MLKN MillerKnoll, Inc. - Common Stock
$14.25
मूल्य · मई 20, 2026
मौलिकता इस प्रकार है मा 30, 2026
52W रेंज
$14–$23
5% of range
विश्लेषक रेटिंग
STRONG BUY
8 analysts
मूल्य लक्ष्य
$32
+125% upside
P/E (TTM)
-31.2
ROE
-2.9%
शुद्ध लाभ मार्जिन
-1.0%
MLKN स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$14.25
मार्केट कैप
$1.14B
P/E (TTM)
-31.2
EPS (TTM)
$-0.54
राजस्व (TTM)
$3.67B
लाभांश प्रतिफल
4.5%
ROE
-2.9%
D/E ऋण/इक्विटी
—
52W रेंज
$14 – $23
MLKN स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$3.67B
2016-05-28
→
2025-05-31
EPS
$-0.54
2016-05-28
→
2025-05-31
फ्री कैश फ्लो
$102M
2016-05-28
→
2025-05-31
मार्जिन
-1.0%
2016-05-28
→
2025-05-31
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
MLKN
सहकर्मी माध्यिका
P/E (TTM)
-31.2
18.4
P/S (TTM)
0.3
0.9
P/B
0.9
1.4
Price / FCF (मूल्य / FCF)
11.2
—
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
MLKN
सहकर्मी माध्यिका
Gross Margin (सकल मार्जिन)
38.8%
39.8%
Operating Margin (परिचालन मार्जिन)
1.4%
—
Net Profit Margin (शुद्ध लाभ मार्जिन)
-1.0%
2.3%
ROA
-0.92%
2.0%
ROE
-2.9%
5.2%
ROIC
6.0%
—
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
MLKN
सहकर्मी माध्यिका
Current Ratio (वर्तमान अनुपात)
1.6
2.0
Quick Ratio (त्वरित अनुपात)
0.5
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
MLKN
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
1.1%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
-2.4%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
8.1%
—
EPS YoY
101.8%
—
Net Income YoY (शुद्ध आय YoY)
95.5%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
MLKN
सहकर्मी माध्यिका
Payout Ratio (भुगतान अनुपात)
-140.1%
—
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
लाभांश यील्ड
4.5%
भुगतान अनुपात
-140.1%
5Y लाभांश CAGR
—
| एक्स-डेट | राशि |
|---|---|
| 27 फ़रवरी 2026 | $0.1880 |
| 28 नवमबर 2025 | $0.1880 |
| 29 अगस्त 2025 | $0.1880 |
| 30 मई 2025 | $0.1880 |
| 28 फ़रवरी 2025 | $0.1880 |
| 29 नवमबर 2024 | $0.1880 |
| 30 अगस्त 2024 | $0.1880 |
| 31 मई 2024 | $0.1880 |
| 29 फ़रवरी 2024 | $0.1880 |
| 30 नवमबर 2023 | $0.1880 |
| 31 अगस्त 2023 | $0.1880 |
| 1 जून 2023 | $0.1880 |
| 2 मार्च 2023 | $0.1880 |
| 1 दिसमबर 2022 | $0.1880 |
| 1 सितमबर 2022 | $0.1880 |
| 26 मई 2022 | $0.1880 |
| 24 फ़रवरी 2022 | $0.1880 |
| 24 नवमबर 2021 | $0.1880 |
| 26 अगस्त 2021 | $0.1880 |
| 27 मई 2021 | $0.1880 |
MLKN विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
खरीदें
8 विश्लेषक
- मजबूत खरीद 3 37.5%
- खरीदें 3 37.5%
- होल्ड 2 25.0%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
1 विश्लेषक · 2026-05-17
निम्न
$32.00
उच्च
$32.00
मध्यिका लक्ष्य
$32.00
+124.6%
माध्य लक्ष्य
$32.00
+124.6%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
0.05%
अगली रिपोर्ट
जून 23, 2026
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 मार्च 2026 | $0.43 | $0.46 | -0.03% |
| 31 दिसमबर 2025 | $0.43 | $0.41 | 0.02% |
| 30 सितमबर 2025 | $0.45 | $0.35 | 0.10% |
| 30 जून 2025 | $0.60 | $0.45 | 0.15% |
| 31 मार्च 2025 | $0.44 | $0.45 | -0.01% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| MLKN | $1.14B | -31.2 | 1.1% | -1.0% | -2.9% | 38.8% |
| MSA | $6.23B | 22.6 | 3.7% | 14.9% | 22.2% | 46.5% |
| HNI | $3.04B | 38.4 | 12.4% | 1.9% | 4.0% | 41.4% |
| PBI | $1.59B | 12.6 | -6.6% | 7.6% | -21.6% | — |
| TILE | $1.65B | 14.5 | 5.4% | 8.4% | 19.1% | 38.8% |
| NL | $267M | -7.1 | 8.5% | -23.9% | -10.0% | 30.4% |
| ACCO | $336M | 8.5 | -8.5% | 2.7% | 6.3% | 32.8% |
| VIRC | $110M | 43.7 | -25.0% | 1.3% | 2.3% | 40.7% |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 17
