FISV Fiserv, Inc. - Common Stock
$55.90
मूल्य · मई 20, 2026
मौलिकता इस प्रकार है मई 6, 2026
52W रेंज
$52–$177
3% of range
विश्लेषक रेटिंग
HOLD
43 analysts
मूल्य लक्ष्य
$70
+25% upside
P/E (TTM)
10.6
ROE
13.2%
शुद्ध लाभ मार्जिन
16.4%
FISV स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$55.90
मार्केट कैप
$52.66B
P/E (TTM)
10.6
EPS (TTM)
$6.34
राजस्व (TTM)
$21.19B
लाभांश प्रतिफल
—
ROE
13.2%
D/E ऋण/इक्विटी
—
52W रेंज
$52 – $177
FISV स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$21.19B
2016-12-31
→
2025-12-31
EPS
$6.34
2016-12-31
→
2025-12-31
फ्री कैश फ्लो
$4.30B
2016-12-31
→
2025-12-31
मार्जिन
16.4%
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
FISV
सहकर्मी माध्यिका
P/E (TTM)
10.6
29.9
P/S (TTM)
2.5
2.5
P/B
2.0
4.8
Price / FCF (मूल्य / FCF)
12.2
—
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
FISV
सहकर्मी माध्यिका
Operating Margin (परिचालन मार्जिन)
27.5%
—
Net Profit Margin (शुद्ध लाभ मार्जिन)
16.4%
15.9%
ROA
4.4%
4.8%
ROE
13.2%
16.0%
ROIC
18.3%
—
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
FISV
सहकर्मी माध्यिका
Current Ratio (वर्तमान अनुपात)
1.0
1.2
Quick Ratio (त्वरित अनुपात)
0.2
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
FISV
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
3.6%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
6.1%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
7.4%
—
EPS YoY
17.8%
—
Net Income YoY (शुद्ध आय YoY)
11.2%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
FISV
सहकर्मी माध्यिका
FISV विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
होल्ड
43 विश्लेषक
- मजबूत खरीद 4 9.3%
- खरीदें 11 25.6%
- होल्ड 27 62.8%
- बेचें 1 2.3%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
27 विश्लेषक · 2026-05-17
मध्यिका
$65.00
अभी
$55.90
निम्न
$40.00
उच्च
$115.00
मध्यिका लक्ष्य
$65.00
+16.3%
माध्य लक्ष्य
$70.15
+25.5%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
-0.08%
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 मार्च 2026 | $1.79 | $1.60 | 0.19% |
| 31 दिसमबर 2025 | $1.99 | $1.94 | 0.06% |
| 30 सितमबर 2025 | $2.04 | $2.70 | -0.66% |
| 30 जून 2025 | $2.47 | $2.48 | -0.01% |
| 31 मार्च 2025 | $2.14 | $2.12 | 0.02% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| FISV | $52.66B | 10.6 | 3.6% | 16.4% | 13.2% | — |
| V | — | — | 11.3% | 50.1% | 52.8% | — |
| MA | — | 34.6 | 16.4% | 45.6% | 210.5% | — |
| XYZ | $39.19B | 31.0 | 0.30% | 5.4% | 6.0% | 42.8% |
| PYPL | $53.71B | 10.8 | 4.3% | 15.8% | 25.9% | — |
| CPAY | $20.57B | 20.0 | 13.9% | 23.6% | 30.5% | — |
| AFRM | $22.48B | 460.9 | 38.8% | 1.6% | 1.8% | — |
| FIS | $42.27B | 91.0 | 5.4% | 3.6% | 2.6% | 36.9% |
| GPN | $18.32B | 13.4 | -0.39% | 18.2% | 6.2% | — |
| TOST | $20.92B | 63.4 | 24.1% | 5.6% | 17.3% | 25.9% |
| JKHY | $18.81B | 28.9 | 7.2% | 19.2% | 22.2% | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 16
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $21.19B | $20.46B | $19.09B | $17.74B | $16.23B | $14.85B | $10.19B | $5.82B | $5.70B | $5.50B | $5.25B | $5.07B | |
