SRFM Surf Air Mobility Inc. Common Stock
$1,11
Prix · Mai 1, 2026
Données fondamentales au Mar 12, 2026
Fourchette 52 semaines
$1–$10
1% of range
Note des analystes
BUY
8 analysts
Objectif de cours
$7
+545% upside
P/E (TTM)
-0.6
ROE
129.8%
Marge nette
-103.8%
SRFM Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$1.10
Capitalisation Boursière
$142M
P/E (TTM)
-0.6
BPA (TTM)
$-3.15
Revenus (TTM)
$107M
Rendement div.
—
ROE
129.8%
Dette/Capitaux propres
-0.3
Fourchette 52 semaines
$1 – $10
SRFM Graphique du cours de l'action Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$107M
2022-12-31
→
2025-12-31
BPA
$-3.15
2022-12-31
→
2025-12-31
Flux de trésorerie libre
$-70M
2023-12-31
→
2025-12-31
Marges
-103.8%
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
SRFM
Médiane des pairs
P/E (TTM)
-0.6
11.7
P/S (TTM)
1.3
0.6
P/B
-2.6
1.9
EV / EBITDA
-1.9
—
Price / FCF (Cours / FCF)
-2.0
—
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
SRFM
Médiane des pairs
Operating Margin (Marge d'exploitation)
-72.1%
—
Net Profit Margin (Marge nette)
-103.8%
-5.2%
ROA
-86.5%
-2.8%
ROE
129.8%
-25.7%
ROIC
202.9%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
SRFM
Médiane des pairs
Debt / Equity (Dette / Capitaux propres)
-0.3
178.2
Current Ratio (Ratio de liquidité)
0.2
0.6
Quick Ratio (Ratio de liquidité réduite)
0.1
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
SRFM
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
-10.8%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
73.9%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
SRFM
Médiane des pairs
SRFM Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
8 analystes
- Achat fort 2 25,0%
- Achat 4 50,0%
- Conserver 2 25,0%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
2 analystes · 2026-04-26
Médiane
$7.12
← En dessous de tous les objectifs
$1.10
Bas
$2.25
Haut
$12.00
Objectif médian
$7.12
+544,8%
Objectif moyen
$7.12
+544,8%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
-0.12%
Prochain rapport
Mai 11, 2026
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 31 décembre 2025 | $-0.61 | $-0.39 | -0.22% |
| 30 septembre 2025 | $-0.64 | $-0.62 | -0.02% |
| 30 juin 2025 | $-1.34 | $-1.11 | -0.23% |
| 31 mars 2025 | $-1.09 | $-1.10 | 0.01% |
Comparaison aux pairs Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| SRFM | $142M | -0.6 | -10.8% | -103.8% | 129.8% | — |
| SNCY | $766M | 15.0 | 4.7% | 4.7% | 8.5% | — |
| ULCC | $1.08B | -7.8 | -1.4% | -3.7% | -27.5% | — |
| RJET | $840M | 9.8 | 251.9% | 4.5% | 11.8% | — |
| UP | $474M | -1.6 | -7.0% | -40.0% | 99.0% | — |
| JTAI | $4M | 1.8 | -34.5% | 50.0% | 27.6% | -3.3% |
| DAL | $45.80B | 9.1 | 2.8% | 7.9% | 26.1% | — |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $107M | $119M | $61M | $20M | |
| SG&A Expense | $53M | $30M | $101M | $37M | |
| Operating Expenses | $183M | $180M | $257M | $71M | |
| Operating Income | $-77M | $-60M | $-197M | $-51M | |
| Interest Expense | · | · | $3M | $596.0K | |
| Other Non-op | $-8M | $12.0K | $-4M | $-1M | |
| Pretax Income | $-111M | $-75M | $-254M | $-74M | |
| Income Tax | $-380.0K | $-287.0K | $-3M | · | |
| Net Income | $-111M | $-75M | $-251M | $-74M | |
| EPS (Basic) | $-3.15 | $-5.80 | $-44.46 | $-5.51 | |
| EPS (Diluted) | $-3.15 | $-5.80 | $-44.46 | $-5.51 | |
