Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata21.7%
Laporan BerikutnyaOkt 20, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 21, 2026
$0.64
$0.49
30.2%
31 Maret 2026
$0.37
$0.21
79.4%
31 Des. 2025
$0.64
$0.59
9.1%
30 Sep. 2025
$0.46
$0.47
-1.6%
30 Juni 2025
$0.49
$0.51
-4.0%
31 Maret 2025
$0.26
$0.22
17.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$365M
$315M
$261M
$209M
$151M
$117M
$77M
$60M
$43M
SG&A Expense
$81M
$67M
$62M
$53M
$40M
$25M
$19M
$13M
$9M
Operating Expenses
$291M
$253M
$228M
$199M
$143M
$97M
$63M
$74M
$35M
Operating Income
$74M
$61M
$33M
$10M
$9M
$20M
$14M
$-14M
$8M
Interest Expense
·
·
$7M
$5M
$3M
$2M
$2M
$4M
$2M
Other Non-op
$192.0K
$-7M
$0
$0
$185.0K
$90.0K
$0
$-22.0K
$4M
Pretax Income
$51M
$47M
$26M
$5M
$6M
$18M
$12M
$-18M
$9M
Income Tax
$6M
$-2M
$3M
$2M
$-2M
$-1M
$1M
$449.0K
$0
Net Income
$28M
$30M
$14M
$565.0K
$5M
$9M
$4M
$-9M
$0
EPS (Basic)
$1.11
$1.23
$0.59
$0.03
$0.28
$0.55
$0.24
$-0.66
·
EPS (Diluted)
$1.04
$1.16
$0.55
$0.03
$0.26
$0.51
$0.22
$-0.66
·
Shares (Basic)
24,975,000
24,657,000
23,929,000
20,995,000
19,181,000
16,785,000
14,864,000
13,554,000
·
Shares (Diluted)
38,103,000
38,301,000
38,356,000
21,773,000
20,813,000
18,383,000
16,100,000
13,554,000
·
EBITDA
$86M
$72M
$42M
$17M
$14M
$24M
$16M
$-11M
·
Neraca22
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$34M
$54M
$42M
$29M
$29M
$25M
$14M
$19M
$5M
Prepaid Expense
$8M
$8M
$8M
$4M
$5M
$4M
$2M
$1M
$521.0K
Other Current Assets
·
·
·
·
·
·
·
$0
$0
Current Assets
$93M
$109M
$75M
$54M
$50M
$51M
$27M
$23M
$8M
PP&E (Net)
$22M
$24M
$30M
$35M
$25M
$17M
$10M
$8M
$7M
PP&E (Gross)
$55M
$52M
$53M
$51M
$37M
$25M
$15M
$11M
$9M
Accum. Depreciation
$34M
$28M
$23M
$15M
$12M
$8M
$5M
$3M
$3M
Intangibles
$40M
$25M
$17M
$4M
$3M
$549.0K
$445.0K
$248.0K
$216.0K
Other Non-current Assets
$7M
$6M
$4M
$4M
$5M
$4M
$1M
$130.0K
$565.0K
Total Assets
$415M
$398M
$355M
$321M
$270M
$186M
$65M
$35M
$17M
Accounts Payable
$34M
$23M
$16M
$16M
$13M
$8M
$5M
$4M
$3M
Short-term Debt
$3M
·
·
·
·
·
·
·
·
Current Liabilities
$58M
$46M
$41M
$37M
$30M
$20M
$13M
$8M
$6M
Capital Leases
$51M
$55M
$57M
$65M
$47M
$33M
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
$0
Total Liabilities
$578M
$359M
$338M
$355M
$339M
$224M
$96M
$60M
$58M
Long-term Debt
$292M
$92M
$77M
$94M
$123M
$83M
$36M
$48M
$49M
Total Debt
$295M
$92M
$77M
$94M
$123M
$83M
$46M
$48M
·
Paid-in Capital
$37M
$59M
$73M
$71M
$46M
$29M
$14M
$12M
$0
Retained Earnings
$-133M
$-15M
$-46M
$-61M
$-61M
$-35M
$-24M
$-21M
$0
Stockholders' Equity
$-96M
$44M
$28M
