HSDT Solana Company - Class A Common Stock
$1,80
Prix · Aoû 19, 2026
Données fondamentales au Aoû 14, 2026
Fourchette 52 semaines
$1–$26
3% of range
Note des analystes
BUY
8 analysts
Objectif de cours
$3
+81% upside
P/E (TTM)
-1.3
ROE
-26.6%
Marge nette
-679.6%
HSDT Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$1.80
Capitalisation Boursière
$102M
P/E (TTM)
-1.3
BPA (TTM)
$-1.85
Revenus (TTM)
$6M
Rendement div.
—
ROE
-26.6%
Dette/Capitaux propres
—
Fourchette 52 semaines
$1 – $26
HSDT Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$6M
2018-12-31
→
2025-12-31
BPA
$-1.85
2018-12-31
→
2025-12-31
Flux de trésorerie libre
—
2018-12-31
→
2024-12-31
Marges
-679.6%
2020-12-31
→
2025-12-31
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
HSDT
Médiane des pairs
P/E (TTM)
-1.3
9.8
P/S (TTM)
16.9
6.2
P/B
0.3
4.2
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
HSDT
Médiane des pairs
Gross Margin (Marge Brute)
91.7%
51.2%
Operating Margin (Marge d'exploitation)
-4052.5%
—
Net Profit Margin (Marge nette)
-679.6%
-226.9%
ROA
-26.6%
-20.7%
ROE
-26.6%
-24.4%
ROIC
-81.0%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
HSDT
Médiane des pairs
Current Ratio (Ratio de liquidité)
10.3
4.3
Quick Ratio (Ratio de liquidité réduite)
2.4
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
HSDT
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
1057.1%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
97.0%
—
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
55.5%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
HSDT
Médiane des pairs
HSDT Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
8 analystes
- Achat fort 2 25,0%
- Achat 5 62,5%
- Conserver 1 12,5%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
2 analystes · 2026-08-19
Médiane
$3.25
← En dessous de tous les objectifs
$1.80
Bas
$2.50
Haut
$4.00
Objectif médian
$3.25
+80,6%
Objectif moyen
$3.25
+80,6%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
27.7%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 mars 2026 | $-1.03 | $-0.49 | -0.54% |
| 30 septembre 2025 | $20.84 | $-51.51 | 72.3% |
| 30 juin 2025 | $-79.73 | $-131.07 | 51.3% |
| 31 mars 2025 | $-382.50 | $-443.70 | 61.2% |
| 31 décembre 2024 | $-765.00 | $-719.10 | -45.9% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| HSDT | $126M | -1.6 | 1057.1% | -679.6% | -26.6% | 91.7% |
| GUTS | $337M | -1.2 | -22.5% | — | 3220.3% | — |
| MBOT | $134M | -6.9 | — | — | -24.4% | — |
| KEQU | $106M | 11.5 | 17.3% | 3.4% | 13.3% | 28.5% |
| LNSR | — | -4.1 | 9.2% | — | — | — |
| HYPR | — | -2.3 | 5.2% | -262.3% | -93.5% | 49.8% |
| ECOR | $36M | -2.7 | 27.2% | -43.6% | 4686.6% | 86.8% |
| LUNG | $92M | -1.7 | 8.0% | -59.7% | -87.7% | 74.2% |
| STEX | $151M | -0.3 | 122.2% | 29068.8% | -703.0% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6M | $520.0K | $644.0K | $787.0K | $522.0K | $661.0K | $1M | $478.0K | |
| Cost of Revenue | $500.0K | $582.0K | $583.0K | $463.0K | $298.0K | $388.0K | $846.0K | · | |
| Gross Profit | $6M | $-62.0K | $61.0K | $324.0K | $224.0K | $273.0K | $650.0K | $478.0K | |
| R&D Expense | $4M | $4M | $3M | $4M | $6M | $5M | $8M | $10M | |
| SG&A Expense | $23M | $10M | $9M | $11M | $12M | $10M | $17M | $17M | |
| Operating Expenses | $249M | $14M | $12M | $16M | $18M | $15M | $25M | $27M | |