| Cost of Revenue | · | · | · | · | · | · | · | $745M | $733M | $747M | $731M | $717M | |
| SG&A Expense | $6.88B | $6.56B | $6.58B | $6.06B | $5.81B | $5.65B | $3.28B | $1.23B | $1.15B | $1.10B | $1.03B | $975M | |
| Operating Expenses | $15.38B | $14.58B | $14.08B | $14.00B | $13.94B | $13.00B | $8.58B | $4.07B | $4.16B | $4.06B | $3.94B | $3.86B | |
| Operating Income | $5.82B | $5.88B | $5.01B | $3.74B | $2.29B | $1.85B | $1.61B | $1.75B | $1.53B | $1.45B | $1.31B | $1.21B | |
| Interest Expense | · | · | $1.00B | $746M | $696M | $716M | $507M | $193M | $176M | $163M | $170M | $164M | |
| Interest Income | $38M | $43M | $28M | $13M | $3M | $7M | $34M | $4M | $1M | · | · | · | |
| Other Non-op | $-61M | $-178M | $-140M | $-94M | $71M | $28M | $-6M | $5M | $1M | · | · | · | |
| Pretax Income | $4.26B | $4.51B | $3.90B | $2.91B | $1.67B | $1.17B | $1.08B | $1.55B | $1.36B | $1.27B | $1.06B | $1.05B | |
| Income Tax | $811M | $641M | $754M | $551M | $363M | $196M | $198M | $378M | $158M | $492M | $377M | $384M | |
| Net Income | $3.48B | $3.13B | $3.07B | $2.53B | $1.33B | $958M | $893M | $1.19B | $1.25B | $930M | $712M | $754M | |
| EPS (Basic) | $6.36 | $5.41 | $5.02 | $3.94 | $2.01 | $1.42 | $1.74 | $2.93 | $2.95 | $2.11 | $3.04 | $3.03 | |
| EPS (Diluted) | $6.34 | $5.38 | $4.98 | $3.91 | $1.99 | $1.40 | $1.71 | $2.87 | $2.89 | $2.08 | $2.99 | $2.98 | |
| Shares (Basic) | 547,100,000 | 578,700,000 | 611,700,000 | 642,300,000 | 662,600,000 | 672,100,000 | 512,300,000 | 405,500,000 | 422,300,000 | 440,600,000 | 233,900,000 | 248,600,000 | |
| Shares (Diluted) | 549,000,000 | 582,100,000 | 615,900,000 | 647,900,000 | 671,600,000 | 683,400,000 | 522,600,000 | 413,700,000 | 431,300,000 | 447,800,000 | 238,000,000 | 252,700,000 | |
| EBITDA | $5.82B | $5.88B | $8.18B | $6.95B | $5.54B | $5.11B | $3.39B | $2.31B | $1.97B | $1.86B | $1.73B | $1.61B |
बैलेंस शीट 25
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $798M | $1.24B | $1.20B | $902M | $835M | $906M | $893M | · | · | · | · | · | |
| Receivables | $3.98B | $3.73B | $3.58B | $3.58B | $2.86B | $2.48B | $2.78B | $1.05B | $997M | $902M | $802M | $798M | |
| Prepaid Expense | $3.40B | $3.09B | $2.34B | $1.57B | $1.52B | $1.31B | $1.50B | $274M | $603M | $526M | $429M | $352M | |
| Other Current Assets | $2.79B | $2.68B | $1.92B | $1.14B | · | · | · | · | · | · | · | · | |
| Current Assets | $24.65B | $23.48B | $34.81B | $27.54B | $18.87B | $16.22B | $17.05B | $2.22B | $1.98B | $1.73B | $1.51B | $1.44B | |
| PP&E (Net) | $3.08B | $2.37B | $2.16B | $1.96B | $1.74B | $1.63B | $1.61B | $398M | $390M | $405M | $396M | $317M | |
| PP&E (Gross) | · | · | · | · | · | · | $2.66B | $1.23B | $1.18B | $1.15B | $1.10B | $1.05B | |
| Accum. Depreciation | · | · | · | · | · | · | $1.05B | $829M | $786M | $746M | $709M | $737M | |
| Goodwill | $37.70B | $36.58B | $37.20B | $36.81B | $36.43B | $36.32B | $36.04B | $5.70B | $5.59B | $5.37B | $5.20B | $5.21B | |
