FEAM 5E Advanced Materials, Inc. - Common Stock
$1,63
Prix · Aoû 18, 2026
Données fondamentales au Mai 12, 2026
Fourchette 52 semaines
$1–$8
11% of range
Note des analystes
BUY
8 analysts
Objectif de cours
$4
+130% upside
P/E (TTM)
-0.4
ROE
-115.2%
Marge nette
—
FEAM Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$1.63
Capitalisation Boursière
$33M
P/E (TTM)
-0.4
BPA (TTM)
$-3.95
Revenus (TTM)
—
Rendement div.
—
ROE
-115.2%
Dette/Capitaux propres
0.0
Fourchette 52 semaines
$1 – $8
FEAM Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
—
BPA
$-3.95
2021-06-30
→
2025-06-30
Flux de trésorerie libre
$-24M
2024-06-30
→
2025-06-30
Marges
—
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
FEAM
Médiane des pairs
P/E (TTM)
-0.4
—
P/B
0.5
2.4
EV / EBITDA
-1.2
—
Price / FCF (Cours / FCF)
-1.4
—
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
FEAM
Médiane des pairs
ROA
-39.4%
-21.8%
ROE
-115.2%
-14.5%
ROIC
-69.5%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
FEAM
Médiane des pairs
Debt / Equity (Dette / Capitaux propres)
0.0
0.1
Current Ratio (Ratio de liquidité)
0.7
4.0
Quick Ratio (Ratio de liquidité réduite)
0.6
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
FEAM
Médiane des pairs
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
FEAM
Médiane des pairs
FEAM Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
8 analystes
- Achat fort 2 25,0%
- Achat 5 62,5%
- Conserver 1 12,5%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
2 analystes · 2026-08-13
Médiane
$3.75
← En dessous de tous les objectifs
$1.63
Bas
$3.50
Haut
$4.00
Objectif médian
$3.75
+130,1%
Objectif moyen
$3.75
+130,1%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
0.14%
Prochain rapport
Sep 28, 2026
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 mars 2026 | $-0.35 | $-0.37 | 0.02% |
| 31 décembre 2025 | $-0.48 | $-0.54 | 0.06% |
| 30 septembre 2025 | $-0.51 | $-0.59 | 0.08% |
| 30 juin 2025 | $-0.50 | $-0.67 | 0.17% |
| 31 mars 2025 | $-0.97 | $-1.34 | 0.37% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| FEAM | $70M | -0.9 | — | — | -115.2% | — |
| MP | $8.96B | -101.0 | 10.1% | -38.3% | -5.8% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 15
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| R&D Expense | $0 | $45.0K | $262.0K | $133.0K | $0 | |
| SG&A Expense | $14M | $23M | $25M | $55M | $12M | |
| Operating Expenses | $44M | $36M | $37M | $68M | $18M | |
| Operating Income | $-44M | $-36M | $-37M | $-68M | $-18M | |
| Interest Expense | $6M | $6M | $7M | $6.0K | $5.0K | |
| Interest Income | $103.0K | $252.0K | $1M | $3.0K | $9.0K | |
| Other Non-op | $12M | $-26M | $6M | $1M | $45.0K | |
| Pretax Income | $-31M | $-62M | $-31M | $-67M | $-19M | |
| Income Tax | $179.0K | $0 | $0 | $0 | $0 | |
| Net Income | $-32M | $-62M | $-31M | $-67M | $-19M | |
| EPS (Basic) | $-3.95 | $-27.15 | $-0.70 | $-1.63 | $-0.56 | |