$11M
$-14M
$-5M
$-9M
$-8M
$-41M
Liabilities + Equity
$415M
$398M
$355M
$321M
$270M
$186M
$65M
$35M
$17M
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$11M
$11M
$9M
$7M
$5M
$4M
$2M
$3M
$876.0K
Stock-based Comp
$23M
$28M
$24M
$20M
$7M
$5M
$2M
$27M
$0
Deferred Tax
$6M
$-4M
$-22M
$-22M
$-43M
$-49M
$-11M
$-2M
$0
Amort. of Intangibles
$5M
$3M
$2M
$800.0K
$400.0K
$300.0K
$200.0K
$117.0K
$66.0K
Other Non-cash
$23M
$6M
$25M
$31M
$61M
$56M
$25M
$-9M
·
Operating Cash Flow
$92M
$72M
$51M
$36M
$35M
$25M
$21M
$10M
$14M
CapEx
$6M
$979.0K
$4M
$10M
$13M
$10M
$4M
$2M
$6M
Investing Cash Flow
$-24M
$-12M
$-19M
$-13M
$-15M
$-10M
$-4M
$-2M
$-6M
Stock Repurchased
$82M
$63M
$0
$0
·
·
·
·
·
Net Stock Activity
$-82M
$-63M
·
·
·
·
·
·
·
Dividends Paid
$146M
$0
$0
$0
$60M
$45M
$19M
$80M
$26M
Financing Cash Flow
$-88M
$-45M
$-18M
$-24M
$-16M
$-3M
$-21M
$6M
$-6M
Net Change in Cash
$-20M
$14M
$14M
$-92.0K
$4M
$11M
$-4M
$14M
$1M
Taxes Paid
$929.0K
·
·
·
·
·
·
·
·
Free Cash Flow
$86M
$71M
$46M
$26M
$23M
$15M
$18M
$8M
·
Levered FCF
·
·
$40M
$23M
$19M
$12M
$15M
$4M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
20.4%
19.4%
12.6%
4.8%
5.7%
17.0%
18.2%
-23.2%
·
Net Margin
7.6%
9.7%
5.4%
0.27%
3.6%
7.9%
4.6%
-14.8%
·
Pretax Margin
13.9%
14.8%
10.1%
2.5%
4.0%
15.1%
15.1%
-30.3%
·
EBITDA Margin
23.5%
22.9%
16.2%
8.2%
9.1%
20.1%
20.9%
-19.0%
·
ROA
6.9%
8.1%
4.2%
0.19%
2.4%
6.1%
6.5%
-27.0%
·
ROE
-107.8%
84.7%
42.1%
-33.7%
-57.2%
-133.8%
-40.8%
-43.0%
·
ROIC
32.6%
47.2%
22.2%
5.0%
11.0%
27.1%
33.7%
-10.9%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.6
2.3
1.8
1.5
1.7
2.5
2.0
2.9
·
Quick Ratio
0.6
1.2
1.0
0.8
1.0
1.2
1.1
2.4
·
Debt / Equity
-3.1
2.1
1.4
8.8
-8.8
-17.0
-5.1
0.6
·
LT Debt / Equity
-3.0
1.9
1.2
8.1
-8.4
-16.3
-4.7
0.6
·
Interest Coverage
·
·
5.0
2.0
3.0
8.6
5.9
-3.3
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.9
0.8
0.8
0.7
0.7
0.8
1.4
1.8
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
$9.59
$8.21
$6.81
$9.62
·
$6.37
$4.81
$4.44
·
Cash Flow / Share
$2.41
$1.87
$1.32
$1.64
·
$1.34
$1.32
$0.76
·
EPS (TTM)
$1.04
$1.16
$0.55
$0.03
$0.26
$0.51
$0.22
$-0.66
·
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
16.2%
20.4%
24.8%
38.4%
29.3%
·
·
·
·
Revenue CAGR 3Y
20.4%
27.6%
30.7%
·
·
·
·
·
·
Revenue CAGR 5Y
25.6%
·
·
·
·
·
·
·
·
EPS YoY
-10.3%
110.9%
1733.3%
-88.5%
-49.0%
·
·
·
·
EPS CAGR 3Y
226.1%
64.6%
2.5%
·
·
·
·
·
·
EPS CAGR 5Y
15.3%
·
·
·
·
·
·
·
·
Net Income YoY
-8.5%
115.2%
2402.6%
-89.5%
-41.8%
·
·
·
·
Net Income CAGR 3Y
266.6%
77.9%
15.0%
·
·
·
·
·
·
Net Income CAGR 5Y
