WM Waste Management, Inc. Common Stock
$220.14
मूल्य · मई 20, 2026
मौलिकता इस प्रकार है अप्र 29, 2026
52W रेंज
$194–$248
48% of range
विश्लेषक रेटिंग
BUY
39 analysts
मूल्य लक्ष्य
$256
+16% upside
P/E (TTM)
32.8
ROE
29.7%
शुद्ध लाभ मार्जिन
10.7%
WM स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$220.14
मार्केट कैप
$88.52B
P/E (TTM)
32.8
EPS (TTM)
$6.70
राजस्व (TTM)
$25.20B
लाभांश प्रतिफल
1.5%
ROE
29.7%
D/E ऋण/इक्विटी
—
52W रेंज
$194 – $248
WM स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$25.20B
2016-12-31
→
2025-12-31
EPS
$6.70
2016-12-31
→
2025-12-31
फ्री कैश फ्लो
$2.82B
2016-12-31
→
2025-12-31
मार्जिन
10.7%
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
WM
सहकर्मी माध्यिका
P/E (TTM)
32.8
33.6
P/S (TTM)
3.5
3.6
P/B
8.9
1.1
Price / FCF (मूल्य / FCF)
31.4
—
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
WM
सहकर्मी माध्यिका
Operating Margin (परिचालन मार्जिन)
17.1%
—
Net Profit Margin (शुद्ध लाभ मार्जिन)
10.7%
-9.2%
ROA
6.0%
-10.0%
ROE
29.7%
-36.2%
ROIC
34.1%
—
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
WM
सहकर्मी माध्यिका
Current Ratio (वर्तमान अनुपात)
0.9
1.1
Quick Ratio (त्वरित अनुपात)
0.7
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
WM
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
14.2%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
8.6%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
10.6%
—
EPS YoY
-1.6%
—
Net Income YoY (शुद्ध आय YoY)
-1.4%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
WM
सहकर्मी माध्यिका
Payout Ratio (भुगतान अनुपात)
49.3%
—
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
लाभांश यील्ड
1.5%
भुगतान अनुपात
49.3%
5Y लाभांश CAGR
—
| एक्स-डेट | राशि |
|---|---|
| 13 मार्च 2026 | $0.9450 |
| 5 दिसमबर 2025 | $0.8250 |
| 12 सितमबर 2025 | $0.8250 |
| 6 जून 2025 | $0.8250 |
| 14 मार्च 2025 | $0.8250 |
| 6 दिसमबर 2024 | $0.7500 |
| 13 सितमबर 2024 | $0.7500 |
| 7 जून 2024 | $0.7500 |
| 14 मार्च 2024 | $0.7500 |
| 30 नवमबर 2023 | $0.7000 |
| 7 सितमबर 2023 | $0.7000 |
| 1 जून 2023 | $0.7000 |
| 9 मार्च 2023 | $0.7000 |
| 1 दिसमबर 2022 | $0.6500 |
| 8 सितमबर 2022 | $0.6500 |
| 2 जून 2022 | $0.6500 |
| 16 मार्च 2022 | $0.6500 |
| 2 दिसमबर 2021 | $0.5750 |
| 2 सितमबर 2021 | $0.5750 |
| 3 जून 2021 | $0.5750 |
WM विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
खरीदें
39 विश्लेषक
- मजबूत खरीद 12 30.8%
- खरीदें 16 41.0%
- होल्ड 11 28.2%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
25 विश्लेषक · 2026-05-16
मध्यिका
$263.00
माध्य
$256.04
अभी
$220.14
निम्न
$210.00
उच्च
$285.00
मध्यिका लक्ष्य
$263.00
+19.5%
माध्य लक्ष्य
$256.04
+16.3%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
-0.04%
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 मार्च 2026 | $1.81 | $1.79 | 0.02% |
| 31 दिसमबर 2025 | $1.93 | $2.00 | -0.07% |
| 30 सितमबर 2025 | $1.98 | $2.08 | -0.10% |
| 30 जून 2025 | $1.92 | $1.95 | -0.03% |
| 31 मार्च 2025 | $1.67 | $1.67 | 0.00% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| WM | $88.52B | 32.8 | 14.2% | 10.7% | 29.7% | — |
| RSG | — | 30.9 | 3.3% | 11.2% | 18.3% | — |
| ROL | $28.88B | 55.1 | 11.0% | 14.0% | 37.4% | — |
| VLTO | $24.79B | 26.5 | 6.0% | 17.1% | 36.5% | 60.0% |
| CLH | $12.40B | 32.2 | 2.4% | 6.5% | 14.3% | — |