| EPS (Diluted) | $-3.95 | $-27.15 | $-0.70 | $-1.63 | $-0.56 | |
| Shares (Basic) | 7,996,000 | 2,284,000 | 43,842,000 | 40,807,000 | 34,175,000 | |
| Shares (Diluted) | 7,996,000 | 2,284,000 | 43,842,000 | 40,807,000 | 34,175,000 | |
| EBITDA | $-24M | $-31M | · | · | · |
Bilan 21
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $5M | $20M | $31M | $41M | |
| Prepaid Expense | $777.0K | $2M | $2M | $2M | $159.0K | |
| Current Assets | $5M | $7M | $22M | $33M | $41M | |
| PP&E (Net) | $54M | $74M | $3M | $3M | $1M | |
| PP&E (Gross) | $79M | $79M | $3M | $3M | $2M | |
| Accum. Depreciation | $25M | $5M | $318.0K | $151.0K | $45.0K | |
| Other Non-current Assets | $0 | · | · | · | · | |
| Total Assets | $71M | $90M | $101M | $71M | $65M | |
| Accounts Payable | $6M | $10M | $9M | $7M | $2M | |
| Current Liabilities | $6M | $10M | $9M | $7M | $2M | |
| Capital Leases | $68.0K | $149.0K | $74.0K | $211.0K | $125.0K | |
| Total Liabilities | $8M | $79M | $47M | $8M | $2M | |
| Long-term Debt | $22.0K | $65M | $38M | $148.0K | $93.0K | |
| Total Debt | $66.0K | $72M | · | · | · | |
| Common Stock | $200.0K | $28.0K | $441.0K | $433.0K | $384.0K | |
| Paid-in Capital | $295M | $211M | $191M | $170M | $101M | |
| Retained Earnings | $-232M | $-200M | $-138M | $-107M | $-41M | |
| AOCI | · | · | · | $0 | $1M | |
| Stockholders' Equity | $63M | $11M | $54M | $63M | $62M | |
| Liabilities + Equity | $71M | $90M | $101M | $71M | $65M | |
| Shares Outstanding | 20,018,000 | 2,753,000 | 63,318,000 | 43,305,000 | 38,391,412 |
Flux de trésorerie 12
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $20M | $5M | $184.0K | $112.0K | $31.0K | |
| Stock-based Comp | $2M | $3M | $5M | $7M | $6M | |
| Deferred Tax | · | · | · | $0 | $0 | |
| Other Non-cash | $-14M | $26M | · | · | · | |
| Operating Cash Flow | $-24M | $-27M | $-31M | $-29M | $-11M | |
| CapEx | $124.0K | $88.0K | $352.0K | $1M | $39.0K | |
| Investing Cash Flow | $-2M | $-7M | $-39M | $-11M | $-13M | |
| Stock Issued | · | $16M | $0 | $26M | $30M | |
| Net Stock Activity | · | $16M | · | · | · | |
| Financing Cash Flow | $25M | $19M | $59M | $31M | $38M | |
| Free Cash Flow | $-24M | $-27M | · | · | · | |
| Levered FCF | $-30M | $-33M | · | · | · |
Rentabilité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| ROA | -39.4% | -65.1% | · | · | · | |
| ROE | -115.2% | -342.9% | · | · | · | |
| ROIC | -69.5% | -43.5% | · | · | · |
Liquidité et Solvabilité 5
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | · | · | · | |
| Quick Ratio | 0.6 | 0.5 | · | · | · | |
| Debt / Equity | 0.0 | 6.7 | · | · | · | |
| LT Debt / Equity | 0.0 | 6.7 | · | · | · | |
| Interest Coverage | -6.8 | -5.8 | · | · | · |
Valorisation (TTM) 11
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Net Income TTM | $-32M | $-62M | $-31M | $-67M | · | |
| Market Cap | $70M | $1.23B | · | · | · | |
| Enterprise Value | $67M | $1.30B | · | · | · | |