24.6%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
26.7%
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$365M
$315M
$261M
$209M
$151M
$117M
$77M
$60M
·
Net Income TTM
$28M
$30M
$14M
$565.0K
$5M
$9M
$4M
$-9M
·
P/E
70.8
92.4
137.8
1144.7
500.3
244.6
192.7
-39.8
·
Earnings Yield
1.4%
1.1%
0.73%
0.09%
0.20%
0.41%
0.52%
-2.5%
·
Payout Ratio
523.8%
·
0.00%
0.00%
1110.5%
481.3%
525.3%
-899.2%
·
Annual Payout
$146M
$0
$0
$0
$60M
$45M
$19M
$80M
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$113M
$93M
$105M
$90M
$94M
$76M
$94M
$78M
$78M
$64M
$63M
$71M
$69M
$58M
$57M
$58M
SG&A Expense
$28M
$24M
$22M
$17M
$25M
$18M
$18M
$15M
$17M
$17M
$14M
$15M
$17M
$16M
$14M
$13M
Operating Expenses
$87M
$78M
$74M
$69M
$78M
$69M
$66M
$62M
$63M
$63M
$56M
$57M
$58M
$56M
$51M
$54M
Operating Income
$27M
$15M
$31M
$21M
$16M
$7M
$28M
$16M
$15M
$1M
$7M
$14M
$11M
$1M
$7M
$4M
Interest Expense
·
·
·
·
·
·
·
·
·
$1M
·
$2M
$2M
$2M
·
$1M
Other Non-op
$260.0K
$267.0K
$-582.0K
$-209.0K
$815.0K
$168.0K
$-1M
$544.0K
$441.0K
$-7M
$0
$0
$0
·
$0
$0
Pretax Income
$21M
$10M
$25M
$15M
$10M
$959.0K
$25M
$15M
$14M
$-7M
$5M
$12M
$9M
$-262.0K
$5M
$2M
Income Tax
$4M
$2M
$4M
$2M
$2M
$-2M
$859.0K
$2M
$3M
$-9M
$-252.0K
$724.0K
$2M
$-81.0K
$3M
$-666.0K
Net Income
$10M
$5M
$12M
$8M
$5M
$2M
$15M
$8M
$6M
$2M
$4M
$7M
$4M
$-81.0K
$501.0K
$2M
EPS (Basic)
·
·
$0.51
$0.31
$0.20
$0.09
$0.60
$0.31
$0.25
$0.07
$0.15
$0.29
$0.15
$0.00
$0.03
$0.09
EPS (Diluted)
·
·
$0.48
$0.29
$0.18
$0.09
$0.58
$0.29
$0.24
$0.05
$0.12
$0.28
$0.15
$0.00
$0.03
$0.09
Shares (Basic)
23,718,000
24,269,000
·
25,149,000
25,216,000
24,791,000
·
24,293,000
24,693,000
25,087,000
·
24,124,000
23,689,000
23,206,000
·
20,892,000
Shares (Diluted)
35,710,000
36,640,000
·
38,014,000
38,553,000
25,943,000
·
37,942,000
38,031,000
38,839,000
·
24,891,000
24,333,000
23,206,000
·
21,569,000
EBITDA
$27M
$18M
·
$21M
$16M
$10M
·
$16M
$15M
$4M
·
$14M
$11M
$4M
·
·
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$24M
$26M
$34M
$52M
$92M
$70M
$54M
$48M
$24M
$51M
$42M
$35M
$19M
$25M
$29M
$46M
Prepaid Expense
$15M
$14M
$8M
$14M
$18M
$22M
$8M
$6M
$7M
$6M
·
$9M
$12M
$13M
·
$6M
Current Assets
$85M
$73M
$93M
$93M
$135M
$115M
$109M
$77M
$53M
$77M
·
$68M
$53M
$55M
·
$68M
PP&E (Net)
$22M
$22M
$22M
$22M
$22M
$23M
$24M
$25M
$27M
$29M
·
$32M
$33M
$37M
·
$35M
PP&E (Gross)
$59M
$58M
$55M
$55M
$54M
$53M
$52M
$53M
$53M
$53M
·
$52M
$52M
$54M
·
$49M
Accum. Depreciation
$37M
$35M
$34M
$33M
$32M
$29M
$28M
$28M
$26M
$24M
·
$21M
$19M
$17M
·
$14M
Intangibles
$48M
$44M
$40M
$34M
$30M
$27M
