RDNW RideNow Group, Inc. - Class B Common Stock
RDNW Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
RDNW Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
RDNW Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
- Achat fort 2 22,2%
- Achat 4 44,4%
- Conserver 3 33,3%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
2 analystes · 2026-08-17Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 juin 2026 | $0.16 | $0.13 | 0.03% |
| 31 mars 2026 | $-0.11 | $-0.14 | 0.03% |
| 31 décembre 2025 | $-0.17 | $-0.16 | -0.01% |
| 30 septembre 2025 | $-0.11 | $-0.13 | 0.02% |
| 30 juin 2025 | $0.05 | $-0.01 | 0.06% |
| 31 mars 2025 | $-0.26 | $-0.24 | -0.02% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| RDNW | — | -4.0 | -10.5% | -4.8% | 609.3% | 27.5% |
| APC | — | — | — | — | — | — |
| CWH | — | 1.7 | 4.4% | -1.4% | -32.4% | — |
| ARKO | $503M | 30.3 | -12.5% | 0.30% | 8.4% | — |
| EVGO | — | — | — | — | — | — |
| MNRO | $621M | 515.7 | -3.2% | 0.19% | 0.36% | 35.0% |
| ONEW | — | 5.6 | 5.6% | -6.1% | -34.3% | — |
| CANG | — | — | — | — | — | — |
| PRTS | $35M | -0.6 | -7.0% | -9.2% | -72.8% | 32.8% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 17
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.08B | $1.21B | $1.37B | $1.46B | $924M | $416M | $841M | $156M | $7M | $0 | $0 | |
| Cost of Revenue | $784M | $895M | $1.01B | $1.02B | $766M | $385M | $790M | $143M | $7M | $0 | · | |
| Gross Profit | $298M | $314M | $360M | $442M | $158M | $32M | $51M | $14M | $278.1K | · | · | |
| R&D Expense | · | · | · | · | · | $1M | $2M | $1M | · | · | · | |
| SG&A Expense | $256M | $275M | $347M | $354M | $164M | $54M | $87M | $36M | $8M | $211.5K | $0 | |
| Operating Expenses | · | · | · | · | · | · | · | · | $15M | $213.4K | $3.0K | |
| Operating Income | $-200.0K | $-15M | $-70M | $-260M | $-9M | $-19M | $-38M | $-23M | $-8M | $-213.4K | · | |
| Interest Expense | · | · | $77M | $52M | $16M | $6M | $-7M | $2M | $596.0K | $5.6K | · | |
| Other Non-op | $600.0K | $500.0K | $-8M | $4M | $0 | · | · | · | · | · | · | |
| Pretax Income | $-52M | $-79M | $-155M | $-306M | $-31M | $-25M | $-45M | $-25M | $-9M | $-225.1K | $-3.7K | |
| Income Tax | $300.0K | $-200.0K | $59M | $-72M | $-22M | $0 | $0 | $0 | $0 | $-513 | $0 | |
| Net Income | $-52M | $-79M | $-216M | $-262M | $-10M | $-25M | $-45M | $-25M | $-9M | $-224.6K | $-3.7K | |
| EPS (Basic) | $-1.38 | $-2.22 | $-12.15 | $-16.48 | $-1.41 | $-11.44 | $-40.53 | $-33.95 | $-0.86 | $-0.04 | $0.00 | |
| EPS (Diluted) | $-1.38 | $-2.22 | $-12.15 | $-16.48 | $-1.41 | $-11.44 | · | · | · | $-0.04 | $0.00 | |
| Shares (Basic) | 37,959,360 | 35,379,798 | 17,740,525 | 15,871,005 | 6,920,318 | 2,184,441 | 1,114,714 | 741,659 | 9,917,584 | 5,581,370 | 5,500,000 | |
| Shares (Diluted) | 37,959,360 | 35,379,798 | 17,740,525 | 15,871,005 | 6,920,318 | 2,184,441 | · | · | · | 5,581,370 | 5,500,000 | |
| EBITDA | $9M | $-400.0K | $-48M | · | $-9M | $-19M | · | $-23M | · | · | · |
Bilan 31
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $30M | $85M | $59M | $47M | $49M | $1M | $49.7K | $9M | $9M | $1M | $3.7K | |
| Receivables | $29M | $30M | $50M | $28M | $40M | $9M | $8M | $8M | $577.1K | $0 | · | |
| Inventory | $257M | $241M | $348M | $324M | $202M | $21M | $57M | $52M | $52M | $0 | · | |
| Prepaid Expense | $6M | $4M | $6M | $7M | $6M | $3M | $1M | $1M | $308.9K | $1.7K | $0 | |
| Other Current Assets | · | · | · | · | · | · | · | · | $0 | $0 | · | |
| Current Assets | $335M | $371M | $481M | $461M | $300M | $38M | $74M | $78M | $13M | $1M | $3.7K | |