| P/E | -0.9 | -1.0 | -107.8 | -171.9 | · | |
| P/B | 1.1 | 114.9 | · | · | · | |
| P / Tangible Book | 1.1 | 114.9 | 62.2 | 193.6 | · | |
| P / Cash Flow | -3.0 | -45.8 | · | · | · | |
| P / FCF | -3.0 | -45.6 | · | · | · | |
| EV / EBITDA | -2.8 | -42.2 | · | · | · | |
| EV / FCF | -2.8 | -48.1 | · | · | · | |
| Earnings Yield | -112.2% | -97.6% | -0.93% | -0.58% | · |
Compte de résultat 15
| Métrique | Tendance | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $6.0K | $39.0K | $139.0K | $45.0K | $39.0K | $39.0K | $45.0K | |
| SG&A Expense | $3M | $3M | $3M | $3M | $3M | $3M | $5M | $6M | $3M | $7M | $6M | $7M | $6M | $8M | $5M | $10M | |
| Operating Expenses | $12M | $11M | $11M | $10M | $10M | $11M | $13M | $15M | $4M | $9M | $8M | $9M | $8M | $11M | $9M | $13M | |
| Operating Income | $-12M | $-11M | $-11M | $-10M | $-10M | $-11M | $-13M | $-15M | $-4M | $-9M | $-8M | $-9M | $-8M | $-11M | $-9M | $-13M | |
| Interest Expense | $4.0K | $5.0K | $6.0K | $1.0K | $2M | $2M | $2M | $2M | $822.0K | $2M | $2M | $2M | $2M | $2M | $821.0K | $3.0K | |
| Interest Income | $166.0K | $26.0K | $55.0K | $34.0K | $21.0K | $25.0K | $23.0K | $37.0K | $73.0K | $10.0K | $132.0K | $233.0K | $388.0K | $465.0K | $61.0K | $0 | |
| Other Non-op | $162.0K | $10.0K | $45.0K | $38.0K | $15M | $-3M | $52.0K | $-1M | $-22M | $-2M | $-2M | $-2M | $-2M | $-4M | $13M | $1M | |
| Pretax Income | $-12M | $-11M | $-11M | $-10M | $5M | $-14M | $-13M | $-16M | $-26M | $-11M | $-9M | $-10M | $-10M | $-15M | $5M | $-13M | |
| Income Tax | $0 | $0 | $0 | $179.0K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-12M | $-11M | $-11M | $-10M | $5M | $-14M | $-13M | $-16M | $-26M | $-11M | $-9M | $-10M | $-10M | $-15M | $5M | $-13M | |
| EPS (Basic) | $-0.35 | $-0.48 | $-0.51 | $4.60 | $0.73 | $-4.76 | $-4.52 | $-16.52 | $-10.18 | $-0.24 | $-0.21 | $-0.24 | $-0.23 | $-0.34 | $0.11 | $-0.32 | |
| EPS (Diluted) | $-0.35 | $-0.48 | $-0.51 | $6.30 | $-0.97 | $-4.76 | $-4.52 | $-16.52 | $-10.18 | $-0.24 | $-0.21 | $-0.24 | $-0.23 | $-0.34 | $0.11 | $-0.32 | |
| Shares (Basic) | 34,912,000 | 22,711,000 | 20,993,000 | -5,052,000 | 7,207,000 | 2,995,000 | 2,846,000 | -88,718,000 | 2,544,000 | 44,237,000 | 44,221,000 | -87,384,000 | 44,104,000 | 43,772,000 | 43,350,000 | -79,678,000 | |
| Shares (Diluted) | 34,912,000 | 22,711,000 | 20,993,000 | -8,297,000 | 10,452,000 | 2,995,000 | 2,846,000 | -88,718,000 | 2,544,000 | 44,237,000 | 44,221,000 | -92,553,000 | 44,104,000 | 43,772,000 | 48,519,000 | -79,678,000 | |
| EBITDA | $-12M | $-11M | $-5M | · | $-10M | $-11M | $-8M | · | $-4M | $-9M | $-8M | · | $-8M | $-11M | $-9M | · |
Bilan 20
| Métrique | Tendance | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $25M | $571.0K | $5M | $4M | $4M | $824.0K | $7M | $5M | $8M | $2M | $12M | $20M | $36M | $57M | $74M | $31M | |
| Prepaid Expense | $364.0K | $284.0K | $451.0K | $777.0K | $547.0K | $627.0K | $1M | $2M | $2M | $1M | $1M | $2M | $2M | $1M | $2M | $2M | |