$25M
$23M
$21M
$19M
·
$15M
$12M
$5M
·
$4M
Other Non-current Assets
$9M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$4M
$5M
·
$4M
$4M
$5M
·
$5M
Total Assets
$407M
$393M
$415M
$404M
$437M
$413M
$398M
$358M
$338M
$366M
·
$341M
$323M
$322M
·
$324M
Accounts Payable
$30M
$31M
$34M
$25M
$23M
$20M
$23M
$19M
$16M
$15M
·
$15M
$14M
$14M
·
$14M
Short-term Debt
·
·
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$55M
$56M
$58M
$48M
$46M
$41M
$46M
$49M
$46M
$44M
·
$39M
$38M
$37M
·
$35M
Capital Leases
$46M
$49M
$51M
$51M
$52M
$53M
$55M
$50M
$53M
$55M
·
$60M
$62M
$62M
·
$64M
Total Liabilities
$595M
$597M
$578M
$574M
$567M
$558M
$359M
$356M
$358M
$338M
·
$336M
$337M
$348M
·
$370M
Long-term Debt
$317M
$318M
$292M
$293M
$293M
$293M
$92M
$95M
$97M
$75M
·
$79M
$81M
$92M
·
$120M
Total Debt
$317M
$318M
·
$293M
$293M
$293M
·
$95M
$97M
$75M
·
$79M
$81M
$92M
·
·
Paid-in Capital
$6M
$7M
$37M
$40M
$75M
$70M
$59M
$89M
$78M
$112M
·
$97M
$87M
$78M
·
$67M
Retained Earnings
$-118M
$-128M
$-133M
$-146M
$-154M
$-159M
$-15M
$-31M
$-38M
$-45M
·
$-51M
$-58M
$-61M
·
$-61M
Stockholders' Equity
$-112M
$-121M
$-96M
$-105M
$-79M
$-89M
$44M
$58M
$40M
$67M
·
$47M
$30M
$17M
·
$6M
Liabilities + Equity
$407M
$393M
$415M
$404M
$437M
$413M
$398M
$358M
$338M
$366M
·
$341M
$323M
$322M
·
$324M
Arus Kas17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$3M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$5M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
$5M
$6M
$6M
$7M
$3M
$5M
Deferred Tax
$4M
$2M
$4M
$2M
$2M
$-2M
$5M
$1M
$2M
$-12M
$-10M
$-5M
$-4M
$-3M
$-10M
$-8M
Amort. of Intangibles
$2M
$2M
$1M
$1M
$1M
$900.0K
$900.0K
$800.0K
$800.0K
$700.0K
$600.0K
$400.0K
$400.0K
$300.0K
·
·
Restructuring
$3M
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$7M
·
·
·
$6M
·
·
·
$12M
·
·
·
$-6M
·
·
Operating Cash Flow
$16M
$23M
$23M
$24M
$29M
$15M
$13M
$28M
$19M
$12M
$13M
$21M
$17M
$-639.0K
$3M
$23M
CapEx
$1M
$2M
$3M
$477.0K
$2M
$579.0K
$422.0K
$110.0K
$225.0K
$222.0K
$497.0K
$423.0K
$2M
$2M
$-5M
$9M
Investing Cash Flow
$-7M
$-7M
$-9M
$-6M
$-5M
$-3M
$-3M
$-3M
$-3M
$-3M
$-5M
$-3M
$-9M
$-3M
$4M
$-10M
Stock Repurchased
$4M
$50M
$23M
$58M
$529.0K
$0
$0
$0
·
·
$0
$0
·
·
·
·
Net Stock Activity
·
$-50M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$0
$0
·
·
$0
$146M
$-4M
$2M
$2M
$42.0K
$-8M
$3M
$5M
$0
·
$0
Financing Cash Flow
$-10M
$-25M
$-31M
$-59M
$-807.0K
$2M
$-1M
$-818.0K
$-43M
$-115.0K
$-2M
$-2M
$-14M
$-877.0K
$-25M
$2M
Net Change in Cash
$-2M
$-9M
$-17M
$-41M
$23M
$15M
$8M
$24M
$-27M
$9M
$7M
$16M
$-5M
$-4M
$-18M