| TTEK | $8.71B | 35.8 | 4.7% | 4.6% | 13.7% | 17.7% |
| CWST | — | 816.2 | 17.9% | 0.43% | 0.50% | — |
| ABM | $2.59B | 16.6 | 4.6% | 1.9% | 9.1% | — |
| NVRI | — | -8.6 | -4.4% | — | — | — |
| BV | $1.27B | 103.1 | -3.4% | 2.1% | 4.4% | 23.3% |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 14
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25.20B | $22.06B | $20.43B | $19.70B | $17.93B | $15.22B | $15.46B | $14.91B | $14.48B | $13.61B | $12.96B | $14.00B | |
| Cost of Revenue | $15.01B | $13.38B | $12.61B | $12.29B | $11.11B | $9.34B | $9.50B | $9.25B | $9.02B | $8.49B | $8.23B | $9.00B | |
| SG&A Expense | $2.72B | $2.26B | $1.93B | $1.94B | $1.86B | $1.73B | $1.63B | $1.45B | $1.47B | $1.41B | $1.34B | $1.48B | |
| Operating Expenses | $20.90B | $18.00B | $16.85B | $16.33B | $14.97B | $12.78B | $12.75B | $12.12B | $11.85B | $11.31B | $10.92B | $11.70B | |
| Operating Income | $4.31B | $4.06B | $3.58B | $3.37B | $2.96B | $2.43B | $2.71B | $2.79B | $2.64B | $2.30B | $2.04B | $2.30B | |
| Other Non-op | $20M | $-11M | $6M | $-2M | $5M | $5M | $-50M | $2M | $-8M | $-54M | $-7M | $-29M | |
| Pretax Income | $3.43B | $3.46B | $3.02B | $2.92B | $2.35B | $1.89B | $2.10B | $2.38B | $2.19B | $1.82B | $1.06B | $1.75B | |
| Income Tax | $717M | $713M | $745M | $678M | $532M | $397M | $434M | $453M | $242M | $642M | $308M | $413M | |
| Net Income | $2.71B | $2.75B | $2.30B | $2.24B | $1.82B | $1.50B | $1.67B | $1.93B | $1.95B | $1.18B | $753M | $1.30B | |
| EPS (Basic) | $6.72 | $6.84 | $5.69 | $5.42 | $4.32 | $3.54 | $3.93 | $4.49 | $4.44 | $2.66 | $1.66 | $2.80 | |
| EPS (Diluted) | $6.70 | $6.81 | $5.66 | $5.39 | $4.29 | $3.52 | $3.91 | $4.45 | $4.41 | $2.65 | $1.65 | $2.79 | |
| Shares (Basic) | 402,700,000 | 401,500,000 | 404,900,000 | 412,800,000 | 420,400,000 | 423,000,000 | 424,600,000 | 429,100,000 | 438,800,000 | 443,500,000 | 452,700,000 | 462,600,000 | |
| Shares (Diluted) | 404,200,000 | 403,400,000 | 406,900,000 | 415,000,000 | 422,900,000 | 425,100,000 | 427,500,000 | 432,200,000 | 441,900,000 | 446,500,000 | 455,900,000 | 465,600,000 | |
| EBITDA | $7.17B | $6.33B | $5.65B | $5.40B | · | $4.11B | $4.28B | $4.27B | $4.01B | $3.60B | $3.29B | $3.59B |
बैलेंस शीट 25
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $201M | $414M | $458M | $351M | $118M | $553M | $3.56B | $61M | $22M | $32M | $39M | $1.31B | |
| Receivables | $3.44B | $3.27B | $2.63B | $2.46B | $2.28B | $2.10B | $1.95B | $1.93B | $1.80B | $1.70B | $1.55B | $1.59B | |
| Other Current Assets | $429M | $467M | $303M | $284M | $270M | $239M | $223M | $207M | $202M | $122M | $120M | $176M | |
| Current Assets | $4.91B | $4.77B | $3.80B | $3.55B | $3.07B | $3.54B | $6.21B | $2.65B | $2.69B | $2.38B | $2.35B | $3.53B | |
| PP&E (Net) | · | · | · | · | · | · | $12.89B | $11.94B | $11.56B | $10.95B | $10.66B | $10.66B | |
| PP&E (Gross) | $45.47B | $43.12B | $39.79B | $37.35B | $34.96B | $33.48B | $31.55B | $30.21B | $29.26B | $28.10B | $27.09B | $26.62B | |
| Accum. Depreciation | $25.10B | $23.78B | $22.83B | $21.63B | $20.54B | $19.34B | $18.66B | $18.26B | $17.70B | $17.15B | $16.42B | $15.97B | |
| Goodwill | $13.88B | $13.44B | $9.25B | $9.32B | $9.03B | $8.99B | $6.53B | $6.43B | $6.25B | $6.21B | $5.98B | $5.74B | |