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.67B | $3.63B | $4.09B | $3.95B | $2.47B | $2.49B | $2.57B | $2.38B | $2.28B | $2.26B | $2.14B | $1.88B | |
| Cost of Revenue | $2.25B | $2.21B | $2.66B | $2.59B | $1.51B | $1.58B | $1.64B | $1.51B | $1.41B | $1.39B | $1.35B | $1.25B | |
| Gross Profit | $1.42B | $1.42B | $1.43B | $1.35B | $951M | $911M | $930M | $873M | $864M | $874M | $791M | $631M | |
| R&D Expense | $94M | $93M | $106M | $109M | $72M | $54M | $59M | $57M | $59M | $62M | $57M | $54M | |
| SG&A Expense | $1.13B | $1.11B | $1.13B | $1.20B | $644M | $643M | $639M | $615M | $588M | $586M | $544M | $564M | |
| Operating Expenses | $1.37B | $1.25B | $1.31B | $1.31B | $719M | $949M | $726M | $694M | $673M | $663M | $628M | $657M | |
| Operating Income | $50M | $167M | $122M | $40M | $232M | $-38M | $204M | $179M | $191M | $212M | $163M | $-26M | |
| Interest Expense | · | · | $74M | $38M | $14M | $12M | $12M | $14M | $15M | $15M | $18M | $18M | |
| Other Non-op | $-1M | $3M | $300.0K | $-12M | $8M | $-1M | $2M | $-2M | $-500.0K | $-300.0K | $-1M | $-500.0K | |
| Pretax Income | $-22M | $100M | $51M | $-9M | $228M | $-13M | $195M | $168M | $178M | $197M | $145M | $-43M | |
| Income Tax | $12M | $15M | $4M | $11M | $48M | $6M | $40M | $42M | $55M | $60M | $47M | $-21M | |
| Net Income | $-37M | $82M | $42M | $-27M | $175M | $-9M | $160M | $128M | $124M | $137M | $98M | $-22M | |
| EPS (Basic) | $-0.54 | $1.12 | $0.56 | $-0.37 | $2.96 | $-0.15 | $2.72 | $2.15 | $2.07 | $2.28 | $1.64 | $-0.37 | |
| EPS (Diluted) | $-0.54 | $1.11 | $0.55 | $-0.37 | $2.94 | $-0.15 | $2.70 | $2.12 | $2.05 | $2.26 | $1.62 | $-0.37 | |
| Shares (Basic) | 68,977,267 | 73,291,939 | 75,478,000 | 73,160,212 | 58,931,268 | 58,920,653 | 59,011,945 | 59,681,268 | 59,871,805 | 59,844,540 | 59,475,297 | 58,955,487 | |
| Shares (Diluted) | 68,977,267 | 73,954,756 | 76,024,368 | 73,160,212 | 59,389,598 | 58,920,653 | 59,381,791 | 60,311,305 | 60,554,589 | 60,529,269 | 60,124,366 | 58,955,487 | |
| EBITDA | $191M | $322M | $277M | $230M | $318M | $41M | $276M | $244M | · | $264M | $213M | $17M |
बैलेंस शीट 30
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $194M | · | · | $230M | $396M | $454M | $159M | $204M | $96M | $85M | $64M | $102M | |
| Short-term Investments | · | · | · | · | · | · | $9M | $9M | $9M | $8M | $6M | $11M | |
| Receivables | $350M | $308M | $334M | $349M | $205M | $180M | $218M | $217M | $187M | $211M | $190M | $204M | |
| Inventory | $448M | $429M | $487M | $587M | $229M | $197M | $184M | $162M | $152M | $128M | $130M | $78M | |
| Prepaid Expense | $75M | $66M | $93M | $112M | $45M | $43M | $46M | $41M | $30M | $28M | $33M | $20M | |
| Other Current Assets | $16M | $10M | $9M | $7M | $8M | $16M | $11M | · | · | · | · | · | |
| Current Assets | $1.11B | $1.07B | $1.18B | $1.32B | $906M | $917M | $661M | $645M | $492M | $480M | $464M | $452M | |
| PP&E (Net) | $496M | $492M | $536M | $582M | $327M | $331M | $349M | $331M | $315M | $280M | $250M | $195M | |
| PP&E (Gross) | $1.64B | $1.58B | $1.57B | $1.51B | $1.16B | $1.11B | $1.08B | $1.02B | $969M | $929M | $869M | $789M | |
| Accum. Depreciation | $1.14B | $1.09B | $1.03B | $928M | $832M | $780M | $736M | $689M | $654M | $649M | $619M | $594M | |
| Goodwill | $1.15B | $1.23B | $1.22B | $1.23B | $364M | $346M | $304M | $304M | $304M | $305M | $303M | $228M | |
| Intangibles | $248M | $279M | $313M | $362M | $105M | $112M | $41M | $41M | $45M | $51M | $52M | $44M | |