$15M
Taxes Paid
$781.0K
$-252.0K
·
·
$924.0K
$15.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$21M
·
·
·
$15M
·
·
·
$12M
·
·
·
$-2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$96M
·
·
·
$-4M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
23.4%
16.1%
·
23.5%
16.7%
8.8%
·
21.1%
19.7%
2.3%
·
19.2%
16.2%
2.5%
·
·
Net Margin
8.9%
5.2%
·
8.7%
5.5%
3.1%
·
9.7%
7.9%
2.8%
·
9.8%
5.3%
-0.14%
·
·
Pretax Margin
18.6%
10.5%
·
16.7%
10.8%
1.3%
·
19.1%
17.7%
-0.05%
·
16.9%
13.7%
-0.45%
·
·
EBITDA Margin
23.4%
19.6%
·
23.5%
16.7%
12.7%
·
21.1%
19.7%
6.3%
·
19.2%
16.2%
6.2%
·
·
ROA
2.4%
1.2%
·
2.1%
1.3%
0.60%
·
2.2%
1.9%
0.53%
·
2.1%
1.2%
-0.03%
·
·
ROE
-10.5%
-4.7%
·
-33.9%
-26.5%
-22.1%
·
14.4%
17.8%
4.3%
·
26.2%
28.5%
-2.4%
·
·
ROIC
10.4%
6.3%
·
9.5%
5.9%
8.9%
·
9.1%
8.8%
-57.7%
·
10.2%
7.7%
0.93%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.3
·
1.9
2.9
2.8
·
1.6
1.1
1.7
·
1.7
1.4
1.5
·
·
Quick Ratio
0.4
0.5
·
1.1
2.0
1.7
·
1.0
0.5
1.1
·
0.9
0.5
0.7
·
·
Debt / Equity
-2.8
-2.6
·
-2.8
-3.7
-3.3
·
1.6
2.4
1.1
·
1.7
2.7
5.4
·
·
LT Debt / Equity
-2.8
-2.6
·
-2.8
-3.7
-3.3
·
1.5
2.2
1.0
·
1.5
2.4
4.9
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
1.0
·
8.4
6.5
0.8
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
·
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$3.18
$2.54
·
$2.38
$2.44
$2.91
·
$2.06
$2.05
$1.66
·
$2.85
$2.85
$2.50
·
·
Cash Flow / Share
·
$0.62
·
·
·
$0.60
·
·
·
$0.31
·
·
·
$-0.03
·
·
Dividend / Share
$0.00
$0.00
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$1.04
$1.04
·
$1.14
$1.14
$1.20
·
$0.70
$0.69
$0.60
·
$0.46
$0.27
$0.14
·
$0.19
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$402M
$383M
·
$354M
$342M
$326M
·
$284M
$277M
$268M
·
$256M
$242M
$226M
·
$194M
Net Income TTM
$35M
$30M
·
$30M
$30M
$31M
·
$19M
$19M
$16M
·
$11M
$6M
$3M
·
$4M
P/E
46.6
41.0
·
65.3
92.6
98.4
·
127.6
83.2
111.0
·
162.0
232.9
372.9
·
187.6
Earnings Yield
2.1%
2.4%
·
1.5%
1.1%
1.0%
·
0.78%
1.2%
0.90%
·
0.62%
0.43%
0.27%
·
0.53%
Payout Ratio
·
0.00%
·
·
·
·
·
·
·
2.3%
·
·
·
·
·
·
Annual Payout
·
·
·
$143M
$143M
$146M
·
$-4M
$-3M
$42.0K
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$365M
$315M
$261M
$209M
$151M
Margin Operasi %
20.4%
19.4%
12.6%
4.8%
5.7%
Laba Bersih
$28M
$30M
$14M
$565.0K
$5M
EPS Dilusian
$1.04
$1.16
$0.55
$0.03
$0.26
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
-3.1
2.1
1.4
8.8
-8.8
Rasio Lancar
1.6
2.3
1.8
1.5
1.7
Rasio Cepat
0.6
1.2
1.0
0.8
1.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$86M
$71M
$46M
$26M
