ATLX Atlas Lithium Corporation - Common Stock
$3,27
Prix · Aoû 24, 2026
Données fondamentales au Aoû 14, 2026
Fourchette 52 semaines
$3–$8
13% of range
Note des analystes
BUY
7 analysts
Objectif de cours
$12
+283% upside
P/E (TTM)
-2.7
ROE
—
Marge nette
-30392.8%
ATLX Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$3.27
Capitalisation Boursière
—
P/E (TTM)
-2.7
BPA (TTM)
$-1.54
Revenus (TTM)
$92.5K
Rendement div.
—
ROE
—
Dette/Capitaux propres
—
Fourchette 52 semaines
$3 – $8
ATLX Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$92.5K
2017-12-31
→
2025-12-31
BPA
$-1.54
2016-12-31
→
2025-12-31
Flux de trésorerie libre
$-28M
2023-12-31
→
2025-12-31
Marges
-30392.8%
2018-12-31
→
2025-12-31
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
ATLX
Médiane des pairs
P/E (TTM)
-2.7
25.5
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
ATLX
Médiane des pairs
Gross Margin (Marge Brute)
-64.3%
18.4%
Operating Margin (Marge d'exploitation)
-34221.4%
—
Net Profit Margin (Marge nette)
-30392.8%
-12.8%
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
ATLX
Médiane des pairs
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
ATLX
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
-86.1%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
139.1%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
31.6%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
ATLX
Médiane des pairs
ATLX Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
7 analystes
- Achat fort 2 28,6%
- Achat 4 57,1%
- Conserver 1 14,3%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
1 analystes · 2026-08-25
Bas
$12.50
Haut
$12.50
Objectif médian
$12.50
+282,8%
Objectif moyen
$12.50
+282,8%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
0.12%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 décembre 2025 | $-0.33 | $-0.65 | 0.32% |
| 30 septembre 2025 | $-0.35 | $-0.65 | 0.30% |
| 30 juin 2025 | $-0.31 | $-0.60 | 0.29% |
| 31 mars 2025 | $-0.55 | $-0.51 | -0.04% |
| 31 décembre 2024 | $-0.72 | $-0.43 | -0.29% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $92.5K | $667.1K | · | · | $10.2K | $23.4K | $15.4K | $19.7K | $43.3K | · | · | · | |
| Cost of Revenue | $151.9K | $401.4K | · | · | $245.8K | $129.9K | $182.2K | $126.2K | $208.8K | $218.2K | $163.1K | $446.6K | |
| Gross Profit | $-59.4K | $265.7K | · | · | $-235.6K | $-106.5K | $-166.8K | $-106.5K | $-165.6K | $-204.9K | $-99.5K | $45.5K | |
| SG&A Expense | $22M | $16M | $10M | $3M | $1M | $551.6K | $489.9K | $428.1K | $345.4K | $371.8K | $665.2K | $868.4K | |
| Operating Expenses | $32M | $44M | $42M | $6M | $3M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | |
| Operating Income | $-32M | $-44M | $-42M | $-6M | $-4M | $-1M | $-1M | $-1M | · | · | · | · | |
| Interest Expense | $650.0K | $814.6K | $82.4K | · | · | · | · | · | · | $82.3K | · | · | |
| Other Non-op | $-250.2K | $-536.1K | $116.7K | $-254.5K | $217 | $-1.6K | $-821.5K | $-689.3K | $1.5K | $226.3K | $-20 | $2M | |
| Pretax Income | $-32M | $-44M | $-42M | $-6M | $-4M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | |
| Income Tax | · | $18.9K | · | · | · | · | · | · | · | $0 | $0 | · | |
| Net Income | $-28M | $-42M | $-41M | $-5M | $-3M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | |
| EPS (Basic) | $-1.54 | $-2.91 | $-4.37 | $-1.07 | $-0.75 | · | · | · | · | $-0.08 | $-0.80 | $-0.04 | |