| Current Assets | $26M | $1M | $6M | $5M | $5M | $1M | $8M | $7M | $10M | $3M | $13M | $22M | $38M | $58M | $76M | $33M | |
| PP&E (Net) | $40M | $45M | $51M | $54M | $59M | $64M | $69M | $74M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| PP&E (Gross) | $80M | $81M | $81M | $79M | $79M | $79M | $79M | $79M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Accum. Depreciation | $40M | $36M | $31M | $25M | $20M | $15M | $10M | $5M | $462.0K | $415.0K | $366.0K | $318.0K | $270.0K | $224.0K | $186.0K | $151.0K | |
| Other Non-current Assets | $58.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $78M | $59M | $69M | $71M | $73M | $75M | $86M | $90M | $97M | $87M | $96M | $101M | $112M | $118M | $122M | $71M | |
| Accounts Payable | $4M | $6M | $7M | $6M | $6M | $9M | $7M | $10M | $7M | $9M | $9M | $9M | $11M | $12M | $9M | $7M | |
| Current Liabilities | $4M | $6M | $7M | $6M | $6M | $9M | $8M | $10M | $7M | $9M | $9M | $9M | $11M | $12M | $10M | $7M | |
| Capital Leases | $0 | $24.0K | $46.0K | $68.0K | $90.0K | $110.0K | $130.0K | $149.0K | $180.0K | $25.0K | $48.0K | $74.0K | $94.0K | $129.0K | $170.0K | $211.0K | |
| Total Liabilities | $5M | $7M | $9M | $8M | $7M | $83M | $84M | $79M | $71M | $52M | $51M | $47M | $48M | $46M | $53M | $8M | |
| Long-term Debt | $0 | $0 | $11.0K | $22.0K | $33.0K | $73M | $72M | $65M | $63M | $42M | $41M | $38M | $36M | $33M | $32M | $148.0K | |
| Total Debt | $33.0K | $44.0K | $55.0K | · | $77.0K | $81M | $81M | · | $66M | $64M | $64M | · | $62M | $60M | $60M | · | |
| Common Stock | $415.0K | $235.0K | $224.0K | $200.0K | $180.0K | $689.0K | $689.0K | $28.0K | $633.0K | $442.0K | $442.0K | $441.0K | $441.0K | $439.0K | $434.0K | $433.0K | |
| Paid-in Capital | $338M | $305M | $302M | $295M | $288M | $218M | $214M | $211M | $209M | $193M | $192M | $191M | $190M | $188M | $171M | $170M | |
| Retained Earnings | $-265M | $-253M | $-242M | $-232M | $-222M | $-227M | $-213M | $-200M | $-184M | $-158M | $-147M | $-138M | $-128M | $-118M | $-103M | $-107M | |
| Stockholders' Equity | $73M | $52M | $60M | $63M | $66M | $-8M | $2M | $11M | $25M | $35M | $45M | $54M | $63M | $71M | $69M | $63M | |
| Liabilities + Equity | $78M | $59M | $69M | $71M | $73M | $75M | $86M | $90M | $97M | $87M | $96M | $101M | $112M | $118M | $122M | $71M | |
| Shares Outstanding | 41,512,000 | 23,512,000 | 22,445,000 | 20,018,000 | 17,996,000 | 68,891,000 | 68,883,000 | 2,753,000 | 63,286,000 | 44,237,000 | 44,237,000 | 63,318,000 | 44,149,000 | 43,889,000 | 43,355,315 | 43,305,000 |
Flux de trésorerie 10
| Métrique | Tendance | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $53.0K | $53.0K | $53.0K | $52.0K | $53.0K | $42.0K | $37.0K | $36.0K | |
| Stock-based Comp | $317.0K | $318.0K | $302.0K | $258.0K | $312.0K | $179.0K | $1M | $1M | $583.0K | $906.0K | $599.0K | $702.0K | $718.0K | $2M | $1M | $2M | |
