DD DuPont de Nemours, Inc. Common Stock
$139.91
मूल्य · जुल 2, 2026
मौलिकता इस प्रकार है मई 5, 2026
52W रेंज
$29–$148
93% of range
विश्लेषक रेटिंग
BUY
25 analysts
मूल्य लक्ष्य
$171
+22% upside
P/E (TTM)
-21.6
ROE
-4.2%
शुद्ध लाभ मार्जिन
-11.4%
DD स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$139.91
मार्केट कैप
—
P/E (TTM)
-21.6
EPS (TTM)
$-1.86
राजस्व (TTM)
$6.85B
लाभांश प्रतिफल
—
ROE
-4.2%
D/E ऋण/इक्विटी
0.0
52W रेंज
$29 – $148
DD स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$6.85B
2017-12-31
→
2025-12-31
EPS
$-1.86
2017-12-31
→
2025-12-31
फ्री कैश फ्लो
$227M
2017-12-31
→
2025-12-31
मार्जिन
-11.4%
2017-12-31
→
2018-12-31
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
DD
सहकर्मी माध्यिका
P/E (TTM)
-21.6
20.2
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
DD
सहकर्मी माध्यिका
Net Profit Margin (शुद्ध लाभ मार्जिन)
-11.4%
8.1%
ROA
-2.7%
3.8%
ROE
-4.2%
7.7%
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
DD
सहकर्मी माध्यिका
Debt / Equity (ऋण / इक्विटी)
0.0
13.4
Current Ratio (वर्तमान अनुपात)
2.4
1.6
Quick Ratio (त्वरित अनुपात)
0.7
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
DD
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
1.9%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
-19.3%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
-9.2%
—
EPS YoY
78.7%
—
Net Income YoY (शुद्ध आय YoY)
66.2%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
DD
सहकर्मी माध्यिका
Payout Ratio (भुगतान अनुपात)
-76.6%
—
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
लाभांश यील्ड
—
भुगतान अनुपात
-76.6%
5Y लाभांश CAGR
—
| एक्स-डेट | राशि |
|---|---|
| 15 मई 2026 | $0.6000 |
| 2 मार्च 2026 | $0.6000 |
| 28 नवमबर 2025 | $0.6000 |
| 29 अगस्त 2025 | $0.5146 |
| 30 मई 2025 | $0.5146 |
| 3 मार्च 2025 | $0.5146 |
| 29 नवमबर 2024 | $0.4770 |
| 30 अगस्त 2024 | $0.4770 |
| 31 मई 2024 | $0.4770 |
| 28 फ़रवरी 2024 | $0.4770 |
| 29 नवमबर 2023 | $0.4519 |
| 28 जुलाई 2023 | $0.4519 |
| 30 मई 2023 | $0.4519 |
| 27 फ़रवरी 2023 | $0.4519 |
| 29 नवमबर 2022 | $0.4142 |
| 28 जुलाई 2022 | $0.4142 |
| 27 मई 2022 | $0.4142 |
| 25 फ़रवरी 2022 | $0.4142 |
| 29 नवमबर 2021 | $0.3766 |
| 29 जुलाई 2021 | $0.3766 |
DD विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
खरीदें
25 विश्लेषक
- मजबूत खरीद 7 28.0%
- खरीदें 14 56.0%
- होल्ड 4 16.0%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
16 विश्लेषक · 2026-07-04
मध्यिका
$170.50
← सभी लक्ष्यों से नीचे
$139.91
निम्न
$153.00
उच्च
$192.00
मध्यिका लक्ष्य
$170.50
+21.9%
माध्य लक्ष्य
$170.81
+22.1%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
0.05%
अगली रिपोर्ट
अग 03, 2026
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 मार्च 2026 | $1.65 | $1.49 | 0.16% |
| 31 दिसमबर 2025 | $1.38 | $1.33 | 0.05% |
| 30 सितमबर 2025 | $1.09 | $1.09 | -0.00% |
| 30 जून 2025 | $1.12 | $1.09 | 0.03% |
| 31 मार्च 2025 | $1.03 | $0.98 | 0.05% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| DD | — | -21.6 | 1.9% | -11.4% | -4.2% | — |
| SHW | $80.26B | 31.6 | 2.1% | 10.9% | 57.1% | 48.9% |
| ECL | $74.03B | 36.1 | 2.2% | 12.9% | 22.4% | — |
| PPG | $22.89B | 14.8 | 0.19% | 9.9% | 21.4% | — |
| IFF | $17.23B | -47.8 | -5.2% | -3.3% | -2.6% | 36.2% |