| Intangibles | $10.16B | $9.94B | $11.21B | $12.41B | $14.01B | $15.36B | $17.64B | $2.14B | $1.88B | $1.83B | $1.87B | $2.00B | |
| Other Non-current Assets | $2.45B | $2.30B | $2.27B | $1.83B | $1.82B | $1.64B | $1.95B | $311M | $368M | $404M | $366M | $335M | |
| Total Assets | $80.13B | $77.18B | $90.89B | $83.87B | $76.25B | $74.62B | $77.54B | $11.26B | $10.29B | $9.74B | $9.34B | $9.31B | |
| Accounts Payable | $797M | $511M | $449M | $652M | $593M | $437M | $392M | $127M | $80M | $110M | $74M | $61M | |
| Current Liabilities | $23.89B | $22.16B | $33.55B | $26.46B | $18.30B | $15.64B | $15.73B | $2.01B | $1.94B | $1.82B | $1.50B | $1.49B | |
| Capital Leases | $637M | $654M | $665M | $628M | $615M | $471M | $603M | · | · | · | · | · | |
| Deferred Tax | $1.48B | $2.48B | $3.08B | $3.60B | $4.17B | $4.39B | $4.25B | $745M | $552M | $762M | $726M | $700M | |
| Other Non-current Liabilities | $939M | $863M | $978M | $936M | $878M | $777M | $941M | $170M | $117M | $153M | $164M | $129M | |
| Total Liabilities | $54.32B | $49.49B | $60.22B | $52.18B | $44.30B | $41.29B | $42.68B | $8.97B | $7.56B | $7.20B | $6.68B | $6.01B | |
| Common Stock | · | · | · | $8M | $8M | $8M | $8M | $8M | $8M | $4M | $4M | $4M | |
| Retained Earnings | $27.05B | $23.57B | $20.44B | $17.38B | $14.85B | $13.44B | $12.53B | $11.63B | $10.24B | $8.99B | $8.06B | $7.35B | |
| Treasury Stock | $23.55B | $18.18B | $12.91B | $8.38B | $6.14B | $4.38B | $3.12B | $10.34B | $8.49B | $7.40B | $6.29B | $4.89B | |
| AOCI | $-984M | $-1.41B | $-783M | $-1.19B | $-745M | $-387M | $-180M | $-67M | $-54M | $-76M | $-74M | $-63M | |
| Stockholders' Equity | $25.79B | $27.07B | $29.86B | $30.83B | $30.95B | $32.33B | $32.98B | $2.29B | $2.73B | $2.54B | $2.66B | $3.29B | |
| Liabilities + Equity | $80.13B | $77.18B | $90.89B | $83.87B | $76.25B | $74.62B | $77.54B | $11.26B | $10.29B | $9.74B | $9.34B | $9.31B | |
| Shares Outstanding | 784,000,000 | 784,000,000 | 784,000,000 | 784,000,000 | 784,000,000 | 789,000,000 | · | · | · | · | · | · |
नकदी प्रवाह 17
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | $3.16B | $3.21B | $3.25B | $3.26B | $1.78B | $556M | $444M | $421M | $417M | $404M | |
| Stock-based Comp | $357M | $367M | $342M | $323M | $239M | $369M | $229M | $73M | $63M | $68M | $65M | $49M | |
| Deferred Tax | $-942M | $-662M | $-511M | $-558M | $-262M | $71M | $47M | $133M | $-247M | $21M | $20M | $3M | |
| Amort. of Intangibles | $2.30B | $2.30B | $2.40B | $2.40B | $2.55B | $2.56B | $1.30B | $347M | $326M | · | · | · | |
| Other Non-cash | · | · | $-899M | $-889M | $-525M | $-508M | $-152M | $-397M | $-12M | $1M | $132M | $97M | |
| Operating Cash Flow | $6.06B | $6.63B | $5.16B | $4.62B | $4.03B | $4.15B | $2.79B | $1.55B | $1.48B | $1.43B | $1.35B | $1.31B | |
| CapEx | $1.76B | $1.57B | $1.39B | $1.48B | $1.16B | $900M | $721M | $360M | $287M | $290M | $359M | $292M | |
| Investing Cash Flow | $-2.52B | $-2.40B | $-1.07B | $-2.11B | $-1.63B | $-341M | $-15.68B | $-663M | · | · | · | · | |