| Other Non-cash | · | · | $776.0K | · | · | · | $162.0K | · | · | · | $2M | · | · | · | $-14M | · | |
| Operating Cash Flow | $-4M | $-5M | $-4M | $-6M | $-6M | $-5M | $-6M | $-7M | $-5M | $-8M | $-7M | $-7M | $-8M | $-8M | $-8M | $-5M | |
| CapEx | $4M | $1M | $919.0K | $20.0K | $93.0K | $0 | $11.0K | $0 | $37.0K | $0 | $51.0K | $19.0K | $125.0K | $197.0K | $11.0K | $-2.0K | |
| Investing Cash Flow | $-5M | $-1M | $-1M | $-574.0K | $-614.0K | $-381.0K | $-400.0K | $-1M | $-2M | $-2M | $-2M | $-9M | $-14M | $-11M | $-5M | $-7M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $0 | |
| Financing Cash Flow | $34M | $2M | $7M | $7M | $10M | $-344.0K | $9M | $5M | $13M | $-10.0K | $-10.0K | $-9.0K | $1M | $2M | $56M | $2M | |
| Free Cash Flow | · | · | $-5M | · | · | · | $-6M | · | · | · | $-7M | · | · | · | $-8M | · | |
| Levered FCF | · | · | $-5M | · | · | · | $-9M | · | · | · | $-9M | · | · | · | $-9M | · |
Rentabilité 3
| Métrique | Tendance | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -16.0% | -16.3% | -13.8% | · | 6.2% | -17.6% | -14.2% | · | -24.8% | -10.4% | -8.6% | · | -10.8% | -25.3% | 7.6% | · | |
| ROE | -17.4% | -50.4% | -34.3% | · | 11.5% | -107.2% | -54.9% | · | -58.5% | -20.0% | -16.5% | · | -15.4% | -41.7% | 13.4% | · | |
| ROIC | -16.8% | -21.1% | -17.8% | · | -15.4% | -15.2% | -15.5% | · | -4.6% | -9.0% | -7.1% | · | -6.6% | -8.5% | -6.6% | · |
Liquidité et Solvabilité 5
| Métrique | Tendance | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 6.5 | 0.2 | 0.8 | · | 0.7 | 0.2 | 1.1 | · | 1.4 | 0.4 | 1.4 | · | 3.3 | 4.6 | 7.9 | · | |
| Quick Ratio | 6.4 | 0.1 | 0.7 | · | 0.7 | 0.1 | 0.9 | · | 1.1 | 0.2 | 1.3 | · | 3.2 | 4.5 | 7.8 | · | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | · | 0.0 | -9.7 | 38.8 | · | 2.6 | 1.8 | 1.4 | · | 1.0 | 0.8 | 0.9 | · | |
| LT Debt / Equity | 0.0 | 0.0 | 0.0 | · | 0.0 | -9.7 | 38.7 | · | 2.6 | 1.8 | 1.4 | · | 1.0 | 0.8 | 0.9 | · | |
| Interest Coverage | -3073.5 | -2181.0 | -1789.2 | · | -5.5 | -4.5 | -6.0 | · | -5.1 | -5.1 | -4.3 | · | -3.7 | -5.6 | -10.4 | · |
Valorisation (TTM) 11
| Métrique | Tendance | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-28M | $-31M | $-33M | · | $-48M | $-64M | $-59M | · | $-56M | $-45M | $-30M | · | $-53M | $-54M | $-49M | · | |
| Market Cap | $58M | $72M | $78M | · | $69M | $1.01B | $856M | · | $1.95B | $1.43B | $2.30B | · | $5.50B | $7.95B | $10.13B | · | |
| Enterprise Value | $33M | $71M | $73M | · | $65M | $1.09B | $930M | · | $2.01B | $1.50B | $2.35B | · | $5.53B | $7.96B | $10.12B | · | |
| P/E | -0.6 | -0.5 | -0.3 | · | -0.2 | -0.7 | -0.8 | · | -2.8 | -31.8 | -77.6 | · | -99.7 | -139.4 | -194.7 | · | |
| P/B | 0.8 | 1.4 | 1.3 | · | 1.0 | -120.8 | 408.6 | · | 76.6 | 41.0 | 51.4 | · | 87.1 | 111.6 | 147.2 | · | |
| P / Tangible Book | 0.8 | 1.4 | 1.3 | · | 1.0 | · | 408.6 | · | 76.6 | 41.0 | 51.4 | · | 87.1 | 111.6 | 147.2 | · | |