| Shares (Basic) | 35,101,792 | 12,910,341 | 5,638,128 | 13,492,823 | |
| Shares (Diluted) | 35,101,792 | 12,910,341 | 5,638,128 | 13,492,823 | |
| EBITDA | $-77M | $-60M | $-197M | · |
Bilan 24
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $13M | $21M | $2M | $6.0K | |
| Receivables | $4M | $4M | $5M | $161.0K | |
| Prepaid Expense | $14M | $9M | $11M | $8M | |
| Current Assets | $31M | $34M | $18M | $8M | |
| PP&E (Net) | $46M | $42M | $46M | $624.0K | |
| PP&E (Gross) | $56M | $48M | $48M | $1M | |
| Accum. Depreciation | $10M | $6M | $2M | $722.0K | |
| Goodwill | · | $0 | $0 | $0 | |
| Intangibles | $20M | $23M | $27M | $1M | |
| Other Non-current Assets | $12M | $6M | $6M | $2M | |
| Total Assets | $132M | $124M | $111M | $14M | |
| Accounts Payable | $18M | $18M | $19M | $13M | |
| Accrued Liabilities | · | · | · | $15M | |
| Current Liabilities | $134M | $90M | $140M | $57M | |
| Capital Leases | $9M | $12M | $6M | $246.0K | |
| Other Non-current Liabilities | $4M | $24M | $19M | $10M | |
| Total Liabilities | $187M | $244M | $188M | $105M | |
| Long-term Debt | $17M | $62M | $26M | · | |
| Total Debt | $17M | $62M | $26M | · | |
| Common Stock | $7.0K | $2.0K | $1.0K | $1.0K | |
| Retained Earnings | $-788M | $-677M | $-603M | $-352M | |
| Stockholders' Equity | $-55M | $-120M | $-77M | $-222M | |
| Liabilities + Equity | $132M | $124M | $111M | $14M | |
| Shares Outstanding | 73,082,025 | 16,933,692 | 10,878,633 | 12,487,438 |
Flux de trésorerie 11
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $9M | $8M | $4M | $1M | |
| Deferred Tax | $-380.0K | $-287.0K | $-3M | · | |
| Amort. of Intangibles | $3M | $4M | $2M | $600.0K | |
| Operating Cash Flow | $-64M | $-54M | $-64M | $-28M | |
| CapEx | $6M | $12M | $8M | $99.0K | |
| Investing Cash Flow | $-6M | $-4M | $-7M | $-298.0K | |
| Stock Issued | $51M | $0 | $25M | $65.0K | |
| Net Stock Activity | $51M | $0 | $25M | · | |
| Financing Cash Flow | $71M | $77M | $73M | $28M | |
| Free Cash Flow | $-70M | $-66M | $-72M | · | |
| Levered FCF | · | · | $-75M | · |
Rentabilité 7
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | -72.1% | -50.5% | -325.2% | · | |
| Net Margin | -103.8% | -62.7% | -414.3% | · | |
| Pretax Margin | -104.1% | -63.0% | -419.8% | · | |
| EBITDA Margin | -72.1% | -50.5% | -325.2% | · | |
| ROA | -86.5% | -63.7% | -402.1% | · | |
| ROE | 129.8% | 58.6% | 1019.4% | · | |
| ROIC | 202.9% | 104.3% | 375.7% | · |
Liquidité et Solvabilité 5
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 0.2 | 0.4 | 0.1 | · | |
| Quick Ratio | 0.1 | 0.3 | 0.0 | · | |
| Debt / Equity | -0.3 | -0.5 | -0.3 | · | |
| LT Debt / Equity | -0.3 | -0.5 | -0.3 | · | |
| Interest Coverage | · | · | -66.3 | · |
Efficacité 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 1.0 | 1.0 | · | |
| Receivables Turnover | 26.0 | 25.9 | 23.6 | · |
Taux de croissance 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | -10.8% | 97.4% | 198.4% | · | |
| Revenue CAGR 3Y | 73.9% | · | · | · |
Valorisation (TTM) 13
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $107M | $119M | $61M | · | |
| Net Income TTM | $-111M | $-75M | $-251M | · | |
| Market Cap | $142M | $91M | $826M | · | |
| Enterprise Value | $146M | $133M | $850M | · | |