| Operating Income | $-244M | $-14M | $-12M | $-16M | $-18M | $-14M | $-24M | $-27M | |
| Other Non-op | $203M | $2M | $4M | $1M | $10.0K | $256.0K | $14M | $-2M | |
| Pretax Income | $-41M | $-12M | $-9M | $-14M | $-18M | $-14M | $10M | $29M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | |
| Net Income | $-41M | $-12M | $-9M | $-14M | $-18M | $-14M | $-10M | $-29M | |
| EPS (Basic) | $-1.85 | $-3282.26 | $-14.56 | $-52.13 | $-7.38 | $-11.80 | $-12.99 | $-1.26 | |
| EPS (Diluted) | $-1.85 | $-3282.26 | $-14.56 | $-52.13 | $-7.38 | $-11.80 | $-12.99 | $-1.26 | |
| Shares (Basic) | 22,047,841 | 3,577 | 607,890 | 269,929 | 2,456,782 | 1,197,774 | 752,932 | 22,786,192 | |
| Shares (Diluted) | 22,047,841 | 3,577 | 607,890 | 269,929 | 2,456,782 | 1,197,774 | 752,932 | 22,786,192 | |
| EBITDA | $-244M | $-14M | $-12M | $-16M | $-18M | $-14M | · | $-27M |
Bilan 26
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $1M | $5M | $15M | $11M | $3M | $5M | $26M | |
| Receivables | · | $70.0K | $117.0K | $71.0K | $66.0K | $74.0K | $210.0K | $177.0K | |
| Inventory | $1M | $1M | $457.0K | $589.0K | $476.0K | $389.0K | $598.0K | $392.0K | |
| Prepaid Expense | $3M | $1M | $689.0K | $817.0K | $236.0K | $735.0K | $610.0K | $447.0K | |
| Other Current Assets | $73.0K | $198.0K | · | · | · | · | · | $264.0K | |
| Current Assets | $31M | $3M | $7M | $17M | $13M | $5M | $7M | $27M | |
| PP&E (Net) | · | $107.0K | $178.0K | $347.0K | $409.0K | $486.0K | $712.0K | $554.0K | |
| PP&E (Gross) | · | $502.0K | $537.0K | $661.0K | $650.0K | $689.0K | $897.0K | $630.0K | |
| Accum. Depreciation | · | $395.0K | $359.0K | $314.0K | $241.0K | $203.0K | $185.0K | $76.0K | |
| Goodwill | · | · | · | · | $763.0K | $759.0K | $1M | · | |
| Intangibles | · | · | $24.0K | $140.0K | $333.0K | $527.0K | $582.0K | · | |
| Other Non-current Assets | $75.0K | $118.0K | · | · | · | · | $18.0K | $18.0K | |
| Total Assets | $304M | $4M | $8M | $17M | $14M | $7M | $10M | $28M | |
| Accounts Payable | $2M | $873.0K | $531.0K | $627.0K | $1M | $747.0K | $2M | $2M | |
| Accrued Liabilities | · | · | · | · | $1M | $1M | $2M | $2M | |
| Current Liabilities | $3M | $2M | $2M | $2M | $3M | $2M | $4M | $18M | |
| Capital Leases | · | · | $12.0K | $56.0K | · | $32.0K | $465.0K | · | |
| Other Non-current Liabilities | · | $79.0K | · | · | · | · | · | · | |
| Total Liabilities | $3M | $2M | $5M | $9M | $3M | $3M | $5M | $18M | |
| Common Stock | $44.0K | $4.0K | $1.0K | $1.0K | $4.0K | $1.0K | $1.0K | $26.0K | |
| Retained Earnings | $-213M | $-172M | $-160M | $-151M | $-137M | $-119M | $-105M | $-95M | |
| Treasury Stock | $0 | · | · | · | · | · | · | · | |
| AOCI | $-261.0K | $333.0K | $-673.0K | $-388.0K | $-1M | $-1M | $-902.0K | $-591.0K | |
| Stockholders' Equity | $301M | $1M | $2M | $8M | $11M | $4M | $6M | $10M | |
| Liabilities + Equity | $304M | $4M | $8M | $17M | $14M | $7M | $10M | $28M | |
| Shares Outstanding | 43,744,207 | 4,936 | 714,590 | 564,094 | 3,780,674 | 1,484,362 | 877,672 | 25,827,860 |
Flux de trésorerie 11
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $9M | $3M | $2M | $2M | $4M | $3M | $5M | $8M | |
| Amort. of Intangibles | · | $24.0K | $117.0K | $181.0K | $200.0K | $363.0K | $64.0K | · | |