| EPS (Diluted) | $-1.54 | $-2.91 | $-4.37 | $-1.07 | · | · | · | · | · | $-0.08 | $-0.80 | $-0.04 | |
| Shares (Basic) | 18,233,406 | 14,532,206 | 9,325,177 | 4,610,681 | 3,689,664 | · | · | · | · | 19,351,894 | 2,347,877 | 81,692,030 | |
| Shares (Diluted) | 18,233,406 | 14,532,206 | 9,325,177 | 4,610,681 | · | · | · | · | · | 19,351,894 | 2,347,877 | · | |
| EBITDA | $-32M | $-44M | $-42M | · | $-3M | $-1M | $-1M | · | · | · | · | · |
Bilan 26
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $36M | $16M | $30M | $280.4K | · | · | · | $2.4K | $83.4K | $6.3K | · | · | |
| Receivables | $28.5K | $47.7K | · | $91 | $1.4K | $20.1K | · | $256 | · | · | $2.9K | · | |
| Inventory | $505.3K | $492.8K | · | · | · | $11.7K | $15.1K | $33.2K | $38.9K | $78.9K | $145.1K | $210.4K | |
| Prepaid Expense | $146.6K | $135.0K | $113.9K | $47.1K | · | · | · | · | $0 | $7.3K | $0 | $45.6K | |
| Other Current Assets | · | · | · | · | $16.5K | $17.7K | $22.9K | $23.8K | $27.8K | $28.3K | $50.1K | $71.9K | |
| Current Assets | $38M | $16M | $30M | $327.5K | $57.9K | $305.1K | $193.8K | $63.3K | $155.1K | $121.6K | $262.4K | $538.8K | |
| PP&E (Net) | $48M | $39M | $13M | $5M | $53.8K | $89.3K | $172.8K | $243.8K | $365.5K | $421.9K | $361.6K | $522.8K | |
| PP&E (Gross) | $48M | $39M | $13M | $5M | $456.7K | $479.7K | $602.1K | $623.8K | $721.7K | $694.7K | · | · | |
| Accum. Depreciation | $33.3K | $4.4K | · | $439.6K | $402.9K | $390.4K | $429.3K | $380.0K | $356.2K | $272.9K | $188.4K | · | |
| Intangibles | $309.3K | $399.8K | $45.8K | $11.5K | $1M | $407.5K | $509.9K | $530.3K | $620.8K | $630.1K | $508.9K | $124.2K | |
| Other Non-current Assets | $255.2K | · | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $88M | $58M | $44M | $5M | $2M | $951.9K | $1M | $987.4K | $1M | $1M | $1M | $1M | |
| Accounts Payable | $4M | $5M | $2M | · | $988.2K | $652.1K | · | · | · | · | · | · | |
| Accrued Liabilities | · | · | · | · | · | $652.1K | $650.1K | $531.3K | $407.6K | $333.4K | $471.3K | $533.2K | |
| Current Liabilities | $15M | $6M | $6M | $4M | $998.4K | $2M | $2M | $2M | $2M | $992.7K | $1M | $3M | |
| Capital Leases | $331.4K | $312.9K | $231.3K | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $27.2K | $34.0K | $58.6K | $79.0K | $108.9K | $121.2K | $192.7K | $188.4K | $200.8K | $191.4K | $0 | · | |
| Total Liabilities | $35M | $36M | $36M | $4M | $1M | $2M | $2M | $2M | $2M | $1M | $2M | $3M | |
| Long-term Debt | · | · | · | · | $0 | · | · | · | · | · | · | · | |
| Common Stock | $27.0K | $16.0K | $12.8K | $5.1K | $4.1K | $2M | $1M | $332.3K | $121.3K | $64.8K | $12.4K | $118.6K | |
| Paid-in Capital | $223M | $166M | $110M | $62M | $55M | $47M | $48M | $47M | $46M | $45M | $42M | $40M | |
| Retained Earnings | $-172M | $-144M | $-103M | $-60M | $-55M | $-52M | $-51M | $-49M | $-48M | $-46M | $-44M | $-42M | |
| AOCI | $-141.9K | $-180.0K | $-138.8K | $-6.6K | $-712.8K | $-775.1K | $-581.0K | $-566.1K | $-524.8K | $-489.5K | $-678.8K | $-365.5K | |
| Stockholders' Equity | $52M | $21M | $7M | $2M | $-1M | $-3M | $-3M | $-1M | $-519.6K | $-10.5K | $-387.9K | $-2M | |
| Liabilities + Equity | $88M | $58M | $44M | $5M | $2M | $951.9K | $1M | $987.4K | $1M | $1M | $1M | $1M | |
| Shares Outstanding | 26,968,501 | 16,014,742 | 12,763,581 | 5,110,014 | 4,145,575 | 1,997,930,297 | 1,132,435,380 | 332,260,644 | 121,274,424 | 64,752,286 | 12,438,783 | 118,618,373 |
Flux de trésorerie 13