| Other Non-current Assets | $102M | $135M | $131M | $99M | $61M | $61M | $136M | $79M | $72M | $33M | $39M | $31M | |
| Total Assets | $3.95B | $4.04B | $4.27B | $4.51B | $2.08B | $2.05B | $1.57B | $1.48B | $1.31B | $1.24B | $1.19B | $995M | |
| Accounts Payable | $271M | $241M | $270M | $355M | $178M | $129M | $178M | $171M | $148M | $166M | $165M | $137M | |
| Accrued Liabilities | · | · | · | · | · | · | · | $74M | $77M | $60M | $61M | $62M | |
| Short-term Debt | · | · | $33M | $29M | $2M | $51M | $3M | $11M | $10M | · | · | · | |
| Current Liabilities | $704M | $698M | $703M | $877M | $476M | $470M | $446M | $414M | $386M | $390M | $363M | $356M | |
| Capital Leases | $413M | $360M | $394M | $398M | $221M | $179M | $0 | · | · | · | · | · | |
| Other Non-current Liabilities | $127M | $225M | $266M | $300M | $132M | $129M | $77M | $80M | $70M | $46M | $61M | $44M | |
| Total Liabilities | $2.62B | $2.58B | $2.73B | $2.98B | $1.14B | $1.36B | $830M | $784M | $694M | $684M | $742M | $619M | |
| Long-term Debt | · | · | $1.37B | $1.38B | $275M | $540M | $282M | $275M | $200M | $222M | $290M | $250M | |
| Total Debt | · | · | $1.40B | $1.41B | $277M | $591M | $285M | $286M | · | $222M | $290M | $250M | |
| Common Stock | $14M | $14M | $15M | $15M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | |
| Paid-in Capital | $679M | $725M | $836M | $826M | $95M | $82M | $90M | $117M | $139M | $143M | $135M | $122M | |
| Retained Earnings | $665M | $738M | $676M | $693M | $819M | $684M | $713M | $598M | $520M | $435M | $330M | $277M | |
| AOCI | $-82M | $-93M | $-95M | $-107M | $-65M | $-134M | $-94M | $-61M | $-82M | $-64M | $-56M | $-38M | |
| Stockholders' Equity | $1.28B | $1.39B | $1.43B | $1.43B | $860M | $652M | $719M | $665M | $588M | $524M | $420M | $364M | |
| Liabilities + Equity | $3.95B | $4.04B | $4.27B | $4.51B | $2.08B | $2.05B | $1.57B | $1.48B | $1.31B | $1.24B | $1.19B | $991M | |
| Shares Outstanding | 67,804,913 | 70,377,692 | 75,698,670 | 75,824,241 | 59,029,165 | 58,793,275 | 58,794,148 | 59,230,974 | 59,715,824 | 59,868,276 | 59,694,611 | 59,314,822 |
नकदी प्रवाह 20
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $140M | $155M | $155M | $191M | $87M | $80M | $72M | $67M | $59M | $53M | $50M | $42M | |
| Stock-based Comp | $32M | $21M | $20M | $31M | $9M | $3M | $7M | $8M | $9M | $12M | $10M | $11M | |
| Deferred Tax | $-45M | $-38M | $-44M | $-23M | $7M | $-25M | $1M | $-3M | $13M | $10M | $-9M | $-53M | |
| Amort. of Intangibles | $38M | $38M | $40M | $79M | $15M | · | · | · | · | · | · | · | |
| Restructuring | $15M | $31M | $34M | $0 | $3M | $26M | $10M | $6M | · | $2M | $1M | $1M | |
| Other Non-cash | $119M | $132M | $-10M | $-183M | $56M | $174M | $-25M | $-33M | · | $-2M | $19M | $112M | |
| Operating Cash Flow | $209M | $352M | $163M | $-12M | $332M | $222M | $216M | $166M | $202M | $210M | $168M | $90M | |
| CapEx | $108M | $78M | $83M | $95M | $60M | $69M | $86M | $71M | $87M | $85M | $64M | $41M | |
| Investing Cash Flow | $-101M | $-86M | $-76M | $-1.17B | $-60M | $-168M | $-165M | $-63M | $-116M | $-81M | $-214M | $-48M | |
| Debt Issued | · | · | · | · | · | $50M | $0 | $0 | · | $801M | $797M | $0 | |
| Net Debt Issued | · | · | · | · | · | $50M | $0 | $-150M | · | $801M | $40M | · | |
| Stock Issued | $6M | $6M | $6M | $8M | $5M | $16M | $12M | $17M | $12M | $9M | $8M | $21M | |
| Stock Repurchased | $85M | $138M | $16M | $16M | $900.0K | $27M | $48M | $46M | $24M | $14M | $4M | $13M | |
| Net Stock Activity | $-79M | $-132M | $-10M | $-9M | $4M | $-11M | $-36M | $-30M | · | $-5M | $4M | $8M | |