| ALB | — | -24.6 | -4.4% | — | — | — |
| RPM | $14.60B | 21.3 | 0.51% | 9.3% | 25.5% | 41.4% |
| SOLS | $7.71B | 32.6 | 3.1% | 6.1% | 10.2% | — |
| ESI | $6.74B | 31.6 | 3.8% | 7.5% | 7.5% | 42.0% |
| EMN | $14.29B | 15.6 | -6.7% | 5.4% | 8.1% | 21.1% |
| NEU | $6.46B | 15.5 | -2.2% | 15.4% | 24.7% | 31.5% |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 15
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.85B | $6.72B | $6.61B | $13.02B | $12.57B | $11.13B | $15.44B | $22.59B | · | $11.67B | $48.16B | $48.78B | |
| Cost of Revenue | $4.49B | $4.50B | $4.44B | $8.40B | $7.97B | $7.06B | $10.03B | $15.30B | · | $9.56B | $37.67B | $37.74B | |
| Gross Profit | · | · | · | · | · | · | · | $20.64B | · | $12.69B | $10.52B | · | |
| R&D Expense | $193M | $203M | $192M | $536M | $557M | $565M | $689M | $1.07B | · | $657M | $1.59B | $1.60B | |
| SG&A Expense | $1.02B | $976M | $891M | $1.47B | $1.60B | $1.49B | $2.06B | $3.03B | · | $1.61B | $2.95B | $2.95B | |
| Interest Income | $98M | $74M | $155M | $50M | $12M | $18M | $56M | $39M | · | $6M | $107M | $71M | |
| Other Non-op | $14M | $-111M | $80M | $191M | $145M | $632M | $144M | $92M | · | $66M | $152M | $80M | |
| Pretax Income | $200M | $117M | $-279M | $1.45B | $1.44B | $-1.26B | $-126M | $600M | · | $-1.52B | $4.41B | $9.93B | |
| Income Tax | $102M | $213M | $-217M | $387M | $237M | $90M | $-2M | $195M | · | $-1.76B | $9M | $2.15B | |
| Net Income | $-779M | $703M | $423M | $5.87B | $6.47B | $-2.95B | $498M | $3.85B | · | $1.16B | $4.32B | $7.68B | |
| EPS (Basic) | $-1.87 | $1.68 | $0.94 | $11.77 | $11.92 | $-4.01 | $0.67 | $4.99 | · | $2.18 | $3.57 | $6.45 | |
| EPS (Diluted) | $-1.86 | $1.68 | $0.94 | $11.75 | $11.89 | $-4.01 | $0.67 | $4.96 | · | $2.15 | $3.52 | $6.15 | |
| Shares (Basic) | 417,500,000 | 419,200,000 | 449,900,000 | 498,500,000 | 542,700,000 | 735,500,000 | 746,300,000 | 767,000,000 | · | 526,600,000 | 1,108,100,000 | 1,130,100,000 | |
| Shares (Diluted) | 419,200,000 | 419,200,000 | 449,900,000 | 499,400,000 | 544,200,000 | 735,500,000 | 746,300,000 | 771,800,000 | · | 532,700,000 | 1,123,200,000 | 1,241,400,000 | |
| EBITDA | $647M | $1.19B | $1.15B | $1.18B | $1.46B | $3.09B | $2.07B | $5.92B | · | $3.97B | · | · |
बैलेंस शीट 32
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $715M | $1.79B | $2.39B | $3.66B | $1.97B | $2.54B | $1.54B | $8.55B | · | $13.44B | $6.61B | $8.58B | |
| Short-term Investments | · | · | $0 | $1.30B | $0 | · | $0 | $29M | · | $956M | $0 | · | |
| Receivables | $1.67B | $789M | $1.51B | $1.57B | $1.61B | $1.85B | $2.95B | $2.89B | $11.40B | $11.31B | $4.67B | · | |
| Inventory | $1.17B | $1.13B | $2.15B | $2.33B | $2.09B | $2.39B | $4.32B | $4.11B | $16.93B | $16.99B | $7.36B | · | |
| Prepaid Expense | $121M | $125M | $194M | $161M | $177M | $181M | · | · | · | · | · | · | |
| Other Current Assets | · | · | · | · | · | $181M | $338M | $305M | $1.77B | $1.61B | $711M | · | |
| Current Assets | $5.58B | $20.77B | $7.51B | $11.27B | $14.30B | $29.01B | $10.00B | $126.66B | $50.07B | $49.89B | $23.66B | · | |
| PP&E (Net) | · | · | · | · | $5.75B | $6.87B | $10.14B | $9.92B | · | $36.25B | $23.49B | · | |