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $119.1K | $43.9K | $24.9K | $13.8K | $37.3K | $47.8K | · | · | · | · | · | · | |
| Stock-based Comp | $9M | $25M | $16M | $2M | $1M | $124.4K | $166.1K | $254.3K | $450.9K | $359.6K | $158.1K | $574.3K | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $-638.6K | $-1M | |
| Other Non-cash | · | · | · | · | $-509.6K | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-22M | $-19M | $-6M | $-3M | $-1M | $-996.8K | $-791.1K | $-511.3K | $-734.3K | $-647.4K | $-965.9K | $-246.4K | |
| CapEx | $6M | $22M | $8M | $1M | · | · | · | · | · | · | · | · | |
| Investing Cash Flow | $-9M | $-27M | $-8M | $-1M | $-961.4K | $-13.6K | $-677 | $-2.0K | $-38.0K | $-45.9K | $-24.8K | $-1M | |
| Stock Issued | $50M | $32M | $33M | $4M | $1M | $320.0K | $123.9K | $35.0K | $259.3K | $58.0K | $0 | $393.0K | |
| Net Stock Activity | $50M | $32M | $33M | · | $1M | $320.0K | $657.5K | $35.0K | $259.3K | $58.0K | · | · | |
| Financing Cash Flow | $52M | $32M | $43M | $4M | $2M | $1M | $941.9K | $389.3K | $852.7K | $581.3K | $1M | $2M | |
| Net Change in Cash | $20M | $-14M | $29M | $257.6K | $-230.8K | $102.5K | $148.7K | $-81.0K | $77.8K | $-57.2K | $44.6K | $-85.0K | |
| Free Cash Flow | $-28M | $-41M | $-14M | · | · | · | · | · | · | · | · | · | |
| Levered FCF | · | $-42M | · | · | · | · | · | · | · | · | · | · |
Rentabilité 8
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | -64.3% | 39.8% | · | · | -2302.4% | -454.2% | -1083.5% | -540.2% | · | · | · | · | |
| Operating Margin | -34221.4% | -6574.2% | · | · | -34363.7% | -5466.0% | -8213.8% | · | · | · | · | · | |
| Net Margin | -30392.8% | -6331.8% | · | · | -27095.0% | -6594.0% | -13550.8% | -9376.5% | · | · | · | · | |
| Pretax Margin | -34491.9% | -6654.5% | · | · | -39341.9% | -6594.0% | -13550.8% | -9376.5% | · | · | · | · | |
| EBITDA Margin | -34221.4% | -6574.2% | · | · | -33998.9% | -5466.0% | -8213.8% | · | · | · | · | · | |
| ROA | · | -83.3% | · | · | -220.4% | -156.3% | -207.2% | -162.2% | -153.4% | -150.8% | -151.3% | · | |
| ROE | · | -296.4% | · | · | 121.4% | 49.5% | 159.1% | 159.7% | 713.3% | 873.3% | 159.8% | · | |
| ROIC | · | -206.4% | · | · | · | · | · | · | · | · | · | · |
Liquidité et Solvabilité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 2.9 | · | · | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | · | |
| Quick Ratio | · | 2.7 | · | · | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | |
| Interest Coverage | -48.7 | -53.8 | -511.0 | · | · | · | · | · | · | · | · | · |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | · | · | 0.0 | 0.0 | 0.0 | 0.0 | · | · | · | · | |
| Inventory Turnover | · | 1.6 | · | · | · | 9.7 | 7.6 | 3.5 | 3.5 | 1.9 | 0.9 | · | |
| Receivables Turnover | · | 28.0 | · | · | 1.0 | 2.3 | 120.3 | 154.0 | · | · | · | · |
Taux de croissance 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -86.1% | · | · | -33.9% | -56.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 139.1% | 302.5% | · | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 31.6% | · | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 10
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $92.5K | $667.1K | $9.1K | $9.1K | $10.2K | $23.4K | $15.4K | $19.7K | $43.3K | $416.6K | $416.6K | $416.6K | |
| Net Income TTM | $-28M | $-42M | $-41M | $-5M | $-3M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | |
| Market Cap | · | $101M | · | · | $18.66B | $1.50B | $1.70B | $249M | $364M | $24.28B | $2.33T | · | |
| P/E | -2.7 | -2.2 | -7.2 | -6.5 | · | · | · | · | · | -4687.5 | -468.8 | -65625.0 | |
| P/S | · | 152.0 | · | · | 1823208.9 | 63910.6 | 110352.3 | 12639.3 | 8411.5 | 58288.2 | 5598522.7 | · | |
| P/B | · | 4.8 | · | · | -17044.9 | -431.4 | -1286.2 | -195.5 | -700.1 | -2311040.9 | -6012791.9 | · | |
| P / Tangible Book | 2.2 | 4.9 | 55.4 | 21.6 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -5.4 | · | · | -10514.2 | -1503.3 | -2147.3 | -487.4 | -494.1 | -37506.8 | -2414565.0 | · | |
| P / FCF | · | -2.5 | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -36.4% | -46.0% | -14.0% | -15.3% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.21% | 0.00% |
Compte de résultat 16
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | $74.4K | $35.5K | · | $31.8K | $25.2K | $128.1K | $169.5K | $182.8K | $186.7K | · | · | · | · | · | $3.3K | |
| Cost of Revenue | · | $2.3K | $14.0K | · | $50.0K | $87.8K | $107.5K | $100.1K | $91.8K | $102.1K | · | · | · | · | · | $27.5K | |
| Gross Profit | · | $72.0K | $21.5K | · | $-18.2K | $-62.7K | $20.6K | $69.5K | $91.0K | $84.6K | · | · | · | · | · | $-24.2K | |
| SG&A Expense | $10M | $11M | $6M | $7M | $5M | $5M | $4M | $4M | $5M | $3M | $4M | $2M | $2M | $2M | $2M | $478.9K | |
| Operating Expenses | $12M | $17M | $8M | $8M | $6M | $10M | $11M | $10M | $10M | $13M | $17M | $11M | $10M | $4M | $3M | $1M | |
| Operating Income | $-12M | $-17M | $-8M | $-8M | $-6M | $-10M | $-11M | $-10M | $-10M | $-13M | $-17M | $-11M | $-10M | $-4M | $-3M | $-1M | |
| Interest Expense | $162.1K | $160.3K | $163.8K | $163.8K | $162.1K | $160.3K | $163.8K | $206.9K | $241.3K | $202.7K | · | · | · | · | · | · | |
| Other Non-op | $330.5K | $252.4K | $280.2K | $16.9K | $-157.2K | $-390.0K | $-684.8K | $552.0K | $-400.9K | $-2.4K | $271.5K | $-295.7K | $126.9K | $14.0K | $-250.6K | $-1.9K | |
| Pretax Income | $-11M | $-17M | $-7M | $-8M | $-6M | $-10M | $-12M | $-10M | $-10M | $-13M | $-16M | $-12M | $-9M | $-4M | $-3M | $-1M | |
| Income Tax | · | · | · | · | · | · | $3.8K | $4.3K | $6.2K | · | · | · | · | · | · | · | |
| Net Income | $-10M | $-14M | $-7M | $-7M | $-6M | $-9M | $-11M | $-9M | $-9M | $-13M | $-16M | $-11M | $-9M | $-4M | $-3M | $-1M | |
| EPS (Basic) | $-0.35 | $-0.50 | $-0.33 | $-0.35 | $-0.31 | $-0.55 | $-0.62 | $-0.60 | $-0.67 | $-1.02 | $-1.52 | $-1.24 | $-1.01 | $-0.60 | $-0.53 | $-0.22 | |
| EPS (Diluted) | $-0.35 | $-0.50 | $-0.33 | $-0.35 | $-0.31 | $-0.55 | $-0.62 | $-0.60 | $-0.67 | $-1.02 | $-1.52 | $-1.24 | $-1.01 | $-0.60 | $-0.54 | $-0.22 | |
| Shares (Basic) | 29,361,881 | 27,237,495 | -36,426,678 | 20,153,907 | 18,004,362 | 16,501,815 | -26,923,734 | 14,964,697 | 13,721,860 | 12,769,383 | -15,447,750 | 9,068,801 | 9,068,801 | 6,635,325 | -8,658,608 | 4,579,688 | |
| Shares (Diluted) | 29,361,881 | 27,237,495 | -36,426,678 | 20,153,907 | 18,004,362 | 16,501,815 | -26,923,734 | 14,964,697 | 13,721,860 | 12,769,383 | -15,447,750 | 9,068,801 | 9,068,801 | 6,635,325 | 30,993 | 4,579,688 | |
| EBITDA | $-12M | $-17M | · | $-8M | $-6M | $-10M | · | $-10M | $-10M | $-13M | · | $-11M | $-10M | $-4M | · | $-1M |
Bilan 23
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $36M | $34M | $36M | $21M | $14M | $14M | $16M | $22M | $32M | $18M | $30M | $23M | $20M | $5M | $280.4K | · | |
| Receivables | · | $11.8K | $28.5K | · | · | $49.0K | $47.7K | $151.1K | · | · | · | · | $99 | $94 | · | $247 | |