| PP&E (Net) | · | · | · | $76M | $21M | $7M | $6M | $5M | $3M | $0 | · | |
| PP&E (Gross) | · | · | · | $93M | $29M | $12M | $10M | $7M | $4M | $0 | · | |
| Accum. Depreciation | · | · | · | $17M | $8M | $5M | $3M | $2M | $668.5K | $0 | · | |
| Goodwill | $0 | $800.0K | $800.0K | $21M | $235M | $27M | $27M | $26M | $2M | $0 | · | |
| Intangibles | $127M | $162M | $203M | $247M | $302M | $46.0K | · | · | · | $45.5K | · | |
| Other Non-current Assets | $1M | $1M | $2M | $2M | $10M | $105.0K | $237.8K | $102.2K | $50.7K | $45.5K | $2.7K | |
| Total Assets | $674M | $755M | $926M | $1.03B | $1.03B | $77M | $113M | $109M | $18M | $1M | $6.4K | |
| Accounts Payable | $78M | $75M | $68M | $80M | $77M | $13M | $12M | $11M | $1M | $219.1K | $8.8K | |
| Accrued Liabilities | · | · | · | · | · | $123.0K | · | · | · | · | · | |
| Short-term Debt | $218M | $210M | $291M | $220M | $97M | $18M | $59M | $59M | $1M | $0 | · | |
| Current Liabilities | $296M | $324M | $395M | $312M | $179M | $35M | $74M | $69M | $2M | $219.1K | $119.9K | |
| Capital Leases | $128M | $130M | $134M | $127M | $115M | $4M | $5M | $0 | · | · | · | |
| Deferred Tax | · | · | $400.0K | $0 | $8M | $0 | · | · | $0 | $78.4K | $0 | |
| Other Non-current Liabilities | $54M | $52M | $53M | $8M | $12M | $720.0K | · | $0 | $32.7K | · | · | |
| Total Liabilities | $686M | $718M | $821M | $821M | $596M | $72M | $101M | $78M | $4M | $304.3K | $162.8K | |
| Long-term Debt | $208M | $251M | $274M | $598M | $258M | $2M | · | · | · | · | · | |
| Total Debt | $426M | $461M | $905M | · | $97M | $41M | · | $117M | · | · | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | $6.4K | $5.5K | |
| Paid-in Capital | $704M | $701M | $701M | $586M | $550M | $109M | $92M | $65M | $23M | $2M | $64.5K | |
| Retained Earnings | $-712M | $-660M | $-591M | $-376M | $-114M | $-104M | $-79M | $-34M | $-9M | $-446.0K | $-221.4K | |
| Treasury Stock | $4M | $4M | $4M | $4M | $4M | $0 | · | · | · | · | · | |
| AOCI | · | · | · | · | · | $-104M | · | · | · | · | · | |
| Stockholders' Equity | $-12M | $37M | $106M | $206M | $432M | $5M | $13M | $31M | $14M | $1M | $-156.4K | |
| Liabilities + Equity | $674M | $755M | $926M | $1.03B | $1.03B | $77M | $113M | $109M | $18M | $1M | $6.4K | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | 6,400,000 | 5,500,000 |
Flux de trésorerie 16
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $9M | $14M | $22M | $23M | $6M | $2M | $2M | $984.0K | $668.5K | $1.9K | $158 | |
| Stock-based Comp | $2M | $5M | $12M | $9M | $29M | $3M | $4M | $2M | $503.0K | $0 | · | |
| Amort. of Intangibles | · | · | · | $23M | $6M | $2M | $2M | $984.0K | $668.5K | $1.9K | $158 | |
| Other Non-cash | $57M | $159M | $143M | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $16M | $99M | $-39M | $-47M | $-32M | $17M | $-40M | $-23M | $-10M | $-20.0K | $-5.8K | |
| CapEx | $6M | $2M | $14M | $6M | $6M | $175.0K | $119.7K | $6.4K | $622.5K | $0 | · | |
| Investing Cash Flow | $-3M | $900.0K | $-19M | $-82M | $-379M | $-2M | $-4M | $-18M | $-2M | $-45.5K | $0 | |
| Debt Issued | $10M | $0 | · | · | · | · | · | · | · | · | · | |
| Net Debt Issued | $10M | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | $0 | $10M | $98M | $0 | $191M | $11M | $15M | $33M | $18M | $1M | $0 | |
| Net Stock Activity | $0 | $10M | $98M | · | $191M | $11M | · | $33M | · | $1M | · | |
| Financing Cash Flow | $-67M | $-81M | · | $108M | $459M | $-18M | $35M | $48M | $19M | $1M | $8.0K | |
