Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$721.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen2.4%
Rasio Pembayaran Dividen53.5%
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Des 2, 2025
$0,20
USD
≈3.1%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata14.6%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$0.28
$0.24
15.8%
31 Maret 2026
$0.21
$0.21
-0.05%
31 Des. 2025
$0.23
$0.19
18.6%
30 Sep. 2025
$0.20
$0.19
7.6%
30 Juni 2025
$0.22
$0.17
32.9%
31 Maret 2025
$0.18
$0.16
12.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
Revenue
$235M
$112M
$66M
$45M
Cost of Revenue
$29M
$11M
$6M
$6M
Gross Profit
$206M
$101M
$60M
$39M
SG&A Expense
$88M
$82M
$26M
$1M
Operating Expenses
$118M
$101M
$36M
$5M
Operating Income
$89M
$-888.3K
$24M
$34M
Interest Expense
·
·
$10M
$42.8K
Interest Income
$4M
$2M
$594.8K
$1.5K
Other Non-op
$625.8K
$38.0K
$-146.4K
$-347.0K
Pretax Income
·
·
·
$-591.1K
Income Tax
$15M
$5M
$1M
$889.9K
Net Income
$37M
$-24M
$10M
$32M
EPS (Basic)
$0.38
$-0.34
$0.17
$0.63
EPS (Diluted)
$0.36
$-0.34
$0.16
$0.63
Shares (Basic)
96,141,753
70,761,830
56,951,414
50,369,350
Shares (Diluted)
99,230,950
70,761,830
57,767,898
50,369,350
EBITDA
$107M
$7M
·
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$38M
$132M
$26M
$30M
Prepaid Expense
$4M
$3M
$699.1K
$116.6K
Current Assets
$70M
$160M
$32M
$33M
PP&E (Net)
$2M
$1M
$400.7K
$18.6K
PP&E (Gross)
$2M
$1M
$470.5K
$25.3K
Accum. Depreciation
$590.3K
$231.7K
$69.8K
$6.7K
Goodwill
$253M
$238M
$140M
$0
Intangibles
$66M
$80M
$30M
$0
Other Non-current Assets
$1M
$2M
$998.9K
$890.8K
Total Assets
$902M
$874M
$332M
$59M
Accounts Payable
·
·
$0
$40.0K
Accrued Liabilities
$11M
$6M
$4M
$0
Current Liabilities
$149M
$62M
$23M
$1M
Capital Leases
$5M
$5M
$2M
$29.3K
Deferred Tax
$30M
$27M
$9M
$1M
Total Liabilities
$479M
$451M
$168M
$31M
Long-term Debt
$406M
$381M
·
·
Total Debt
$406M
$1M
·
·
Paid-in Capital
$516M
$494M
$200M
$705.0K
Retained Earnings
$-42M
$-58M
$-35M
$25M
Treasury Stock
$56M
$12M
$1M
$0
AOCI
$0
$0
$108.4K
$1M
Stockholders' Equity
$419M
$423M
$164M
$28M
Liabilities + Equity
$902M
$874M
$332M
$59M
Shares Outstanding
97,473,634
95,682,968
63,242,173
50,369,350
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
D&A
$19M
$8M
$3M
$4.3K
Stock-based Comp
$16M
$43M
$11M
$0
Deferred Tax
$824.7K
$6M
$566.2K
$889.9K
Amort. of Intangibles
$17M
$8M
$3M
$0
Other Non-cash
$-97M
$-242M
·
·
Operating Cash Flow
$-26M
$-209M
$-64M
$11M
CapEx
$931.4K
$786.2K
$189.7K
$0
Investing Cash Flow
$-23M
$-5M
$2M
$-4M
Debt Issued
$50M
$125M
·
·
Net Debt Issued
$50M
·
·
·
Stock Issued
$0
$182M
$0
·
Stock Repurchased
$44M
$11M
$1M
$0
Net Stock Activity