| PP&E (Gross) | · | · | · | · | $9.89B | $11.12B | $15.11B | $14.12B | · | $73.30B | $57.44B | · | |
| Accum. Depreciation | $3.56B | $4.58B | $4.84B | $4.45B | $4.14B | $4.26B | $4.97B | $4.20B | · | $37.06B | $33.95B | · | |
| Goodwill | $7.92B | $7.56B | $7.66B | $16.66B | $16.98B | $16.04B | $22.14B | $34.50B | · | $34.82B | $15.27B | $12.15B | |
| Intangibles | $2.94B | $3.18B | $5.81B | $5.50B | $6.22B | $8.07B | $13.59B | $14.65B | · | $33.27B | $6.03B | · | |
| Other Non-current Assets | $971M | $977M | $1.24B | $1.25B | $1.36B | $812M | $1.01B | $134M | $2.82B | $2.77B | $565M | · | |
| Total Assets | $21.57B | $36.64B | $38.55B | $41.35B | $45.71B | $70.90B | $69.35B | $187.85B | $192.42B | $191.91B | $79.51B | $67.94B | |
| Accounts Payable | $995M | $1.05B | $1.68B | $2.10B | $2.10B | $2.22B | $2.93B | $2.62B | · | · | · | · | |
| Accrued Liabilities | $882M | $784M | $1.27B | $951M | $1.04B | $1.08B | $1.34B | $1.13B | $8.58B | $8.41B | $4.48B | · | |
| Short-term Debt | $60M | $0 | $0 | $0 | $150M | $5M | $3.83B | $15M | · | $1.95B | $272M | · | |
| Current Liabilities | $2.31B | $5.50B | $3.10B | $3.73B | $4.93B | $12.23B | $8.35B | $73.31B | $26.30B | $26.13B | $12.60B | · | |
| Capital Leases | $165M | $205M | $390M | $333M | $337M | $308M | $416M | · | · | · | · | · | |
| Deferred Tax | $405M | $524M | $1.13B | $1.16B | $1.46B | $2.05B | $3.47B | $3.91B | $6.27B | $6.27B | $923M | · | |
| Other Non-current Liabilities | $1.20B | $1.07B | $1.23B | $1.15B | $873M | $834M | $1.19B | $764M | $8.09B | $7.97B | $5.56B | · | |
| Total Liabilities | $7.47B | $12.84B | $13.83B | $14.34B | $18.66B | $31.83B | $27.79B | $91.95B | · | · | · | · | |
| Long-term Debt | · | · | $7.86B | $8.14B | $10.63B | $15.61B | $-15.62B | $-12.63B | · | $32.12B | $21.09B | · | |
| Total Debt | $60M | · | · | $0 | · | $5M | $3.83B | $2.17B | · | $1.95B | · | · | |
| Common Stock | $4M | $4M | $4M | $5M | $5M | $7M | $7M | $8M | · | $23M | $3.11B | · | |
| Paid-in Capital | $38.72B | $47.92B | $48.06B | $48.42B | $49.57B | $50.04B | $50.80B | $81.98B | · | $81.26B | $4.26B | · | |
| Retained Earnings | $-24.28B | $-23.08B | $-22.87B | $-21.07B | $-23.19B | $-11.59B | $-8.40B | $30.26B | $29.15B | $29.21B | $30.34B | · | |
| Treasury Stock | · | · | · | · | · | · | $0 | $5.42B | · | $1.00B | $1.66B | · | |
| AOCI | $-525M | $-1.50B | $-910M | $-791M | $41M | $44M | $-1.42B | $-12.39B | $-8.95B | $-8.97B | $-9.82B | · | |
| Stockholders' Equity | $13.92B | $23.35B | $24.28B | $26.57B | $26.43B | $38.50B | $40.99B | $94.29B | $100.29B | $100.33B | $25.99B | · | |
| Liabilities + Equity | $21.57B | $36.64B | $38.55B | $41.35B | $45.71B | $70.90B | $69.35B | $187.85B | $192.42B | $192.16B | $79.51B | · | |
| Shares Outstanding | · | · | · | · | · | 734,204,000 | 738,565,000 | 784,143,000 | · | 780,485,000 | · | · |
नकदी प्रवाह 18
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $647M | $635M | $580M | $1.14B | $1.11B | $3.09B | $3.19B | $2.17B | · | $1.06B | $2.86B | $2.52B | |
| Stock-based Comp | $38M | $56M | $57M | $75M | · | · | · | · | · | · | · | · | |
