OWLT Owlet, Inc. Class A Common Stock
$5,27
Prix · Aoû 25, 2026
Données fondamentales au Aoû 14, 2026
Fourchette 52 semaines
$4–$17
8% of range
Note des analystes
BUY
11 analysts
Objectif de cours
$13
+147% upside
P/E (TTM)
-5.5
ROE
—
Marge nette
—
OWLT Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$5.26
Capitalisation Boursière
—
P/E (TTM)
-5.5
BPA (TTM)
$-2.27
Revenus (TTM)
$106M
Rendement div.
—
ROE
—
Dette/Capitaux propres
—
Fourchette 52 semaines
$4 – $17
OWLT Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$106M
2020-12-31
→
2025-12-31
BPA
$-2.27
2020-12-31
→
2025-12-31
Flux de trésorerie libre
—
2021-12-31
→
2021-12-31
Marges
—
2021-12-31
→
2021-12-31
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
OWLT
Médiane des pairs
P/E (TTM)
-5.5
19.4
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
OWLT
Médiane des pairs
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
OWLT
Médiane des pairs
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
OWLT
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
35.4%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
15.2%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
7.0%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
OWLT
Médiane des pairs
OWLT Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
11 analystes
- Achat fort 3 27,3%
- Achat 7 63,6%
- Conserver 1 9,1%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
4 analystes · 2026-08-20
Médiane
$13.50
Moyenne
$13.00
← En dessous de tous les objectifs
$5.26
Bas
$10.00
Haut
$15.00
Objectif médian
$13.50
+156,4%
Objectif moyen
$13.00
+146,9%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
0.18%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 juin 2026 | $0.20 | $-0.05 | 0.25% |
| 31 mars 2026 | $-0.09 | $-0.19 | 0.10% |
| 31 décembre 2025 | $-0.03 | $-0.12 | 0.09% |
| 30 septembre 2025 | $0.03 | $-0.21 | 0.24% |
| 30 juin 2025 | $-0.05 | $-0.22 | 0.17% |
| 31 mars 2025 | $-0.07 | $-0.28 | 0.21% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| OWLT | — | -5.5 | 35.4% | — | — | — |
| PDEX | $142M | 16.3 | 23.7% | 13.5% | 26.2% | 29.3% |
| LUCD | $143M | -1.1 | 8.3% | -1232.7% | -617.2% | — |
| KRMD | $269M | -96.8 | 22.2% | -6.4% | -15.7% | 62.3% |
| INGN | $183M | -7.8 | 3.9% | -6.5% | -11.6% | 44.2% |
| KRMD | $269M | -96.8 | 22.2% | -6.4% | -15.7% | 62.3% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 17
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $106M | $77M | $54M | $69M | $76M | $75M | |
| Cost of Revenue | $52M | $39M | $31M | $46M | $41M | $40M | |
| Gross Profit | $54M | $39M | $23M | $23M | $35M | $36M | |
| R&D Expense | $14M | $10M | $10M | $28M | $21M | $10M | |
| SG&A Expense | $29M | $34M | $27M | $42M | $32M | $13M | |
| Operating Expenses | $61M | $59M | $51M | $108M | $91M | $43M | |
| Operating Income | $-7M | $-21M | $-29M | $-85M | $-56M | $-7M | |
| Interest Expense | · | $2M | $3M | $1M | $2M | $1M | |
| Other Non-op | $-31M | $8M | $-4M | $5M | $-16M | $-4M | |
| Pretax Income | $-39M | $-13M | $-33M | $-79M | $-72M | $-11M | |
| Income Tax | $28.0K | $54.0K | $10.0K | $29.0K | $31.0K | $20.0K | |
| Net Income | $-39M | $-13M | $-33M | $-79M | $-72M | $-11M | |
| EPS (Basic) | $-2.27 | $-1.59 | $-4.53 | $-9.98 | $-1.13 | $-0.48 | |
| EPS (Diluted) | $-2.27 | $-1.59 | $-4.53 | $-9.98 | $-1.13 | $-0.48 | |