| Net Change in Cash | $-54M | $20M | $18M | $7M | $48M | $-3M | $-9M | $7M | $8M | $1M | $2.1K | |
| Taxes Paid | $400.0K | $-800.0K | $1M | $7M | $0 | · | · | · | · | · | · | |
| Free Cash Flow | $10M | $97M | $-53M | · | $-38M | $17M | · | $-23M | · | · | · | |
| Levered FCF | · | · | $-159M | · | $-43M | $24M | · | $-25M | · | · | · |
Rentabilité 8
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 27.5% | 26.0% | 26.3% | · | 16.9% | 7.6% | · | 8.1% | · | · | · | |
| Operating Margin | -0.02% | -1.2% | -5.1% | · | -0.94% | -4.5% | · | -15.0% | · | · | · | |
| Net Margin | -4.8% | -6.5% | -15.8% | · | -1.0% | -6.0% | · | -16.1% | · | · | · | |
| Pretax Margin | -4.8% | -6.5% | -11.3% | · | -3.3% | -6.0% | · | -16.1% | · | · | · | |
| EBITDA Margin | 0.81% | -0.03% | -3.5% | · | -0.94% | -4.5% | · | -15.0% | · | · | · | |
| ROA | -7.3% | -9.3% | -22.1% | · | -0.95% | -26.5% | · | -37.8% | · | -32.0% | · | |
| ROE | 609.3% | -131.0% | -153.5% | · | -2.3% | -426.2% | · | -114.2% | · | -47.9% | · | |
| ROIC | -0.05% | -2.9% | -9.5% | · | -0.52% | -40.4% | · | -15.8% | · | · | · |
Liquidité et Solvabilité 5
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | 1.2 | · | 1.7 | 1.1 | · | 1.1 | · | 6.2 | · | |
| Quick Ratio | 0.2 | 0.4 | 0.3 | · | 0.5 | 0.3 | · | 0.3 | · | 6.2 | · | |
| Debt / Equity | -34.1 | 12.6 | 8.6 | · | 0.2 | 9.1 | · | 3.8 | · | · | · | |
| LT Debt / Equity | -16.6 | 5.8 | 2.7 | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | -0.9 | · | -0.5 | 2.8 | · | -13.1 | · | · | · |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.5 | 1.4 | 1.4 | · | 0.9 | 4.4 | · | 2.3 | · | 0.0 | · | |
| Inventory Turnover | 3.2 | 3.0 | 3.0 | · | 7.0 | 9.8 | · | 2.8 | · | · | · | |
| Receivables Turnover | 36.4 | 29.9 | 34.9 | · | 37.9 | 46.6 | · | 34.6 | · | · | · |
Taux de croissance 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -10.5% | -11.5% | -6.3% | 57.9% | 121.9% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -9.5% | 9.4% | 48.6% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 21.1% | · | · | · | · | · | · | · | · | · | · |
Valorisation (TTM) 4
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.08B | $1.21B | $1.37B | $1.46B | $924M | $416M | $841M | $156M | $7M | $0 | · | |
| Net Income TTM | $-52M | $-79M | $-216M | $-262M | $-10M | $-25M | $-45M | $-25M | $-9M | $-224.6K | · | |
| P/E | -4.0 | -2.4 | -0.7 | -0.4 | -29.4 | -2.6 | · | · | · | · | · | |
| Earnings Yield | -25.0% | -40.9% | -149.3% | -254.7% | -3.4% | -37.9% | · | · | · | · | · |
Compte de résultat 15
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $297M | $260M | $257M | $281M | $300M | $245M | $270M | $295M | $337M | $308M | $311M | $338M | $383M | $334M | $221M | $381M | |
| Cost of Revenue | $212M | $189M | $186M | $205M | $216M | $178M | $202M | $221M | $247M | $225M | $240M | $246M | $276M | $244M | $132M | $266M | |
| Gross Profit | $85M | $72M | $71M | $76M | $84M | $67M | $68M | $74M | $90M | $83M | $71M | $92M | $106M | $90M | $89M | $114M | |
| SG&A Expense | $65M | $62M | $64M | $64M | $67M | $61M | $64M | $66M | $71M | $74M | $76M | $85M | $100M | $86M | $86M | $94M | |
| Operating Income | $18M | $8M | $5M | $9M | $-19M | $4M | $-41M | $5M | $15M | $5M | $-69M | $-200.0K | $800.0K | $-700.0K | $-328M | $14M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $16M | · | $20M | $18M | $18M | $16M | $12M | |
| Other Non-op | $0 | $-100.0K | $100.0K | $100.0K | $200.0K | $200.0K | $100.0K | $100.0K | $0 | $300.0K | $-9M | $100.0K | $100.0K | $0 | $37M | $-10M | |