| Dividends Paid | $52M | $56M | $57M | $54M | $34M | $36M | $46M | $42M | $39M | $35M | $33M | $30M | |
| Financing Cash Flow | $-150M | $-259M | $-87M | $1.04B | $-348M | $244M | $-92M | $2M | $-75M | $-106M | $7M | $-22M | |
| Net Change in Cash | $-37M | $7M | $-7M | $-166M | $-58M | $295M | $-45M | $108M | $11M | $21M | $-38M | $19M | |
| Taxes Paid | $51M | $28M | $35M | $37M | $16M | $40M | $41M | $34M | $36M | $58M | $48M | $34M | |
| Free Cash Flow | $102M | $274M | $80M | $-107M | $272M | $153M | $131M | $96M | · | $125M | $104M | $49M | |
| Levered FCF | · | · | $12M | $-193M | $262M | $135M | $121M | $86M | · | $115M | $92M | $40M |
लाभप्रदता 8
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 38.8% | 39.1% | 35.0% | 34.3% | 38.5% | 36.6% | 36.2% | 36.7% | · | 38.6% | 36.9% | 33.5% | |
| Operating Margin | 1.4% | 4.6% | 3.0% | 1.0% | 9.3% | -1.5% | 7.9% | 7.4% | · | 9.3% | 7.6% | -1.4% | |
| Net Margin | -1.0% | 2.3% | 1.0% | -0.69% | 7.0% | -0.37% | 6.2% | 5.4% | · | 6.0% | 4.5% | -1.2% | |
| Pretax Margin | -0.60% | 2.8% | 1.3% | -0.22% | 9.2% | -0.54% | 7.6% | 7.1% | · | 8.7% | 6.8% | -2.3% | |
| EBITDA Margin | 5.2% | 8.9% | 6.8% | 5.8% | 12.9% | 1.7% | 10.7% | 10.3% | · | 11.7% | 10.0% | 0.89% | |
| ROA | -0.92% | 2.0% | 0.96% | -0.82% | 8.4% | -0.50% | 10.5% | 9.2% | · | 11.3% | 8.9% | -2.3% | |
| ROE | -2.9% | 5.9% | 2.9% | -1.9% | 21.0% | -1.2% | 22.4% | 20.1% | · | 26.9% | 23.1% | -6.4% | |
| ROIC | 6.0% | 10.3% | 3.9% | 3.2% | 16.1% | -4.5% | 16.2% | 14.0% | · | 19.8% | 15.4% | -2.1% |
तरलता और शोधन क्षमता 5
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.5 | 1.7 | 1.5 | 1.8 | 1.8 | 1.5 | 1.6 | · | 1.2 | 1.3 | 1.3 | |
| Quick Ratio | 0.5 | 0.4 | 0.5 | 0.7 | 1.2 | 1.2 | 0.9 | 1.0 | · | 0.8 | 0.7 | 0.9 | |
| Debt / Equity | · | · | 1.0 | 1.0 | 0.3 | 0.9 | 0.4 | 0.4 | · | 0.4 | 0.7 | 0.7 | |
| LT Debt / Equity | · | · | 1.0 | 1.0 | 0.3 | 0.8 | 0.4 | 0.4 | · | 0.4 | 0.7 | 0.5 | |
| Interest Coverage | · | · | 1.7 | 1.1 | 16.6 | -3.1 | 16.8 | 13.1 | · | 13.7 | 9.3 | -1.5 |
दक्षता 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.9 | 0.9 | 1.2 | 1.2 | 1.4 | 1.7 | 1.7 | · | 1.9 | 2.0 | 1.9 | |
| Inventory Turnover | 5.1 | 4.8 | 4.9 | 6.4 | 7.4 | 8.3 | 9.6 | 9.6 | · | 10.8 | 13.0 | 16.2 | |
| Receivables Turnover | 11.1 | 11.3 | 12.0 | 14.3 | 12.8 | 12.5 | 11.8 | 11.7 | · | 11.3 | 10.9 | 9.8 |
विकास दरें 8
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.1% | -11.2% | 3.6% | 60.1% | -0.86% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -2.4% | 13.8% | 18.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | 101.8% | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -27.7% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | 95.5% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -22.2% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 7.3% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 17
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.67B | $3.63B | $4.09B | $3.95B | $2.47B | $2.49B | $2.57B | $2.38B | $2.28B | $2.26B | $2.14B | $1.88B | |
| Net Income TTM | $-37M | $82M | $42M | $-27M | $175M | $-9M | $160M | $128M | $124M | $137M | $98M | $-22M | |
| Market Cap | $1.14B | $1.94B | $1.08B | $2.32B | $2.82B | $1.35B | $2.09B | $1.95B | · | $1.89B | $1.65B | $1.85B | |
| Enterprise Value | · | · | · | $3.50B | $2.70B | $1.49B | $2.20B | $2.02B | · | $2.02B | $1.87B | $1.99B | |
| P/E | -31.2 | 24.8 | 25.9 | -82.8 | 16.3 | -153.5 | 13.1 | 15.5 | 16.0 | 14.0 | 17.1 | -84.5 | |