| Shares (Basic) | 18,093,925 | 10,951,270 | 8,276,481 | 7,950,757 | 63,216,912 | 21,956,848 | |
| Shares (Diluted) | 18,093,925 | 10,951,270 | 8,276,481 | 7,950,757 | 63,216,912 | 21,956,848 | |
| EBITDA | · | · | · | · | $-55M | · |
Bilan 25
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $35M | $20M | $17M | $11M | $95M | $17M | |
| Receivables | $23M | $12M | $14M | $16M | $10M | $11M | |
| Inventory | $15M | $11M | $6M | $19M | $18M | $8M | |
| Prepaid Expense | $3M | $3M | $3M | $6M | $12M | $2M | |
| Other Current Assets | · | · | · | · | · | $93.0K | |
| Current Assets | $82M | $46M | $40M | $51M | $136M | $38M | |
| PP&E (Net) | $295.0K | $102.0K | $377.0K | $1M | $2M | $2M | |
| PP&E (Gross) | $3M | $3M | $4M | $4M | $4M | $3M | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $2M | $1M | |
| Intangibles | $1M | $975.0K | $2M | $2M | $2M | $605.0K | |
| Total Assets | $86M | $49M | $44M | $58M | $140M | $40M | |
| Accounts Payable | $12M | $11M | $14M | $30M | $28M | $16M | |
| Accrued Liabilities | $19M | $17M | $15M | $20M | $32M | $11M | |
| Current Liabilities | $44M | $37M | $45M | $67M | $69M | $47M | |
| Capital Leases | $24.0K | $87.0K | $22.0K | $1M | $0 | · | |
| Other Non-current Liabilities | $197.0K | $226.0K | $928.0K | $251.0K | $712.0K | $494.0K | |
| Total Liabilities | $50M | $67M | $74M | $69M | $85M | $61M | |
| Long-term Debt | $13M | $12M | $6M | $10M | $17M | $12M | |
| Total Debt | · | · | · | · | $17M | · | |
| Common Stock | $3.0K | $2.0K | $1.0K | $1.0K | $11.0K | $2.0K | |
| Paid-in Capital | $326M | $238M | $218M | $212M | $199M | $4M | |
| Retained Earnings | $-307M | $-268M | $-256M | $-223M | $-143M | $-72M | |
| Stockholders' Equity | $19M | $-30M | $-38M | $-11M | $55M | $-68M | |
| Liabilities + Equity | $86M | $49M | $44M | $58M | $140M | $40M | |
| Shares Outstanding | 26,945,426 | 15,725,783 | 8,797,456 | 8,242,009 | 112,996,568 | 22,118,619 |
Flux de trésorerie 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $521.0K | $452.0K | $842.0K | $1M | $1M | $873.0K | |
| Stock-based Comp | $9M | $9M | $10M | $13M | $4M | $1M | |
| Amort. of Intangibles | $407.0K | $147.0K | $77.0K | · | · | · | |
| Restructuring | · | · | · | $1M | · | · | |
| Other Non-cash | · | · | · | · | $26M | · | |
| Operating Cash Flow | $-11M | $-11M | $-24M | $-81M | $-41M | $-129.0K | |
| CapEx | $273.0K | $35.0K | $16.0K | $636.0K | $969.0K | $967.0K | |
| Investing Cash Flow | $-943.0K | $-761.0K | $-59.0K | $-2M | $-2M | $-1M | |
| Debt Issued | · | · | $500.0K | $0 | $5M | $3M | |
| Net Debt Issued | · | · | · | · | $4M | · | |
| Stock Issued | $32M | $11M | $0 | · | · | · | |
| Financing Cash Flow | $32M | $16M | $29M | $-878.0K | $121M | $6M | |
| Net Change in Cash | $20M | $4M | $5M | $-84M | $78M | $5M | |
| Taxes Paid | $45.0K | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | $-42M | · | |
| Levered FCF | · | · | · | · | $-43M | · |
Rentabilité 8
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | 46.2% | · | |
| Operating Margin | · | · | · | · | -73.6% | · | |
| Net Margin | · | · | · | · | -94.5% | · | |
| Pretax Margin | · | · | · | · | -94.5% | · | |
| EBITDA Margin | · | · | · | · | -72.1% | · | |
| ROA | · | · | · | · | -79.6% | · | |
| ROE | · | · | · | · | -108.5% | · | |
| ROIC | · | · | · | · | -77.8% | · |