| Pretax Income | $7M | $-4M | $-6M | $-4M | $-32M | $-10M | $-56M | $-11M | $-800.0K | $-11M | $-99M | $-20M | $-17M | $-18M | $-340M | $4M | |
| Income Tax | $100.0K | $100.0K | $0 | $100.0K | $100.0K | $100.0K | $200.0K | $0 | $-100.0K | $-300.0K | $69M | $-4M | $-5M | $-2M | $-80M | $678.0K | |
| Net Income | $6M | $-4M | $-6M | $-4M | $-32M | $-10M | $-56M | $-11M | $-700.0K | $-10M | $-168M | $-16M | $-14M | $-17M | $-288M | $3M | |
| EPS (Basic) | $0.17 | $-0.11 | $-0.16 | $-0.11 | $-0.85 | $-0.26 | $-1.59 | $-0.32 | $-0.02 | $-0.29 | $-9.29 | $-0.99 | $-0.83 | $-1.04 | $-18.12 | $0.19 | |
| EPS (Diluted) | $0.16 | $-0.11 | $-0.16 | $-0.11 | $-0.85 | $-0.26 | $-1.59 | $-0.32 | $-0.02 | $-0.29 | $-9.29 | $-0.99 | $-0.83 | $-1.04 | $-18.12 | $0.19 | |
| Shares (Basic) | 38,636,799 | 38,411,689 | -75,787,330 | 38,052,057 | 37,905,484 | 37,789,149 | -70,248,752 | 35,283,033 | 35,212,103 | 35,133,414 | -31,611,385 | 16,665,709 | 16,462,079 | 16,224,122 | -31,902,479 | 16,020,296 | |
| Shares (Diluted) | 38,955,989 | 38,411,689 | -75,787,330 | 38,052,057 | 37,905,484 | 37,789,149 | -70,248,752 | 35,283,033 | 35,212,103 | 35,133,414 | -31,611,385 | 16,665,709 | 16,462,079 | 16,224,122 | -32,010,693 | 16,067,395 | |
| EBITDA | $20M | $10M | · | $12M | $-17M | $6M | · | · | $18M | $9M | · | $7M | $6M | $4M | · | $20M |
Bilan 24
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $47M | $30M | $30M | $35M | $45M | $41M | $85M | $50M | $58M | $50M | $59M | $41M | $44M | $52M | $47M | $40M | |
| Receivables | $28M | $31M | $29M | $34M | $29M | $27M | $30M | $30M | $35M | $34M | $50M | $34M | $37M | $34M | $28M | $35M | |
| Inventory | $308M | $302M | $257M | $266M | $275M | $273M | $241M | $294M | $348M | $354M | $348M | $359M | $325M | $333M | $324M | $324M | |
| Prepaid Expense | $4M | $5M | $6M | $7M | $2M | $3M | $4M | $4M | $3M | $4M | $6M | $6M | $7M | $38M | $7M | $7M | |
| Current Assets | $404M | $385M | $335M | $358M | $366M | $358M | $371M | $395M | $457M | $454M | $481M | $479M | $452M | $467M | $461M | $416M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | $79M | $81M | $77M | · | $77M | |
| Goodwill | · | $0 | $0 | $800.0K | $800.0K | · | $800.0K | · | · | · | $800.0K | $24M | $24M | $24M | $21M | $266M | |
| Intangibles | $127M | $127M | $127M | $128M | $128M | $162M | $162M | $202M | $202M | $202M | $203M | $240M | $242M | $245M | $247M | $353M | |
| Other Non-current Assets | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $32M | |
| Total Assets | $736M | $722M | $674M | $699M | $712M | $739M | $755M | $830M | $896M | $899M | $926M | $1.06B | $1.04B | $1.04B | $1.03B | $1.30B | |
| Accounts Payable | · | $82M | $78M | $84M | $76M | $74M | $75M | $70M | $73M | $72M | $68M | $82M | $85M | $86M | $80M | $76M | |
| Short-term Debt | $274M | $263M | $218M | $235M | $240M | $241M | $210M | $242M | $295M | $300M | $291M | $287M | $246M | $245M | $220M | $175M | |
| Current Liabilities | $354M | $346M | $296M | $320M | $317M | $316M | $324M | $352M | $408M | $412M | $395M | $384M | $350M | $352M | $312M | $279M | |
| Capital Leases | $124M | $126M | $128M | $125M | $130M | $129M | $130M | $133M | $134M | $136M | $134M | $136M | $138M | $130M | $127M | $127M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $15M | |
| Other Non-current Liabilities | $55M | $55M | $54M | $55M | $52M | $52M | $52M | $52M | $52M | $52M | $53M | $9M | $9M | $9M | $8M | $7M | |
| Total Liabilities | $745M | $738M | $686M | $706M | $717M | $712M | $718M | $747M | $803M | $806M | $821M | $884M | $854M | $846M | $821M | $813M | |