| P / Cash Flow | · | · | -18.2 | · | · | · | -134.2 | · | · | · | -333.9 | · | · | · | -1296.9 | · | |
| P / FCF | · | · | -15.0 | · | · | · | -134.0 | · | · | · | -331.5 | · | · | · | -1295.1 | · | |
| EV / EBITDA | -2.7 | -6.5 | -13.5 | · | -6.4 | -99.2 | -117.1 | · | -477.6 | -168.4 | -307.0 | · | -668.0 | -711.4 | -1187.5 | · | |
| EV / FCF | · | · | -14.0 | · | · | · | -145.6 | · | · | · | -339.0 | · | · | · | -1293.3 | · | |
| Earnings Yield | -165.0% | -220.3% | -308.3% | · | -533.4% | -133.8% | -122.0% | · | -35.2% | -3.1% | -1.3% | · | -1.0% | -0.72% | -0.51% | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Résultat net | $-32M | $-62M | $-31M | $-67M | $-19M |
| BPA dilué | $-3.95 | $-27.15 | $-0.70 | $-1.63 | $-0.56 |
Bilan
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 0.0 | 6.7 | — | — | — |
| Ratio de liquidité | 0.7 | 0.7 | — | — | — |
| Ratio de liquidité réduite | 0.6 | 0.5 | — | — | — |
Flux de trésorerie
| 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $-24M | $-27M | — | — | — |
Dernières actualités Actualités récentes mentionnant cette entreprise
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 38 déclarants · $27.5M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Activité institutionnelle — Q2 2026 vs trimestre précédent
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 9 (-4 vs T. préc.) | 8 (-1 vs T. préc.) | 10 (+2 vs T. préc.) | 9 (+3 vs T. préc.) | +700K |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| Bluescape Energy Partners LLC | $16 862 086 | 12 130 997 | 61,39% | Actions |
| AWM Investment Company, Inc. | $4 345 674 | 3 126 384 | 15,82% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $1 353 802 | 973 958 | 4,93% | Actions |
| VANGUARD GROUP INC | $788 218 | 258 432 | 2,87% | Actions |
| Aristides Capital LLC | $759 326 | 546 278 | 2,76% | Actions |
| Potomac Capital Management, Inc. | $703 757 | 506 300 | 2,56% | Actions |
| Bleichroeder LP | $637 696 | 458 774 | 2,32% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $339 597 | 244 020 | 1,24% | Actions |
| MERCER GLOBAL ADVISORS INC /ADV | $306 926 | 220 810 | 1,12% | Actions |
| RENAISSANCE TECHNOLOGIES LLC | $278 278 | 200 200 | 1,01% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $211 657 | 152 271 | 0,77% | Actions |
| HOHIMER WEALTH MANAGEMENT, LLC | $154 258 | 110 977 | 0,56% | Actions |
| Marex Group Ltd | $145 881 | 104 950 | 0,53% | Actions |
| NORTHERN TRUST CORP | $80 448 | 57 876 | 0,29% | Actions |
| WOODWARD DIVERSIFIED CAPITAL, LLC | $69 014 | 49 650 | 0,25% | Actions |
| MARSHALL WACE, LLP | $57 919 | 41 668 | 0,21% | Actions |
| LeClair Wealth Partners LLC | $55 600 | 40 000 | 0,20% | Actions |
| XTX Topco Ltd | $50 110 | 36 050 | 0,18% | Actions |
| TWO SIGMA INVESTMENTS, LP | $47 938 | 34 488 | 0,17% | Actions |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $47 446 | 34 134 | 0,17% | Actions |