Liquidité et Solvabilité 5
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | 2.0 | 5.0 | |
| Quick Ratio | · | · | · | · | 1.5 | 4.1 | |
| Debt / Equity | · | · | · | · | 0.3 | · | |
| LT Debt / Equity | · | · | · | · | 0.1 | · | |
| Interest Coverage | · | · | · | · | -31.5 | · |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | 0.8 | · | |
| Inventory Turnover | · | · | · | · | 3.2 | · | |
| Receivables Turnover | · | · | · | · | 7.2 | · |
Taux de croissance 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 35.4% | 44.5% | -21.9% | -8.8% | 0.58% | · | |
| Revenue CAGR 3Y | 15.2% | 0.96% | -10.5% | · | · | · | |
| Revenue CAGR 5Y | 7.0% | · | · | · | · | · |
Valorisation (TTM) 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $106M | $78M | $54M | $69M | $76M | $75M | |
| Net Income TTM | $-40M | $-13M | $-33M | $-79M | $-72M | $-11M | |
| Market Cap | · | · | · | · | $4.22B | · | |
| Enterprise Value | · | · | · | · | $4.15B | · | |
| P/E | -5.5 | -2.8 | -1.2 | -0.8 | -33.1 | -296.6 | |
| P/S | · | · | · | · | 55.7 | · | |
| P/B | · | · | · | · | 76.5 | · | |
| P / Tangible Book | 24.7 | · | · | · | 79.0 | · | |
| P / Cash Flow | · | · | · | · | -104.1 | · | |
| P / FCF | · | · | · | · | -101.7 | · | |
| EV / EBITDA | · | · | · | · | -75.8 | · | |
| EV / FCF | · | · | · | · | -99.8 | · | |
| EV / Revenue | · | · | · | · | 54.7 | · | |
| Earnings Yield | -18.1% | -35.3% | -85.8% | -127.5% | -3.0% | -0.34% |
Compte de résultat 17
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $34M | $22M | $27M | $32M | $26M | $22M | $20M | $22M | $21M | $15M | $21M | $9M | $13M | $11M | $12M | $17M | |
| Cost of Revenue | $12M | $10M | $14M | $16M | $13M | $10M | $10M | $11M | $10M | $8M | $11M | $6M | $8M | $7M | $9M | $13M | |
| Gross Profit | $22M | $12M | $13M | $16M | $13M | $12M | $11M | $12M | $10M | $7M | $10M | $3M | $5M | $4M | $3M | $5M | |
| R&D Expense | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $3M | $3M | $5M | $7M | |
| SG&A Expense | $10M | $9M | $9M | $6M | $7M | $7M | $12M | $10M | $6M | $6M | $7M | $5M | $6M | $9M | $12M | $10M | |
| Operating Expenses | $20M | $18M | $18M | $15M | $15M | $14M | $18M | $16M | $12M | $12M | $13M | $11M | $12M | $15M | $24M | $26M | |
| Operating Income | $2M | $-5M | $-5M | $1M | $-2M | $-2M | $-7M | $-5M | $-2M | $-6M | $-3M | $-8M | $-7M | $-11M | $-21M | $-22M | |
| Interest Expense | · | · | · | · | · | · | · | · | $-20.0K | $161.0K | $193.0K | $134.0K | $52.0K | $3M | $256.0K | $419.0K | |
| Other Non-op | $-2M | $2M | $-4M | $3M | $-36M | $6M | $-2M | $-789.0K | $1M | $9M | $-4M | $2M | $-2M | $-911.0K | $1M | $2M | |
| Pretax Income | $-610.0K | $-3M | $-9M | $4M | $-37M | $4M | $-9M | $-6M | $-1M | $3M | $-7M | $-6M | $-8M | $-12M | $-19M | $-19M | |
| Income Tax | $10.0K | $7.0K | $-26.0K | $9.0K | $33.0K | $12.0K | $32.0K | $0 | $22.0K | $0 | $5.0K | $0 | $5.0K | $0 | $1.0K | $-5.0K | |
| Net Income | $-620.0K | $-3M | $-9M | $4M | $-37M | $4M | $-9M | $-6M | $-1M | $3M | $-7M | $-6M | $-8M | $-12M | $-19M | $-19M | |
| EPS (Basic) | $-0.05 | $-0.15 | $-0.22 | $0.17 | $-2.35 | $0.14 | $-0.81 | $-0.61 | $-0.30 | $0.15 | $-0.96 | $-0.84 | $-1.19 | $-1.54 | $-5.82 | $-2.42 | |
| EPS (Diluted) | $-0.05 | $-0.24 | · | $-0.05 | $-2.35 | $0.14 | · | $-0.61 | $-0.30 | $-0.51 | $-0.96 | $-0.84 | $-1.19 | $-1.54 | $-5.82 | $-2.42 | |