| Inventory | $518.9K | $518.9K | $505.3K | $519.9K | $445.2K | $417.8K | $492.8K | $545.3K | $150.7K | $21.9K | · | · | · | · | · | · | |
| Prepaid Expense | $38.5K | $179.2K | $146.6K | $175.2K | $87.8K | $107.8K | $135.0K | $105.4K | $149.1K | $144.7K | $113.9K | · | · | · | $47.1K | · | |
| Current Assets | $37M | $36M | $38M | $24M | $15M | $15M | $16M | $23M | $33M | $18M | $30M | $23M | $20M | $5M | $327.5K | $461.6K | |
| PP&E (Net) | $50M | $49M | $48M | $47M | $45M | $43M | $39M | $37M | $30M | $19M | $13M | $285.5K | $365.9K | $219.3K | $5M | $117.5K | |
| PP&E (Gross) | $50M | $49M | $48M | $47M | $45M | $43M | $39M | $37M | $30M | $19M | $13M | $757.3K | $820.9K | $666.2K | $5M | $548.7K | |
| Accum. Depreciation | $53.8K | $43.0K | $33.3K | $25.9K | $18.4K | $11.0K | $4.4K | $2.5K | $930 | · | · | $471.8K | $455.0K | $446.9K | $439.6K | $431.1K | |
| Intangibles | $264.0K | $286.6K | $309.3K | $331.9K | $354.5K | $377.1K | $399.8K | $388.1K | $408.9K | $245.5K | $45.8K | $6M | $7M | $7M | $11.5K | $5M | |
| Other Non-current Assets | $463.6K | · | $255.2K | · | · | · | · | · | $46.9K | · | · | · | · | · | · | · | |
| Total Assets | $89M | $87M | $88M | $72M | $63M | $61M | $58M | $60M | $63M | $38M | $44M | $29M | $28M | $12M | $5M | $6M | |
| Accounts Payable | $5M | $4M | $4M | $6M | $2M | $2M | $5M | $2M | $2M | $2M | $2M | $3M | $4M | $2M | · | $3M | |
| Current Liabilities | $15M | $14M | $15M | $6M | $7M | $6M | $6M | $6M | $6M | $7M | $6M | $3M | $4M | $2M | $4M | $3M | |
| Capital Leases | $234.2K | $273.3K | $331.4K | $300.1K | $300.5K | $327.7K | $312.9K | $420.2K | $145.4K | $209.3K | $231.3K | · | · | · | · | · | |
| Other Non-current Liabilities | $24.7K | $26.7K | $27.2K | $30.0K | $31.4K | $49.2K | $34.0K | $21.7K | $22.9K | $27.3K | $58.6K | $56.6K | $52.6K | $76.3K | $79.0K | $25.2K | |
| Total Liabilities | $36M | $35M | $35M | $37M | $37M | $37M | $36M | $37M | $35M | $37M | $36M | $23M | $24M | $3M | $4M | $3M | |
| Common Stock | $30.1K | $27.8K | $27.0K | $21.8K | $18.8K | $17.5K | $16.0K | $15.3K | $14.8K | $12.8K | $12.8K | $10.7K | $10.0K | $6.7K | $5.1K | $4M | |
| Paid-in Capital | $240M | $228M | $223M | $199M | $183M | $177M | $166M | $157M | $152M | $116M | $110M | $92M | $78M | $74M | $62M | $56M | |
| Retained Earnings | $-193M | $-183M | $-172M | $-165M | $-158M | $-153M | $-144M | $-134M | $-125M | $-116M | $-103M | $-84M | $-73M | $-64M | $-60M | $-57M | |
| AOCI | $-102.1K | $-102.6K | $-141.9K | $-130.4K | $-149.0K | $-171.7K | $-180.0K | $-157.0K | $145.1K | $-68.8K | $-138.8K | $-1M | $-876.3K | $-915.2K | $-6.6K | $-688.0K | |
| Stockholders' Equity | $47M | $45M | $52M | $34M | $25M | $24M | $21M | $23M | $27M | $561.9K | $7M | $7M | $4M | $9M | $2M | $1M | |
| Liabilities + Equity | $89M | $87M | $88M | $72M | $63M | $61M | $58M | $60M | $63M | $38M | $44M | $29M | $28M | $12M | $5M | $6M | |
| Shares Outstanding | 30,062,617 | 27,769,914 | 26,968,501 | 21,796,378 | 18,842,286 | 17,498,904 | 16,014,742 | 15,257,792 | 14,824,692 | 12,769,581 | 12,763,581 | 10,688,727 | 10,033,334 | 6,728,062 | 5,110,014 | 3,654,524,113 |
Flux de trésorerie 10
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $33.4K | $33.5K | $-104.6K | $77.2K | $72.3K | $74.2K | $-91.9K | $70.8K | $33.1K | $31.9K | $-5.2K | $22.0K | $4.1K | $4.0K | $31.4K | $-44.0K | |