$-44M
$171M
·
·
Dividends Paid
$20M
$0
·
·
Financing Cash Flow
$-45M
$320M
$57M
$23M
Net Change in Cash
$-94M
$106M
$-4M
$30M
Taxes Paid
$9M
$2M
$150.0K
$0
Free Cash Flow
$-27M
$-210M
·
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
Gross Margin
87.7%
89.8%
·
·
Operating Margin
37.7%
-0.79%
·
·
Net Margin
15.5%
-21.4%
·
·
EBITDA Margin
45.6%
6.3%
·
·
ROA
4.1%
-4.0%
·
-0.29%
ROE
8.8%
-7.0%
·
-34.3%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
Current Ratio
0.5
2.6
·
·
Quick Ratio
0.3
2.1
·
·
Debt / Equity
1.0
0.0
·
·
LT Debt / Equity
0.7
·
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.3
0.2
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$4.29
$4.42
·
·
Revenue / Share
$2.37
$1.58
·
·
Cash Flow / Share
$-0.26
$-2.95
·
·
Cash / Share
$0.39
$1.38
·
·
EPS (TTM)
$0.36
$-0.34
$0.16
$0.63
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
110.2%
68.6%
48.5%
·
Revenue CAGR 3Y
73.9%
·
·
·
EPS YoY
·
·
-74.6%
·
EPS CAGR 3Y
-17.0%
·
·
·
Net Income YoY
·
·
-70.0%
100.0%
Net Income CAGR 3Y
4.9%
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$235M
$112M
$66M
$45M
Net Income TTM
$37M
$-24M
$10M
$32M
Market Cap
$833M
$749M
·
·
Enterprise Value
$1.20B
$618M
·
·
P/E
23.8
-23.0
60.4
16.1
P/S
3.5
6.7
·
·
P/B
2.0
1.8
·
·
P / Tangible Book
8.4
7.1
·
·
P / Cash Flow
-32.5
-3.6
·
·
P / FCF
-31.3
-3.6
·
·
EV / EBITDA
11.2
88.0
·
·
EV / FCF
-45.1
-2.9
·
·
EV / Revenue
5.1
5.5
·
·
Dividend Yield
2.4%
0.00%
·
·
Earnings Yield
4.2%
-4.3%
1.7%
6.2%
Payout Ratio
53.5%
·
·
·
Annual Payout
$20M
$0
·
·
Laporan Laba Rugi17
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$59M
$72M
$63M
$56M
$44M
$33M
$28M
$29M
$21M
$24M
$21M
$11M
$10M
$15M
$12M
$8M
Cost of Revenue
$6M
$8M
$8M
$6M
$7M
$4M
$2M
$3M
$3M
$2M
$3M
$973.4K
$489.6K
$2M
$2M
$666.1K
Gross Profit
$53M
$64M
$55M
$50M
$37M
$29M
$26M
$26M
$19M
$22M
$18M
$10M
$10M
$13M
$10M
$8M
SG&A Expense
$26M
$32M
$25M
$19M
$12M
$40M
$15M
$15M
$11M
$15M
$10M
$577.5K
$696.9K
$720.3K
$59.8K
$5.5K
Operating Expenses
$35M
$41M
$33M
$28M
$16M
$46M
$19M
$20M
$17M
$20M
$11M
$2M
$2M
$2M
$-912.4K
$2M
Operating Income
$18M
$23M
$22M
$23M
$21M
$-17M
$7M
$7M
$2M
$2M
$6M
$8M
$8M
$11M
$11M
$5M
Interest Expense
·
·
·
·
·
·
·
·
$4M
·
$3M
$584.1K
$357.4K
$42.8K
$0
$0
Interest Income
$663.2K
$870.1K
$803.6K
$1M
$1M
$727.9K
$609.5K
$639.9K
$421.4K
$523.5K
$63.8K
$0
$7.5K
$1.5K
$0
$0
Other Non-op
$3M
$-1M
$-629.1K
$3M
$-44.5K
$-94.6K
$-9.8K
$195.5K
$-53.0K
$-77.7K
$20.1K
$121.6K
$-210.4K
$-10M
$42.3K
$-127.5K
Pretax Income
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-6M
$-1M
Income Tax
$4M
$4M
$5M
$4M
$2M
$3M
$-250.4K
$2M
$1M
$-769.9K
$2M
$1M
$-656.5K
$241.1K
$352.1K