| P/S | 0.3 | 0.5 | 0.3 | 0.6 | 1.1 | 0.5 | 0.8 | 0.8 | · | 0.8 | 0.8 | 1.0 | |
| P/B | 0.9 | 1.4 | 0.8 | 1.6 | 3.3 | 2.1 | 2.9 | 2.9 | · | 3.6 | 3.9 | 5.0 | |
| P / Tangible Book | · | · | · | · | 7.2 | 7.0 | · | · | · | · | · | · | |
| P / Cash Flow | 5.5 | 5.5 | 6.6 | -195.3 | 8.5 | 6.1 | 9.6 | 11.7 | · | 9.0 | 9.9 | 20.6 | |
| P / FCF | 11.2 | 7.1 | 13.5 | -21.8 | 10.4 | 8.9 | 16.0 | 20.3 | · | 15.1 | 15.9 | 37.6 | |
| EV / EBITDA | · | · | · | 15.2 | 8.5 | 36.3 | 8.0 | 8.3 | · | 7.7 | 8.8 | 119.3 | |
| EV / FCF | · | · | · | -32.9 | 9.9 | 9.8 | 16.9 | 21.1 | · | 16.2 | 18.0 | 40.4 | |
| EV / Revenue | · | · | · | 0.9 | 1.1 | 0.6 | 0.9 | 0.8 | · | 0.9 | 0.9 | 1.1 | |
| Dividend Yield | 4.5% | 2.9% | 5.3% | 2.4% | 1.2% | 2.7% | 2.2% | 2.2% | · | 1.8% | 2.0% | 1.6% | |
| Earnings Yield | -3.2% | 4.0% | 3.9% | -1.2% | 6.2% | -0.65% | 7.6% | 6.5% | 6.3% | 7.1% | 5.9% | -1.2% | |
| Payout Ratio | -140.1% | 67.6% | 135.6% | -201.1% | 19.9% | -400.0% | 28.4% | 33.1% | · | 25.5% | 34.2% | -137.1% | |
| Annual Payout | $52M | $56M | $57M | $54M | $34M | $36M | $46M | $42M | $39M | $35M | $33M | $30M |
आय विवरण 17
| मेट्रिक | रुझान | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q4 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $927M | $955M | $956M | $962M | $876M | $970M | $862M | $844M | $872M | $950M | $918M | $957M | $985M | $1.07B | $1.08B | $1.10B | |
| Cost of Revenue | $574M | $583M | $588M | $585M | $544M | $593M | $525M | $512M | $535M | $578M | $560M | $602M | $649M | $699M | $707M | $718M | |
| Gross Profit | $353M | $372M | $368M | $377M | $332M | $377M | $336M | $331M | $337M | $372M | $358M | $355M | $336M | $368M | $372M | $382M | |
| R&D Expense | $21M | $24M | $20M | $24M | $22M | $25M | $23M | $26M | $21M | $22M | $22M | $35M | $24M | $23M | $24M | $29M | |
| SG&A Expense | $286M | $298M | $294M | $287M | $258M | $290M | $298M | $244M | $271M | $288M | $290M | $274M | $265M | $291M | $297M | $296M | |
| Operating Expenses | $308M | $324M | $315M | $322M | $415M | $314M | $321M | $305M | $294M | $312M | $318M | $343M | $314M | $329M | $321M | $326M | |
| Operating Income | $45M | $48M | $54M | $55M | $-82M | $62M | $15M | $26M | $43M | $60M | $40M | $12M | $21M | $39M | $51M | $57M | |
| Interest Expense | · | · | · | · | · | · | · | · | $18M | $20M | $19M | · | $19M | $18M | $17M | · | |
| Other Non-op | $0 | $1M | $-8M | $-3M | $-700.0K | $1M | $1M | $5M | $2M | $2M | $-2M | $2M | $-1M | $500.0K | $-800.0K | $-400.0K | |
| Pretax Income | $29M | $32M | $29M | $36M | $-101M | $45M | $-2M | $13M | $28M | $44M | $21M | $-6M | $2M | $22M | $34M | $44M | |
| Income Tax | $6M | $7M | $8M | $92M | $-89M | $10M | $-1M | $-5M | $4M | $10M | $5M | $-7M | $500.0K | $4M | $6M | $21M | |
| Net Income | $24M | $24M | $20M | $-57M | $-13M | $34M | $-1M | $15M | $22M | $34M | $17M | $-26M | $400.0K | $16M | $26M | $22M | |
| EPS (Basic) | $0.34 | $0.35 | $0.29 | $-0.83 | $-0.18 | $0.49 | $-0.02 | $0.23 | $0.31 | $0.45 | $0.22 | $0.00 | $0.01 | $0.21 | $0.34 | $0.38 | |
| EPS (Diluted) | $0.34 | $0.35 | $0.29 | $-0.83 | $-0.18 | $0.49 | $-0.02 | $0.22 | $0.30 | $0.45 | $0.22 | $-0.01 | $0.01 | $0.21 | $0.34 | $0.38 | |
| Shares (Basic) | 68,664,546 | 68,706,216 | 68,519,141 | -292,689 | -478,309 | 69,298,740 | 70,206,373 | -151,018,558 | 72,720,734 | 73,655,409 | 75,327,544 | -150,838,157 | 75,463,071 | 75,370,514 | 75,482,572 | -143,908,216 | |