| Intangibles | $3.77B | $4.19B | $759M | $827M | $898M | $1.02B | $521M | $572M | $547M | $591M | $477M | $440M | |
| Other Non-current Assets | $1.61B | $1.57B | $1.01B | $1.02B | $903M | $866M | $792M | $359M | $264M | $302M | $536M | $526M | |
| Total Assets | $45.84B | $44.57B | $32.82B | $31.37B | $29.10B | $29.34B | $27.74B | $22.65B | $21.83B | $20.86B | $20.37B | $21.25B | |
| Accounts Payable | $1.87B | $2.05B | $1.71B | $1.77B | $1.38B | $1.12B | $1.06B | $1.04B | $1.04B | $799M | $721M | $740M | |
| Accrued Liabilities | $2.21B | $2.18B | $1.60B | $1.62B | $1.43B | $1.34B | $1.33B | $1.12B | $980M | $1.08B | $1.06B | $1.18B | |
| Current Liabilities | $5.52B | $6.26B | $4.23B | $4.39B | $4.08B | $3.55B | $3.14B | $3.11B | $3.26B | $2.79B | $2.51B | $3.48B | |
| Capital Leases | $845M | $878M | $452M | $460M | $459M | $453M | $366M | · | · | · | · | · | |
| Deferred Tax | $3.16B | $2.81B | $1.83B | $1.73B | $1.69B | $1.81B | $1.41B | $1.29B | $1.25B | $1.48B | $1.39B | $1.34B | |
| Other Non-current Liabilities | $1.69B | $1.65B | $1.09B | $1.11B | $1.12B | $1.05B | $912M | $553M | $755M | $695M | $839M | $709M | |
| Total Liabilities | $35.84B | $36.31B | $25.93B | $24.50B | $21.97B | $21.89B | $20.67B | $16.37B | $15.79B | $15.54B | $15.00B | $15.41B | |
| Common Stock | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | |
| Retained Earnings | $17.23B | $15.86B | $14.33B | $13.17B | $12.00B | $11.16B | $10.59B | $9.80B | $8.59B | $7.39B | $6.94B | $6.89B | |
| Treasury Stock | $12.91B | $12.99B | $12.75B | $11.57B | $10.07B | $8.88B | $8.57B | $8.43B | $7.52B | $6.87B | $6.30B | $5.64B | |
| AOCI | $-10M | $-115M | $-37M | $-69M | $17M | $39M | $-8M | $-87M | $8M | $-80M | $-127M | $23M | |
| Stockholders' Equity | $9.99B | $8.25B | $6.90B | $6.85B | $7.12B | $7.45B | $7.07B | $6.28B | $6.02B | $5.30B | $5.34B | $5.87B | |
| Liabilities + Equity | $45.84B | $44.57B | $32.82B | $31.37B | $29.10B | $29.34B | $27.74B | $22.65B | $21.83B | $20.86B | $20.37B | $21.30B | |
| Shares Outstanding | 630,282,000 | 630,282,000 | 401,500,000 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 424,000,000 | 433,300,000 | 439,300,000 | 447,200,000 | 458,500,000 |
नकदी प्रवाह 17
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.86B | $2.27B | $2.07B | $2.04B | $2.00B | $1.67B | $1.57B | $1.48B | $1.38B | $1.30B | $1.25B | $1.29B | |
| Stock-based Comp | $169M | $118M | $93M | $84M | $108M | $94M | $86M | $89M | $101M | $90M | $72M | $65M | |
| Deferred Tax | $363M | $124M | $83M | $49M | $-77M | $165M | $100M | $25M | $-251M | $73M | $30M | $-118M | |
| Amort. of Intangibles | $421M | $180M | $129M | $129M | $143M | $107M | $106M | $101M | $96M | $100M | $76M | · | |
| Restructuring | $51M | $4M | $5M | $1M | $8M | $9M | $6M | $4M | · | $4M | $15M | $82M | |
| Other Non-cash | $-60M | $135M | $168M | $127M | · | $-23M | $444M | $54M | $5M | $314M | $399M | $-246M | |
| Operating Cash Flow | $6.04B | $5.39B | $4.72B | $4.54B | $4.34B | $3.40B | $3.87B | $3.57B | $3.18B | $3.00B | $2.53B | $2.33B | |
| CapEx | $3.23B | $3.23B | $2.90B | $2.59B | $1.90B | $1.58B | $1.81B | $1.67B | $1.57B | $1.35B | $1.23B | $1.18B | |