| Operating Cash Flow | $-17M | $-11M | $-10M | $-14M | $-13M | $-12M | $-21M | $-20M | |
| CapEx | · | $5.0K | $29.0K | $17.0K | $54.0K | $63.0K | $278.0K | $440.0K | |
| Investing Cash Flow | $-427M | $-5.0K | $-29.0K | $-11.0K | $-56.0K | $-9.0K | $-769.0K | $-440.0K | |
| Stock Issued | $30M | $3M | $500.0K | $19M | $23M | $11M | $2M | $39M | |
| Net Stock Activity | $30M | $3M | $500.0K | $19M | $23M | $11M | · | $39M | |
| Financing Cash Flow | $449M | $7M | $1M | $18M | $21M | $10M | $2M | $40M | |
| Net Change in Cash | $6M | $-4M | $-9M | $4M | $8M | $-2M | $-20M | $20M | |
| Taxes Paid | $6.5K | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-11M | $-10M | $-14M | $-13M | $-12M | · | $-20M |
Rentabilité 8
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 91.7% | -11.9% | 9.5% | 41.2% | 42.9% | 41.3% | · | · | |
| Operating Margin | -4052.5% | -2673.7% | -1929.8% | -1971.5% | -3475.5% | -2176.4% | · | -5580.5% | |
| Net Margin | -679.6% | -2258.1% | -1374.2% | -1788.1% | -3473.6% | -2137.7% | · | -5988.1% | |
| Pretax Margin | -679.6% | -2258.1% | -1374.2% | -1788.1% | -3473.6% | 2137.7% | · | 5988.1% | |
| EBITDA Margin | -4052.5% | -2673.7% | -1929.8% | -1971.5% | -3475.5% | -2176.4% | · | -5580.5% | |
| ROA | -26.6% | -209.0% | -70.9% | -89.7% | -175.6% | -167.3% | · | -165.3% | |
| ROE | -26.6% | -483.4% | -329.6% | -133.3% | -222.6% | -399.8% | · | -1060.7% | |
| ROIC | -81.0% | -1312.8% | -528.9% | -190.4% | · | -371.6% | · | · |
Liquidité et Solvabilité 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 10.3 | 1.6 | 4.0 | 8.4 | 4.7 | 1.9 | · | 1.5 | |
| Quick Ratio | 2.4 | 0.5 | 2.8 | 7.4 | 4.2 | 1.4 | · | 1.4 |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | · | 0.0 | |
| Inventory Turnover | 0.5 | 0.8 | 1.1 | 0.9 | 0.7 | 0.8 | · | · | |
| Receivables Turnover | · | 5.6 | 6.9 | 11.5 | 7.5 | 4.7 | · | 1.0 |
Taux de croissance 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1057.1% | -19.2% | -18.2% | 50.8% | -21.0% | · | · | · | |
| Revenue CAGR 3Y | 97.0% | -0.13% | -0.86% | · | · | · | · | · | |
| Revenue CAGR 5Y | 55.5% | · | · | · | · | · | · | · |
Valorisation (TTM) 10
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6M | $520.0K | $644.0K | $787.0K | $522.0K | $661.0K | $1M | $478.0K | |
| Net Income TTM | $-41M | $-12M | $-9M | $-14M | $-18M | $-14M | $-10M | $-29M | |
| Market Cap | $126M | $1.87B | $4.31B | $324.74B | $735.81B | $734.48B | · | $310.52T | |
| P/E | -1.6 | -0.2 | -414.1 | -220.8 | -26372.0 | -41933.3 | -98008.1 | -9541666.7 | |
| P/S | 21.0 | 3602.7 | 6690.1 | 412626.3 | 1409604.7 | 1111166.2 | · | 649613905.5 | |
| P/B | 0.4 | 1769.0 | 1833.4 | 39840.1 | 65370.8 | 189739.3 | · | 31511614.3 | |
| P / Tangible Book | 0.4 | 1769.0 | 1852.3 | 40536.4 | 72422.6 | 284131.9 | · | · | |
| P / Cash Flow | -7.7 | -169.7 | -413.6 | -22693.0 | -54960.7 | -62572.9 | · | -15825668.8 | |
| P / FCF | · | -169.6 | -412.5 | -22666.1 | -54739.9 | -62238.9 | · | -15478562.7 | |
| Earnings Yield | -64.0% | -653.2% | -0.24% | -0.45% | 0.00% | 0.00% | 0.00% | 0.00% |
Compte de résultat 16
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $4M | $5M | $697.0K | $43.0K | $49.0K | $152.0K | $51.0K | $182.0K | $135.0K | $134.0K | $143.0K | $256.0K | $111.0K | $282.0K | $196.0K | |