| Shares (Diluted) | 69,132,164 | 68,907,511 | 69,194,506 | -1,204,012 | -587,268 | 70,032,959 | 70,206,373 | -151,700,609 | 74,146,826 | 74,240,293 | 75,707,536 | -152,186,891 | 76,066,215 | 75,878,078 | 76,266,966 | -144,958,188 | |
| EBITDA | $83M | $85M | $89M | · | $-82M | $62M | $50M | · | $43M | $60M | $78M | · | $21M | $39M | $90M | · |
बैलेंस शीट 28
| मेट्रिक | रुझान | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q4 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $175M | $180M | $167M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Receivables | $320M | $325M | $332M | $350M | $322M | $328M | $277M | $308M | $291M | $320M | $298M | · | $352M | $366M | $338M | · | |
| Inventory | $492M | $478M | $466M | $448M | $426M | $431M | $440M | $429M | $437M | $448M | $473M | · | $540M | $587M | $616M | · | |
| Prepaid Expense | $94M | $83M | $76M | $75M | $184M | $86M | $84M | $66M | $90M | $82M | $76M | · | $121M | $115M | $118M | · | |
| Other Current Assets | $18M | $16M | $15M | $16M | $15M | $14M | $14M | $10M | $9M | $9M | $8M | · | $9M | $12M | $9M | · | |
| Current Assets | $1.12B | $1.12B | $1.09B | $1.11B | $1.14B | $1.13B | $1.07B | $1.07B | $1.08B | $1.11B | $1.10B | · | $1.28B | $1.31B | $1.33B | · | |
| PP&E (Net) | $504M | $502M | $503M | $496M | $475M | $484M | $490M | $492M | $506M | $518M | $530M | · | $543M | $555M | $560M | · | |
| PP&E (Gross) | · | $1.68B | $1.67B | · | $1.60B | $1.61B | $1.60B | · | $1.58B | $1.58B | $1.59B | · | $1.55B | $1.53B | $1.51B | · | |
| Accum. Depreciation | $1.20B | $1.18B | $1.16B | $1.14B | $1.13B | $1.13B | $1.10B | $1.09B | $1.08B | $1.06B | $1.06B | · | $1.01B | $977M | $952M | · | |
| Goodwill | $1.17B | $1.16B | $1.16B | $1.15B | $1.12B | $1.22B | $1.23B | $1.23B | $1.23B | $1.23B | $1.22B | $1.22B | $1.22B | $1.22B | $1.20B | $1.23B | |
| Intangibles | $224M | $230M | $241M | $248M | $249M | $260M | $272M | $279M | $288M | $297M | $305M | · | $320M | $341M | $343M | · | |
| Other Non-current Assets | $87M | $96M | $98M | $102M | $100M | $112M | $110M | $135M | $133M | $134M | $146M | · | $131M | $119M | $107M | · | |
| Total Assets | $3.95B | $3.95B | $3.94B | $3.95B | $3.90B | $4.04B | $4.02B | $4.04B | $4.10B | $4.16B | $4.18B | · | $4.38B | $4.45B | $4.45B | · | |
| Accounts Payable | $264M | $257M | $254M | $271M | $238M | $245M | $236M | $241M | $242M | $251M | $252M | · | $283M | $282M | $303M | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | $31M | $29M | $29M | · | |
| Current Liabilities | $682M | $672M | $652M | $704M | $683M | $704M | $676M | $698M | $680M | $714M | $704M | · | $733M | $773M | $773M | · | |
| Capital Leases | $400M | $401M | $409M | $413M | $391M | $376M | $375M | $360M | $355M | $361M | $377M | · | $374M | $382M | $392M | · | |
| Other Non-current Liabilities | $130M | $183M | $183M | $180M | $209M | $222M | $224M | $225M | $264M | $265M | $265M | · | $304M | $303M | $301M | · | |
| Total Liabilities | $2.55B | $2.58B | $2.58B | $2.62B | $2.57B | $2.65B | $2.61B | $2.58B | $2.60B | $2.63B | $2.65B | · | $2.84B | $2.91B | $2.97B | · | |
| Long-term Debt | $200M | · | · | · | · | · | · | · | · | · | · | · | $1.42B | $1.43B | $1.48B | · | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | $1.45B | $1.46B | $1.51B | · | |
| Common Stock | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $15M | $15M | · | $15M | $15M | $15M | · | |
| Paid-in Capital | $692M | $684M | $682M | $679M | $670M | $680M | $693M | $725M | $758M | $792M | $812M | · | $831M | $826M | $819M | · | |
