Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$75.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata7.9%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.41
$-0.44
6.0%
31 Maret 2026
Mei 13, 2026
$-0.41
$-0.44
7.6%
31 Des. 2025
$-0.40
$-0.45
11.7%
30 Sep. 2025
$-0.46
$-0.47
1.1%
30 Juni 2025
$-0.44
$-0.48
7.4%
31 Maret 2025
$-0.45
$-0.52
13.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$18M
$9M
$4M
$4M
$9M
$5M
$1M
Cost of Revenue
$19M
$13M
$10M
$8M
$6M
$3M
$815.0K
Gross Profit
$-660.0K
$-4M
$-6M
$-4M
$3M
$2M
$569.0K
R&D Expense
$85M
$103M
$103M
$110M
$75M
$20M
$15M
SG&A Expense
$35M
$33M
$32M
$31M
$28M
$6M
$4M
Operating Expenses
$127M
$155M
$142M
$148M
$108M
$28M
$21M
Operating Income
$-128M
$-158M
$-148M
$-152M
$-104M
$-26M
$-20M
Interest Income
$3M
$8M
$9M
$4M
$372.0K
$195.0K
$516.0K
Other Non-op
$-459.0K
$56.0K
$-4M
$943.0K
$2M
$-24.0K
$-17.0K
Pretax Income
$-145M
$-152M
$-149M
$-147M
$-102M
$-26M
$-20M
Income Tax
$308.0K
$171.0K
$0
$0
$0
$0
$0
Net Income
$-145M
$-152M
$-149M
$-147M
$-102M
$-26M
$-20M
EPS (Basic)
$-2.55
$-2.85
$-3.29
$-3.39
$-0.51
$-0.18
·
EPS (Diluted)
$-2.55
$-2.85
$-3.29
$-3.39
$-0.51
$-0.18
·
Shares (Basic)
57,023,024
53,359,685
45,412,155
43,461,579
200,849,663
141,741,752
114,967,922
Shares (Diluted)
57,023,024
53,359,685
45,412,155
43,461,579
200,849,663
141,741,752
114,967,922
EBITDA
$-128M
$-158M
$-148M
$-152M
·
$-3M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$72M
$29M
$39M
$67M
$67M
$25M
$47M
Short-term Investments
$50M
$83M
$182M
$256M
$378M
$0
·
Receivables
$3M
$1M
$628.0K
$3M
$2M
$141.0K
·
Inventory
$6M
$2M
$2M
$3M
$2M
$1M
·
Prepaid Expense
$3M
$2M
$2M
$2M
$3M
$1M
·
Other Current Assets
$22M
$8M
$5M
$5M
$9M
$5M
·
Current Assets
$154M
$123M
$229M
$335M
$458M
$31M
$25
PP&E (Net)
$13M
$10M
$12M
$10M
$5M
$2M
·
PP&E (Gross)
$30M
$23M
$21M
$15M
$8M
$3M
·
Accum. Depreciation
$17M
$13M
$9M
$5M
$3M
$2M
·
Intangibles
$825.0K
$2M
$3M
$4M
$4M
$0
·
Other Non-current Assets
$7M
$8M
$6M
$862.0K
$859.0K
$64.0K
·
Total Assets
$180M
$147M
$257M
$357M
$479M
$33M
$106.9K
Accounts Payable
$6M
$5M
$4M
$5M
$4M
$2M
·
Accrued Liabilities
$12M
$6M
$3M
$9M
$4M
$3M
$1.0K
Current Liabilities
$36M
$39M
$18M
$22M
$14M
$6M
$81.8K
Capital Leases
$4M
$720.0K
$4M
$5M
$7M
·
·
Other Non-current Liabilities
·
$0
·
·
$0
$45.0K
·
Total Liabilities
$166M
$48M
$29M
$27M
$23M
$6M
$81.8K
Common Stock
$6.0K
$6.0K
$5.0K
$22.0K
$21.0K
$15.0K
$634
Paid-in Capital
·
·
·
·
·
$8M
$25.5K
Retained Earnings
$-757M
$-612M
$-460M
$-310M
$-163M
$-61M
$-1.0K
AOCI
$-4.0K
$47.0K
$-87.0K
$-4M
$-524.0K
·
·
Stockholders' Equity
$13M
$99M
$228M