| P/E | -0.6 | -0.9 | -0.2 | · | |
| P/S | 1.3 | 0.8 | 13.7 | · | |
| P/B | -2.6 | -0.8 | -10.7 | · | |
| P / Cash Flow | -2.2 | -1.7 | -12.8 | · | |
| P / FCF | -2.0 | -1.4 | -11.5 | · | |
| EV / EBITDA | -1.9 | -2.2 | -4.3 | · | |
| EV / FCF | -2.1 | -2.0 | -11.8 | · | |
| EV / Revenue | 1.4 | 1.1 | 14.1 | · | |
| Earnings Yield | -162.4% | -107.6% | -409.8% | · |
Compte de résultat 14
| Métrique | Tendance | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $26M | $29M | $27M | $24M | $28M | $28M | $32M | $31M | $27M | $22M | $6M | $6M | $6M | |
| SG&A Expense | $19M | $11M | $13M | $11M | $-15M | $415.0K | $20M | $25M | $27M | $56M | $9M | $8M | $11M | |
| Operating Expenses | $52M | $46M | $43M | $42M | $20M | $37M | $58M | $65M | $135M | $85M | $19M | $18M | $21M | |
| Operating Income | $-26M | $-16M | $-16M | $-19M | $8M | $-9M | $-25M | $-34M | $-109M | $-63M | $-13M | $-12M | $-16M | |
| Interest Expense | · | · | · | · | · | · | $2M | $2M | · | $935.0K | $525.0K | $171.0K | $68.0K | |
| Other Non-op | $-6M | $-105.0K | $-612.0K | $-1M | $328.0K | $-265.0K | $304.0K | $-355.0K | $-43.0K | $-3M | $-48.0K | $-258.0K | $-583.0K | |
| Pretax Income | $-37M | $-27M | $-28M | $-19M | $1M | $-12M | $-27M | $-37M | $-111M | $-78M | $-45M | $-21M | $-24M | |
| Income Tax | $-201.0K | $-62.0K | $-64.0K | $-53.0K | $-192.0K | $-14.0K | $-35.0K | $-46.0K | $267.0K | $-4M | $0 | $0 | · | |
| Net Income | $-37M | $-27M | $-28M | $-18M | $1M | $-12M | $-27M | $-37M | $-111M | $-75M | $-45M | $-21M | $-24M | |
| EPS (Basic) | $-0.08 | $-0.64 | $-1.34 | $-1.09 | $0.80 | $-0.94 | $-2.31 | $-3.35 | $-30.31 | $-9.55 | $-3.14 | $-1.46 | $-1.66 | |
| EPS (Diluted) | $-0.08 | $-0.64 | $-1.34 | $-1.09 | $0.80 | $-0.94 | $-2.31 | $-3.35 | $-30.31 | $-9.55 | $-3.14 | $-1.46 | $-1.66 | |
| Shares (Basic) | -45,137,702 | 42,430,909 | 20,902,901 | 16,905,684 | -22,803,455 | 12,970,898 | 11,698,708 | 11,044,190 | -30,444,462 | 7,813,573 | 14,168,091 | 14,100,926 | 359,080 | |
| Shares (Diluted) | -45,137,702 | 42,430,909 | 20,902,901 | 16,905,684 | -22,803,455 | 12,970,898 | 11,698,708 | 11,044,190 | -30,444,462 | 7,813,573 | 14,168,091 | 14,100,926 | 359,080 | |
| EBITDA | · | $-16M | $-16M | $-19M | · | $-9M | $-25M | $-34M | · | $-63M | $-13M | · | · |
Bilan 24
| Métrique | Tendance | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $13M | $7M | $23M | $7M | $21M | $506.0K | $1M | $1M | $2M | $6M | $2M | · | $6.0K | |
| Receivables | $4M | $5M | $5M | $5M | $4M | $4M | $4M | $5M | $5M | $4M | $67.0K | · | $161.0K | |
| Prepaid Expense | $14M | $10M | $11M | $9M | $9M | $9M | $10M | $11M | $11M | $18M | $8M | · | $8M | |
| Current Assets | $31M | $22M | $39M | $20M | $34M | $14M | $16M | $17M | $18M | $28M | $10M | · | $8M | |
| PP&E (Net) | $46M | $44M | $42M | $40M | $42M | $44M | $47M | $47M | $46M | $49M | $701.0K | · | $624.0K | |
| PP&E (Gross) | $56M | $53M | $50M | $46M | $48M | $49M | $51M | $50M | $48M | $51M | · | · | $1M | |
| Accum. Depreciation | $10M | $10M | $8M | $7M | $6M | $5M | $4M | $3M | $2M | $2M | · | · | $722.0K | |
| Goodwill | · | · | · | · | · | · | · | · | $0 | $58M | · | · | $0 | |
| Intangibles | $20M | $21M | $22M | $22M | $23M | $24M | $25M | $26M | $27M | $35M | $3M | · | $1M | |