| Retained Earnings | $694M | $684M | $673M | $665M | $720M | $745M | $724M | $738M | $707M | $699M | $679M | · | $693M | $707M | $705M | · | |
| AOCI | $-65M | $-82M | $-69M | $-82M | $-150M | $-128M | $-98M | $-93M | $-89M | $-84M | $-84M | · | $-106M | $-113M | $-165M | · | |
| Stockholders' Equity | $1.34B | $1.30B | $1.30B | $1.28B | $1.25B | $1.31B | $1.33B | $1.39B | $1.39B | $1.42B | $1.42B | $1.43B | $1.43B | $1.43B | $1.37B | $1.43B | |
| Liabilities + Equity | $3.95B | $3.95B | $3.94B | $3.95B | $3.90B | $4.04B | $4.02B | $4.04B | $4.10B | $4.16B | $4.18B | · | $4.38B | $4.45B | $4.45B | · | |
| Shares Outstanding | 68,383,040 | 68,249,980 | 68,503,628 | 67,804,913 | 67,737,914 | 68,434,419 | 69,328,400 | 70,377,692 | 71,736,286 | 73,077,659 | 74,405,225 | 75,698,670 | 75,626,701 | 75,603,106 | 75,556,031 | 75,824,241 |
नकदी प्रवाह 15
| मेट्रिक | रुझान | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q4 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $38M | $37M | $35M | $36M | $34M | $36M | $35M | $44M | $37M | · | $37M | $39M | $38M | $38M | $40M | $40M | |
| Stock-based Comp | $6M | $6M | $9M | $8M | $6M | $9M | $9M | $4M | $5M | · | $6M | $4M | $5M | $6M | $5M | $4M | |
| Restructuring | $2M | $1M | $500.0K | $11M | $4M | $0 | $0 | $19M | $2M | $2M | $5M | $15M | $5M | $15M | $500.0K | $0 | |
| Other Non-cash | · | · | $-56M | · | · | · | $-21M | · | · | · | $71M | · | · | · | $-136M | · | |
| Operating Cash Flow | $61M | $65M | $9M | $71M | $62M | $55M | $21M | $78M | $60M | · | $131M | $92M | $76M | $60M | $-65M | $46M | |
| CapEx | $22M | $31M | $31M | $40M | $23M | $22M | $23M | $22M | $17M | · | $20M | $23M | $20M | $23M | $17M | $29M | |
| Investing Cash Flow | $-18M | $-30M | $-30M | $-41M | $-16M | $-22M | $-22M | $-25M | $-20M | · | $-26M | $-23M | $-21M | $-22M | $-10M | $-27M | |
| Stock Issued | $2M | $700.0K | $900.0K | $800.0K | $2M | $1M | $2M | $2M | $2M | · | $800.0K | $1M | $2M | $800.0K | $2M | $700.0K | |
| Stock Repurchased | · | · | · | $100.0K | $18M | $23M | $44M | $37M | $41M | · | $32M | $100.0K | $2M | $0 | $14M | $200.0K | |
| Net Stock Activity | · | · | $900.0K | · | · | · | $-41M | · | · | · | $-31M | · | · | · | $-13M | · | |
| Dividends Paid | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $14M | · | $14M | $14M | $14M | $14M | $14M | $15M | |
| Financing Cash Flow | $-55M | $-19M | $-9M | $-23M | $-94M | $-14M | $-20M | $-46M | $-42M | · | $-111M | $-65M | $-34M | $-65M | $77M | $-22M | |
| Net Change in Cash | $-6M | $13M | $-26M | $24M | $-51M | $11M | $-21M | $7M | $-2M | · | $-6M | $6M | $20M | $-18M | $-14M | $-16M | |
| Free Cash Flow | · | · | $-21M | · | · | · | $-2M | · | · | · | $111M | · | · | · | $-82M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $96M | · | · | · | $-96M | · |
लाभप्रदता 8
| मेट्रिक | रुझान | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q4 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 38.1% | 39.0% | 38.5% | · | 37.9% | 38.9% | 39.0% | · | 38.6% | 39.2% | 39.0% | · | 34.1% | 34.4% | 34.5% | · | |
| Operating Margin | 4.9% | 5.1% | 5.6% | · | -9.4% | 6.4% | 1.8% | · | 4.9% | 6.4% | 4.4% | · | 2.1% | 3.6% | 4.7% | · | |
| Net Margin | 2.5% | 2.5% | 2.1% | · | -1.5% | 3.5% | -0.14% | · | 2.5% | 3.5% | 1.8% | · | 0.04% | 1.5% | 2.4% | · | |
| Pretax Margin | 3.1% | 3.4% | 3.0% | · | -11.5% | 4.6% | -0.20% | · | 3.1% | 4.7% | 2.3% | · | 0.16% | 2.0% | 3.1% | · | |
| EBITDA Margin | 9.0% | 8.9% | 9.3% | · | -9.4% | 6.4% | 5.8% | · | 4.9% | 6.4% | 8.5% | · | 2.1% | 3.6% | 8.4% | · | |