| Long-term Debt | $213M | $211M | $208M | $208M | $218M | $216M | $251M | $249M | $248M | $245M | $274M | · | · | · | $598M | · | |
| Total Debt | $486M | $474M | · | $443M | $459M | $456M | · | · | $543M | $545M | · | $287M | $246M | $245M | · | $175M | |
| Paid-in Capital | $706M | $705M | $704M | $703M | $701M | $701M | $701M | $691M | $690M | $689M | $701M | $602M | $593M | $589M | $586M | $584M | |
| Retained Earnings | $-710M | $-717M | $-712M | $-706M | $-702M | $-670M | $-660M | $-604M | $-592M | $-592M | $-591M | $-423M | $-406M | $-393M | $-376M | $-88M | |
| Treasury Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Stockholders' Equity | $-9M | $-16M | $-12M | $-7M | $-5M | $27M | $37M | $83M | $93M | $93M | $106M | $175M | $183M | $192M | $206M | $492M | |
| Liabilities + Equity | $736M | $722M | $674M | $699M | $712M | $739M | $755M | $830M | $896M | $899M | $926M | $1.06B | $1.04B | $1.04B | $1.03B | $1.30B |
Flux de trésorerie 13
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $5M | $3M | $3M | $4M | $5M | $7M | $5M | $5M | $6M | $7M | |
| Stock-based Comp | $800.0K | $600.0K | $800.0K | $800.0K | $600.0K | $-100.0K | $700.0K | $1M | $1M | $1M | $1M | $3M | $5M | $3M | $2M | $3M | |
| Other Non-cash | · | $-26M | · | · | · | $600.0K | · | · | · | $8M | · | · | · | $18M | · | · | |
| Operating Cash Flow | $-100.0K | $-28M | $400.0K | $12M | $11M | $-7M | $31M | $39M | $26M | $17M | $-20M | $-12M | $-14M | $9M | $-17M | $-80M | |
| CapEx | $2M | $600.0K | $600.0K | $2M | $2M | $500.0K | $400.0K | $600.0K | $0 | $600.0K | $6M | $2M | $4M | $2M | $1M | $3M | |
| Investing Cash Flow | $-2M | $-700.0K | $2M | $-2M | $-2M | $-500.0K | $4M | $-1M | $-300.0K | $-700.0K | $-6M | $-2M | $-5M | $-6M | $-6M | $-7M | |
| Debt Issued | · | · | $0 | · | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Financing Cash Flow | $18M | $32M | $-12M | $-17M | $-5M | $-33M | $-4M | $-42M | $-18M | $-30M | · | · | · | $0 | · | $24M | |
| Net Change in Cash | $17M | $4M | $-9M | $-8M | $4M | $-40M | $30M | $-4M | $8M | $-14M | $18M | $2M | $-5M | $3M | $9M | $-28M | |
| Taxes Paid | $-200.0K | $-100.0K | $-100.0K | $100.0K | $400.0K | $0 | $200.0K | $300.0K | $300.0K | $-2M | $100.0K | $7.0K | $947.0K | $0 | $296.0K | $1M | |
| Free Cash Flow | · | $-28M | · | · | · | $-7M | · | · | · | $2M | · | · | · | $7M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-14M | · | · | · | $-9M | · | · |
Rentabilité 8
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.6% | 27.5% | · | 27.1% | 28.0% | 27.5% | · | · | 26.7% | 26.8% | · | 27.2% | 27.8% | 26.3% | · | 24.7% | |
| Operating Margin | 6.0% | 2.9% | · | 3.4% | -6.3% | 1.6% | · | · | 4.6% | 1.7% | · | -0.08% | 0.21% | -0.23% | · | 2.9% | |
| Net Margin | 2.2% | -1.7% | · | -1.5% | -10.7% | -4.0% | · | · | -0.21% | -3.4% | · | -4.9% | -3.5% | -4.9% | · | 0.65% | |
| Pretax Margin | 2.2% | -1.6% | · | -1.4% | -10.7% | -3.9% | · | · | -0.24% | -3.4% | · | -5.9% | -4.5% | -5.3% | · | 0.75% | |
| EBITDA Margin | 6.7% | 3.6% | · | 4.1% | -5.6% | 2.5% | · | · | 5.5% | 2.8% | · | 2.1% | 1.6% | 1.1% | · | 4.3% | |
| ROA | 0.90% | -0.59% | · | -0.54% | -4.0% | -1.2% | · | · | -0.07% | -1.1% | · | -1.4% | -1.2% | -1.5% | · | 0.26% | |
| ROE | -95.6% | -80.4% | · | -10.7% | -72.6% | -16.2% | · | · | -0.51% | -7.2% | · | -4.9% | -4.1% | -5.1% | · | 0.67% | |
| ROIC | 3.7% | 1.7% | · | 2.2% | -4.2% | 0.79% | · | · | 2.1% | 0.79% | · | -0.05% | 0.14% | -0.17% | · | 1.8% |
Liquidité et Solvabilité 5