| Other Non-current Assets | $12M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $6M | · | · | · | $2M | |
| Total Assets | $132M | $107M | $129M | $105M | $124M | $98M | $106M | $109M | $111M | $185M | $15M | · | $14M | |
| Accounts Payable | $18M | $16M | $19M | $18M | $18M | $27M | $26M | $21M | $19M | $20M | $13M | · | $13M | |
| Accrued Liabilities | · | · | · | · | · | $300.0K | $300.0K | $300.0K | · | · | $15M | · | · | |
| Current Liabilities | $134M | $88M | $97M | $92M | $90M | $133M | $187M | $165M | $140M | $104M | $132M | · | $57M | |
| Capital Leases | $9M | $10M | $11M | $11M | $12M | $3M | $4M | $5M | $6M | $6M | $135.0K | · | $246.0K | |
| Other Non-current Liabilities | $4M | $18M | $19M | $20M | $24M | $21M | $22M | $23M | $19M | $12M | $19M | · | $10M | |
| Total Liabilities | $187M | $199M | $244M | $241M | $244M | $233M | $234M | $215M | $188M | $157M | $160M | · | $105M | |
| Long-term Debt | $17M | $64M | $63M | $63M | $62M | $23M | $23M | $25M | $26M | $27M | · | · | · | |
| Total Debt | · | $64M | $63M | $63M | · | $23M | $23M | $25M | · | $27M | · | · | · | |
| Common Stock | $7.0K | $5.0K | $4.0K | $2.0K | $2.0K | $1.0K | $8.0K | $8.0K | $1.0K | $7.0K | $1.0K | · | $1.0K | |
| Retained Earnings | $-788M | $-751M | $-724M | $-696M | $-677M | $-679M | $-666M | $-640M | $-603M | $-492M | $-417M | · | $-352M | |
| Stockholders' Equity | $-55M | $-93M | $-115M | $-136M | $-120M | $-136M | $-128M | $-106M | $-77M | $28M | $-279M | · | $-222M | |
| Liabilities + Equity | $132M | $107M | $129M | $105M | $124M | $98M | $106M | $109M | $111M | $185M | $15M | · | $14M | |
| Shares Outstanding | 73,082,025 | 46,958,089 | 36,561,659 | 17,198,257 | 16,933,692 | 13,489,712 | 87,029,425 | 81,917,187 | 10,878,633 | 73,486,976 | 13,417,826 | · | 12,487,438 |
Flux de trésorerie 12
| Métrique | Tendance | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $261.0K | $258.0K | $256.0K | |
| Deferred Tax | $-201.0K | $-62.0K | $-64.0K | $-53.0K | $-192.0K | $-14.0K | $-35.0K | $-46.0K | $250.0K | · | · | · | · | |
| Amort. of Intangibles | $800.0K | $700.0K | $700.0K | $900.0K | $700.0K | $1M | $900.0K | $900.0K | $839.0K | $664.0K | $148.0K | $149.0K | $153.0K | |
| Operating Cash Flow | $-18M | $-19M | $-11M | $-16M | $-24M | $-12M | $-6M | $-13M | $-19M | $-24M | $-12M | $-9M | $-6M | |
| CapEx | $2M | $2M | $1M | $1M | $9M | $1M | $705.0K | $715.0K | $-4M | $11M | $120.0K | $83.0K | $79.0K | |
| Investing Cash Flow | $-2M | $-2M | $-2M | $782.0K | $856.0K | $-2M | $-2M | $-743.0K | $4M | $-11M | $-168.0K | $-132.0K | $-101.0K | |
| Debt Issued | · | $917.0K | $916.0K | $917.0K | · | · | · | · | · | · | · | · | · | |
| Net Debt Issued | · | · | · | $917.0K | · | · | · | · | · | · | · | · | · | |
| Stock Issued | $20M | $0 | · | · | · | · | · | · | $0 | · | · | · | · | |
| Financing Cash Flow | $36M | $1M | $33M | $542.0K | $43M | $13M | $8M | $13M | $11M | $39M | $14M | $9M | $5M | |
| Free Cash Flow | · | · | · | $-17M | · | · | · | $-14M | · | · | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | $-15M | · | · | · | · | · |
Rentabilité 7
| Métrique | Tendance | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -56.6% | -58.1% | -79.0% | · | -30.4% | -78.0% | -112.6% | · | -286.9% | -212.3% | · | · | |