| Cost of Revenue | $77.0K | $180.0K | $180.0K | $103.0K | $96.0K | $121.0K | $154.0K | $187.0K | $118.0K | $123.0K | $90.0K | $187.0K | $184.0K | $122.0K | $150.0K | $101.0K | |
| Gross Profit | $2M | $3M | $5M | $594.0K | $-53.0K | $-72.0K | $-2.0K | $-136.0K | $64.0K | $12.0K | $44.0K | $-44.0K | $72.0K | $-11.0K | $132.0K | $95.0K | |
| R&D Expense | · | · | $886.0K | $858.0K | $822.0K | $945.0K | $924.0K | $1M | $870.0K | $788.0K | $650.0K | $722.0K | $684.0K | $886.0K | $794.0K | $751.0K | |
| SG&A Expense | $11M | $5M | $13M | $5M | $3M | $4M | $2M | $3M | $2M | $3M | $2M | $2M | $3M | $3M | $2M | $3M | |
| Operating Expenses | $35M | $103M | $206M | $36M | $3M | $4M | $3M | $4M | $3M | $3M | $2M | $3M | $3M | $4M | $3M | $5M | |
| Operating Income | $-33M | $-100M | $-201M | $-35M | $-3M | $-4M | $-3M | $-4M | $-3M | $-3M | $-2M | $-3M | $-3M | $-4M | $-3M | $-5M | |
| Other Non-op | $-259.0K | $-181.0K | $203M | $-154.0K | $-43.0K | $64.0K | $957.0K | $233.0K | $71.0K | $900.0K | $1M | $-510.0K | $2M | $1M | $-2M | $4M | |
| Pretax Income | $-30M | $-100M | $326M | $-353M | $-10M | $-4M | $-4M | $-4M | $-2M | $-3M | $-1M | $-4M | $-2M | $-2M | $-5M | $-1M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Income | $-30M | $-100M | $326M | $-353M | $-10M | $-4M | $-4M | $-4M | $-2M | $-3M | $-1M | $-4M | $-2M | $-2M | $-5M | $-1M | |
| EPS (Basic) | $-0.38 | $-1.30 | $111.28 | $-32.89 | $-79.73 | $-382.29 | $-2049.53 | $-744.35 | $-485.30 | $-3.08 | $-1.73 | $-5.49 | $-2.92 | $-4.42 | $-47.11 | $-2.90 | |
| EPS (Diluted) | $-0.38 | $-1.30 | $111.28 | $-32.89 | $-79.73 | $-382.29 | $-2049.53 | $-744.35 | $-485.30 | $-3.08 | $-1.73 | $-5.49 | $-2.92 | $-4.42 | $-47.11 | $-2.90 | |
| Shares (Basic) | 79,756,908 | 76,736,156 | 3,644,127 | 10,724,112 | 123,335 | 10,039 | -822,024 | 4,952 | 3,322 | 817,327 | -1,188,476 | 667,809 | 564,423 | 564,134 | -7,802,400 | 355,754 | |
| Shares (Diluted) | 79,756,908 | 76,736,156 | 3,644,127 | 10,724,112 | 123,335 | 10,039 | -822,024 | 4,952 | 3,322 | 817,327 | -1,188,476 | 667,809 | 564,423 | 564,134 | -7,802,400 | 355,754 | |
| EBITDA | $-33M | $-100M | · | $-35M | $-3M | $-4M | · | $-4M | $-3M | $-3M | · | $-3M | $-3M | $-4M | · | $-5M |
Bilan 26
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $4M | $7M | $124M | $6M | $1M | $1M | $3M | $6M | $4M | $5M | $7M | $9M | $11M | $15M | $17M | |
| Receivables | · | · | · | · | $12.0K | · | · | $25.0K | $121.0K | $49.0K | $117.0K | $94.0K | $144.0K | $11.0K | $71.0K | $21.0K | |
| Inventory | · | · | $1M | $1M | $1M | $1M | $1M | $774.0K | $821.0K | $384.0K | $457.0K | $521.0K | $563.0K | $617.0K | $589.0K | $609.0K | |
| Prepaid Expense | $2M | $2M | $2M | · | $480.0K | $632.0K | $1M | $299.0K | $454.0K | $547.0K | $689.0K | $421.0K | $588.0K | $687.0K | $817.0K | · | |
| Other Current Assets | · | · | $73.0K | · | · | · | $198.0K | · | · | · | · | · | · | · | · | · | |
| Current Assets | $29M | $28M | $31M | $126M | $8M | $3M | $3M | $5M | $9M | $6M | $7M | $9M | $10M | $13M | $17M | $18M | |
| PP&E (Net) | · | · | · | · | $90.0K | $99.0K | · | $156.0K | $165.0K | $174.0K | $178.0K | $182.0K | $345.0K | $354.0K | $347.0K | $348.0K | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | $537.0K | · | · | · | $661.0K | · | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | $359.0K | · | · | · | $314.0K | · | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Intangibles | · | · | · | · | · | · | · | $2.0K | $9.0K | $17.0K | $24.0K | $31.0K | $65.0K | $101.0K | $140.0K | $178.0K | |