| Investing Cash Flow | $-3.57B | $-10.60B | $-3.09B | $-3.06B | $-1.89B | $-4.85B | $-2.38B | $-2.17B | $-1.62B | $-1.93B | $-1.61B | · | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | $-427M | · | |
| Stock Repurchased | · | $262M | $1.30B | $1.50B | $1.35B | $402M | $248M | $1.00B | $750M | $725M | $600M | $600M | |
| Net Stock Activity | · | $-262M | $-1.30B | $-1.50B | · | $-402M | $-248M | $-1.00B | $-750M | $-725M | $-600M | $-600M | |
| Dividends Paid | $1.33B | $1.21B | $1.14B | $1.08B | $970M | $927M | $876M | $802M | $750M | $726M | $695M | $693M | |
| Financing Cash Flow | $-2.67B | $5.16B | $-1.52B | $-1.22B | $-2.90B | $-1.56B | $1.96B | $-1.51B | $-1.36B | $-1.08B | $-2.19B | · | |
| Net Change in Cash | $-190M | $-65M | $107M | $251M | $-454M | $-3.00B | $3.46B | $-110M | $199M | $-10M | $-1.27B | $1.25B | |
| Taxes Paid | $494M | $645M | $633M | $736M | $370M | $422M | $292M | $349M | $562M | $442M | $419M | · | |
| Free Cash Flow | $2.82B | $2.16B | $1.82B | $1.73B | · | $1.82B | $2.06B | $1.90B | $1.61B | $1.61B | $1.27B | $1.18B |
लाभप्रदता 7
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 17.1% | 18.4% | 17.5% | 17.1% | · | 16.0% | 17.5% | 18.7% | 18.2% | 16.9% | 15.8% | 16.4% | |
| Net Margin | 10.7% | 12.4% | 11.3% | 11.4% | · | 9.8% | 10.8% | 12.9% | 13.5% | 8.7% | 5.8% | 9.6% | |
| Pretax Margin | 13.6% | 15.7% | 14.8% | 14.8% | · | 12.4% | 13.6% | 15.9% | 15.1% | 13.4% | 8.2% | 12.5% | |
| EBITDA Margin | 28.4% | 28.7% | 27.6% | 27.4% | · | 27.0% | 27.7% | 28.6% | 27.7% | 26.4% | 25.4% | 25.7% | |
| ROA | 6.0% | 7.1% | 7.2% | 7.4% | · | 5.2% | 6.6% | 8.7% | 9.1% | 5.7% | 3.6% | 6.1% | |
| ROE | 29.7% | 36.2% | 33.5% | 32.0% | · | 20.6% | 25.0% | 31.3% | 34.4% | 22.2% | 13.4% | 23.1% | |
| ROIC | 34.1% | 39.1% | 39.0% | 37.7% | · | 25.8% | 30.4% | 36.0% | 39.0% | 28.1% | 27.1% | 29.9% |
तरलता और शोधन क्षमता 2
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 0.8 | 0.9 | 0.8 | · | 1.0 | 2.0 | 0.9 | 0.8 | 0.9 | 0.9 | 1.0 | |
| Quick Ratio | 0.7 | 0.6 | 0.7 | 0.6 | · | 0.7 | 1.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 |
दक्षता 2
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | 0.7 | · | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | |
| Receivables Turnover | 7.5 | 7.5 | 8.0 | 8.3 | · | 7.5 | 8.0 | 8.0 | 8.3 | 8.4 | 8.3 | 8.5 |
विकास दरें 10
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 14.2% | 8.0% | 3.7% | 9.8% | 17.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 8.6% | 7.2% | 10.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 10.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -1.6% | 20.3% | 5.0% | 25.6% | 21.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 7.5% | 16.7% | 17.2% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 13.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -1.4% | 19.2% | 2.9% | 23.2% | 21.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.6% | 14.8% | 15.5% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 12.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 7.5% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 12
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $25.20B | $22.06B | $20.43B | $19.70B | $17.93B | $15.22B | $15.46B | $14.91B | $14.48B | $13.61B | $12.96B | $14.00B | |