$330M
$456M
$27M
$49M
Liabilities + Equity
$180M
$147M
$257M
$357M
$479M
$33M
$106.9K
Shares Outstanding
61,580,000
54,140,000
52,389,000
218,748,000
214,997,000
151,366,000
6,337,500
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$5M
$5M
$5M
$3M
$1M
$798.0K
$634.0K
Stock-based Comp
$22M
$24M
$24M
$24M
$22M
$4M
$2M
Amort. of Intangibles
$900.0K
$900.0K
$900.0K
$900.0K
$100.0K
·
·
Operating Cash Flow
$-115M
$-107M
$-119M
$-110M
$-82M
$-21M
$-16M
CapEx
$5M
$5M
$6M
$7M
$4M
$855.0K
$421.0K
Investing Cash Flow
$30M
$98M
$69M
$111M
$-389M
$-855.0K
$-421.0K
Financing Cash Flow
$129M
$-671.0K
$21M
$-369.0K
$513M
$73.0K
$36M
Net Change in Cash
·
·
·
·
·
$694
·
Taxes Paid
$174.0K
$165.0K
$0
$0
$0
$0
$0
Free Cash Flow
$-120M
$-112M
$-125M
$-117M
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
-3.6%
-41.8%
-136.5%
-101.5%
·
·
·
Operating Margin
-705.8%
-1747.1%
-3427.4%
-3624.9%
·
·
·
Net Margin
-804.4%
-1679.7%
-3463.2%
-3514.0%
·
·
·
Pretax Margin
-802.7%
-1677.8%
-3463.2%
-3514.0%
·
·
·
EBITDA Margin
-705.8%
-1747.1%
-3427.4%
-3624.9%
·
·
·
ROA
-88.9%
-75.2%
-48.6%
-35.2%
·
·
·
ROE
277.1%
-133.2%
-62.9%
-42.4%
·
·
·
ROIC
-967.6%
-159.6%
-64.7%
-46.1%
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
4.3
3.1
12.5
15.4
·
·
·
Quick Ratio
3.5
2.9
12.0
15.0
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.1
0.0
0.0
0.0
·
·
·
Inventory Turnover
4.6
5.4
3.8
3.4
·
·
·
Receivables Turnover
7.9
10.0
2.5
1.6
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$0.21
$1.84
$0.87
$1.51
·
·
$0.00
Revenue / Share
$0.32
$0.17
$0.02
$0.02
·
·
·
Cash Flow / Share
$-2.02
$-2.00
$-0.52
$-0.51
·
·
·
Cash / Share
$1.17
$0.53
$0.15
$0.31
·
·
·
EPS (TTM)
$-2.55
$-2.85
$-3.29
$-3.39
$-0.51
$-0.18
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
99.4%
110.2%
2.9%
-54.8%
91.3%
·
·
Revenue CAGR 3Y
62.8%
-0.72%
-3.8%
·
·
·
·
Revenue CAGR 5Y
30.1%
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$18M
$9M
$4M
$4M
$9M
$5M
$1M
Net Income TTM
$-145M
$-152M
$-149M
$-147M
$-102M
$-26M
$-20M
Market Cap
$818M
$257M
$993M
$1.49B
·
·
·
P/E
-5.2
-1.7
-1.2
-2.0
-74.1
-403.9
·
P/S
45.2
28.4
230.2
354.8
·
·
·
P/B
61.9
2.6
4.3
4.5
·
·
·
P / Tangible Book
66.0
2.6
4.4
4.6
18.0
20.4
·
P / Cash Flow
-7.1
-2.4
-8.4
-13.5
·
·
·
P / FCF
-6.8
-2.3
-7.9
-12.7
·
·
·
Earnings Yield
-19.2%
-60.0%
-86.8%
-49.9%
-1.4%
-0.25%
·
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$6M
$6M
$6M
$4M
$6M
$3M
$3M
$2M
$2M
$2M
$2M
$810.0K
$743.0K
$1M
$188.0K
$1M
Cost of Revenue
$4M
$4M
$4M
$3M
$8M
$3M
$4M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
Gross Profit
$2M
$2M
$1M
$430.0K