| Deferred Tax | $13M | $-92M | $-308M | $-204M | $-259M | $-268M | $-467M | $-667M | · | $-1.47B | $-1.26B | $305M | |
| Amort. of Intangibles | $291M | $294M | $267M | $590M | $566M | $542M | $701M | $1.04B | · | $505M | $544M | $419M | |
| Restructuring | $151M | $57M | $99M | $61M | $50M | $172M | $156M | $147M | · | $288M | · | · | |
| Other Non-cash | $641M | $486M | $985M | $-6.26B | $-5.35B | · | · | $-4.60B | · | $5.35B | · | · | |
| Operating Cash Flow | $560M | $765M | $845M | $1.25B | $1.85B | $4.09B | $1.41B | $4.73B | · | $-765M | $-2.96B | $7.61B | |
| CapEx | $333M | $285M | $302M | $662M | $788M | $1.19B | $2.47B | $1.24B | · | $551M | $3.80B | $3.70B | |
| Investing Cash Flow | · | · | · | $8.92B | $-2.40B | $-202M | $-2.31B | $-2.46B | · | $14.32B | $5.09B | $-1.35B | |
| Net Debt Issued | $-4.13B | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | $32M | $50M | $27M | $88M | $115M | $57M | $85M | $197M | · | $66M | $0 | $0 | |
| Stock Repurchased | · | · | · | · | $2.14B | $232M | $2.33B | $4.42B | · | $1.00B | $916M | $1.17B | |
| Net Stock Activity | $32M | $50M | $27M | $88M | $-2.03B | $-232M | $-750M | $-4.22B | · | $-934M | · | · | |
| Dividends Paid | $597M | $635M | $651M | $652M | $630M | $882M | $1.61B | $3.49B | · | $3.39B | $2.46B | $2.25B | |
| Financing Cash Flow | · | · | · | $-7.67B | $-6.51B | $3.24B | $-11.55B | $-1.92B | · | $-6.55B | $-4.01B | $-3.13B | |
| Net Change in Cash | $-1.13B | $-911M | $-968M | $1.70B | $-6.70B | $7.20B | $-12.45B | $7M | · | $7.39B | $-1.96B | $2.92B | |
| Taxes Paid | $127M | $184M | $168M | $829M | $561M | $495M | $722M | $2.20B | · | $1.37B | $1.59B | $1.41B | |
| Free Cash Flow | $227M | $1.74B | $1.57B | $-155M | $1.39B | · | · | $894M | · | $5.12B | · | · |
लाभप्रदता 6
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | 24.0% | · | 19.3% | · | · | |
| Net Margin | -11.4% | 5.7% | 3.5% | 45.1% | 38.8% | -14.5% | 2.3% | 4.5% | · | 2.3% | · | · | |
| Pretax Margin | 2.9% | 9.6% | 4.2% | 11.1% | 13.2% | -14.2% | -2.2% | 6.4% | · | 1.9% | · | · | |
| EBITDA Margin | 9.4% | 9.6% | 9.5% | 9.1% | 8.8% | 15.2% | 9.6% | 6.9% | · | 6.3% | · | · | |
| ROA | -2.7% | 1.9% | 1.1% | 13.5% | 11.1% | -4.2% | 0.39% | 2.0% | · | 1.1% | · | · | |
| ROE | -4.2% | 2.9% | 1.7% | 22.1% | 19.9% | -7.4% | 0.74% | 4.0% | · | 2.3% | · | · |
तरलता और शोधन क्षमता 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 1.3 | 2.4 | 3.0 | 1.9 | 2.3 | 1.2 | 2.0 | · | 1.9 | · | · | |
| Quick Ratio | 0.7 | 0.7 | 1.3 | 1.7 | 1.0 | 1.1 | 0.5 | 1.1 | · | 1.0 | · | · | |
| Debt / Equity | 0.0 | · | · | 0.0 | · | 0.0 | 0.1 | 0.0 | · | 0.0 | · | · |
दक्षता 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.5 | · | 0.5 | · | · | |
| Inventory Turnover | 3.9 | 3.7 | 3.5 | 3.8 | 4.1 | 3.4 | 3.3 | 3.9 | · | 4.1 | · | · | |
| Receivables Turnover | 8.1 | 8.1 | 7.8 | 8.2 | 8.5 | 7.1 | 7.4 | 7.2 | · | 7.8 | · | · |
विकास दरें 8