| Net Income TTM | $2.71B | $2.75B | $2.30B | $2.24B | $1.82B | $1.50B | $1.67B | $1.93B | $1.95B | $1.18B | $753M | $1.30B | |
| Market Cap | $88.52B | $81.02B | $71.91B | $63.99B | · | $49.86B | $48.35B | $37.73B | $37.39B | $31.15B | $23.87B | $23.53B | |
| P/E | 32.8 | 29.6 | 31.6 | 29.1 | 38.9 | 33.5 | 29.1 | 20.0 | 19.6 | 26.8 | 32.3 | 18.4 | |
| P/S | 3.5 | 3.7 | 3.5 | 3.2 | · | 3.3 | 3.1 | 2.5 | 2.6 | 2.3 | 1.8 | 1.7 | |
| P/B | 8.9 | 9.8 | 10.4 | 9.3 | · | 6.7 | 6.8 | 6.0 | 6.2 | 5.9 | 4.5 | 4.0 | |
| P / Cash Flow | 14.6 | 15.0 | 15.2 | 14.1 | · | 14.7 | 12.5 | 10.6 | 11.8 | 10.5 | 9.6 | 10.1 | |
| P / FCF | 31.4 | 37.5 | 39.4 | 37.1 | · | 27.4 | 23.5 | 19.9 | 23.2 | 19.3 | 18.8 | 19.9 | |
| Dividend Yield | 1.5% | 1.5% | 1.6% | 1.7% | · | 1.9% | 1.8% | 2.1% | 2.0% | 2.3% | 2.9% | 2.9% | |
| Earnings Yield | 3.0% | 3.4% | 3.2% | 3.4% | 2.6% | 3.0% | 3.4% | 5.0% | 5.1% | 3.7% | 3.1% | 5.4% | |
| Payout Ratio | 49.3% | 44.1% | 49.3% | 48.1% | · | 62.0% | 52.5% | 41.7% | 38.5% | 61.4% | 92.4% | 51.8% | |
| Annual Payout | $1.33B | $1.21B | $1.14B | $1.08B | $970M | $927M | $876M | $802M | $750M | $726M | $695M | $693M |
आय विवरण 14
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.23B | $6.31B | $6.44B | $6.43B | $6.02B | $5.89B | $5.61B | $5.40B | $5.16B | $5.22B | $5.20B | $5.12B | $4.89B | $4.93B | $5.08B | $5.03B | |
| Cost of Revenue | $3.69B | $3.69B | $3.83B | $3.84B | $3.61B | $3.55B | $3.40B | $3.29B | $3.14B | $3.15B | $3.19B | $3.19B | $3.09B | $3.09B | $3.16B | $3.14B | |
| SG&A Expense | $707M | $674M | $665M | $696M | $687M | $747M | $525M | $501M | $491M | $513M | $470M | $467M | $476M | $487M | $473M | $487M | |
| Operating Expenses | $5.11B | $5.16B | $5.45B | $5.28B | $5.00B | $4.97B | $4.49B | $4.39B | $4.14B | $4.43B | $4.18B | $4.17B | $4.07B | $4.17B | $4.13B | $4.14B | |
| Operating Income | $1.11B | $1.16B | $989M | $1.15B | $1.01B | $919M | $1.12B | $1.01B | $1.02B | $785M | $1.02B | $944M | $825M | $765M | $942M | $890M | |
| Other Non-op | $3M | $4M | $7M | $7M | $7M | $-18M | $6M | $-1M | $2M | $6M | $-4M | $2M | $2M | $5M | $-6M | $-4M | |
| Pretax Income | $891M | $935M | $775M | $928M | $788M | $700M | $995M | $894M | $869M | $644M | $872M | $809M | $696M | $643M | $828M | $776M | |
| Income Tax | $168M | $193M | $172M | $201M | $151M | $102M | $235M | $214M | $162M | $175M | $210M | $196M | $164M | $143M | $189M | $189M | |
| Net Income | $723M | $742M | $603M | $726M | $637M | $598M | $760M | $680M | $708M | $493M | $663M | $615M | $533M | $499M | $639M | $587M | |
| EPS (Basic) | $1.79 | $1.84 | $1.50 | $1.80 | $1.58 | $1.49 | $1.89 | $1.70 | $1.76 | $1.22 | $1.64 | $1.52 | $1.31 | $1.21 | $1.55 | $1.42 | |
| EPS (Diluted) | $1.79 | $1.83 | $1.49 | $1.80 | $1.58 | $1.49 | $1.88 | $1.69 | $1.75 | $1.22 | $1.63 | $1.51 | $1.30 | $1.21 | $1.54 | $1.41 | |
| Shares (Basic) | 403,200,000 | -805,200,000 | 403,000,000 | 402,600,000 | 402,300,000 | -803,000,000 | 401,500,000 | 401,300,000 | 401,700,000 | -812,400,000 | 404,000,000 | 405,900,000 | 407,400,000 | -829,300,000 | 412,000,000 | 414,400,000 | |