$-3M
$310.0K
$-829.0K
$-721.0K
$-848.0K
$-1M
$-872.0K
$-2M
$-2M
$-1M
$-3M
$-1M
R&D Expense
$25M
$23M
$19M
$22M
$23M
$22M
$24M
$27M
$26M
$25M
$26M
$24M
$27M
$25M
$32M
$26M
SG&A Expense
$10M
$12M
$10M
$10M
$8M
$7M
$8M
$8M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$8M
Operating Expenses
$37M
$37M
$30M
$34M
$32M
$31M
$33M
$37M
$48M
$36M
$36M
$34M
$36M
$36M
$41M
$36M
Operating Income
$-35M
$-35M
$-29M
$-33M
$-35M
$-30M
$-34M
$-38M
$-49M
$-37M
$-37M
$-35M
$-38M
$-37M
$-44M
$-38M
Interest Expense
$1M
$1M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Interest Income
$893.0K
$877.0K
$727.0K
$385.0K
$619.0K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
Other Non-op
$-3.0K
$45.0K
$5M
$166.0K
$106.0K
$1.0K
$473.0K
$-5.0K
$27.0K
$-439.0K
$-4M
$39.0K
$1.0K
$28.0K
$47.0K
$135.0K
Pretax Income
$-80M
$-35M
$-25M
$108M
$-193M
$-35M
$-36M
$-37M
$-43M
$-35M
$-45M
$-33M
$-36M
$-35M
$-43M
$-37M
Income Tax
$58.0K
$32.0K
$115.0K
$66.0K
$70.0K
$57.0K
$26.0K
$22.0K
$123.0K
$0
$0
$0
$0
$0
$0
$0
Net Income
$-80M
$-35M
$-25M
$107M
$-193M
$-35M
$-36M
$-37M
$-43M
$-35M
$-45M
$-33M
$-36M
$-35M
$-43M
$-37M
EPS (Basic)
$-1.23
$-0.56
$-0.28
$1.86
$-3.49
$-0.64
$-0.66
$-0.70
$-0.82
$-0.67
$-0.92
$-0.75
$-0.82
$-0.80
$-2.91
$-0.17
EPS (Diluted)
$-1.23
$-0.56
$2.10
$-0.52
$-3.49
$-0.64
$-0.66
$-0.70
$-0.82
$-0.67
$-0.92
$-0.75
$-0.82
$-0.80
$-2.91
$-0.17
Shares (Basic)
64,672,666
62,808,102
·
57,883,326
55,161,124
54,750,088
·
53,704,039
52,995,093
52,742,725
·
44,565,164
44,104,251
43,925,565
·
217,888,470
Shares (Diluted)
64,672,666
62,808,102
·
61,087,059
55,161,124
54,750,088
·
53,704,039
52,995,093
52,742,725
·
44,565,164
44,104,251
43,925,565
·
217,888,470
EBITDA
$-35M
$-35M
·
$-33M
$-35M
$-30M
·
$-38M
$-49M
$-37M
·
$-35M
$-38M
$-37M
·
$-38M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$43M
$31M
$72M
$46M
$22M
$21M
$29M
$30M
$24M
$30M
·
$41M
$35M
$32M
·
$118M
Short-term Investments
$135M
$68M
$50M
$3M
$28M
$60M
$83M
$104M
$137M
$160M
·
$193M
$227M
$257M
·
$233M
Receivables
$4M
$3M
$3M
$2M
$4M
$775.0K
$1M
$575.0K
$844.0K
$978.0K
·
$769.0K
$868.0K
$2M
·
$3M
Inventory
$6M
$6M
$6M
$5M
$4M
$4M
$2M
$2M
$3M
$2M
·
$3M
$3M
$3M
·
$2M
Prepaid Expense
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
·
$3M
$3M
$2M
·
$4M
Other Current Assets
$16M
$13M
$22M
$11M
$11M
$6M
$8M
$8M
$8M
$5M
·
$6M
$6M
$5M
·
$10M
Current Assets
$204M
$122M
$154M
$66M
$68M
$92M
$123M
$145M
$172M
$197M
·
$243M
$271M
$299M
·
$365M
PP&E (Net)
$12M
$13M
$13M
$12M
$13M
$12M
$10M
$11M
$12M
$13M
·
$11M
$11M
$11M
·
$9M
PP&E (Gross)
$29M
$29M
$30M
$28M
$28M
$26M
$23M
$23M
$23M
$22M
·
$19M
$18M