| Shares (Basic) | 28,514,423 | 27,415,908 | -29,204,177 | 16,198,439 | 15,716,376 | 15,383,287 | -17,698,790 | 11,042,602 | 8,867,399 | 8,740,059 | -16,358,118 | 8,310,965 | 8,213,247 | 8,110,387 | -118,332,660 | 7,983,948 | |
| Shares (Diluted) | 28,514,423 | 27,564,589 | -32,319,250 | 19,313,512 | 15,716,376 | 15,383,287 | -18,576,556 | 11,042,602 | 8,867,399 | 9,617,825 | -16,358,118 | 8,310,965 | 8,213,247 | 8,110,387 | -118,332,660 | 7,983,948 | |
| EBITDA | $2M | $-5M | · | $1M | $-2M | $-3M | · | $-5M | $-2M | $-6M | · | $-8M | $-7M | $-11M | · | $-22M |
Bilan 24
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31M | $35M | $35M | $24M | $22M | $16M | $20M | $22M | $15M | $18M | $17M | $15M | $25M | $25M | $11M | $23M | |
| Receivables | $33M | $20M | $23M | $29M | $24M | $17M | $12M | $17M | $17M | $12M | $14M | $9M | $13M | $15M | $16M | $21M | |
| Inventory | $16M | $18M | $15M | $15M | $11M | $12M | $11M | $11M | $8M | $8M | $6M | $11M | $12M | $15M | $19M | $24M | |
| Prepaid Expense | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $3M | $2M | $2M | $3M | $2M | $2M | $5M | $6M | $6M | |
| Current Assets | $88M | $82M | $82M | $72M | $61M | $48M | $46M | $52M | $43M | $40M | $40M | $38M | $52M | $60M | $51M | $74M | |
| PP&E (Net) | $826.0K | $720.0K | $295.0K | $290.0K | $186.0K | $99.0K | $102.0K | $152.0K | $193.0K | $284.0K | $377.0K | $496.0K | $609.0K | $834.0K | $1M | $1M | |
| PP&E (Gross) | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | |
| Intangibles | $2M | $2M | $1M | $1M | $976.0K | $1M | $975.0K | $870.0K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Total Assets | $94M | $87M | $86M | $75M | $64M | $51M | $50M | $56M | $46M | $44M | $44M | $42M | $57M | $66M | $58M | $81M | |
| Accounts Payable | $12M | $12M | $12M | $18M | $13M | $13M | $11M | $12M | $18M | $16M | $14M | $18M | $23M | $31M | $30M | $28M | |
| Accrued Liabilities | $22M | $17M | $19M | $21M | $21M | $16M | $16M | $12M | $12M | $11M | $15M | $10M | $11M | $14M | $20M | $25M | |
| Current Liabilities | $54M | $48M | $44M | $63M | $53M | $41M | $36M | $36M | $42M | $39M | $45M | $41M | $48M | $51M | $67M | $72M | |
| Capital Leases | · | · | $24.0K | · | · | · | $87.0K | · | · | · | $22.0K | $72.0K | $265.0K | $715.0K | $1M | $2M | |
| Other Non-current Liabilities | $150.0K | $170.0K | $197.0K | $215.0K | $194.0K | $200.0K | $226.0K | $143.0K | $150.0K | $705.0K | $928.0K | $1M | $2M | $2M | $251.0K | $284.0K | |
| Total Liabilities | $55M | $51M | $50M | $113M | $108M | $63M | $66M | $66M | $67M | $66M | $74M | $67M | $79M | $82M | $69M | $76M | |
| Long-term Debt | $17M | $19M | $13M | $25M | $21M | $14M | $12M | $15M | $2M | $4M | $15M | $7M | $7M | $8M | $10M | $12M | |
| Total Debt | $17M | $19M | · | $25M | $21M | $14M | · | $15M | $2M | $4M | · | $7M | $7M | $8M | · | $12M | |
| Common Stock | $3.0K | $3.0K | $3.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $12.0K | $1.0K | $11.0K | |
| Paid-in Capital | $334M | $332M | $327M | $245M | $244M | $239M | $238M | $238M | $220M | $219M | $218M | $217M | $216M | $214M | $212M | $208M | |
| Retained Earnings | $-311M | $-311M | $-308M | $-299M | $-303M | $-265M | $-268M | $-259M | $-254M | $-252M | $-256M | $-249M | $-243M | $-235M | $-223M | $-203M | |