$23M
Pemilik institusional (13F)
245 pengaju
· $1.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang245
Nilai yang dipegang$1.4B
Posisi baru47
Posisi yang keluar32
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
47 (+17 vs Kuartal sebelumnya)
32 (-31 vs Kuartal sebelumnya)
63 (-28 vs Kuartal sebelumnya)
82 (+15 vs Kuartal sebelumnya)
-3.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Adrienne Kebodeaux, Alexandra Nicole Rogers Trust, Benjamin Douglas Jones Trust, Brendan Scot Jones Trust, Camille Peterson, Chick & The Bear Irrevocable Trust, Desiree Coleman, Emily Marie Jones Trust, Jones 2020 Irrevocable Trust, Joshua Thomas Jones Trust, Lanni Romney, Lanni Romney Spousal Lifetime Access Trust, Lindy Langston, Lindy Langston Spousal Lifetime Access Trust, Mark E. Jones, Mark E. Jones, Jr., Nathan Romney 2021 Family Trust, Nathan Scott Romney, P. Ryan Langston, Robyn Jones, Ryan Langston 2021 Family Trust, SLJ 2025 Grantor Retained Annuity Trust, SLJ Dynasty Trust, Serena Jones, The Adrienne Morgan Jones Family Trust 2014, The CP Descendants' Trust, The Camille LaVaun Peterson Family Trust 2014, The Desiree Robyn Coleman Family Trust 2014, The Lanni Elaine Romney Family Trust 2014, The Lindy Jean Langston Family Trust 2014, The Mark & Robyn Jones Descendants Trust 2014, The Mark Evan Jones, Jr. Family Trust 2014
Mark E. Jones, Robyn Jones, The Mark & Robyn Jones Descendants Trust 2014, The Lanni Elaine Romney Family Trust 2014, The Lindy Jean Langston Family Trust 2014, The Camille LaVaun Peterson Family Trust 2014, The Desiree Robyn Coleman Family Trust 2014, The Adrienne Morgan Jones Family Trust 2014, The Mark Evan Jones, Jr. Family Trust 2014, Serena Jones, Lanni Romney, Lindy Langston, Camille Peterson, Desiree Coleman, Adrienne Jones, Mark E. Jones, Jr., P. Ryan Langston, SLJ Dynasty Trust, Jones 2020 Irrevocable Trust, Lindy Langston Spousal Lifetime Access Trust, Lanni Romney Spousal Lifetime Access Trust, Nathan Scott Romney, Nathan Romney 2021 Family Trust, Ryan Langston 2021 Family Trust, The CP Descendants' Trust, Chick & The Bear Irrevocable Trust, SLJ 2023 Grantor Retained Annuity Trust, SLJ 2025 Grantor Retained Annuity Trust, Alexandra Nicole Rogers Trust, Benjamin Douglas Jones Trust, Brendan Scot Jones Trust, Emily Marie Jones Trust, Joshua Thomas Jones Trust
×49 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
37 orang dalam
· 14 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 40 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.