| Shares (Diluted) | 404,400,000 | -808,300,000 | 404,300,000 | 404,300,000 | 403,900,000 | -806,500,000 | 403,200,000 | 403,200,000 | 403,500,000 | -815,700,000 | 405,900,000 | 407,700,000 | 409,000,000 | -833,500,000 | 414,300,000 | 416,400,000 | |
| EBITDA | $1.85B | · | $1.72B | $1.86B | $1.67B | · | $1.68B | $1.55B | $1.53B | · | $1.54B | $1.47B | $1.33B | · | $1.45B | $1.40B |
बैलेंस शीट 24
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $158M | $201M | $175M | $440M | $216M | $414M | $614M | $172M | $322M | $458M | $150M | $144M | $257M | $351M | $137M | $894M | |
| Receivables | $3.37B | $3.44B | $3.40B | $3.41B | $3.26B | $3.27B | $2.84B | $2.73B | $2.53B | · | $2.65B | $2.58B | $2.42B | · | $2.45B | $2.49B | |
| Other Current Assets | $451M | $429M | $424M | $389M | $433M | $467M | $336M | $1.10B | $333M | · | $320M | $320M | $336M | · | $292M | $269M | |
| Current Assets | $4.81B | $4.91B | $4.84B | $4.98B | $4.46B | $4.77B | $4.26B | $4.44B | $3.53B | · | $3.56B | $3.48B | $3.37B | · | $3.26B | $3.99B | |
| PP&E (Gross) | · | $45.47B | · | · | · | $43.12B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $25.45B | $25.10B | $24.78B | $24.48B | $24.10B | $23.78B | $23.62B | $23.31B | $23.14B | · | $22.70B | $22.40B | $22.03B | · | $21.44B | $21.13B | |
| Goodwill | $13.87B | $13.88B | $13.89B | $13.89B | $13.53B | $13.44B | $9.82B | $9.36B | $9.25B | $9.25B | $9.40B | $9.40B | $9.34B | $9.32B | $9.09B | $9.02B | |
| Intangibles | $3.66B | $3.77B | $3.87B | $3.96B | $4.01B | $4.19B | $742M | $753M | $728M | · | $779M | $809M | $823M | · | $847M | $834M | |
| Other Non-current Assets | $1.61B | $1.61B | $1.60B | $1.56B | $1.56B | $1.57B | $995M | $1.01B | $1.01B | · | $1.00B | $986M | $1.00B | · | $929M | $899M | |
| Total Assets | $45.70B | $45.84B | $45.61B | $45.72B | $44.49B | $44.57B | $34.73B | $34.00B | $32.67B | · | $31.93B | $31.61B | $31.29B | · | $29.84B | $30.13B | |
| Accounts Payable | $1.80B | $1.87B | $2.08B | $2.02B | $1.90B | $2.05B | $1.85B | $1.78B | $1.62B | · | $1.74B | $1.63B | $1.51B | · | $1.49B | $1.38B | |
| Accrued Liabilities | $1.94B | $2.21B | $2.08B | $2.14B | $1.81B | $2.18B | $1.65B | $1.52B | $1.41B | · | $1.60B | $1.54B | $1.43B | · | $1.50B | $1.49B | |
| Current Liabilities | $5.15B | $5.52B | $5.74B | $5.82B | $5.35B | $6.26B | $4.78B | $4.14B | $3.95B | · | $4.22B | $4.25B | $3.86B | · | $3.83B | $3.72B | |
| Capital Leases | · | $845M | · | · | · | $878M | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $3.27B | $3.16B | $3.02B | $2.87B | $2.84B | $2.81B | $1.88B | $1.83B | $1.88B | · | $1.81B | $1.78B | $1.78B | · | $1.63B | $1.63B | |
| Other Non-current Liabilities | $1.71B | $1.69B | $1.71B | $1.70B | $1.68B | $1.65B | $1.15B | $1.15B | $1.08B | · | $1.08B | $1.07B | $1.08B | · | $1.12B | $1.11B | |
| Total Liabilities | $35.68B | $35.84B | $36.09B | $36.52B | $35.84B | $36.31B | $26.76B | $26.55B | $25.59B | · | $24.97B | $24.69B | $24.48B | · | $22.83B | $22.94B | |
| Common Stock | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | · | $6M | $6M | $6M | · | $6M | $6M | |
| Retained Earnings | $17.57B | $17.23B | $16.82B | $16.55B | $16.16B | $15.86B | $15.56B | $15.10B | $14.74B | · | $14.12B | $13.74B | $13.41B | · | $12.93B | $12.56B | |