| Net Margin | · | -93.3% | -102.1% | -78.6% | · | -43.1% | -83.4% | -120.7% | · | -339.6% | -718.6% | · | · | |
| Pretax Margin | · | -93.5% | -102.3% | -78.8% | · | -43.1% | -83.5% | -120.9% | · | -355.9% | -718.6% | · | · | |
| EBITDA Margin | · | -56.6% | -58.1% | -79.0% | · | -30.4% | -78.0% | -112.6% | · | -286.9% | -212.3% | · | · | |
| ROA | · | -26.6% | -23.9% | -17.2% | · | -8.6% | -44.9% | -68.0% | · | -80.5% | -602.4% | · | · | |
| ROE | · | 23.8% | 23.0% | 15.3% | · | 22.8% | 13.2% | 69.5% | · | -527.3% | 31.9% | · | · | |
| ROIC | · | 57.2% | 30.5% | 25.5% | · | 7.6% | 24.1% | 42.4% | · | -109.7% | · | · | · |
Liquidité et Solvabilité 5
| Métrique | Tendance | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.2 | 0.4 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.3 | 0.1 | · | · | |
| Quick Ratio | · | 0.1 | 0.3 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.0 | · | · | |
| Debt / Equity | · | -0.7 | -0.5 | -0.5 | · | -0.2 | -0.2 | -0.2 | · | 0.9 | · | · | · | |
| LT Debt / Equity | · | -0.7 | -0.5 | -0.4 | · | -0.1 | -0.1 | -0.2 | · | 0.8 | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | -13.2 | -20.6 | · | -67.4 | -25.1 | · | · |
Efficacité 2
| Métrique | Tendance | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.3 | 0.2 | 0.2 | · | 0.2 | 0.5 | 0.6 | · | 0.2 | 0.8 | · | · | |
| Receivables Turnover | · | 6.2 | 5.6 | 5.0 | · | 6.9 | 14.2 | 13.0 | · | 11.2 | 184.9 | · | · |
Valorisation (TTM) 13
| Métrique | Tendance | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $108M | $112M | $115M | · | $113M | $91M | $64M | · | $39M | $21M | · | · | |
| Net Income TTM | · | $-86M | $-86M | $-95M | · | $-151M | $-183M | $-177M | · | $-161M | $-105M | · | · | |
| Market Cap | · | $201M | $135M | $46M | · | $18M | $234M | $483M | · | $838M | · | · | · | |
| Enterprise Value | · | $258M | $176M | $102M | · | $40M | $256M | $507M | · | $859M | · | · | · | |
| P/E | · | -1.1 | -0.6 | -0.3 | · | -0.1 | -0.1 | -0.3 | · | -0.7 | · | · | · | |
| P/S | · | 1.9 | 1.2 | 0.4 | · | 0.2 | 2.6 | 7.5 | · | 21.6 | · | · | · | |
| P/B | · | -2.2 | -1.2 | -0.3 | · | -0.1 | -1.8 | -4.5 | · | 29.6 | · | · | · | |
| P / Cash Flow | · | · | · | -2.9 | · | · | · | -37.7 | · | · | · | · | · | |
| P / FCF | · | · | · | -2.7 | · | · | · | -35.7 | · | · | · | · | · | |
| EV / EBITDA | · | -15.6 | -11.0 | -5.5 | · | -4.6 | -10.1 | -14.7 | · | -13.6 | · | · | · | |
| EV / FCF | · | · | · | -6.0 | · | · | · | -37.5 | · | · | · | · | · | |
| EV / Revenue | · | 2.4 | 1.6 | 0.9 | · | 0.4 | 2.8 | 7.9 | · | 22.2 | · | · | · | |
| Earnings Yield | · | -93.5% | -153.9% | -288.0% | · | -1205.2% | -682.7% | -296.6% | · | -137.2% | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Revenu | $107M | $119M | $61M | $20M |
| Marge d'exploitation % | -72.1% | -50.5% | -325.2% | — |
| Résultat net | $-111M | $-75M | $-251M | $-74M |
| BPA dilué | $-3.15 | $-5.80 | $-44.46 | $-5.51 |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Dette / Capitaux propres | -0.3 | -0.5 | -0.3 | — |
| Ratio de liquidité | 0.2 | 0.4 | 0.1 | — |
| Ratio de liquidité réduite | 0.1 | 0.3 | 0.0 | — |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| Flux de trésorerie libre | $-70M | $-66M | $-72M | — |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.