| Stockholders' Equity | $23M | $21M | $19M | $-54M | $-59M | $-26M | $-30M | $-21M | $-33M | $-33M | $-38M | $-32M | $-27M | $-20M | $-11M | $4M | |
| Liabilities + Equity | $94M | $87M | $86M | $75M | $64M | $51M | $50M | $56M | $46M | $44M | $44M | $42M | $57M | $66M | $58M | $81M | |
| Shares Outstanding | 28,813,466 | 28,099,112 | 26,945,426 | 16,502,152 | 16,258,155 | 15,808,849 | 15,725,783 | 15,393,881 | 9,099,539 | 9,014,403 | 8,797,456 | 8,563,301 | 8,441,683 | 117,465,938 | 8,242,009 | 114,852,448 |
Flux de trésorerie 15
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $211.0K | $185.0K | $152.0K | $141.0K | $109.0K | $119.0K | $122.0K | $117.0K | $104.0K | $109.0K | $136.0K | $176.0K | $237.0K | $293.0K | $356.0K | $355.0K | |
| Stock-based Comp | $3M | $3M | $5M | $1M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $3M | $3M | $4M | $2M | |
| Amort. of Intangibles | $163.0K | $144.0K | $124.0K | $109.0K | $88.0K | $86.0K | $72.0K | $45.0K | $14.0K | $16.0K | · | · | · | · | · | · | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1M | |
| Other Non-cash | · | $-5M | · | · | · | $-11M | · | · | · | $-9M | · | · | · | $-589.0K | · | · | |
| Operating Cash Flow | $-92.0K | $-5M | $-452.0K | $-2M | $-2M | $-6M | $3M | $-8M | $-3M | $-3M | $-2M | $-5M | $-7M | $-9M | $-10M | $-16M | |
| CapEx | $539.0K | $15.0K | $199.0K | $9.0K | $61.0K | $4.0K | $33.0K | $-1.0K | $3.0K | $0 | $5.0K | $5.0K | $0 | $6.0K | $156.0K | $61.0K | |
| Investing Cash Flow | $-941.0K | $-415.0K | $-489.0K | $-255.0K | $-89.0K | $-110.0K | $-174.0K | $-466.0K | $-20.0K | $-37.0K | $-29.0K | $-11.0K | $-11.0K | $-8.0K | $-162.0K | $-160.0K | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | $0 | $0 | |
| Net Debt Issued | · | $-754.0K | · | · | · | $0 | · | · | · | $-2M | · | · | · | $-2M | · | · | |
| Stock Issued | · | · | $32M | · | · | · | $31.0K | · | · | · | $0 | · | · | · | · | · | |
| Financing Cash Flow | $-3M | $5M | $18M | $4M | $8M | $2M | $-4M | $15M | $368.0K | $5M | $3M | $-4M | $7M | $23M | $-2M | $2M | |
| Net Change in Cash | $-4M | $-2.0K | $17M | $2M | $6M | $-4M | $-1M | $7M | $-3M | $2M | $1M | $-10M | $-19.0K | $14M | $-12M | $-14M | |
| Free Cash Flow | · | $-5M | · | · | · | $-6M | · | · | · | $-3M | · | · | · | $-9M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-4M | · | · | · | $-12M | · | · |
Rentabilité 8
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 64.4% | 54.5% | · | 50.6% | 51.3% | 53.7% | · | 52.2% | 49.5% | 44.4% | · | 36.3% | 40.0% | 38.7% | · | 26.6% | |
| Operating Margin | 5.1% | -24.5% | · | 3.8% | -7.4% | -12.7% | · | -21.8% | -10.8% | -39.0% | · | -85.8% | -51.3% | -102.0% | · | -125.7% | |
| Net Margin | -1.8% | -14.9% | · | 12.9% | -144.4% | 14.3% | · | -25.4% | -5.5% | 22.2% | · | -61.4% | -64.7% | -110.5% | · | -111.5% | |
| Pretax Margin | -1.8% | -14.8% | · | 13.0% | -144.3% | 14.4% | · | -25.4% | -5.4% | 22.2% | · | -61.4% | -64.6% | -110.5% | · | -111.6% | |
| EBITDA Margin | 5.1% | -23.6% | · | 3.8% | -7.4% | -12.1% | · | -21.8% | -10.8% | -38.2% | · | -85.8% | -51.3% | -99.3% | · | -125.7% | |
| ROA | -0.79% | -4.8% | · | 6.3% | -68.8% | 6.3% | · | -11.4% | -2.2% | 6.0% | · | -9.2% | -10.6% | -12.5% | · | -16.1% | |
| ROE | 3.4% | 139.1% | · | -10.9% | 81.3% | -10.3% | · | 21.0% | 3.8% | -12.3% | · | 41.0% | 293.1% | -254.1% | · | -47.6% | |