| Stock-based Comp | $2M | $6M | $1M | $1M | $2M | $5M | $7M | $6M | $5M | $7M | $8M | $4M | $3M | $1M | $1M | $386.3K | |
| Operating Cash Flow | $-8M | $-11M | $-7M | $-7M | $-4M | $-4M | $-5M | $-476.4K | $-5M | $-6M | $-9M | $-9M | $15M | $-4M | $-3M | $1M | |
| CapEx | $602.9K | $1M | $194.4K | $1M | $2M | $3M | $3M | $5M | $8M | $6M | $7M | $-2M | $2M | $1M | · | · | |
| Investing Cash Flow | $-710.1K | $-1M | $-1M | $-2M | $-2M | $-4M | $-4M | $-9M | $-11M | $-6M | $-7M | $2M | $-653.8K | $-1M | $2M | $-2M | |
| Stock Issued | $10M | $878.3K | $23M | $15M | $5M | $7M | $2M | $-2 | · | · | $13M | $10M | $1M | $9M | · | · | |
| Net Stock Activity | · | $878.3K | · | · | · | $7M | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $10M | $10M | $23M | $16M | $6M | $7M | $2M | $151.2K | · | · | $22M | $10M | $1M | $10M | $1M | $1M | |
| Net Change in Cash | $2M | $-2M | $15M | $7M | $-135.1K | $-2M | $-7M | $-10M | $15M | $-12M | $7M | $3M | $15M | $5M | $-137.9K | $24.4K | |
| Free Cash Flow | · | $-12M | · | · | · | $-8M | · | · | · | $-12M | · | · | · | · | · | · |
Rentabilité 8
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 96.9% | · | · | -57.3% | -249.0% | · | 41.0% | 49.8% | 45.3% | · | · | · | · | · | -734.1% | |
| Operating Margin | · | -22574.7% | · | · | -19250.0% | -39021.1% | · | -6054.5% | -5222.5% | -7060.2% | · | · | · | · | · | -38531.6% | |
| Net Margin | · | -18225.8% | · | · | -17479.1% | -35817.1% | · | -5325.2% | -5017.5% | -6943.2% | · | · | · | · | · | -31147.9% | |
| Pretax Margin | · | -22235.4% | · | · | -19744.3% | -40570.4% | · | -5728.9% | -5441.9% | -7061.4% | · | · | · | · | · | -38473.5% | |
| EBITDA Margin | · | -22574.7% | · | · | -19250.0% | -39021.1% | · | -6054.5% | -5222.5% | -7060.2% | · | · | · | · | · | -38531.6% | |
| ROA | -13.4% | -18.3% | · | -10.5% | -8.8% | -18.3% | · | -20.2% | -20.1% | -51.9% | · | -65.0% | -60.3% | -55.7% | · | -28.7% | |
| ROE | -28.2% | -39.3% | · | -24.2% | -21.3% | -74.5% | · | -60.5% | -58.6% | -264.5% | · | -291.5% | -491.2% | -91.7% | · | -2306.1% | |
| ROIC | · | · | · | · | · | · | · | -44.1% | -35.2% | · | · | · | · | · | · | · |
Liquidité et Solvabilité 3
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 2.5 | · | 3.7 | 2.2 | 2.3 | · | 3.5 | 5.9 | 2.7 | · | 8.7 | 5.6 | 2.1 | · | 0.2 | |
| Quick Ratio | 2.3 | 2.4 | · | 3.3 | 2.0 | 2.2 | · | 3.4 | 5.9 | 2.6 | · | 8.6 | 5.6 | 2.0 | · | 0.0 | |
| Interest Coverage | · | -104.8 | · | · | · | -61.3 | · | · | · | -65.0 | · | · | · | · | · | · |
Efficacité 3
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | · | · | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | 0.0 | |
| Inventory Turnover | · | 0.0 | · | · | 0.2 | 0.4 | · | 0.4 | 1.1 | 6.3 | · | · | · | · | · | · | |
| Receivables Turnover | · | 2.4 | · | · | · | 1.0 | · | 2.2 | · | · | · | · | · | · | · | 10.6 |
Valorisation (TTM) 10
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | · | $409.3K | $409.3K | $564.2K | · | · | · | · | · | $9.1K | $9.1K | $9.1K | · | $9.1K | |
| Net Income TTM | $-36M | $-35M | · | $-31M | $-33M | $-40M | · | $-42M | $-43M | $-37M | · | $-25M | $-15M | $-6M | · | $-3M | |
| Market Cap | $111M | $121M | · | $104M | $71M | $90M | · | $104M | $154M | $217M | · | $328M | $215M | $116M | · | $32.89B | |
| P/E | -2.4 | -2.5 | · | -2.6 | -1.8 | -1.8 | · | -1.9 | -2.6 | -4.4 | · | -10.0 | -10.6 | · | · | · | |