$120.1K
Net Income
$7M
$7M
$7M
$18M
$5M
$-18M
$-5M
$770.0K
$-1M
$-6M
$903.4K
$7M
$8M
$8M
$10M
$5M
EPS (Basic)
$0.07
$0.08
$0.07
$0.18
$0.05
$-0.26
$-0.07
$0.01
$-0.02
$-0.13
$0.01
$0.13
$0.16
$0.20
$0.20
$0.09
EPS (Diluted)
$0.07
$0.06
$0.07
$0.18
$0.05
$-0.26
$-0.07
$0.01
$-0.02
$-0.14
$0.01
$0.13
$0.16
$0.20
$0.20
$0.09
Shares (Basic)
96,775,889
·
95,956,504
94,690,195
96,193,199
·
74,694,319
63,846,170
63,027,246
·
63,349,823
50,507,728
50,369,350
·
50,369,350
50,369,350
Shares (Diluted)
99,545,644
·
96,651,911
97,372,470
97,498,923
·
74,694,319
67,162,820
63,027,246
·
63,349,823
50,507,728
50,369,350
·
50,369,350
50,369,350
EBITDA
$22M
·
$27M
$28M
$26M
·
$9M
$9M
$4M
·
$8M
$8M
·
·
·
·
Neraca25
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$37M
$38M
$86M
$75M
$44M
$132M
$19M
$91M
$65M
$26M
$37M
$21M
$56.9K
$30M
$2M
$562.5K
Prepaid Expense
$5M
$4M
$5M
$5M
$2M
$3M
$2M
$932.6K
$2M
$699.1K
$961.4K
$829.6K
$177.5K
$116.6K
$308.3K
$66.4K
Current Assets
$68M
$70M
$138M
$106M
$61M
$160M
$31M
$102M
$74M
$32M
$40M
$32M
$234.4K
$33M
$2M
$629.0K
PP&E (Net)
$2M
$2M
$2M
$2M
$1M
$1M
$888.5K
$692.3K
$547.6K
$400.7K
$261.9K
$177.9K
·
$18.6K
·
·
PP&E (Gross)
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$821.4K
$632.3K
$470.5K
$276.8K
$186.8K
·
$25.3K
·
·
Accum. Depreciation
$700.3K
$590.3K
$485.3K
$386.2K
$298.5K
$231.7K
$175.4K
$129.1K
$84.7K
$69.8K
$14.9K
$8.9K
·
$6.7K
·
·
Goodwill
$253M
$253M
$249M
$239M
$238M
$238M
$140M
$140M
$140M
$140M
$140M
$140M
·
$0
·
·
Intangibles
$63M
$66M
$70M
$71M
$75M
$80M
$25M
$26M
$28M
$30M
$31M
$33M
·
$0
·
·
Other Non-current Assets
$1M
$1M
$2M
$11M
$2M
$2M
$2M
$2M
$2M
$998.9K
·
$2M
·
·
·
·
Total Assets
$830M
$902M
$919M
$848M
$857M
$874M
$477M
$484M
$377M
$332M
$304M
$277M
$30M
$59M
$100M
$346M
Accounts Payable
·
·
·
·
·
·
·
·
·
·
$2.0K
$401.5K
$85.8K
$40.0K
·
·
Accrued Liabilities
$7M
$11M
$9M
$5M
$3M
$6M
$3M
$2M
$707.2K
$4M
$636.8K
$524.4K
$10M
$0
$8M
$150.7K
Current Liabilities
$36M
$149M
$148M
$140M
$131M
$62M
$24M
$55M
$24M
$23M
$5M
$14M
$16M
$1M
$13M
·
Capital Leases
$10M
$5M
$5M
$5M
$4M
$5M
$2M
$2M
$2M
$2M
$0
$16.9K
·
$29.3K
·
·
Deferred Tax
$28M
$30M
$31M
$28M
$28M
$27M
$12M
$12M
$10M
$9M
$11M
$9M
·
$1M
·
·
Total Liabilities
$407M
$479M
$479M
$427M
$421M
$451M
$219M
$227M
$211M
$168M
$138M
$117M
$20M
$31M
$30M
$21M
Long-term Debt
$330M
$406M
$409M
·
·
$381M
·
·
·
·
·
·
·
·
·
·
Total Debt
$330M
·
$409M
$1M
$1M
·
$14M
·
$16M
·
·
·
·
·
·
·
Paid-in Capital
$522M
$516M
$514M
$499M
$496M
$494M
$310M
$303M
$210M
$200M
$194M
$189M
·
$705.0K
·
·
Retained Earnings
$-34M
$-42M
$-29M
$-36M
$-53M
$-58M
$-40M
$-35M
$-36M
$-35M
$-29M
$-29M
$-20M
$25M
$-28M
$-20M
Treasury Stock