| ROIC | 4.4% | -13.8% | · | -4.2% | 5.0% | 22.3% | · | 73.8% | 7.3% | 19.9% | · | 31.9% | 33.4% | 90.0% | · | -132.9% |
Liquidité et Solvabilité 5
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.7 | · | 1.1 | 1.2 | 1.2 | · | 1.5 | 1.0 | 1.0 | · | 0.9 | 1.1 | 1.2 | · | 1.0 | |
| Quick Ratio | 1.2 | 1.1 | · | 0.8 | 0.9 | 0.8 | · | 1.1 | 0.8 | 0.8 | · | 0.6 | 0.8 | 0.8 | · | 0.6 | |
| Debt / Equity | 0.7 | 0.9 | · | -0.5 | -0.3 | -0.5 | · | -0.7 | -0.1 | -0.1 | · | -0.2 | -0.3 | -0.4 | · | 2.7 | |
| LT Debt / Equity | 0.0 | 0.1 | · | -0.1 | -0.1 | -0.1 | · | -0.2 | 0.0 | 0.0 | · | -0.0 | -0.1 | -0.2 | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 112.2 | -35.7 | · | -58.8 | -129.1 | -3.9 | · | · |
Efficacité 3
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | · | 0.5 | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.3 | · | 0.1 | 0.2 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.9 | 0.7 | · | 1.3 | 1.3 | 1.0 | · | 1.0 | 1.0 | 0.7 | · | 0.3 | 0.4 | 0.3 | · | 0.7 | |
| Receivables Turnover | 1.2 | 1.2 | · | 1.4 | 1.3 | 1.5 | · | 1.7 | 1.4 | 1.1 | · | 0.6 | 0.7 | 0.7 | · | 0.8 |
Valorisation (TTM) 14
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $114M | $102M | · | $101M | $90M | $79M | · | $67M | $58M | $48M | · | $50M | $60M | $68M | · | $89M | |
| Net Income TTM | $-9M | $-34M | · | $-36M | $-41M | $-459.0K | · | $-9M | $-12M | $-23M | · | $-45M | $-51M | $-72M | · | $-94M | |
| Market Cap | $165M | $144M | · | $140M | $137M | $58M | · | $69M | $37M | $39M | · | $38M | $40M | $533M | · | $1.72B | |
| Enterprise Value | $152M | $128M | · | $141M | $135M | $56M | · | $63M | $24M | $24M | · | $30M | $23M | $516M | · | $1.71B | |
| P/E | -2.1 | -2.0 | · | -2.9 | -2.6 | -2.8 | · | -2.0 | -1.5 | -1.1 | · | -0.7 | -0.7 | -0.8 | · | -3.3 | |
| P/S | 1.4 | 1.4 | · | 1.4 | 1.5 | 0.7 | · | 1.0 | 0.6 | 0.8 | · | 0.8 | 0.7 | 7.8 | · | 19.4 | |
| P/B | 7.1 | 6.9 | · | -2.6 | -2.3 | -2.3 | · | -3.2 | -1.1 | -1.2 | · | -1.2 | -1.5 | -26.0 | · | 389.3 | |
| P / Tangible Book | 7.8 | 7.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | 821.6 | |
| P / Cash Flow | · | -28.6 | · | · | · | -9.8 | · | · | · | -11.6 | · | · | · | -56.8 | · | · | |
| P / FCF | · | -28.5 | · | · | · | -9.8 | · | · | · | -11.6 | · | · | · | -56.8 | · | · | |
| EV / EBITDA | 87.1 | -24.1 | · | 115.9 | -70.5 | -21.9 | · | -13.0 | -10.8 | -4.3 | · | -3.9 | -3.4 | -48.4 | · | -78.3 | |
| EV / FCF | · | -25.2 | · | · | · | -9.4 | · | · | · | -7.3 | · | · | · | -55.0 | · | · | |
| EV / Revenue | 1.3 | 1.3 | · | 1.4 | 1.5 | 0.7 | · | 0.9 | 0.4 | 0.5 | · | 0.6 | 0.4 | 7.6 | · | 19.3 | |
| Earnings Yield | -46.9% | -50.0% | · | -34.6% | -37.7% | -35.6% | · | -50.3% | -68.9% | -94.7% | · | -133.7% | -139.3% | -125.7% | · | -30.2% |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $106M | $77M | $54M | $69M | $76M |
| Marge Brute % | — | — | — | — | 46.2% |
| Marge d'exploitation % | — | — | — | — | -73.6% |
| Résultat net | $-39M | $-13M | $-33M | $-79M | $-72M |
| BPA dilué | $-2.27 | $-1.59 | $-4.53 | $-9.98 | $-1.13 |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | — | — | — | — | 0.3 |
| Ratio de liquidité | — | — | — | — | 2.0 |