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.9% | 1.6% | -49.2% | 3.6% | 12.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -19.3% | -18.8% | -15.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -9.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | 78.7% | -92.0% | -1.2% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -47.9% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | 66.2% | -92.8% | -9.3% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -52.3% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -7.5% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 14
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.85B | $6.72B | $6.61B | $13.02B | $12.57B | $11.13B | $15.44B | $22.59B | · | $11.67B | · | · | |
| Net Income TTM | $-779M | $703M | $423M | $5.87B | $6.47B | $-2.95B | $498M | $3.85B | · | $1.16B | · | · | |
| Market Cap | · | · | · | · | · | $21.84B | $19.84B | · | · | · | · | · | |
| Enterprise Value | · | · | · | · | · | $19.31B | $22.13B | · | · | · | · | · | |
| P/E | -21.6 | 19.0 | 34.2 | 2.4 | 2.8 | -7.4 | 40.1 | 6.4 | · | 19.7 | · | · | |
| P/S | · | · | · | · | · | 2.0 | 1.3 | · | · | · | · | · | |
| P/B | · | · | · | · | · | 0.6 | 0.5 | · | · | · | · | · | |
| P / Tangible Book | · | · | · | · | · | 1.5 | · | · | · | · | · | · | |
| EV / EBITDA | · | · | · | · | · | 6.2 | 10.7 | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | 1.7 | 1.4 | · | · | · | · | · | |
| Dividend Yield | · | · | · | · | · | 4.0% | 8.1% | · | · | · | · | · | |
| Earnings Yield | -4.6% | 5.3% | 2.9% | 40.9% | 35.2% | -13.5% | 2.5% | 15.6% | · | 5.1% | · | · | |
| Payout Ratio | -76.6% | 90.3% | 153.9% | 11.1% | 9.7% | -29.9% | 323.5% | 90.8% | · | 232.5% | · | · | |
| Annual Payout | $597M | $635M | $651M | $652M | $630M | $882M | $1.61B | $3.49B | · | $3.39B | · | · |
आय विवरण 14
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.68B | $1.69B | $1.79B | $1.75B | $1.61B | $1.69B | $1.71B | $1.72B | $1.60B | $-2.56B | $3.06B | $3.09B | $3.02B | $3.10B | $3.32B | $3.32B | |
| Cost of Revenue | $1.08B | $1.09B | $1.18B | $1.14B | $1.07B | $1.14B | $1.13B | $1.13B | $1.10B | $-1.52B | $1.95B | $2.03B | $1.98B | $2.05B | $2.10B | $2.15B | |
| R&D Expense | $47M | $-226M | $140M | $142M | $50M | $-183M | $127M | $134M | $125M | $-188M | $128M | $125M | $127M | $123M | $129M | $141M | |
| SG&A Expense | $255M | $-142M | $387M | $405M | $234M | $-194M | $368M | $418M | $384M | $-167M | $360M | $358M | $340M | $337M | $356M | $385M | |
| Interest Income | $10M | $30M | $27M | $20M | $20M | $19M | $14M | $21M | $20M | $23M | $34M | $52M | $46M | $42M | $5M | $2M | |
| Other Non-op | $36M | $-98M | $24M | $-13M | $100M | $-262M | $200M | $-87M | $38M | $-32M | $55M | $28M | $29M | $68M | $26M | $94M | |
| Pretax Income | $181M | $-66M | $91M | $78M | $97M | $-199M | $287M | $1M | $28M | $-1.40B | $408M | $356M | $356M | $193M | $498M | $478M | |
| Income Tax | $31M | $-104M | $19M | $68M | $17M | $-90M | $99M | $120M | $84M | $-504M | $117M | $87M | $83M | $88M | $139M | $113M | |
| Net Income | $161M | $-126M | $-123M | $59M | $-589M | $-117M | $454M | $178M | $188M | $-22M | $319M | $-131M | $257M | $4.23B | $367M | $787M | |
| EPS (Basic) | $0.39 | $-0.30 | $-0.29 | $0.14 | $-1.41 | $-0.28 | $1.09 | $0.43 | $0.44 | $-0.04 | $0.71 | $-0.29 | $0.56 | $8.53 | $0.73 | $1.56 | |