| Debt Issued | $6.50B | $6.78B | $5.57B | $1.62B | $6.43B | $8.90B | $20.03B | $5.04B | $2.31B | $2.13B | $3.12B | $604M | |
| Net Debt Issued | $6.50B | $6.78B | $5.57B | $1.62B | $6.43B | $8.90B | $20.03B | $5.04B | $2.31B | $2.13B | $3.12B | $-49M | |
| Stock Repurchased | · | · | · | · | · | · | · | $1.95B | $1.22B | $1.25B | $1.52B | $1.15B | |
| Net Stock Activity | · | · | · | · | · | · | · | $-1.95B | $-1.22B | $-1.25B | $-1.52B | $-1.15B | |
| Financing Cash Flow | $-3.83B | $-4.17B | $-4.36B | $-2.48B | $-1.74B | $-3.43B | $14.37B | $-842M | · | · | · | · | |
| Net Change in Cash | $-191M | $30M | $-229M | $-13M | $636M | $391M | $1.49B | $47M | · | · | · | · | |
| Taxes Paid | $1.37B | $1.17B | $1.22B | $709M | $666M | $156M | $197M | $259M | $409M | $408M | $306M | $336M | |
| Free Cash Flow | $4.30B | $5.06B | $3.77B | $3.14B | $2.87B | $3.25B | $2.07B | $1.19B | $1.20B | $1.14B | $987M | $1.01B | |
| Levered FCF | · | · | $2.96B | $2.53B | $2.33B | $2.65B | $1.66B | $1.05B | $1.04B | $1.04B | $878M | $911M |
लाभप्रदता 7
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 27.5% | 28.7% | 26.3% | 21.1% | 14.1% | 12.5% | 15.8% | 30.1% | 26.9% | 26.2% | 24.9% | 23.9% | |
| Net Margin | 16.4% | 15.3% | 16.1% | 14.3% | 8.2% | 6.5% | 8.8% | 20.4% | 21.9% | 16.9% | 13.6% | 14.9% | |
| Pretax Margin | 20.1% | 22.0% | 20.4% | 16.4% | 10.3% | 7.9% | 10.6% | 26.7% | 23.8% | 23.2% | 20.1% | 20.7% | |
| EBITDA Margin | 27.5% | 28.7% | 42.8% | 39.2% | 34.1% | 34.4% | 33.2% | 39.6% | 34.5% | 33.7% | 32.9% | 31.9% | |
| ROA | 4.4% | 3.7% | 3.5% | 3.2% | 1.8% | 1.3% | 2.0% | 11.0% | 12.4% | 9.8% | 7.6% | 8.0% | |
| ROE | 13.2% | 11.0% | 10.1% | 8.2% | 4.2% | 2.9% | 5.1% | 46.2% | 47.3% | 35.8% | 23.9% | 21.9% | |
| ROIC | 18.3% | 18.6% | 13.5% | 9.8% | 5.8% | 4.8% | 4.0% | 57.9% | 49.6% | 34.9% | 31.7% | 23.2% |
तरलता और शोधन क्षमता 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.0 | 0.9 | 1.0 | 1.0 | |
| Quick Ratio | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| Interest Coverage | · | · | 5.0 | 5.0 | 3.3 | 2.6 | 3.2 | 9.1 | 8.7 | 8.9 | 7.8 | 7.4 |
दक्षता 2
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | |
| Receivables Turnover | 5.5 | 5.6 | 5.3 | 5.5 | 6.1 | 5.6 | 5.3 | 5.7 | 6.0 | 6.5 | 6.6 | 6.5 |
विकास दरें 9
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.6% | 7.1% | 7.6% | 9.3% | 9.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.1% | 8.0% | 8.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 17.8% | 8.0% | 27.4% | 96.5% | 42.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 17.5% | 39.3% | 52.6% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 35.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 11.2% | 2.1% | 21.3% | 89.7% | 39.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 11.2% | 32.9% | 47.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 29.4% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 9