| Ratio de liquidité réduite | — | — | — | — | 1.5 |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | — | — | — | — | $-42M |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 63 déclarants · $97.0M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Activité institutionnelle — Q2 2026 vs trimestre précédent
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 13 (-6 vs T. préc.) | 18 (-11 vs T. préc.) | 19 (-1 vs T. préc.) | 14 (-2 vs T. préc.) | +606K |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| ECLIPSE OPERATIONS, LLC | $44 202 793 | 7 700 835 | 45,57% | Actions |
| Granahan Investment Management, LLC | $9 157 705 | 1 595 419 | 9,44% | Actions |
| CANNELL CAPITAL LLC | $7 083 464 | 1 234 053 | 7,30% | Actions |
| AWM Investment Company, Inc. | $7 033 526 | 1 225 353 | 7,25% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $4 601 861 | 801 718 | 4,74% | Actions |
| AMERIPRISE FINANCIAL INC | $2 942 640 | 512 655 | 3,03% | Actions |
| Pelion, Inc. | $2 756 739 | 325 471 | 2,84% | Actions |
| VANGUARD GROUP INC | $2 039 131 | 125 950 | 2,10% | Actions |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $1 898 930 | 330 824 | 1,96% | Actions |
| Meros Investment Management, LP | $1 877 623 | 327 112 | 1,94% | Actions |
| RENAISSANCE TECHNOLOGIES LLC | $1 192 433 | 207 741 | 1,23% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $1 116 849 | 194 430 | 1,15% | Actions |
| XTX Topco Ltd | $1 026 438 | 178 822 | 1,06% | Actions |
| Bleichroeder LP | $987 280 | 172 000 | 1,02% | Actions |
| Man Group plc | $826 537 | 143 996 | 0,85% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $797 665 | 138 966 | 0,82% | Actions |
| PERKINS CAPITAL MANAGEMENT INC | $611 281 | 106 495 | 0,63% | Actions |
| STATE STREET CORP | $605 633 | 105 511 | 0,62% | Actions |
| CITADEL ADVISORS LLC | $566 303 | 98 659 | 0,58% | Actions |
| Squarepoint Ops LLC | $563 616 | 98 191 | 0,58% | Actions |
| Potomac Capital Management, Inc. | $444 391 | 77 420 | 0,46% | Actions |
| Colter Lewis Investment Partners LLC | $385 114 | 67 093 | 0,40% | Actions |
| MILLENNIUM MANAGEMENT LLC | $377 990 | 65 852 | 0,39% | Actions |
| JANE STREET GROUP, LLC | $366 688 | 63 883 | 0,38% | Actions |
| UBS Group AG | $323 179 | 56 303 | 0,33% | Actions |
| NORTHERN TRUST CORP | $309 375 | 53 898 | 0,32% | Actions |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $277 891 | 48 413 | 0,29% | Actions |
| DIMENSIONAL FUND ADVISORS LP | $271 175 | 47 243 | 0,28% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $260 596 | 45 400 | 0,27% | Option d'achat |
| Dynamic Advisor Solutions LLC | $256 262 | 44 645 | 0,26% | Actions |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $228 240 | 39 763 | 0,24% | Actions |
| BNP PARIBAS FINANCIAL MARKETS | $213 603 | 37 213 | 0,22% | Actions |
| Arax Advisory Partners | $164 772 | 28 706 | 0,17% | Actions |
| Mitsubishi UFJ Asset Management Co., Ltd. | $156 346 | 27 238 | 0,16% | Actions |
| GOLDMAN SACHS GROUP INC | $153 947 | 26 820 | 0,16% | Actions |
| CORSAIR CAPITAL MANAGEMENT, L.P. | $151 467 | 26 388 | 0,16% | Actions |
| BlackRock, Inc. | $136 273 | 23 741 | 0,14% | Actions |
| JANE STREET GROUP, LLC | $121 688 | 21 200 | 0,13% | Option d'achat |
| Tower Research Capital LLC (TRC) | $106 753 | 18 598 | 0,11% | Actions |
| BANK OF AMERICA CORP /DE/ | $100 961 | 17 589 | 0,10% | Actions |
| CITADEL ADVISORS LLC | $98 728 | 17 200 | 0,10% | Option d'achat |