| EPS (Diluted) | $0.39 | $-0.30 | $-0.29 | $0.14 | $-1.40 | $-0.28 | $1.08 | $0.43 | $0.44 | $-0.04 | $0.70 | $-0.28 | $0.56 | $8.52 | $0.73 | $1.55 | |
| Shares (Basic) | 410,100,000 | -838,900,000 | 419,000,000 | 418,900,000 | 418,500,000 | -839,300,000 | 417,900,000 | 417,800,000 | 422,800,000 | -919,800,000 | 451,700,000 | 459,200,000 | 458,800,000 | -1,018,300,000 | 499,400,000 | 505,400,000 | |
| Shares (Diluted) | 412,800,000 | -839,100,000 | 420,100,000 | 419,700,000 | 419,900,000 | -843,900,000 | 419,500,000 | 419,300,000 | 424,300,000 | -924,000,000 | 453,400,000 | 460,300,000 | 460,200,000 | -1,021,100,000 | 500,400,000 | 506,300,000 | |
| EBITDA | $155M | · | $257M | $296M | $293M | · | · | · | $291M | · | · | · | $277M | · | · | · |
बैलेंस शीट 28
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $710M | $715M | $1.96B | $1.84B | $1.76B | $1.79B | $1.65B | $1.50B | $1.93B | · | $1.34B | $4.88B | $3.52B | · | $1.78B | $1.44B | |
| Receivables | $1.70B | $910M | $2.37B | $2.54B | $2.29B | $789M | $2.36B | $2.31B | $2.37B | · | $2.40B | $2.31B | $2.44B | · | $1.69B | $1.74B | |
| Inventory | $1.21B | $1.17B | $1.84B | $2.29B | $2.24B | $1.13B | $2.24B | $2.16B | $2.17B | · | $2.28B | $2.34B | $2.44B | · | $2.36B | $2.36B | |
| Prepaid Expense | $130M | $121M | $210M | $178M | $164M | $125M | $188M | $177M | $180M | · | $196M | $160M | $157M | · | $216M | $187M | |
| Current Assets | $5.64B | $5.58B | $10.02B | $6.85B | $6.46B | $20.77B | $6.44B | $6.16B | $7.07B | · | $7.93B | $11.13B | $11.20B | · | $14.35B | $14.01B | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $5.48B | $5.56B | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $9.70B | $9.82B | |
| Accum. Depreciation | $3.63B | · | $4.92B | $5.52B | $5.36B | · | $5.17B | $5.05B | $4.95B | · | $4.71B | $4.66B | $4.57B | · | $4.23B | $4.25B | |
| Goodwill | $7.87B | $7.92B | $16.22B | $16.24B | $15.95B | $7.56B | $16.87B | $16.56B | $16.61B | $7.66B | $17.25B | $16.64B | $16.70B | $16.66B | $16.30B | $16.61B | |
| Intangibles | $2.86B | $2.94B | $4.54B | $5.16B | $5.25B | $3.18B | $5.58B | $5.48B | $5.64B | · | $6.04B | $5.19B | $5.37B | · | $5.55B | $5.80B | |
| Other Non-current Assets | $939M | $971M | $886M | $995M | $1.19B | $977M | $1.35B | $1.26B | $1.25B | · | $1.30B | $1.27B | $1.24B | · | $1.42B | $1.43B | |
| Total Assets | $21.45B | $21.57B | $38.04B | $36.56B | $35.98B | $36.64B | $37.46B | $36.55B | $37.72B | $38.55B | $39.13B | $40.80B | $41.21B | $41.35B | $44.10B | $44.44B | |
| Accounts Payable | $882M | $995M | $1.66B | $1.70B | $1.66B | $1.05B | $1.70B | $1.66B | $1.62B | · | $1.69B | $1.77B | $1.92B | · | $2.06B | $2.13B | |
| Accrued Liabilities | $833M | $882M | $1.10B | $1.15B | $947M | $784M | $985M | $973M | $1.25B | · | $1.27B | $1.40B | $863M | · | $990M | $1.00B | |
| Short-term Debt | $40M | $60M | · | · | · | $0 | · | · | · | $0 | · | · | · | · | $1.29B | $661M | |
| Current Liabilities | $2.10B | $2.31B | $5.00B | $4.85B | $4.63B | $5.50B | $2.83B | $2.79B | $3.03B | · | $3.69B | $3.74B | $3.41B | · | $6.01B | $5.49B | |
| Capital Leases | · | $165M | $285M | $332M | $324M | $205M | $347M | $358M | $368M | · | $394M | $361M | $332M | · | $301M | $343M | |
