LIFE Ethos Technologies Inc. - Class A Common Stock
$20,09
Harga · Mei 20, 2026
Fundamental per Mei 8, 2026
Rentang 52M
$9–$32
46% of range
Peringkat Analis
BUY
15 analysts
Target Harga
$26
+28% upside
P/E (TTM)
—
ROE
-108.4%
Margin Laba Bersih
18.4%
LIFE Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$20.09
Kapitalisasi Pasar
—
P/E (TTM)
—
EPS (TTM)
$1.22
Pendapatan (TTM)
$388M
Imbal Hasil Dividen
—
ROE
-108.4%
D/E Utang/Ekuitas
—
Rentang 52M
$9 – $33
LIFE Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$388M
2024-12-31
→
2025-12-31
EPS
$1.22
2024-12-31
→
2025-12-31
Arus Kas Bebas
$35M
2025-12-31
→
2025-12-31
Margin
18.4%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
LIFE
Median Rekan
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
LIFE
Median Rekan
Operating Margin (Margin Operasi)
18.8%
—
Net Profit Margin (Margin Laba Bersih)
18.4%
—
ROA
15.6%
—
ROE
-108.4%
—
ROIC
-284.0%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
LIFE
Median Rekan
Current Ratio (Rasio Lancar)
2.2
—
Quick Ratio (Rasio Cepat)
1.4
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
LIFE
Median Rekan
Revenue YoY (Pendapatan YoY)
52.0%
—
EPS YoY
43.5%
—
Net Income YoY (Laba Bersih YoY)
45.7%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
LIFE
Median Rekan
Payout Ratio (Rasio Pembayaran Dividen)
0.00%
—
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
0.00%
CAGR Dividen 5T
—
LIFE Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
15 analis
- Beli Kuat 6 40,0%
- Beli 8 53,3%
- Tahan 1 6,7%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
8 analis · 2026-05-18
Median
$27.00
Rata-rata
$25.62
Sekarang
$20.09
Rendah
$16.00
Tinggi
$33.00
Target median
$27.00
+34,4%
Target rata-rata
$25.62
+27,6%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.70%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $0.38 | $-1.00 | 1.4% |
| 31 Des. 2025 | $0.42 | $0.40 | 0.02% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| LIFE | — | — | 52.0% | 18.4% | -108.4% | — |
| BRO | $26.78B | 25.2 | 22.8% | 17.9% | 8.7% | — |
| RYAN | — | — | 21.3% | 2.1% | 9.9% | — |
| HGTY | — | — | 17.3% | 10.2% | 80.3% | — |
| BWIN | — | -48.1 | 8.3% | -2.2% | -5.7% | — |
| GSHD | — | 70.8 | 16.2% | 7.6% | -107.8% | — |
| TWFG | — | 54.3 | 22.0% | — | — | — |
| ABX | $833M | 23.8 | 110.2% | 15.5% | 8.8% | 87.7% |
| SLQT | $411M | 238.0 | 15.5% | 3.1% | 14.1% | — |
| HIT | — | 79.5 | 71.0% | 3.8% | 7.6% | 62.8% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 15
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Revenue | $388M | $255M | |
| Cost of Revenue | $7M | $7M | |
| SG&A Expense | $40M | $22M | |
| Operating Expenses | $315M | $206M | |
| Operating Income | $73M | $49M | |
| Interest Income | $6M | $6M | |
| Other Non-op | $3M | $5M | |
| Pretax Income | $76M | $54M | |
| Income Tax | $5M | $5M | |
| Net Income | $71M | $49M | |
| EPS (Basic) | $4.31 | $3.05 | |
| EPS (Diluted) | $1.22 | $0.85 | |
| Shares (Basic) | 16,490,000 | 16,007,000 | |
| Shares (Diluted) | 58,416,000 | 57,600,000 | |
| EBITDA | $78M | · |
Neraca 25
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $91M | $35M | |
| Short-term Investments | $35M | $68M | |
| Receivables | $36M | $30M | |
| Prepaid Expense | $55M | $26M | |
| Current Assets | $246M | $175M | |
| PP&E (Net) | $8M | $7M | |
| PP&E (Gross) | $27M | $21M | |
| Accum. Depreciation | $18M | $13M | |
| Goodwill | $2M | $2M | |
| Intangibles | $662.0K | $221.0K | |
| Total Assets | $515M | $396M | |
| Accounts Payable | $55M | $24M | |
| Accrued Liabilities | $39M | $19M | |
| Current Liabilities | $113M | $68M | |
| Capital Leases | $1M | $2M | |
| Deferred Tax | $9M | $4M | |
| Other Non-current Liabilities | $0 | $2M | |
| Total Liabilities | $135M | $99M | |
| Common Stock | $2.0K | $2.0K | |
| Paid-in Capital | $79M | $67M | |
| Retained Earnings | $-103M | $-174M | |
| AOCI | $-554.0K | $-478.0K | |
| Stockholders' Equity | $-24M | $-107M | |
| Liabilities + Equity | $515M | $396M | |
| Shares Outstanding | 16,647,000 | 16,032,000 |
Arus Kas 11
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| D&A | $5M | $5M | |
| Stock-based Comp | $11M | $3M | |
| Deferred Tax | $5M | $4M | |
| Other Non-cash | $-56M | · | |
| Operating Cash Flow | $36M | $-11M | |
| CapEx | $1M | $776.0K | |