| Treasury Stock | $13.22B | $12.91B | $12.92B | $12.93B | $12.94B | $12.99B | $13.00B | $13.01B | $12.95B | · | $12.51B | $12.15B | $11.81B | · | $11.14B | $10.62B | |
| AOCI | $-44M | $-10M | $-31M | $9M | $-87M | $-115M | $-76M | $-73M | $-60M | · | $-58M | $-32M | $-57M | · | $-92M | $-17M | |
| Stockholders' Equity | $10.02B | $9.99B | $9.52B | $9.20B | $8.65B | $8.25B | $7.98B | $7.46B | $7.08B | · | $6.95B | $6.91B | $6.79B | · | $7.01B | $7.19B | |
| Liabilities + Equity | $45.70B | $45.84B | $45.61B | $45.72B | $44.49B | $44.57B | $34.73B | $34.00B | $32.67B | · | $31.93B | $31.61B | $31.29B | · | $29.84B | $30.13B | |
| Shares Outstanding | 402,300,000 | 402,900,000 | 402,900,000 | 402,600,000 | 402,400,000 | 401,500,000 | 401,400,000 | 401,100,000 | 401,300,000 | 401,500,000 | 402,800,000 | 404,900,000 | 406,800,000 | 407,900,000 | 410,500,000 | 413,300,000 |
नकदी प्रवाह 14
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $735M | $770M | $729M | $708M | $691M | $652M | $558M | $543M | $514M | $526M | $519M | $521M | $505M | $545M | $503M | $508M | |
| Stock-based Comp | $52M | $34M | $43M | $41M | $51M | $34M | $27M | $27M | $30M | $22M | $24M | $21M | $26M | $13M | $20M | $26M | |
| Deferred Tax | $112M | $122M | $162M | $20M | $59M | $59M | $51M | $-43M | $57M | $14M | $38M | $-11M | $42M | $102M | $11M | $-53M | |
| Restructuring | $4M | $12M | $14M | $12M | $13M | $2M | $2M | · | · | $1M | $0 | $1M | $3M | $0 | $1M | · | |
| Other Non-cash | $-121M | · | · | · | $-195M | · | · | · | $58M | · | · | · | $-62M | · | · | · | |
| Operating Cash Flow | $1.50B | $1.70B | $1.59B | $1.54B | $1.21B | $1.51B | $1.36B | $1.15B | $1.37B | $1.38B | $1.26B | $1.03B | $1.04B | $1.05B | $1.18B | $1.05B | |
| CapEx | $650M | $888M | $776M | $732M | $831M | $1.11B | $781M | $667M | $668M | $1.04B | $673M | $520M | $660M | $862M | $757M | $550M | |
| Investing Cash Flow | $-731M | $-867M | $-784M | $-1.09B | $-829M | $-7.76B | $-480M | $-1.60B | $-755M | $-1.08B | $-668M | $-561M | $-778M | $-1.03B | $-936M | $-528M | |
| Stock Repurchased | $344M | · | · | · | · | $0 | $0 | $12M | $250M | $312M | $370M | $270M | $350M | $439M | $541M | $270M | |
| Net Stock Activity | $-344M | · | · | · | · | · | · | · | $-250M | · | · | · | $-350M | · | · | · | |
| Dividends Paid | $385M | $333M | $332M | $333M | $336M | $301M | $301M | $301M | $307M | $281M | $283M | $283M | $289M | $266M | $267M | $269M | |
| Financing Cash Flow | $-821M | $-843M | $-1.05B | $-245M | $-536M | $6.06B | $-439M | $273M | $-737M | $1M | $-606M | $-600M | $-319M | $175M | $-984M | $228M | |
| Net Change in Cash | $-52M | $-11M | $-244M | $221M | $-156M | $-200M | $441M | $-179M | $-127M | $302M | $-13M | $-129M | $-53M | $197M | $-745M | $747M | |
| Free Cash Flow | $851M | · | · | · | $377M | · | · | · | $699M | · | · | · | $384M | · | · | · |
लाभप्रदता 7
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 17.9% | · | 15.3% | 17.9% | 16.8% | · | 20.0% | 18.7% | 19.7% | · | 19.6% | 18.4% | 16.9% | · | 18.6% | 17.7% | |
| Net Margin | 11.6% | · | 9.4% | 11.3% | 10.6% | · | 13.6% | 12.6% | 13.7% | · | 12.8% | 12.0% | 10.9% | · | 12.6% | 11.7% | |