| Jain Global LLC | $97 528 | 16 991 | 0,10% | Actions |
| Vanguard Global Advisers, LLC | $50 988 | 8 883 | 0,05% | Actions |
| MARSHALL WACE, LLP | $18 758 | 3 268 | 0,02% | Actions |
| SIMPLEX TRADING, LLC | $13 471 | 2 347 | 0,01% | Actions |
| Clearstead Advisors, LLC | $8 277 | 1 442 | 0,01% | Actions |
| MCGUIRE CAPITAL ADVISORS INC | $6 831 | 1 190 | 0,01% | Actions |
| JPMORGAN CHASE & CO | $5 472 | 955 | 0,01% | Actions |
| WELLS FARGO & COMPANY/MN | $3 846 | 670 | 0,00% | Actions |
| BARCLAYS PLC | $2 267 | 395 | 0,00% | Actions |
| HARBOR CAPITAL ADVISORS, INC. | $1 894 | 329 936 | 0,00% | Actions |
| GROUP ONE TRADING LLC | $597 | 104 | 0,00% | Actions |
| SIGNATUREFD, LLC | $574 | 100 | 0,00% | Actions |
| JONES FINANCIAL COMPANIES LLLP | $549 | 100 | 0,00% | Actions |
| FNY Investment Advisers, LLC | $436 | 75 979 | 0,00% | Actions |
| FMR LLC | $121 | 21 | 0,00% | Actions |
| Physician Wealth Advisors, Inc. | $110 | 19 | 0,00% | Actions |
| GSA CAPITAL PARTNERS LLP | $90 | 15 764 | 0,00% | Actions |
| Global Retirement Partners, LLC | $80 | 14 | 0,00% | Actions |
| Caitong International Asset Management Co., Ltd | $52 | 9 | 0,00% | Actions |
| Avion Wealth | $14 | 2 500 | 0,00% | Actions |
| MORGAN STANLEY | $6 | 1 | 0,00% | Actions |
| ROYAL BANK OF CANADA | $0 | 25 | 0,00% | Actions |
Initiés de la société 11 initiés · 4 dirigeants · 4 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Kurt Workman | President & CEO | 8 juillet 2026 F | 1 211 079 | 0 | 0 | $0 |
| Kathryn R. Scolnick | Chief Financial Officer | 15 avril 2022 A | 466 840 | 0 | 0 | $0 |
| Abbott Michael P. | President | 15 avril 2022 A | 544 060 | 0 | 0 | $0 |
| Nathaniel Yoo | Chief Accounting Officer | 15 mai 2022 A | 261 155 | 0 | 0 | $0 |
| Marc F Stoll | Administrateur | 12 août 2026 A | 45 781 | 0 | 0 | $0 |
| Zane M Burke | Administrateur | 12 août 2026 A | 134 787 | 0 | 0 | $0 |
| Lior Susan | Administrateur | 10 octobre 2025 D | 5 665 669 | 0 | 0 | $0 |
| Trilogy Equity Partners, LLC | Détenteur de 10% | 29 février 2024 P | — | 0 | 0 | $0 |
| Melissa Gonzales | — | 12 août 2026 A | 114 690 | 0 | 0 | $0 |
| John C. Kim | — | 12 août 2026 A | 278 811 | 0 | 0 | $0 |
| Laura Durr | — | 12 août 2026 A | 127 454 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 3 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Trilogy Equity Partners, LLC ×5 dépôts | 15 octobre 2025 | 8,70% | Amendement | — | SEC |
| Eclipse Continuity GP I, LLC, Eclipse Continuity Fund I, L.P., Eclipse Ventures GP I, LLC, Eclipse Ventures Fund I, L.P., Eclipse Early Growth GP I, LLC, Eclipse Early Growth Fund I, L.P., Lior Susan ×6 dépôts | 15 octobre 2025 | 40,50% | Amendement | — | SEC |
| Kurt Workman | 27 février 2023 | — | Dépôt initial | Investissement passif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 6 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| SNSR · Global X Funds | 0,11% | 48 577 NS | 31 mai 2026 | N-PORT |
| IWC · iShares Trust | 0,02% | 56 628 SH | 21 août 2026 | Quotidien |
| DFAS · Dimensional ETF Trust | 0,00% | 16 387 NS | 30 avril 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 263 688 SH | 19 août 2026 | Quotidien |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 520 177 SH | 19 août 2026 | Quotidien |
| DFAC · Dimensional ETF Trust | 0,00% | 2 466 NS | 30 avril 2026 | N-PORT |