador puede aparecer dos veces para tramos de opciones separados. Las patas de put/call de compensación grandes suelen reflejar la creación de mercado o el inventario cubierto, no la convicción direccional.
Tenedores461
Valor en tenencia$5.1B
Nuevas posiciones59
Posiciones cerradas64
Actividad institucional — Q2 2026 vs trimestre anterior
Nuevas posiciones
Posiciones cerradas
Aumentado
Disminuido
Cambio neto de acciones
59 (-17 vs trimestre anterior)
64 (+4 vs trimestre anterior)
127 (-2 vs trimestre anterior)
133 (+20 vs trimestre anterior)
+5.6M
Comparado con Q1 2026. Las presentaciones del Formulario 13F de la SEC vencen dentro de los 45 días posteriores al final del trimestre, más un pequeño margen para los presentadores tardíos; los trimestres que aún se encuentran dentro de esa ventana se omiten en favor del par más reciente completamente reportado.
Inversores que presentaron el Anexo 13D de la SEC — propiedad beneficiosa superior al % 5 con la intención de influir en el emisor (participaciones activistas, campañas de la junta directiva, M&A). Cada fila muestra el estado conocido más reciente de la posición de ese declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Informantes de la empresa
36 insiders
· 20 directivos · 14 consejeros
Informantes de las presentaciones SEC Form 3/4/5; neto = solo P/S de mercado abierto
Propiedad de ETFs
Mantenido por 59 ETFs
20
El peso refleja solo las tenencias directas de acciones (N-PORT); los fondos apalancados o basados en derivados pueden tener exposición adicional a swaps no mostrada.