| Pretax Margin | 14.3% | · | 12.0% | 14.4% | 13.1% | · | 17.7% | 16.6% | 16.8% | · | 16.8% | 15.8% | 14.2% | · | 16.3% | 15.4% | |
| EBITDA Margin | 29.7% | · | 26.7% | 28.9% | 27.7% | · | 29.9% | 28.7% | 29.7% | · | 29.6% | 28.6% | 27.2% | · | 28.5% | 27.8% | |
| ROA | 1.6% | · | 1.5% | 1.8% | 1.7% | · | 2.3% | 2.1% | 2.2% | · | 2.1% | 2.0% | 1.8% | · | 2.2% | 2.0% | |
| ROE | 7.7% | · | 6.9% | 8.7% | 8.1% | · | 10.2% | 9.5% | 10.2% | · | 9.5% | 8.7% | 7.6% | · | 9.0% | 8.1% | |
| ROIC | 9.0% | · | 8.1% | 9.8% | 9.5% | · | 10.7% | 10.3% | 11.7% | · | 11.2% | 10.3% | 9.3% | · | 10.4% | 9.4% |
तरलता और शोधन क्षमता 2
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | · | 0.8 | 0.9 | 0.8 | · | 0.9 | 1.1 | 0.9 | · | 0.8 | 0.8 | 0.9 | · | 0.9 | 1.1 | |
| Quick Ratio | 0.7 | · | 0.6 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.6 | 0.7 | · | 0.7 | 0.9 |
दक्षता 2
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Receivables Turnover | 1.9 | · | 2.1 | 2.1 | 2.1 | · | 2.0 | 2.0 | 2.1 | · | 2.0 | 2.0 | 2.1 | · | 2.1 | 2.1 |
मूल्यांकन (TTM) 10
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $25.12B | · | $24.50B | $23.46B | $22.19B | · | $21.37B | $20.88B | $20.37B | · | $20.28B | $20.11B | $19.66B | · | $19.43B | $18.83B | |
| Net Income TTM | $2.69B | · | $2.73B | $2.80B | $2.79B | · | $2.81B | $2.67B | $2.52B | · | $2.45B | $2.37B | $2.27B | · | $2.28B | $1.99B | |
| Market Cap | $92.44B | · | $88.97B | $92.12B | $93.16B | · | $83.33B | $85.57B | $85.54B | · | $61.40B | $70.22B | $66.38B | · | $65.77B | $63.23B | |
| P/E | 34.5 | · | 32.7 | 32.9 | 33.6 | · | 29.9 | 32.4 | 34.4 | · | 25.5 | 30.1 | 29.8 | · | 29.3 | 32.2 | |
| P/S | 3.7 | · | 3.6 | 3.9 | 4.2 | · | 3.9 | 4.1 | 4.2 | · | 3.0 | 3.5 | 3.4 | · | 3.4 | 3.4 | |
| P/B | 9.2 | · | 9.3 | 10.0 | 10.8 | · | 10.4 | 11.5 | 12.1 | · | 8.8 | 10.2 | 9.8 | · | 9.4 | 8.8 | |
| P / Cash Flow | 61.6 | · | · | · | 77.1 | · | · | · | 62.6 | · | · | · | 63.6 | · | · | · | |
| P / FCF | 108.6 | · | · | · | 247.1 | · | · | · | 122.4 | · | · | · | 172.9 | · | · | · | |
| Earnings Yield | 2.9% | · | 3.1% | 3.0% | 3.0% | · | 3.4% | 3.1% | 2.9% | · | 3.9% | 3.3% | 3.4% | · | 3.4% | 3.1% | |
| Payout Ratio | 53.2% | · | · | · | 52.8% | · | · | · | 43.4% | · | · | · | 54.2% | · | · | · |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $25.20B | $22.06B | $20.43B | $19.70B | $17.93B |
| परिचालन मार्जिन % | 17.1% | 18.4% | 17.5% | 17.1% | — |
| शुद्ध आय | $2.71B | $2.75B | $2.30B | $2.24B | $1.82B |
| तनुकरणित EPS | $6.70 | $6.81 | $5.66 | $5.39 | $4.29 |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| वर्तमान अनुपात | 0.9 | 0.8 | 0.9 | 0.8 | — |
| त्वरित अनुपात | 0.7 | 0.6 | 0.7 | 0.6 | — |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $2.82B | $2.16B | $1.82B | $1.73B | — |
ताज़ा समाचार इस कंपनी का उल्लेख करने वाली हालिया सुर्खियां
- वेस्ट मैनेजमेंट 200-दिवसीय मूविंग एवरेज से ऊपर टूटा - WM के लिए बुलिश
- वेस्ट मैनेजमेंट स्टॉक: क्या वॉल स्ट्रीट बुलिश है या बेयरिश?
- विश्लेषक रिपोर्ट: वेस्ट मैनेजमेंट इंक
- क्या वेस्ट मैनेजमेंट, इंक. (WM) खरीदने के लिए एक अच्छा स्टॉक है अभी?
- वेस्ट मैनेजमेंट, इंक. Q1 2026 आय कॉल सारांश
- वेस्ट मैनेजमेंट इंक की पहली तिमाही आय में वृद्धि
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।