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $21.19B | $20.46B | $19.09B | $17.74B | $16.23B | $14.85B | $10.19B | $5.82B | $5.70B | $5.50B | $5.25B | $5.07B | |
| Net Income TTM | $3.48B | $3.13B | $3.07B | $2.53B | $1.33B | $958M | $893M | $1.19B | $1.25B | $930M | $712M | $754M | |
| Market Cap | $52.66B | $161.05B | $104.15B | · | · | · | · | · | · | · | · | · | |
| P/E | 10.6 | 38.2 | 26.7 | 25.8 | 52.2 | 81.3 | 67.6 | 25.6 | 22.7 | 25.5 | 15.3 | 11.9 | |
| P/S | 2.5 | 7.9 | 5.5 | · | · | · | · | · | · | · | · | · | |
| P/B | 2.0 | 5.9 | 3.5 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 8.7 | 24.3 | 20.2 | · | · | · | · | · | · | · | · | · | |
| P / FCF | 12.2 | 31.8 | 27.6 | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 9.4% | 2.6% | 3.8% | 3.9% | 1.9% | 1.2% | 1.5% | 3.9% | 4.4% | 3.9% | 6.5% | 8.4% |
आय विवरण 15
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.03B | $5.28B | $5.26B | $5.52B | $5.13B | $5.25B | $5.21B | $5.11B | $4.88B | $4.92B | $4.87B | $4.76B | $4.55B | $4.63B | $4.52B | $4.45B | |
| SG&A Expense | $1.89B | $1.73B | $1.76B | $1.71B | $1.68B | $1.56B | $1.61B | $1.70B | $1.70B | $1.62B | $1.65B | $1.70B | $1.60B | $1.50B | $1.55B | $1.55B | |
| Operating Expenses | $4.11B | $3.99B | $3.83B | $3.82B | $3.73B | $3.58B | $3.61B | $3.68B | $3.70B | $3.47B | $3.37B | $3.62B | $3.61B | $3.45B | $3.66B | $3.59B | |
| Operating Income | $918M | $1.29B | $1.44B | $1.70B | $1.40B | $1.67B | $1.60B | $1.43B | $1.18B | $1.45B | $1.50B | $1.13B | $934M | $1.18B | $855M | $860M | |
| Interest Expense | $361M | · | $432M | $376M | $339M | · | $339M | $294M | $271M | · | $268M | $237M | $210M | · | $193M | $178M | |
| Interest Income | $14M | $9M | $10M | $11M | $8M | $11M | $13M | $9M | $10M | $5M | $10M | $5M | $8M | $5M | $3M | $2M | |
| Other Non-op | $22M | $46M | $-50M | $-39M | $-18M | $-161M | $-5M | $-5M | $-7M | $-59M | $-35M | $-26M | $-20M | $-11M | $-13M | $-66M | |
| Pretax Income | $593M | $962M | $964M | $1.29B | $1.05B | $1.18B | $1.27B | $1.14B | $913M | $1.10B | $1.21B | $873M | $712M | $969M | $652M | $618M | |
| Income Tax | $24M | $202M | $173M | $246M | $190M | $193M | $74M | $221M | $153M | $210M | $239M | $181M | $124M | $169M | $147M | $137M | |
| Net Income | $571M | $811M | $792M | $1.03B | $851M | $938M | $564M | $894M | $735M | $870M | $952M | $683M | $563M | $782M | $481M | $598M | |
| EPS (Basic) | $1.07 | $1.52 | $1.46 | $1.86 | $1.52 | $1.66 | $0.98 | $1.53 | $1.24 | $1.44 | $1.57 | $1.11 | $0.90 | $1.23 | $0.75 | $0.93 | |
| EPS (Diluted) | $1.07 | $1.51 | $1.46 | $1.86 | $1.51 | $1.63 | $0.98 | $1.53 | $1.24 | $1.43 | $1.56 | $1.10 | $0.89 | $1.22 | $0.75 | $0.92 | |
| Shares (Basic) | 534,300,000 | -1,105,200,000 | 540,200,000 | 550,800,000 | 561,300,000 | -1,168,600,000 | 573,700,000 | 582,700,000 | 590,900,000 | -1,236,800,000 | 606,200,000 | 615,400,000 | 626,900,000 | -1,293,300,000 | 639,600,000 | 645,200,000 | |