| ROA | 0.60% | 0.61% | 0.51% | · | · | 0.83% | -0.03% | · | 0.52% | 0.78% | 0.39% | · | 0.01% | 0.36% | 0.58% | · | |
| ROE | 1.8% | 1.8% | 1.5% | · | · | 2.5% | -0.09% | · | 1.6% | 2.4% | 1.2% | · | 0.03% | 1.1% | 1.8% | · | |
| ROIC | 2.7% | 2.9% | 3.0% | · | · | 3.7% | 0.40% | · | 2.6% | 3.3% | 2.1% | · | 0.51% | 1.1% | 1.4% | · |
तरलता और शोधन क्षमता 5
| मेट्रिक | रुझान | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q4 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.7 | 1.7 | · | · | 1.6 | 1.6 | · | 1.6 | 1.6 | 1.6 | · | 1.7 | 1.7 | 1.7 | · | |
| Quick Ratio | 0.7 | 0.8 | 0.8 | · | · | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.4 | · | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | 1.0 | 1.0 | 1.1 | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | 1.0 | 1.0 | 1.1 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | 2.3 | 3.1 | 2.1 | · | 1.1 | 2.1 | 3.0 | · |
दक्षता 3
| मेट्रिक | रुझान | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q4 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | · | · | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | |
| Inventory Turnover | 1.3 | 1.3 | 1.3 | · | · | 1.4 | 1.1 | · | 1.1 | 1.1 | 1.0 | · | 1.2 | 1.3 | 1.3 | · | |
| Receivables Turnover | 2.9 | 2.9 | 3.1 | · | · | 3.0 | 3.0 | · | 2.7 | 2.8 | 2.9 | · | 3.0 | 3.1 | 3.5 | · |
मूल्यांकन (TTM) 10
| मेट्रिक | रुझान | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q4 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.71B | $3.76B | $3.66B | · | $3.58B | $3.58B | $3.56B | · | · | · | $3.89B | · | $4.16B | $4.20B | $3.92B | · | |
| Net Income TTM | $55M | $66M | $40M | · | $42M | $77M | $77M | · | · | · | $50M | · | · | · | · | · | |
| Market Cap | $1.38B | $1.08B | $1.45B | · | · | $1.72B | $2.04B | · | $2.13B | $1.95B | $1.44B | · | $1.90B | $1.53B | $1.98B | · | |
| P/E | 25.5 | 16.8 | 37.0 | · | 37.1 | 23.5 | 28.6 | · | · | · | 29.3 | · | 30.0 | 19.9 | 33.3 | · | |
| P/S | 0.4 | 0.3 | 0.4 | · | · | 0.5 | 0.6 | · | · | · | 0.4 | · | 0.5 | 0.4 | 0.5 | · | |
| P/B | 1.0 | 0.8 | 1.1 | · | · | 1.3 | 1.5 | · | 1.5 | 1.4 | 1.0 | · | 1.3 | 1.1 | 1.4 | · | |
| P / Cash Flow | · | · | 153.8 | · | · | · | 96.8 | · | · | · | 11.0 | · | · | · | -30.6 | · | |
| P / FCF | · | · | -67.9 | · | · | · | -1361.1 | · | · | · | 13.0 | · | · | · | -24.2 | · | |
| Earnings Yield | 3.9% | 5.9% | 2.7% | · | 2.7% | 4.3% | 3.5% | · | · | · | 3.4% | · | 3.3% | 5.0% | 3.0% | · | |
| Payout Ratio | · | · | 62.9% | · | · | · | -1100.0% | · | · | · | 85.0% | · | · | · | 55.0% | · |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-05-31 | 2024-06-01 | 2023-06-03 | 2022-05-28 | 2021-05-29 | |
|---|---|---|---|---|---|
| राजस्व | $3.67B | $3.63B | $4.09B | $3.95B | $2.47B |
| सकल मार्जिन % | 38.8% | 39.1% | 35.0% | 34.3% | 38.5% |
| परिचालन मार्जिन % | 1.4% | 4.6% | 3.0% | 1.0% | 9.3% |
| शुद्ध आय | $-37M | $82M | $42M | $-27M | $175M |
| तनुकरणित EPS | $-0.54 | $1.11 | $0.55 | $-0.37 | $2.94 |
बैलेंस शीट
| 2025-05-31 | 2024-06-01 | 2023-06-03 | 2022-05-28 | 2021-05-29 | |
|---|---|---|---|---|---|
| ऋण / इक्विटी | — | — | 1.0 | 1.0 | 0.3 |
| वर्तमान अनुपात | 1.6 | 1.5 | 1.7 | 1.5 | 1.8 |
| त्वरित अनुपात | 0.5 | 0.4 | 0.5 | 0.7 | 1.2 |
नकदी प्रवाह
| 2025-05-31 | 2024-06-01 | 2023-06-03 | 2022-05-28 | 2021-05-29 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $102M | $274M | $80M | $-107M | $272M |
ताज़ा समाचार इस कंपनी का उल्लेख करने वाली हालिया सुर्खियां
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।