| Deferred Tax | $378M | $405M | $712M | $844M | $897M | $524M | $1.03B | $1.04B | $1.10B | · | $1.33B | $1.03B | $1.15B | · | $464M | $590M | |
| Other Non-current Liabilities | $1.18B | $1.20B | $1.38B | $1.45B | $1.33B | $1.07B | $1.22B | $1.25B | $1.25B | · | $1.24B | $1.17B | $1.16B | · | $929M | $900M | |
| Total Liabilities | $7.21B | $7.47B | $14.70B | $13.04B | $12.71B | $12.84B | $12.80B | $12.79B | $13.71B | · | $14.51B | $14.24B | $14.05B | · | $18.60B | $18.30B | |
| Long-term Debt | · | · | · | · | · | · | $7.17B | $7.17B | $7.86B | · | $8.16B | $8.15B | $8.15B | · | $10.64B | $10.64B | |
| Total Debt | $40M | · | · | · | · | · | · | · | · | · | · | · | · | · | $1.29B | $661M | |
| Common Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | · | $4M | $5M | $5M | · | $5M | $5M | |
| Paid-in Capital | $38.85B | $38.72B | $47.45B | $47.43B | $47.76B | $47.92B | $48.06B | $48.02B | $48.24B | · | $48.19B | $47.95B | $48.26B | · | $49.20B | $49.18B | |
| Retained Earnings | $-24.20B | $-24.28B | $-23.73B | $-23.61B | $-23.66B | $-23.08B | $-22.96B | $-23.41B | $-23.52B | · | $-22.85B | $-20.94B | $-20.81B | · | $-22.69B | $-22.81B | |
| AOCI | $-612M | $-525M | $-835M | $-763M | $-1.26B | $-1.50B | $-892M | $-1.27B | $-1.14B | · | $-1.15B | $-890M | $-717M | · | $-1.60B | $-845M | |
| Stockholders' Equity | $14.04B | $13.92B | $22.89B | $23.06B | $22.83B | $23.35B | $24.21B | $23.34B | $23.58B | · | $24.19B | $26.12B | $26.74B | · | $24.91B | $25.53B | |
| Liabilities + Equity | $21.45B | $21.57B | $38.04B | $36.56B | $35.98B | $36.64B | $37.46B | $36.55B | $37.72B | · | $39.13B | $40.80B | $41.21B | · | $44.10B | $44.44B |
नकदी प्रवाह 16
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $155M | $-199M | $257M | $296M | $160M | $-221M | $267M | $298M | $291M | $-273M | $294M | $282M | $277M | $274M | $238M | $236M | |
| Stock-based Comp | $13M | $-5M | $12M | $19M | $7M | $-4M | $16M | $21M | $23M | · | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | $-268M | $-15M | $-16M | $-9M | $-80M | $798M | $193M | |
| Amort. of Intangibles | $68M | $-116M | $121M | $140M | $75M | $-138M | $132M | $151M | $149M | $-181M | $155M | $146M | $147M | $143M | $146M | $148M | |
| Restructuring | $46M | $82M | $20M | $2M | $39M | $-11M | $21M | $8M | $39M | $60M | $8M | $17M | $14M | $54M | $0 | $0 | |
| Other Non-cash | $-97M | · | · | · | $666M | · | · | · | $13M | · | · | · | $-182M | · | · | · | |
| Operating Cash Flow | $232M | $-700M | $497M | $381M | $77M | $-752M | $497M | $527M | $493M | $-700M | $740M | $462M | $405M | $185M | $769M | $277M | |
| CapEx | $102M | $-150M | $118M | $116M | $122M | $-91M | $67M | $102M | $207M | $-172M | $119M | $114M | $232M | $160M | $116M | $96M | |
| Investing Cash Flow | · | · | · | $-111M | $-247M | · | · | $-100M | $-202M | · | · | · | $-259M | · | $-95M | $139M | |
| Stock Issued | $84M | $17M | $11M | $0 | $4M | $7M | $25M | $13M | $5M | $5M | $10M | $0 | $12M | $5M | $0 | $0 | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $2.00B | $0 | $0 | · | $250M | $500M | |
| Net Stock Activity | $84M | · | · | · | $4M | · | · | · | $5M | · | · | · | $12M | · | · | · | |