| P/S | · | · | · | 253.5 | 174.0 | 160.3 | · | · | · | · | · | 35875.0 | 23541.9 | 12757.4 | · | 3602882.8 | |
| P/B | 2.3 | 2.7 | · | 3.0 | 2.8 | 3.8 | · | 4.5 | 5.7 | 386.8 | · | 50.0 | 52.1 | 12.6 | · | 27572.0 | |
| P / Tangible Book | 2.4 | 2.7 | · | 3.1 | 2.9 | 3.9 | · | 4.5 | 5.8 | 686.9 | · | 516.5 | · | 51.1 | · | · | |
| P / Cash Flow | · | -11.4 | · | · | · | -20.5 | · | · | · | -35.6 | · | · | · | -31.8 | · | · | |
| P / FCF | · | -10.2 | · | · | · | -11.9 | · | · | · | -18.2 | · | · | · | · | · | · | |
| Earnings Yield | -40.9% | -39.3% | · | -38.0% | -56.4% | -54.9% | · | -51.9% | -38.0% | -22.7% | · | -10.0% | -9.5% | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $92.5K | $667.1K | — | — | $10.2K |
| Marge Brute % | -64.3% | 39.8% | — | — | -2302.4% |
| Marge d'exploitation % | -34221.4% | -6574.2% | — | — | -34363.7% |
| Résultat net | $-28M | $-42M | $-41M | $-5M | $-3M |
| BPA dilué | $-1.54 | $-2.91 | $-4.37 | $-1.07 | — |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ratio de liquidité | — | 2.9 | — | — | 0.1 |
| Ratio de liquidité réduite | — | 2.7 | — | — | 0.0 |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $-28M | $-41M | $-14M | — | — |
Dernières actualités Actualités récentes mentionnant cette entreprise
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 50 déclarants · $11.1M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Activité institutionnelle — Q2 2026 vs trimestre précédent
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 12 (-2 vs T. préc.) | 9 (-3 vs T. préc.) | 4 (-10 vs T. préc.) | 15 (+11 vs T. préc.) | -1.7M |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| Waratah Capital Advisors Ltd. | $2 764 611 | 749 217 | 24,91% | Actions |
| Invesco Ltd. | $2 486 772 | 673 922 | 22,41% | Actions |
| Cross Staff Investments Inc | $2 061 669 | 558 718 | 18,58% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $658 665 | 178 500 | 5,94% | Option de vente |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $579 330 | 157 000 | 5,22% | Option d'achat |
| JANE STREET GROUP, LLC | $490 633 | 132 963 | 4,42% | Actions |
| CITADEL ADVISORS LLC | $469 368 | 127 200 | 4,23% | Option de vente |
| GROUP ONE TRADING LLC | $232 850 | 63 103 | 2,10% | Actions |
| SIMPLEX TRADING, LLC | $179 555 | 48 660 | 1,62% | Actions |
| UBS Group AG | $160 124 | 43 394 | 1,44% | Actions |
| ALPS ADVISORS INC | $155 021 | 42 011 | 1,40% | Actions |
| Lighthouse Investment Partners, LLC | $110 700 | 30 000 | 1,00% | Actions |
| IMC-Chicago, LLC | $101 316 | 27 457 | 0,91% | Actions |
| CITADEL ADVISORS LLC | $92 250 | 25 000 | 0,83% | Option d'achat |
| WOLVERINE TRADING, LLC | $87 804 | 16 200 | 0,79% | Option d'achat |
| Independent Wealth Network Inc. | $62 977 | 17 067 | 0,57% | Actions |
| JANE STREET GROUP, LLC | $56 088 | 15 200 | 0,51% | Option de vente |
| WOLVERINE TRADING, LLC | $54 200 | 10 000 | 0,49% | Option de vente |
| GEODE CAPITAL MANAGEMENT, LLC | $46 431 | 12 583 | 0,42% | Actions |
| Creative Planning | $46 217 | 12 525 | 0,42% | Actions |
| XTX Topco Ltd | $42 210 | 11 439 | 0,38% | Actions |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $37 070 | 10 046 | 0,33% | Actions |
| Prospera Financial Services Inc | $36 900 | 10 000 | 0,33% | Actions |
| OSAIC HOLDINGS, INC. | $16 688 | 4 523 | 0,15% | Actions |
| Hickory Point Bank & Trust | $14 760 | 4 000 | 0,13% | Actions |
| BARCLAYS PLC | $7 760 | 2 103 | 0,07% | Actions |