$70M
$56M
$50M
$47M
$12M
$12M
$12M
$12M
$9M
$1M
·
·
·
$0
·
·
AOCI
·
$0
·
·
·
$0
$32.7K
$64.3K
$120.3K
$108.4K
$100.2K
$877.3K
·
$1M
·
·
Stockholders' Equity
$418M
$419M
$435M
$417M
$431M
$423M
$258M
$257M
$165M
$164M
$166M
$160M
$-20M
$28M
$-27M
$-20M
Liabilities + Equity
$830M
$902M
$919M
$848M
$857M
$874M
$477M
$484M
$377M
$332M
$304M
$277M
$30M
$59M
$100M
$346M
Shares Outstanding
95,983,416
97,473,634
97,704,800
91,824,768
95,804,813
95,682,968
74,708,213
74,436,341
62,997,292
63,242,173
63,349,823
62,961,688
·
50,369,350
·
·
Arus Kas17
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$4M
$4M
$4M
$5M
$5M
$3M
$2M
$2M
$2M
$2M
$2M
$1.1K
$1.0K
$1.1K
$1.1K
$1.1K
Stock-based Comp
$6M
$5M
$5M
$3M
$2M
$25M
$6M
$6M
$6M
$6M
$5M
$0
$0
$0
·
·
Deferred Tax
·
·
·
·
·
$2M
$16.5K
$4M
$456.2K
$-1M
$1M
$909.1K
$-656.5K
$241.1K
$-351.0K
·
Amort. of Intangibles
$4M
$4M
$4M
$5M
$5M
$3M
$2M
$2M
$2M
$2M
$2M
$0
$0
$0
$0
·
Other Non-cash
$74M
·
·
·
$-73M
·
·
·
$-5M
·
·
·
·
·
·
·
Operating Cash Flow
$92M
$-7M
$-33M
$76M
$-62M
$-92M
$-52M
$-67M
$3M
$-14M
$-12M
$-38M
$-17M
$17M
$-6M
$-4M
CapEx
$133.9K
$112.5K
$171.6K
$422.9K
$224.4K
$192.8K
$242.5K
$189.1K
$161.8K
$93.0K
$96.7K
$0
$0
$0
·
·
Investing Cash Flow
$-931.7K
$-9M
$-235.8K
$-10M
$-4M
$-4M
$-451.1K
$-709.5K
$-253.8K
$-327.9K
$10M
$-77M
$-998.3K
$-2M
$-2M
$-302.4K
Debt Issued
$744.4K
$0
$25M
$9M
$16M
$100M
$-27M
$9M
$43M
·
·
·
$8M
·
·
·
Net Debt Issued
$744.4K
·
·
·
$-22M
·
·
·
$43M
·
·
·
·
·
·
·
Stock Issued
·
$0
$0
·
·
$90M
$0
·
·
$0
$0
·
·
·
·
·
Stock Repurchased
$14M
$6M
$3M
$35M
$0
$0
$0
$3M
$8M
$1M
$0
$0
$0
·
·
·
Net Stock Activity
$-14M
·
·
·
$0
·
·
·
$-8M
·
·
·
·
·
·
·
Financing Cash Flow
$-92M
$-32M
$45M
$-35M
$-23M
$208M
$-19M
$93M
$38M
$3M
$18M
$105M
$8M
$11M
$4M
·
Net Change in Cash
$-902.6K
$-48M
$12M
$31M
$-88M
$113M
$-72M
$26M
$40M
$-11M
$16M
$-9M
$-10M
$26M
$4M
$3M
Taxes Paid
·
$3M
$6M
$0
$0
$-545.0K
$0
$3M
$1.8K
$150.0K
$0
$0
$0
·
·
·
Free Cash Flow
$92M
·
·
·
$-62M
·
·
·
$2M
·
·
·
·
·
·
·
Profitabilitas6
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
89.4%
·
87.8%
89.2%
83.9%
·
92.2%
90.6%
87.3%
·
84.1%
91.5%
·
·
·
·
Operating Margin
30.9%
·
35.6%
40.1%
47.6%
·
24.3%
23.3%
10.5%
·
29.8%
73.6%
·
·
·
·
Net Margin
12.2%
·
11.2%
31.3%
10.5%
·
-18.2%
2.6%
-6.3%
·
4.3%
59.3%
·
·
·
·
EBITDA Margin
37.5%
·
42.6%
49.3%
58.4%
·
30.5%
29.3%
18.3%
·
37.9%
73.6%
·
·
·
·
ROA
0.86%
·
1.0%
2.6%
0.75%
·
-1.3%
0.20%
-0.66%
·
0.45%
2.2%
-0.08%
·
-2.8%
-0.33%
ROE
1.7%
·
2.0%
5.2%
1.6%
·
-2.4%
0.37%
-1.8%
·
1.3%
9.6%
0.75%
·
22.2%
3.8%
Likuiditas & Solvabilitas5
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
1.9
·
0.9
0.8
0.5
·
1.3
1.8
3.1
·
7.2
2.3
0.0