| Other Non-current Assets | $1.0K | $68.0K | $75.0K | $82.0K | · | · | $118.0K | · | · | · | · | · | · | · | · | · | |
| Total Assets | $176M | $201M | $304M | $476M | $8M | $3M | $4M | $6M | $9M | $6M | $8M | $9M | $11M | $14M | $17M | $19M | |
| Accounts Payable | $1M | $2M | $2M | $2M | $1M | $1M | $873.0K | $743.0K | $1M | $814.0K | $531.0K | $497.0K | $576.0K | $840.0K | $627.0K | $570.0K | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $551.0K | |
| Current Liabilities | $2M | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $1M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | · | $12.0K | $23.0K | $35.0K | $46.0K | $56.0K | $70.0K | |
| Other Non-current Liabilities | · | · | · | · | · | · | $79.0K | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $6M | · | $3M | $628M | $2M | $2M | $2M | $2M | $3M | $4M | $5M | $6M | $6M | $8M | $9M | $6M | |
| Common Stock | $60.0K | $57.0K | $44.0K | $40.0K | $1.0K | $6.0K | · | $4.0K | $3.0K | $1.0K | $1.0K | $1.0K | $28.0K | $28.0K | $1.0K | $28.0K | |
| Retained Earnings | $-343M | $-312M | $-213M | $-538M | $-185M | $-176M | $-172M | $-168M | $-164M | $-162M | $-160M | $-159M | $-155M | $-154M | $-151M | $-146M | |
| Treasury Stock | $6M | $4M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $227.0K | $-44.0K | $-261.0K | $-60.0K | $-295.0K | $282.0K | $333.0K | $-427.0K | $-245.0K | $-385.0K | $-673.0K | $-459.0K | $-650.0K | $-383.0K | $-388.0K | $-232.0K | |
| Stockholders' Equity | $166M | $198M | $301M | $-152M | $6M | $1M | $1M | $4M | $6M | $2M | $2M | $3M | $5M | $6M | $8M | $13M | |
| Liabilities + Equity | $176M | $201M | $304M | $476M | $8M | $3M | $4M | $6M | $9M | $6M | $8M | $9M | $11M | $14M | $17M | $19M | |
| Shares Outstanding | 57,416,984 | 54,961,108 | 43,744,207 | 40,299,228 | 680,475 | 6,126,778 | 4,936 | 3,646,121 | 3,198,196 | 887,847 | 714,590 | 687,799 | 28,270,762 | 28,213,378 | 564,094 | 28,201,282 |
Flux de trésorerie 11
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $63.0K | $90.0K | $8M | $473.0K | $409.0K | $622.0K | $428.0K | $1M | $366.0K | $401.0K | $401.0K | $403.0K | $420.0K | $405.0K | $232.0K | $1M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | $7.0K | $7.0K | $7.0K | $8.0K | $32.0K | $38.0K | $39.0K | $40.0K | $47.0K | |
| Operating Cash Flow | $-12M | $-5M | $-6M | $-4M | $-3M | $-4M | $-2M | $-3M | $-3M | $-3M | $-2M | $-2M | $-3M | $-3M | $-2M | $-4M | |
| CapEx | · | · | · | · | · | · | $0 | $0 | $0 | $5.0K | $3.0K | $6.0K | $1.0K | $19.0K | $-2.0K | $7.0K | |
| Investing Cash Flow | $5M | $5M | $-159M | $-267M | · | · | $0 | $0 | $0 | $-5.0K | $-3.0K | $-6.0K | $-1.0K | $-19.0K | $2.0K | $-7.0K | |
| Stock Issued | · | · | · | · | $6M | $77.0K | $0 | $0 | $2M | $1M | $216.0K | · | · | · | $0 | $18M | |
| Stock Repurchased | $2M | $4M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-4M | · | · | · | $77.0K | · | · | · | $1M | · | · | · | · | · | · | |
| Financing Cash Flow | $6M | $-4M | $49M | $389M | $8M | $4M | $0 | $-149.0K | $6M | $1M | $622.0K | · | · | · | $0 | $17M | |