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | · | 1.1 | 1.1 | · | 1.2 | 1.3 | 1.3 | · | 1.5 | |
| Quick Ratio | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | · | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | |
| Debt / Equity | -54.6 | -29.3 | · | -64.2 | -97.6 | 17.0 | · | · | 5.8 | 5.9 | · | 1.6 | 1.3 | 1.3 | · | 0.4 | |
| LT Debt / Equity | -23.9 | -13.0 | · | -30.0 | -46.4 | 8.0 | · | · | 2.2 | 2.2 | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 0.3 | · | -0.0 | 0.0 | -0.0 | · | 1.1 |
Efficacité 3
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.3 | · | · | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | |
| Inventory Turnover | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.6 | · | · | 0.7 | 0.7 | · | 0.7 | 1.0 | 0.9 | · | 1.4 | |
| Receivables Turnover | 10.4 | 9.0 | · | 8.8 | 9.3 | 8.1 | · | · | 9.3 | 9.1 | · | 9.8 | 8.6 | 8.0 | · | 12.1 |
Valorisation (TTM) 4
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.14B | $1.09B | · | $1.12B | $1.18B | $1.18B | · | $1.28B | $1.37B | $1.36B | · | $1.44B | $1.51B | $1.57B | · | $1.46B | |
| Net Income TTM | $-34M | $-50M | · | $-57M | $-54M | $-32M | · | $-39M | $-41M | $-57M | · | $-44M | $-13M | $9M | · | $4M | |
| P/E | -7.3 | -5.3 | · | -2.9 | -1.6 | -3.2 | · | -3.0 | -1.9 | -2.1 | · | -2.3 | -15.3 | 10.1 | · | -10.5 | |
| Earnings Yield | -13.7% | -18.8% | · | -35.0% | -62.8% | -31.6% | · | -33.8% | -51.9% | -48.8% | · | -43.6% | -6.6% | 9.9% | · | -9.5% |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-06-30 | |
|---|---|---|---|---|---|
| Revenu | $1.08B | $1.21B | $1.37B | $1.46B | — |
| Marge Brute % | 27.5% | 26.0% | 26.3% | — | — |
| Marge d'exploitation % | -0.02% | -1.2% | -5.1% | — | — |
| Résultat net | $-52M | $-79M | $-216M | $-262M | — |
| BPA dilué | $-1.38 | $-2.22 | $-12.15 | $-16.48 | — |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-06-30 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | -34.1 | 12.6 | 8.6 | — | — |
| Ratio de liquidité | 1.1 | 1.1 | 1.2 | — | — |
| Ratio de liquidité réduite | 0.2 | 0.4 | 0.3 | — | — |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-06-30 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $10M | $97M | $-53M | — | — |
Dernières actualités Actualités récentes mentionnant cette entreprise
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 66 déclarants · $119.0M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 26 (+19 vs T. préc.) | 11 (+8 vs T. préc.) | 11 (-3 vs T. préc.) | 11 (-2 vs T. préc.) | +525K |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| Stone House Capital Management, LLC | $47 726 053 | 7 166 074 | 40,10% | Actions |
| Nantahala Capital Management, LLC | $21 797 148 | 3 272 845 | 18,31% | Actions |
| Nantahala Capital Management, LLC | $11 322 000 | 1 700 000 | 9,51% | Option d'achat |
| CITIGROUP INC | $11 318 011 | 1 699 401 | 9,51% | Actions |
| Union Square Park Capital Management, LLC | $8 253 585 | 1 239 277 | 6,93% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $4 925 190 | 739 518 | 4,14% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $2 748 093 | 412 502 | 2,31% | Actions |
| STATE STREET CORP | $1 284 321 | 192 841 | 1,08% | Actions |
| DEUTSCHE BANK AG\ | $1 210 915 | 181 819 | 1,02% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $991 607 | 148 890 | 0,83% | Actions |
| GOLDMAN SACHS GROUP INC | $940 765 | 141 256 | 0,79% | Actions |
| VANGUARD GROUP INC | $737 295 | 133 568 | 0,62% | Actions |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $711 261 | 106 796 | 0,60% | Actions |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $676 376 | 101 558 | 0,57% | Actions |