| Grove Bank & Trust | $7 380 | 2 000 | 0,07% | Actions |
| Wealth Enhancement Trust Services, Inc. | $7 380 | 2 000 | 0,07% | Actions |
| Federation des caisses Desjardins du Quebec | $5 535 | 1 500 | 0,05% | Actions |
| US BANCORP \DE\ | $5 535 | 1 500 | 0,05% | Actions |
| CREATIVE FINANCIAL DESIGNS INC /ADV | $3 321 | 900 | 0,03% | Actions |
| SWAN Capital LLC | $3 263 | 750 | 0,03% | Actions |
| Strategic Wealth Partners, Ltd. | $2 528 | 685 | 0,02% | Actions |
| Ancora Advisors LLC | $1 421 | 385 | 0,01% | Actions |
| WELLS FARGO & COMPANY/MN | $1 402 | 380 | 0,01% | Actions |
| ROYAL BANK OF CANADA | $1 000 | 175 | 0,01% | Actions |
| Integrated Wealth Concepts LLC | $923 | 250 | 0,01% | Actions |
| MARSHALL WACE, LLP | $871 | 236 | 0,01% | Actions |
| ENTRUST FINANCIAL LLC | $831 | 225 | 0,01% | Actions |
| BlackRock, Inc. | $738 | 200 | 0,01% | Actions |
| FNY Investment Advisers, LLC | $562 | 152 498 | 0,01% | Actions |
| HARBOUR INVESTMENTS, INC. | $406 | 110 | 0,00% | Actions |
| MORGAN STANLEY | $380 | 103 | 0,00% | Actions |
| JPMORGAN CHASE & CO | $374 | 100 | 0,00% | Actions |
| CoreCap Advisors, LLC | $185 | 50 | 0,00% | Actions |
| Caitong International Asset Management Co., Ltd | $96 | 26 | 0,00% | Actions |
| SBI Securities Co., Ltd. | $74 | 20 | 0,00% | Actions |
| TD Waterhouse Canada Inc. | $30 | 8 | 0,00% | Actions |
| Continuum Advisory, LLC | $22 | 6 | 0,00% | Actions |
| Russell Investments Group, Ltd. | $7 | 2 | 0,00% | Actions |
Initiés de la société 13 initiés · 8 dirigeants · 5 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Marc Fogassa | Chief Executive Officer | 23 juillet 2026 D | 4 962 730 | 0 | 0 | $0 |
| Tiago Miranda | Chief Financial Officer | 15 juin 2026 A | 105 543 | 0 | 2 | $-51 330 |
| De Aguiar Gustavo Pereira | CFO/PAO | 16 mars 2022 A | 63 763 964 | 0 | 0 | $0 |
| Igor Tkachenko | VP, Corporate Strategy | 31 juillet 2026 A | 332 154 | 0 | 0 | $0 |
| Brian W. Bernier | V.P. Communications | 13 septembre 2024 D | 45 033 | 0 | 0 | $0 |
| Da Silva Junior Areli Nogueira | VP, Mineral Exploration | 31 décembre 2022 A | 11 696 | 0 | 0 | $0 |
| Volodymyr Myadzel | Senior VP, Geology | 31 décembre 2022 A | 2 920 | 0 | 0 | $0 |
| Monteiro Joel De Paiva | VP, Admin & Ops, ESG Chief | 31 décembre 2022 A | 15 908 | 0 | 0 | $0 |
| Roger Noriega | Administrateur | 1 mai 2026 S | 242 476 | 0 | 12 | $-446 506 |
| Rodrigo Menck | Administrateur | 1 janvier 2025 A | 11 450 | 0 | 0 | $0 |
| Cassiopeia Olson | Administrateur | 1 janvier 2025 A | — | 0 | 0 | $0 |
| Stephen R. Petersen | Administrateur | 1 janvier 2025 A | 8 333 333 | 0 | 0 | $0 |
| Peter Kristofer Goldy | Détenteur de 10% | 24 juillet 2015 P | 115 449 085 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 5 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Mitsui & Co., Ltd. | 29 avril 2026 | 7,30% | Amendement | — | SEC |
| Mitsui & Co., Ltd. (2) | 10 avril 2024 | — | Dépôt initial | Investissement passif | SEC |
| Marc Fogassa ×4 dépôts | 2 janvier 2024 | — | Dépôt initial | — | SEC |
| Lancaster Brazil Fund LP | 1 juillet 2022 | — | Dépôt initial | Investissement passif | SEC |
| Roger Noriega | 30 juin 2022 | — | Dépôt initial | Investissement passif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 1 ETF
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| PBW · Invesco Exchange-Traded Fund Trust | 0,54% | 677 490 SH | 21 août 2026 | Quotidien |