| Net Change in Cash | $-748.0K | $-3M | $-117M | $118M | $5M | $21.0K | $-2M | $-3M | $3M | $-2M | $-1M | $-2M | $-3M | $-3M | $-2M | $13M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | $-3M | · | · | · | $-3M | · | · |
Rentabilité 8
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 97.0% | 95.0% | · | 85.2% | -123.3% | -146.9% | · | -266.7% | 35.2% | 8.9% | · | -30.8% | 28.1% | -9.9% | · | 48.5% | |
| Operating Margin | -1293.5% | -2751.1% | · | -5086.1% | -7725.6% | -8185.7% | · | -7980.4% | -1796.7% | -2530.4% | · | -2204.9% | -1257.4% | -3432.4% | · | -2476.0% | |
| Net Margin | -1197.8% | -2756.1% | · | -50612.3% | -22867.4% | -7832.6% | · | -7227.5% | -885.7% | -1863.7% | · | -2561.5% | -643.8% | -2246.8% | · | -525.5% | |
| Pretax Margin | -1197.8% | -2756.1% | · | -50612.3% | -22867.4% | -7832.6% | · | -7227.5% | -885.7% | -1863.7% | · | -2561.5% | -643.8% | -2246.8% | · | -525.5% | |
| EBITDA Margin | -1293.5% | -2751.1% | · | -5086.1% | -7725.6% | -8185.7% | · | -7980.4% | -1796.7% | -2530.4% | · | -2204.9% | -1257.4% | -3432.4% | · | -2476.0% | |
| ROA | -32.9% | -97.8% | · | -146.5% | -117.5% | -83.1% | · | -51.1% | -16.4% | -25.8% | · | -26.4% | -19.1% | -21.3% | · | -7.7% | |
| ROE | -35.2% | -100.2% | · | 474.8% | -159.1% | -235.0% | · | -108.1% | -29.5% | -62.5% | · | -45.8% | -36.3% | -37.8% | · | -11.5% | |
| ROIC | -19.7% | -50.3% | · | 23.3% | -55.1% | -313.4% | · | · | · | · | · | · | · | · | · | · |
Liquidité et Solvabilité 2
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 13.3 | 9.9 | · | 40.0 | 4.3 | 1.7 | · | 3.6 | 4.2 | 3.5 | · | 6.0 | 6.7 | 7.4 | · | 15.2 | |
| Quick Ratio | 1.7 | 1.6 | · | 39.5 | 3.4 | 0.6 | · | 2.3 | 3.2 | 2.3 | · | 4.7 | 5.7 | 6.3 | · | 13.9 |
Efficacité 3
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Inventory Turnover | · | · | · | 0.1 | 0.1 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | |
| Receivables Turnover | · | · | · | · | 0.6 | · | · | 0.9 | 1.4 | 4.5 | · | 2.5 | 3.3 | 3.1 | · | 8.9 |
Valorisation (TTM) 10
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $7M | $4M | · | $840.0K | $325.0K | $417.0K | · | $511.0K | $716.0K | $645.0K | · | $706.0K | $682.0K | $616.0K | · | $614.0K | |
| Net Income TTM | $-493M | $-466M | · | $-370M | $-19M | $-12M | · | $-11M | $-9M | $-10M | · | $-9M | $-9M | $-12M | · | $-14M | |
| Market Cap | $95M | $95M | · | $600M | $6M | $1.84B | · | $1.53B | $2.35B | $3.88B | · | $4.90B | $203.55B | $269.79B | · | $291.88B | |
| P/E | -0.0 | -0.0 | · | -0.0 | -0.0 | -0.2 | · | -0.3 | -1.5 | -274.8 | · | -452.5 | -642.3 | -1013.0 | · | -1472.3 | |
| P/S | 13.8 | 21.6 | · | 714.4 | 19.1 | 4418.8 | · | 3002.2 | 3283.1 | 6018.8 | · | 6934.0 | 298459.7 | 437971.5 | · | 475379.9 | |
| P/B | 0.6 | 0.5 | · | -3.9 | 1.0 | 1439.6 | · | 403.8 | 370.8 | 1954.7 | · | 1620.5 | 44520.9 | 44468.5 | · | 22520.1 | |
| P / Tangible Book | 0.6 | 0.5 | · | · | 1.0 | 1439.6 | · | 404.0 | 371.4 | 1971.6 | · | 1637.3 | 45163.0 | 45221.3 | · | 22833.7 | |
| P / Cash Flow | · | -19.7 | · | · | · | -521.1 | · | · | · | -1293.6 | · | · | · | -84573.8 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | -1291.5 | · | · | · | -84073.1 | · | · | |