| Shares (Diluted) | 535,400,000 | -1,110,200,000 | 541,800,000 | 552,700,000 | 564,700,000 | -1,175,000,000 | 576,900,000 | 585,400,000 | 594,800,000 | -1,244,900,000 | 610,300,000 | 619,200,000 | 631,300,000 | -1,305,100,000 | 645,000,000 | 650,800,000 | |
| EBITDA | $918M | · | $1.44B | $1.70B | $1.40B | · | $1.60B | $1.43B | $1.18B | · | $1.50B | $1.13B | $934M | · | $855M | $860M |
बैलेंस शीट 23
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $829M | $798M | $1.07B | $999M | $1.18B | $1.24B | $1.23B | $1.20B | $1.21B | $1.20B | · | · | · | $902M | · | · | |
| Receivables | $3.88B | $3.98B | $3.96B | $4.12B | $3.94B | $3.73B | $3.71B | $3.74B | $3.57B | · | $3.46B | $3.46B | $3.34B | · | $3.30B | $3.19B | |
| Prepaid Expense | $3.41B | $3.40B | $3.60B | $3.81B | $3.65B | $3.09B | $2.75B | $3.26B | $2.60B | · | $1.99B | $2.08B | $1.76B | · | $1.48B | $1.52B | |
| Other Current Assets | $2.70B | $2.79B | $3.04B | $3.19B | $3.08B | $2.68B | $2.29B | $2.73B | $2.05B | · | $1.53B | $1.57B | $1.25B | · | · | · | |
| Current Assets | $24.78B | $24.65B | $24.16B | $26.47B | $25.59B | $23.48B | $25.12B | $38.33B | $37.09B | · | $28.58B | $21.44B | $20.29B | · | $19.88B | $20.28B | |
| PP&E (Net) | $3.23B | $3.08B | $2.97B | $2.58B | $2.43B | $2.37B | $2.38B | $2.29B | $2.23B | · | $2.12B | $2.02B | $2.00B | · | $1.92B | $1.80B | |
| Goodwill | $37.60B | $37.70B | $37.45B | $37.47B | $36.98B | $36.58B | $37.13B | $36.87B | $37.04B | $37.20B | $36.84B | $37.11B | $37.02B | $36.81B | $36.24B | $36.83B | |
| Intangibles | $9.98B | $10.16B | $10.16B | $10.42B | $10.50B | $9.94B | $10.32B | $10.55B | $10.93B | · | $11.44B | $11.78B | $11.99B | · | $12.46B | $13.02B | |
| Other Non-current Assets | $2.87B | $2.45B | $2.55B | $2.51B | $2.36B | $2.30B | $2.27B | $2.24B | $2.25B | · | $2.00B | $2.01B | $1.97B | · | $1.87B | $1.92B | |
| Total Assets | $80.55B | $80.13B | $79.37B | $81.53B | $80.40B | $77.18B | $79.79B | $93.42B | $92.70B | · | $84.15B | $77.60B | $76.55B | · | $75.64B | $77.21B | |
| Accounts Payable | $930M | $797M | $717M | $768M | $663M | $511M | $483M | $522M | $540M | · | $441M | $412M | $425M | · | $469M | $545M | |
| Current Liabilities | $23.42B | $23.89B | $22.38B | $24.32B | $23.29B | $22.16B | $23.57B | $36.20B | $35.12B | · | $26.63B | $19.46B | $18.86B | · | $18.72B | $19.35B | |
| Capital Leases | · | $637M | · | · | · | $654M | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $1.69B | $1.48B | $1.82B | $2.19B | $2.43B | $2.48B | $2.53B | $2.86B | $3.05B | · | $3.26B | $3.40B | $3.52B | · | $3.77B | $3.80B | |
| Other Non-current Liabilities | $1.12B | $939M | $893M | $953M | $882M | $863M | $958M | $913M | $948M | · | $971M | $1.02B | $995M | · | $944M | $963M | |
| Total Liabilities | $54.33B | $54.32B | $54.23B | $55.77B | $53.88B | $49.49B | $51.39B | $64.64B | $63.12B | · | $53.77B | $46.72B | $45.59B | · | $44.50B | $45.24B | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | $8M | $8M | · | $8M | $8M | |
| Retained Earnings | $27.63B | $27.05B | $26.24B | $25.45B | $24.43B | $23.57B | $22.64B | $22.07B | $21.18B | · | $19.57B | $18.62B | $17.94B | · | $16.59B | $16.11B | |