·
0.2
·
Quick Ratio
1.0
·
0.6
0.5
0.3
·
0.8
1.6
2.7
·
6.7
1.5
0.0
·
0.1
·
Debt / Equity
0.8
·
0.9
0.0
0.0
·
0.1
·
0.1
·
·
·
·
·
·
·
LT Debt / Equity
0.8
·
0.7
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
0.6
·
2.4
14.3
·
·
·
·
Efisiensi1
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.0
·
·
·
·
Per Saham6
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$4.35
·
$4.45
$4.54
$4.49
·
$3.45
$3.45
$2.62
·
$2.62
$2.55
·
·
·
·
Revenue / Share
$0.60
·
$0.65
$0.58
$0.45
·
$0.38
$0.43
$0.34
·
$0.33
$0.23
·
·
·
·
Cash Flow / Share
$0.92
·
·
·
$-0.63
·
·
·
$0.04
·
·
·
·
·
·
·
Cash / Share
$0.39
·
$0.88
$0.81
$0.46
·
$0.26
$1.23
$1.04
·
$0.58
$0.33
·
·
·
·
Dividend / Share
·
$0.20
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.38
·
$0.04
·
$-0.27
·
$-0.22
$-0.14
$-0.02
·
$0.50
$0.69
$0.65
·
·
·
Valuasi (TTM)11
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$250M
·
$197M
·
$135M
·
$102M
$95M
$78M
·
$58M
$48M
$45M
·
·
·
Net Income TTM
$39M
·
$11M
·
$-18M
·
$-12M
$-6M
$82.4K
·
$23M
$32M
$30M
·
$26M
$26M
Market Cap
$756M
·
$560M
$472M
$718M
·
$756M
$644M
$767M
·
$433M
$632M
·
·
·
·
Enterprise Value
$1.05B
·
$883M
$398M
$675M
·
$750M
·
$718M
·
·
·
·
·
·
·
P/E
20.7
·
143.2
·
-27.7
·
-46.0
-61.8
-609.0
·
13.7
14.5
15.8
·
·
·
P/S
3.0
·
2.8
·
5.3
·
7.4
6.8
9.9
·
7.5
13.1
·
·
·
·
P/B
1.8
·
1.3
1.1
1.7
·
2.9
2.5
4.6
·
2.6
3.9
·
·
·
·
P / Tangible Book
7.4
·
4.9
4.4
6.1
·
8.1
7.1
·
·
·
·
·
·
·
·
P / Cash Flow
8.2
·
·
·
-11.7
·
·
·
338.4
·
·
·
·
·
·
·
EV / Revenue
4.2
·
4.5
·
5.0
·
7.3
·
9.2
·
·
·
·
·
·
·
Earnings Yield
4.8%
·
0.70%
·
-3.6%
·
-2.2%
-1.6%
-0.16%
·
7.3%
6.9%
6.3%
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$235M
$112M
$66M
$45M
·
Margin Kotor %
87.7%
89.8%
·
·
·
Margin Operasi %
37.7%
-0.79%
·
·
·
Laba Bersih
$37M
$-24M
$10M
$32M
$16M
EPS Dilusian
$0.36
$-0.34
$0.16
$0.63
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.0
0.0
·
·
·
Rasio Lancar
0.5
2.6
·
·
·
Rasio Cepat
0.3
2.1
·
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-27M
$-210M
·
·
·
Pemilik institusional (13F)
165 pengaju
· $314.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang165
Nilai yang dipegang$314.4M
Posisi baru40
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
40 (+2 vs Kuartal sebelumnya)
19 (+2 vs Kuartal sebelumnya)
42 (+2 vs Kuartal sebelumnya)
48 (+13 vs Kuartal sebelumnya)
+663K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Pillo Portsmouth Holding Company, LLC, José Esteban Casares Garcia
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
19 orang dalam
· 8 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 39 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.