| Earnings Yield | -6927.3% | -28682.7% | · | -5758.8% | -14394.4% | -410.1% | · | -294.3% | -67.6% | -0.36% | · | -0.22% | -0.16% | -0.10% | · | -0.07% |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $6M | $520.0K | $644.0K | $787.0K | $522.0K |
| Marge Brute % | 91.7% | -11.9% | 9.5% | 41.2% | 42.9% |
| Marge d'exploitation % | -4052.5% | -2673.7% | -1929.8% | -1971.5% | -3475.5% |
| Résultat net | $-41M | $-12M | $-9M | $-14M | $-18M |
| BPA dilué | $-1.85 | $-3282.26 | $-14.56 | $-52.13 | $-7.38 |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ratio de liquidité | 10.3 | 1.6 | 4.0 | 8.4 | 4.7 |
| Ratio de liquidité réduite | 2.4 | 0.5 | 2.8 | 7.4 | 4.2 |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | — | $-11M | $-10M | $-14M | $-13M |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 46 déclarants · $24.9M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Activité institutionnelle — Q2 2026 vs trimestre précédent
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 9 (-3 vs T. préc.) | 8 (-1 vs T. préc.) | 14 (+8 vs T. préc.) | 9 (-5 vs T. préc.) | +285K |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| Pantera Capital Partners LP | $8 229 076 | 4 987 319 | 32,99% | Actions |
| Kathmere Capital Management, LLC | $7 581 684 | 4 594 960 | 30,39% | Actions |
| Arrington Capital Management, LLC | $1 087 198 | 658 908 | 4,36% | Actions |
| VR Advisory Services Ltd | $959 162 | 581 310 | 3,85% | Actions |
| LPL Financial LLC | $924 717 | 560 434 | 3,71% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $917 367 | 555 980 | 3,68% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $708 121 | 428 960 | 2,84% | Actions |
| Saba Capital Management, L.P. | $521 484 | 316 051 | 2,09% | Actions |
| Yorkville Advisors Global, LP | $495 000 | 300 000 | 1,98% | Actions |
| Avenir Tech Ltd | $479 581 | 290 655 | 1,92% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $421 382 | 255 383 | 1,69% | Actions |
| Rockefeller Capital Management L.P. | $404 092 | 244 904 | 1,62% | Actions |
| QUATTRO FINANCIAL ADVISORS LLC | $344 850 | 209 000 | 1,38% | Actions |
| STATE STREET CORP | $240 240 | 145 600 | 0,96% | Actions |
| MORGAN STANLEY | $225 185 | 136 476 | 0,90% | Actions |
| Cetera Investment Advisers | $193 710 | 117 400 | 0,78% | Actions |
| WOLVERINE ASSET MANAGEMENT LLC | $188 376 | 114 167 | 0,76% | Actions |
| XTX Topco Ltd | $186 871 | 113 255 | 0,75% | Actions |
| NORTHERN TRUST CORP | $178 324 | 108 075 | 0,71% | Actions |
| CITADEL ADVISORS LLC | $98 574 | 59 742 | 0,40% | Actions |
| MILLENNIUM MANAGEMENT LLC | $97 467 | 59 071 | 0,39% | Actions |
| JANE STREET GROUP, LLC | $94 626 | 57 349 | 0,38% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $89 595 | 54 300 | 0,36% | Option d'achat |
| Grant Private Wealth Management Inc | $41 258 | 25 005 | 0,17% | Actions |
| JANE STREET GROUP, LLC | $40 920 | 24 800 | 0,16% | Option d'achat |
| VANGUARD GROUP INC | $35 449 | 12 266 | 0,14% | Actions |
| RED REEF ADVISORS LLC | $35 320 | 21 406 | 0,14% | Actions |
| UBS Group AG | $27 704 | 16 790 | 0,11% | Actions |
| CITADEL ADVISORS LLC | $23 100 | 14 000 | 0,09% | Option de vente |
| CIBC WORLD MARKET INC. | $20 295 | 12 300 | 0,08% | Actions |
| Vanguard Global Advisers, LLC | $20 239 | 12 266 | 0,08% | Actions |
| BlackRock, Inc. | $17 668 | 10 708 | 0,07% | Actions |
| Tower Research Capital LLC (TRC) | $5 697 | 3 453 | 0,02% | Actions |