| Treasury Stock | $23.61B | $23.55B | $23.36B | $22.35B | $20.18B | $18.18B | $16.94B | $15.74B | $14.25B | · | $11.90B | $10.73B | $9.76B | · | $7.70B | $7.02B | |
| AOCI | $-1.03B | $-984M | $-985M | $-901M | $-1.19B | $-1.41B | $-956M | $-1.20B | $-994M | · | $-1.17B | $-900M | $-1.05B | · | $-1.54B | $-1.00B | |
| Stockholders' Equity | $26.20B | $25.79B | $25.12B | $25.21B | $25.88B | $27.07B | $27.75B | $28.15B | $28.80B | · | $29.57B | $29.99B | $30.08B | · | $30.33B | $31.11B | |
| Liabilities + Equity | $80.55B | $80.13B | $79.37B | $81.53B | $80.40B | $77.18B | $79.79B | $93.42B | $92.70B | · | $84.15B | $77.60B | $76.55B | · | $75.64B | $77.21B | |
| Shares Outstanding | 784,000,000 | 784,000,000 | 784,000,000 | 784,000,000 | 784,000,000 | 784,000,000 | 784,000,000 | 784,000,000 | 784,000,000 | 784,000,000 | 784,000,000 | 784,000,000 | 784,000,000 | 784,000,000 | 784,000,000 | 784,000,000 |
नकदी प्रवाह 13
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $118M | $55M | $87M | $91M | $124M | $94M | $88M | $99M | $86M | $67M | $76M | $106M | $93M | $79M | $89M | $94M | |
| Deferred Tax | $-58M | $-353M | $-374M | $-178M | $-37M | $-123M | $-332M | $-183M | $-24M | $-167M | $-158M | $-99M | $-87M | $-156M | $-85M | $-134M | |
| Amort. of Intangibles | $573M | $599M | $561M | $581M | $559M | $614M | $566M | $586M | $534M | $612M | $579M | $614M | $595M | $545M | $608M | $622M | |
| Operating Cash Flow | $599M | $1.94B | $1.80B | $1.67B | $648M | $2.22B | $2.24B | $1.34B | $831M | $1.59B | $1.56B | $878M | $1.13B | $1.63B | $1.18B | $990M | |
| CapEx | $458M | $442M | $507M | $479M | $335M | $399M | $402M | $348M | $420M | $354M | $355M | $340M | $339M | $331M | $430M | $387M | |
| Investing Cash Flow | $-201M | $-623M | $-634M | $-338M | $-925M | $-664M | $-533M | $-810M | $-397M | $-358M | $-97M | $-299M | $-314M | $-578M | $-374M | $-1.06B | |
| Debt Issued | $409M | $751M | $2.07B | $2.90B | $776M | $642M | $2.95B | $446M | $2.74B | $379M | $2.03B | $1.09B | $2.07B | $174M | $259M | $486M | |
| Net Debt Issued | $409M | · | · | · | $776M | · | · | · | $2.74B | · | · | · | $2.07B | · | · | · | |
| Financing Cash Flow | $-923M | $-1.30B | $-1.37B | $-1.79B | $627M | $-1.98B | $-1.07B | $-925M | $-189M | $-1.32B | $-1.29B | $-601M | $-1.15B | $-1.28B | $-443M | $323M | |
| Net Change in Cash | $-552M | $37M | $-204M | $-400M | $376M | $-480M | $671M | $-389M | $228M | $-42M | $149M | $-20M | $-316M | $-183M | $312M | $230M | |
| Taxes Paid | $761M | $129M | $-5M | $518M | $727M | $154M | $-262M | $577M | $700M | $253M | $84M | $591M | $291M | $113M | $197M | $356M | |
| Free Cash Flow | $141M | · | · | · | $313M | · | · | · | $411M | · | · | · | $791M | · | · | · | |
| Levered FCF | $-205M | · | · | · | $36M | · | · | · | $185M | · | · | · | $618M | · | · | · |
लाभप्रदता 7