| Dividends Paid | $82M | $82M | $172M | $171M | $172M | $159M | $159M | $158M | $159M | $156M | $165M | $165M | $165M | $152M | $165M | $166M | |
| Financing Cash Flow | · | · | · | $-184M | $-206M | · | $-140M | $-840M | $-691M | · | $-1.98B | $-164M | $-213M | · | $194M | $-416M | |
| Net Change in Cash | $-7M | $-3.07B | $1.95B | $76M | $-89M | $206M | $177M | $-838M | $-456M | $1.06B | $-3.25B | $1.36B | $-136M | $1.84B | $405M | $-244M | |
| Free Cash Flow | $130M | · | · | · | $133M | · | · | · | $286M | · | · | · | $102M | · | · | · |
लाभप्रदता 5
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 9.6% | · | -4.0% | 1.8% | -19.2% | · | 14.2% | 5.6% | 6.5% | · | 10.4% | -4.2% | 8.5% | · | 11.1% | 23.7% | |
| Pretax Margin | 10.8% | · | 10.6% | 9.4% | -14.0% | · | 18.4% | 9.3% | 9.1% | · | 13.3% | 11.5% | 11.8% | · | 15.0% | 14.4% | |
| EBITDA Margin | 9.2% | · | 8.4% | 9.1% | 9.6% | · | · | · | 9.9% | · | · | · | 9.2% | · | · | · | |
| ROA | 0.56% | · | -0.33% | 0.16% | -1.6% | · | 1.2% | 0.46% | 0.48% | · | 0.77% | -0.31% | 0.59% | · | 0.81% | 1.7% | |
| ROE | 0.87% | · | -0.52% | 0.25% | -2.5% | · | 1.9% | 0.72% | 0.75% | · | 1.3% | -0.51% | 0.97% | · | 1.4% | 3.0% |
तरलता और शोधन क्षमता 3
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | · | 2.0 | 1.4 | 1.4 | · | 2.3 | 2.2 | 2.3 | · | 2.2 | 3.0 | 3.3 | · | 2.4 | 2.5 | |
| Quick Ratio | 1.1 | · | 0.9 | 0.9 | 0.9 | · | 1.4 | 1.4 | 1.4 | · | 1.0 | 1.9 | 1.8 | · | 0.6 | 0.6 | |
| Debt / Equity | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.1 | 0.0 |
दक्षता 3
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Inventory Turnover | 0.6 | · | 0.9 | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.8 | · | 0.8 | 0.9 | 0.8 | · | 0.8 | 0.9 | |
| Receivables Turnover | 0.8 | · | 1.3 | 1.3 | 1.3 | · | 1.3 | 1.4 | 1.2 | · | 1.5 | 1.5 | 1.4 | · | 1.7 | 1.7 |
मूल्यांकन (TTM) 5
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.92B | · | $6.84B | $6.76B | $6.73B | · | $8.09B | $9.47B | $10.77B | · | $12.49B | $12.75B | $12.93B | · | $13.11B | $12.90B | |
| Net Income TTM | $-29M | · | $-770M | $-193M | $-74M | · | $1.14B | $554M | $633M | · | $812M | $1.28B | $1.90B | · | $2.03B | $2.14B | |
| P/E | -763.3 | · | -17.8 | -62.4 | -183.8 | · | 14.1 | 26.1 | 22.6 | · | 18.3 | 11.7 | 7.9 | · | 5.3 | 5.6 | |
| Earnings Yield | -0.13% | · | -5.6% | -1.6% | -0.54% | · | 7.1% | 3.8% | 4.4% | · | 5.5% | 8.6% | 12.6% | · | 18.9% | 17.8% | |
| Payout Ratio | 50.9% | · | · | · | -29.2% | · | · | · | 84.1% | · | · | · | 64.2% | · | · | · |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $6.85B | $6.72B | $6.61B | $13.02B | $12.57B |
| शुद्ध आय | $-779M | $703M | $423M | $5.87B | $6.47B |
| तनुकरणित EPS | $-1.86 | $1.68 | $0.94 | $11.75 | $11.89 |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| ऋण / इक्विटी | 0.0 | — | — | 0.0 | — |
| वर्तमान अनुपात | 2.4 | 1.3 | 2.4 | 3.0 | 1.9 |
| त्वरित अनुपात | 0.7 | 0.7 | 1.3 | 1.7 | 1.0 |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $227M | $1.74B | $1.57B | $-155M | $1.39B |
ताज़ा समाचार इस कंपनी का उल्लेख करने वाली हालिया सुर्खियां
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।