| Investing Cash Flow | $32M | $-896.0K | |
| Dividends Paid | $0 | · | |
| Financing Cash Flow | $-12M | $22M | |
| Taxes Paid | $2M | · | |
| Free Cash Flow | $35M | · |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Operating Margin | 18.8% | · | |
| Net Margin | 18.4% | · | |
| Pretax Margin | 19.5% | · | |
| EBITDA Margin | 20.2% | · | |
| ROA | 15.6% | · | |
| ROE | -108.4% | · | |
| ROIC | -284.0% | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 2.2 | · | |
| Quick Ratio | 1.4 | · |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 0.9 | · | |
| Receivables Turnover | 11.6 | · |
Tingkat Pertumbuhan 3
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | 52.0% | · | |
| EPS YoY | 43.5% | · | |
| Net Income YoY | 45.7% | · |
Valuasi (TTM) 4
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $388M | · | |
| Net Income TTM | $71M | · | |
| Payout Ratio | 0.00% | · | |
| Annual Payout | $0 | · |
Laporan Laba Rugi 14
| Metrik | Tren | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Revenue | $193M | · | $95M | |
| Cost of Revenue | $3M | · | $2M | |
| SG&A Expense | $181M | · | $13M | |
| Operating Expenses | $16M | · | · | |
| Operating Income | $-163M | · | $13M | |
| Other Non-op | $768.0K | · | $572.0K | |
| Pretax Income | $-163M | · | $13M | |
| Income Tax | $4M | · | $864.0K | |
| Net Income | $-166M | · | $12M | |
| EPS (Basic) | $-3.57 | · | $0.75 | |
| EPS (Diluted) | $-3.57 | · | $0.21 | |
| Shares (Basic) | 48,130,000 | · | 16,260,000 | |
| Shares (Diluted) | 48,130,000 | · | 58,762,000 | |
| EBITDA | $-162M | · | · |
Neraca 25
| Metrik | Tren | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Cash & Equivalents | $108M | $91M | · | |
| Short-term Investments | $37M | $35M | · | |
| Receivables | $53M | $36M | · | |
| Prepaid Expense | $35M | $55M | · | |
| Current Assets | $259M | $246M | · | |
| PP&E (Net) | $10M | $8M | · | |
| PP&E (Gross) | $30M | $27M | · | |
| Accum. Depreciation | $20M | $18M | · | |
| Goodwill | $2M | $2M | · | |
| Intangibles | $637.0K | $662.0K | · | |
| Total Assets | $619M | $515M | · | |
| Accounts Payable | $66M | $55M | · | |
| Accrued Liabilities | $53M | $39M | · | |
| Current Liabilities | $155M | $113M | · | |
| Capital Leases | $922.0K | $1M | · | |
| Deferred Tax | $12M | $9M | · | |
| Other Non-current Liabilities | · | $0 | · | |
| Total Liabilities | $178M | $135M | · | |
| Common Stock | $6.0K | $2.0K | · | |
| Paid-in Capital | $711M | $79M | · | |
| Retained Earnings | $-269M | $-103M | · | |
| AOCI | $-1M | $-554.0K | · | |
| Stockholders' Equity | $441M | $-24M | · | |
| Liabilities + Equity | $619M | $515M | · | |
| Shares Outstanding | 0 | 16,647,000 | · |
Arus Kas 9
| Metrik | Tren | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| D&A | $1M | · | $1M | |
| Stock-based Comp | $193M | · | $10M | |
| Deferred Tax | $3M | · | $644.0K | |
| Other Non-cash | $355.0K | · | · | |
| Operating Cash Flow | $31M | · | $11M | |
| CapEx | $353.0K | · | $278.0K | |
| Investing Cash Flow | $-52M | · | $2M | |
| Financing Cash Flow | $38M | · | $3M | |
| Free Cash Flow | $31M | · | · |
Profitabilitas 7
| Metrik | Tren | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Operating Margin | -84.6% | · | · | |
| Net Margin | -86.2% | · | · | |
| Pretax Margin | -84.2% | · | · | |
| EBITDA Margin | -83.9% | · | · | |
| ROA | -53.7% | · | · | |
| ROE | -75.4% | · | · | |
| ROIC | -37.9% | · | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Current Ratio | 1.7 | · | · | |
| Quick Ratio | 1.3 | · | · |
Efisiensi 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Asset Turnover | 0.6 | · | · | |
| Receivables Turnover | 7.2 | · | · |
Valuasi (TTM) 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Market Cap | $0 | · | · | |
| P / Tangible Book | 0.0 | · | · | |
| P / Cash Flow | 0.0 | · | · | |
| P / FCF | 0.0 | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| Pendapatan | $388M | $255M |
| Margin Operasi % | 18.8% | — |
| Laba Bersih | $71M | $49M |
| EPS Dilusian | $1.22 | $0.85 |
Neraca
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| Rasio Lancar | 2.2 | — |
| Rasio Cepat | 1.4 | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | |
|---|---|---|
| Arus Kas Bebas | $35M | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.