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 18.3% | · | 27.3% | 30.8% | 27.2% | · | 30.7% | 28.0% | 24.2% | · | 30.8% | 23.8% | 20.5% | · | 18.9% | 19.3% | |
| Net Margin | 11.4% | · | 15.0% | 18.6% | 16.6% | · | 10.8% | 17.5% | 15.0% | · | 19.5% | 14.4% | 12.4% | · | 10.7% | 13.4% | |
| Pretax Margin | 11.8% | · | 18.3% | 23.4% | 20.4% | · | 24.4% | 22.3% | 18.7% | · | 24.8% | 18.4% | 15.7% | · | 14.4% | 13.9% | |
| EBITDA Margin | 18.3% | · | 27.3% | 30.8% | 27.2% | · | 30.7% | 28.0% | 24.2% | · | 30.8% | 23.8% | 20.5% | · | 18.9% | 19.3% | |
| ROA | 0.71% | · | 1.0% | 1.2% | 0.98% | · | 0.69% | 1.1% | 0.87% | · | 1.2% | 0.88% | 0.74% | · | 0.64% | 0.78% | |
| ROE | 2.2% | · | 3.0% | 3.8% | 3.1% | · | 2.0% | 3.1% | 2.5% | · | 3.2% | 2.2% | 1.8% | · | 1.6% | 1.9% | |
| ROIC | 3.4% | · | 4.7% | 5.5% | 4.4% | · | 5.4% | 4.1% | 3.4% | · | 4.1% | 3.0% | 2.6% | · | 2.2% | 2.1% |
तरलता और शोधन क्षमता 3
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.0 | |
| Quick Ratio | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Interest Coverage | 2.5 | · | 3.3 | 4.5 | 4.1 | · | 4.7 | 4.9 | 4.4 | · | 5.6 | 4.8 | 4.4 | · | 4.4 | 4.8 |
दक्षता 2
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Receivables Turnover | 1.3 | · | 1.4 | 1.4 | 1.4 | · | 1.5 | 1.4 | 1.4 | · | 1.4 | 1.4 | 1.5 | · | 1.5 | 1.5 |
मूल्यांकन (TTM) 9
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $20.94B | · | $21.12B | $20.97B | $20.34B | · | $20.08B | $19.62B | $19.06B | · | $18.69B | $18.27B | $17.65B | · | $17.27B | $16.80B | |
| Net Income TTM | $3.24B | · | $3.23B | $3.33B | $3.04B | · | $3.15B | $3.26B | $2.93B | · | $2.68B | $2.33B | $2.31B | · | $2.18B | $1.96B | |
| Market Cap | $43.75B | · | $101.08B | $135.17B | $173.13B | · | $140.85B | $116.85B | $125.30B | · | $88.56B | $98.90B | $88.62B | · | $73.36B | $69.75B | |
| P/E | 9.5 | · | 22.2 | 29.3 | 42.0 | · | 33.8 | 27.4 | 33.4 | · | 26.3 | 34.5 | 31.6 | · | 28.1 | 29.9 | |
| P/S | 2.1 | · | 4.8 | 6.4 | 8.5 | · | 7.0 | 6.0 | 6.6 | · | 4.7 | 5.4 | 5.0 | · | 4.2 | 4.2 | |
| P/B | 1.7 | · | 4.0 | 5.4 | 6.7 | · | 5.1 | 4.2 | 4.4 | · | 3.0 | 3.3 | 2.9 | · | 2.4 | 2.2 | |
| P / Cash Flow | 73.0 | · | · | · | 267.2 | · | · | · | 150.8 | · | · | · | 78.4 | · | · | · | |
| P / FCF | 310.3 | · | · | · | 553.1 | · | · | · | 304.9 | · | · | · | 112.0 | · | · | · | |
| Earnings Yield | 10.6% | · | 4.5% | 3.4% | 2.4% | · | 3.0% | 3.6% | 3.0% | · | 3.8% | 2.9% | 3.2% | · | 3.6% | 3.4% |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $21.19B | $20.46B | $19.09B | $17.74B | $16.23B |
| परिचालन मार्जिन % | 27.5% | 28.7% | 26.3% | 21.1% | 14.1% |
| शुद्ध आय | $3.48B | $3.13B | $3.07B | $2.53B | $1.33B |
| तनुकरणित EPS | $6.34 | $5.38 | $4.98 | $3.91 | $1.99 |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| वर्तमान अनुपात | 1.0 | 1.1 | 1.0 | 1.0 | 1.0 |
| त्वरित अनुपात | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $4.30B | $5.06B | $3.77B | $3.14B | $2.87B |
ताज़ा समाचार इस कंपनी का उल्लेख करने वाली हालिया सुर्खियां
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।