| SIMPLEX TRADING, LLC | $3 862 | 2 341 | 0,02% | Actions |
| BARCLAYS PLC | $3 122 | 1 892 | 0,01% | Actions |
| WHITTIER TRUST CO OF NEVADA INC | $1 380 | 750 | 0,01% | Actions |
| HIGHLINE WEALTH PARTNERS LLC | $825 | 500 | 0,00% | Actions |
| American Capital Advisory, LLC | $388 | 235 | 0,00% | Actions |
| L1 Global Manager Pty Ltd | $334 | 203 | 0,00% | Actions |
| Caitong International Asset Management Co., Ltd | $317 | 192 | 0,00% | Actions |
| JONES FINANCIAL COMPANIES LLLP | $260 | 150 | 0,00% | Actions |
| SBI Securities Co., Ltd. | $177 | 107 | 0,00% | Actions |
| Virtu Financial LLC | $43 | 26 301 | 0,00% | Actions |
| PEAPACK GLADSTONE FINANCIAL CORP | $28 | 17 000 | 0,00% | Actions |
| PRICE T ROWE ASSOCIATES INC /MD/ | $26 | 15 700 | 0,00% | Actions |
| DANSKE BANK A/S | $2 | 1 | 0,00% | Actions |
Initiés de la société 19 initiés · 9 dirigeants · 11 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Choon Wee Chee | CEO and President | 31 juillet 2026 A | — | 0 | 0 | $0 |
| Dane Andreeff | President and CEO | 2 juillet 2025 A | 1 882 | 0 | 0 | $0 |
| Philippe Deschamps | President and CEO | 30 avril 2020 A | 90 858 | 0 | 0 | $0 |
| Jeffrey S Mathiesen | CFO and Treasurer | 2 juillet 2025 A | 11 948 | 0 | 0 | $0 |
| Joyce N Laviscount | CFO and COO | 1 avril 2021 A | 12 244 | 0 | 0 | $0 |
| Pelt Antonella R. Favit-Van | Chief Medical Officer | 2 juillet 2025 A | — | 0 | 0 | $0 |
| Jonathan Sackier | Chief Medical Officer | 5 octobre 2020 A | 703 403 | 0 | 0 | $0 |
| Jennifer Laux | Chief Commercial Officer | 9 juillet 2018 A | — | 0 | 0 | $0 |
| Brian Bapty | Vice President | 18 avril 2016 A | 332 700 | 0 | 0 | $0 |
| Edward M Straw | Administrateur | 21 mai 2026 A | 8 542 | 0 | 0 | $0 |
| Paul Buckman | Administrateur | 31 mars 2026 A | 92 004 | 0 | 0 | $0 |
| Cosmo Yi Jiang | Administrateur | 18 septembre 2025 A | — | 0 | 0 | $0 |
| Sherrie L Perkins | Administrateur | 2 juillet 2025 A | 90 040 | 0 | 0 | $0 |
| Mitch E Tyler | Administrateur | 25 mai 2021 A | 24 638 | 0 | 0 | $0 |
| Huaizheng Peng | Administrateur | 7 décembre 2019 A | — | 0 | 0 | $0 |
| Thomas E Griffin | Administrateur | 7 décembre 2019 A | 3 346 | 0 | 0 | $0 |
| Summer Wisdom Holdings Ltd | Détenteur de 10% | 11 mai 2026 J | 5 377 125 | 0 | 0 | $0 |
| Fusion Summer Limited | Détenteur de 10% | 11 mai 2026 J | 5 377 125 | 0 | 0 | $0 |
| Blane Walter | — | 21 mai 2026 A | 8 542 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 5 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Daniel W. Morehead, Pantera Capital Partners LP, Pantera Blockchain Fund LP, Pantera DAT Opportunities Master Fund SP, Pantera Liquid Token Fund LP ×2 dépôts | 26 mai 2026 | 8,40% | Amendement | — | SEC |
| Fusion Summer Limited, Summer Wisdom Holdings Limited, Choon Wee Chee ×2 dépôts | 13 mai 2026 | 20,20% | Amendement | — | SEC |
| Dane C. Andreeff ×5 dépôts | 11 septembre 2023 | — | Dépôt initial | — | SEC |
| Dane Andreeff, Maple Leaf Capital I, LLC | 5 novembre 2020 | — | Dépôt initial | — | SEC |
| A&B (HK) Company Limited, A&B Brother Limited, Dr. Lam Kong | 4 mars 2016 | — | Dépôt initial | Fusions et acquisitions / vente | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 2 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.