| First Financial Bankshares Inc | $668 258 | 100 339 | 0,56% | Actions |
| Hillsdale Investment Management Inc. | $482 217 | 72 405 | 0,41% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $478 188 | 71 800 | 0,40% | Option d'achat |
| JB CAPITAL PARTNERS LP | $466 200 | 70 000 | 0,39% | Actions |
| CITADEL ADVISORS LLC | $301 698 | 45 300 | 0,25% | Option de vente |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $254 412 | 38 200 | 0,21% | Actions |
| OCCUDO QUANTITATIVE STRATEGIES LP | $154 725 | 23 232 | 0,13% | Actions |
| TWO SIGMA INVESTMENTS, LP | $137 143 | 20 592 | 0,12% | Actions |
| Nuveen, LLC | $136 943 | 20 562 | 0,12% | Actions |
| Bank of New York Mellon Corp | $112 634 | 16 912 | 0,09% | Actions |
| CITADEL ADVISORS LLC | $99 234 | 14 900 | 0,08% | Option d'achat |
| BANK OF AMERICA CORP /DE/ | $96 363 | 14 469 | 0,08% | Actions |
| WELLS FARGO & COMPANY/MN | $87 626 | 13 157 | 0,07% | Actions |
| Shay Capital LLC | $83 909 | 12 599 | 0,07% | Actions |
| RHUMBLINE ADVISERS | $83 325 | 12 512 | 0,07% | Actions |
| Engineers Gate Manager LP | $82 158 | 12 336 | 0,07% | Actions |
| Vanguard Global Advisers, LLC | $80 433 | 12 077 | 0,07% | Actions |
| NEW YORK STATE COMMON RETIREMENT FUND | $73 926 | 11 100 | 0,06% | Actions |
| MORGAN STANLEY | $69 197 | 10 390 | 0,06% | Actions |
| Nuveen Asset Management, LLC | $63 993 | 11 785 | 0,05% | Actions |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $48 172 | 7 233 | 0,04% | Actions |
| Police & Firemen's Retirement System of New Jersey | $46 400 | 6 967 | 0,04% | Actions |
| JPMORGAN CHASE & CO | $46 105 | 6 512 | 0,04% | Actions |
| FMR LLC | $40 100 | 6 021 | 0,03% | Actions |
| BNP PARIBAS FINANCIAL MARKETS | $32 974 | 4 951 | 0,03% | Actions |
| City State Bank | $31 968 | 4 800 | 0,03% | Actions |
| BARCLAYS PLC | $18 261 | 2 742 | 0,02% | Actions |
| NORTHERN TRUST CORP | $16 304 | 2 448 | 0,01% | Actions |
| PNC Financial Services Group, Inc. | $12 927 | 1 941 | 0,01% | Actions |
| Tower Research Capital LLC (TRC) | $12 228 | 1 836 | 0,01% | Actions |
| Legal & General Group Plc | $10 243 | 1 538 | 0,01% | Actions |
| Ameritas Investment Partners, Inc. | $9 491 | 1 425 | 0,01% | Actions |
| Russell Investments Group, Ltd. | $8 364 | 1 256 | 0,01% | Actions |
| Kemnay Advisory Services Inc. | $6 913 | 1 038 | 0,01% | Actions |
| Global Retirement Partners, LLC | $6 660 | 1 000 | 0,01% | Actions |
| MERCER GLOBAL ADVISORS INC /ADV | $4 282 | 643 | 0,00% | Actions |
| ROYAL BANK OF CANADA | $4 000 | 663 | 0,00% | Actions |
| BlackRock, Inc. | $3 636 | 546 | 0,00% | Actions |
| Fortitude Family Office, LLC | $3 257 | 489 | 0,00% | Actions |
| Sterling Capital Management LLC | $2 111 | 317 | 0,00% | Actions |
| SBI Securities Co., Ltd. | $1 998 | 300 | 0,00% | Actions |
| Quarry LP | $1 479 | 222 | 0,00% | Actions |
| EverSource Wealth Advisors, LLC | $1 099 | 165 | 0,00% | Actions |
| NISA INVESTMENT ADVISORS, LLC | $919 | 138 | 0,00% | Actions |
| Bare Financial Services, Inc | $866 | 130 | 0,00% | Actions |
| OSAIC HOLDINGS, INC. | $770 | 116 | 0,00% | Actions |
| CWM, LLC | $318 | 45 | 0,00% | Actions |
| JONES FINANCIAL COMPANIES LLLP | $217 | 31 | 0,00% | Actions |
| GROUP ONE TRADING LLC | $140 | 21 | 0,00% | Actions |
| PRICE T ROWE ASSOCIATES INC /MD/ | $86 | 12 870 | 0,00% | Actions |
| UBS Group AG | $7 | 1 | 0,00% | Actions |
| Caitong International Asset Management Co., Ltd | $7 | 1 | 0,00% | Actions |