| WELLS FARGO & COMPANY/MN | $39 155 | 28 169 | 0,14% | Actions |
| Centiva Capital, LP | $33 056 | 23 781 | 0,12% | Actions |
| Independent Advisor Alliance | $20 850 | 15 000 | 0,08% | Actions |
| Summit Financial Strategies, Inc. | $17 078 | 12 286 | 0,06% | Actions |
| STATE STREET CORP | $17 005 | 12 234 | 0,06% | Actions |
| CITADEL ADVISORS LLC | $15 572 | 11 203 | 0,06% | Actions |
| Astoria Portfolio Advisors LLC. | $13 900 | 10 000 | 0,05% | Actions |
| BlackRock, Inc. | $6 376 | 4 587 | 0,02% | Actions |
| UBS Group AG | $4 576 | 3 292 | 0,02% | Actions |
| Vanguard Global Advisers, LLC | $631 | 454 | 0,00% | Actions |
| JPMORGAN CHASE & CO | $605 | 426 | 0,00% | Actions |
| MORGAN STANLEY | $282 | 203 | 0,00% | Actions |
| SBI Securities Co., Ltd. | $126 | 91 | 0,00% | Actions |
| OSAIC HOLDINGS, INC. | $73 | 53 | 0,00% | Actions |
| BNP PARIBAS FINANCIAL MARKETS | $32 | 23 | 0,00% | Actions |
| Caitong International Asset Management Co., Ltd | $28 | 20 | 0,00% | Actions |
| Virtu Financial LLC | $15 | 10 788 | 0,00% | Actions |
| ROYAL BANK OF CANADA | $0 | 17 | 0,00% | Actions |
Initiés de la société 13 initiés · 3 dirigeants · 9 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Brennan Susan Seilheimer | Chief Executive Officer | 24 avril 2023 A | — | 0 | 0 | $0 |
| Weibel Paul Wesley III | Chief Financial Officer | 1 septembre 2022 A | — | 0 | 0 | $0 |
| Chantel Renee Jordan | General Counsel | 1 septembre 2022 A | — | 0 | 0 | $0 |
| Bryn Llywelyn Jones | Administrateur | 1 juillet 2026 M | 28 313 | 0 | 0 | $0 |
| Barry Dick | Administrateur | 1 juillet 2026 M | 32 673 | 0 | 0 | $0 |
| Hoff Graham Vant | Administrateur | 1 juillet 2026 M | 42 997 | 0 | 0 | $0 |
| Jonathan A Siegler | Administrateur | 1 juillet 2026 M | 4 105 | 0 | 0 | $0 |
| HEBERT CURTIS L JR | Administrateur | 1 juillet 2026 M | 25 082 | 0 | 0 | $0 |
| Stephen Brian Hunt | Administrateur | 3 juillet 2023 D | 82 797 | 0 | 0 | $0 |
| Sen Ming Lim | Administrateur | 3 juillet 2023 D | 6 983 | 0 | 0 | $0 |
| David J Salisbury | Administrateur | 3 juillet 2023 M | 17 387 | 0 | 0 | $0 |
| Keith H. Jennings | Administrateur | 3 juillet 2023 M | 6 229 | 0 | 0 | $0 |
| Atlas Precious Metals Inc. | Détenteur de 10% | 3 juin 2022 S | 4 092 000 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 4 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Bluescape Energy Partners IV GP LLC, BEP Special Situations IV LLC ×12 dépôts | 4 février 2026 | 29,20% | Amendement | — | SEC |
| Meridian Investments Corporation, Ascend Global Investment Fund SPC for and on behalf of Strategic SP, Ascend Capital Advisors (S) Pte. Ltd., Ascend Financial Holdings Limited, Halim Susanto ×8 dépôts | 8 décembre 2025 | 35,60% | Amendement | — | SEC |
| 27 août 2024 | — | Dépôt initial | — | SEC | |
| 4 juin 2024 | — | Dépôt initial | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 3 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.