Initiés de la société 22 initiés · 6 dirigeants · 17 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Marshall Chesrown | Chairman and CEO | 2 février 2023 A | 447 767 | 0 | 0 | $0 |
| Blake Lawson | Chief Financial Officer | 2 février 2023 A | 47 537 | 0 | 0 | $0 |
| Narinder Sahai | Chief Financial Officer | 17 mars 2022 A | 21 196 | 0 | 0 | $0 |
| Peter Levy | President and COO | 2 février 2023 A | 285 724 | 0 | 0 | $0 |
| Peter Levy | President and COO | 23 septembre 2022 F | 149 360 | 0 | 0 | $0 |
| Beverley Rath | Corporate Controller | 2 février 2023 A | 37 968 | 0 | 0 | $0 |
| Dominick San Angelo III | Administrateur | 4 juin 2026 A | 39 675 | 0 | 0 | $0 |
| Rachel M. Richards | Administrateur | 4 juin 2026 A | 84 001 | 0 | 0 | $0 |
| Miran Maric | Administrateur | 4 juin 2026 A | 39 675 | 0 | 0 | $0 |
| William Coulter | Administrateur | 4 juin 2026 A | 6 852 614 | 0 | 0 | $0 |
| Tkach Mark | Administrateur | 4 juin 2026 A | 6 945 985 | 0 | 0 | $0 |
| Rebecca C. Polak | Administrateur | 4 juin 2026 A | 158 469 | 0 | 0 | $0 |
| John C Rickel | Administrateur | 4 juin 2026 A | 74 631 | 0 | 0 | $0 |
| Melvin Flanigan | Administrateur | 16 juin 2023 A | 416 | 0 | 0 | $0 |
| Steven J Pully | Administrateur | 11 mai 2023 A | 1 520 | 0 | 0 | $0 |
| Adam Alexander | Administrateur | 15 août 2022 P | 28 799 | 0 | 0 | $0 |
| Shin Lee | Administrateur | 1 juillet 2022 A | 6 799 | 0 | 0 | $0 |
| Michael Marchlik | Administrateur | 1 juillet 2022 A | 29 799 | 0 | 0 | $0 |
| Denmar John Dixon | Administrateur | 1 juillet 2022 A | 58 241 | 0 | 0 | $0 |
| Kevin P Westfall | Administrateur | 1 juillet 2022 A | 35 608 | 0 | 0 | $0 |
| Stone House Capital Management, LLC | Détenteur de 10% | 21 juin 2023 P | 2 050 000 | 0 | 0 | $0 |
| Berrard Holdings Limited Partnership | — | 13 février 2017 A | 125 000 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 6 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Stone House Capital Management, LLC, SH Capital Partners, L.P., Cohen Mark A. ×7 dépôts | 27 août 2025 | 18,70% | Amendement | — | SEC |
| William Coulter, Mark Tkach, WJC Properties, L.L.C., WRC-2009, L.L.C., The WRC-98 Trust, The WRC 2021 Irrevocable Trust ×13 dépôts | 12 août 2025 | 0,00% | Amendement | — | SEC |
| Mark Tkach, William Coulter ×3 dépôts | 6 mars 2023 | — | Dépôt initial | Investissement passif | SEC |
| Marshall Chesrown ×2 dépôts | 14 février 2020 | — | Dépôt initial | Investissement passif | SEC |
| Berrard Holdings Limited Partnership, Steven R. Berrard ×2 dépôts | 14 février 2020 | — | Dépôt initial | Investissement passif | SEC |
| NextGen Dealer Solutions, LLC, Kartik Kakarala | 21 février 2017 | — | Dépôt initial | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 9 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| IWC · iShares Trust | 0,02% | 53 307 SH | 8 août 2026 | Quotidien |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,01% | 13 659 SH | 8 août 2026 | Quotidien |
| IWN · iShares Trust | 0,01% | 134 476 SH | 8 août 2026 | Quotidien |
| IWM · iShares Trust | 0,00% | 275 069 SH | 8 août 2026 | Quotidien |
| AVSC · AMERICAN CENTURY ETF TRUST | 0,00% | 4 615 NS | 31 mai 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 275 145 SH | 8 août 2026 | Quotidien |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 455 284 SH | 8 août 2026 | Quotidien |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,00% | 90 810 SH | 8 août 2026 | Quotidien |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 2 327 SH | 8 août 2026 | Quotidien |