$17M
·
$14M
Accum. Depreciation
$17M
$16M
$17M
$16M
$15M
$14M
$13M
$12M
$11M
$10M
·
$8M
$7M
$6M
·
$4M
Intangibles
$375.0K
$600.0K
$825.0K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
·
$3M
$3M
$3M
·
$4M
Other Non-current Assets
$6M
$6M
$7M
$7M
$7M
$6M
$8M
$6M
$6M
$6M
·
$1M
$867.0K
$862.0K
·
$863.0K
Total Assets
$228M
$147M
$180M
$93M
$91M
$115M
$147M
$169M
$198M
$225M
·
$266M
$292M
$320M
·
$388M
Accounts Payable
$7M
$5M
$6M
$4M
$5M
$4M
$5M
$3M
$4M
$3M
·
$3M
$6M
$4M
·
$6M
Accrued Liabilities
$9M
$12M
$12M
$10M
$6M
$5M
$6M
$5M
$3M
$3M
·
$3M
$2M
$4M
·
$4M
Current Liabilities
$26M
$30M
$36M
$21M
$106M
$32M
$39M
$34M
$33M
$17M
·
$15M
$15M
$14M
·
$16M
Capital Leases
$3M
$4M
$4M
$5M
$3.0K
$175.0K
$720.0K
$1M
$2M
$3M
·
$5M
$4M
$4M
·
$5M
Other Non-current Liabilities
·
·
·
$515.0K
$1M
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$200M
$160M
$166M
$60M
$209M
$46M
$48M
$40M
$38M
$27M
·
$19M
$18M
$18M
·
$22M
Common Stock
$7.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$5.0K
$5.0K
·
$22.0K
$22.0K
$22.0K
·
$22.0K
Retained Earnings
$-872M
$-792M
$-757M
$-732M
$-839M
$-647M
$-612M
$-576M
$-538M
$-495M
·
$-415M
$-381M
$-345M
·
$-268M
AOCI
$-88.0K
$-30.0K
$-4.0K
$0
$-5.0K
$-7.0K
$47.0K
$116.0K
$-236.0K
$-248.0K
·
$-981.0K
$-2M
$-2M
·
$-5M
Stockholders' Equity
$28M
$-12M
$13M
$33M
$-118M
$69M
$99M
$129M
$160M
$198M
$228M
$246M
$274M
$302M
$330M
$366M
Liabilities + Equity
$228M
$147M
$180M
$93M
$91M
$115M
$147M
$169M
$198M
$225M
·
$266M
$292M
$320M
·
$388M
Shares Outstanding
68,683,000
62,985,000
61,580,000
60,008,000
55,430,000
54,949,000
54,140,000
53,832,000
53,176,000
52,816,000
·
223,167,000
220,892,000
220,050,000
·
218,153,000
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$955.0K
$960.0K
$876.0K
Stock-based Comp
$9M
$9M
$5M
$6M
$6M
$5M
$7M
$7M
$5M
$5M
$6M
$5M
$7M
$6M
$6M
$6M
Amort. of Intangibles
$300.0K
$200.0K
$200.0K
$200.0K
$300.0K
$200.0K
$200.0K
$200.0K
$300.0K
$200.0K
$200.0K
$200.0K
$300.0K
$200.0K
$200.0K
$200.0K
Operating Cash Flow
$-31M
$-26M
$-22M
$-32M
$-30M
$-31M
$-21M
$-26M
$-29M
$-31M
$-27M
$-28M
$-27M
$-36M
$-27M
$-25M
CapEx
$185.0K
$2M
$2M
$1M
$1M
$459.0K
$2M
$542.0K
$779.0K
$2M
$3M
$1M
$1M
$1M
$1M
$2M
Investing Cash Flow
$-66M
$-20M
$-48M
$24M
$31M
$23M
$20M
$33M
$23M
$22M
$5M
$34M
$30M
$419.0K
$-24M
$60M
Financing Cash Flow
$109M
$5M
$97M
$33M
$-277.0K
$-183.0K
$-310.0K
$-122.0K
$-223.0K
$-16.0K
$21M
$-6.0K
$59.0K
$37.0K
$-58.0K
$-138.0K
Free Cash Flow
·
$-28M
·
·
·
$-31M
·
·
·
$-33M
·
·
·
$-37M
·
·
Levered FCF
·
$-29M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
35.7%
31.0%
·
12.0%
-49.4%
9.2%
·
-32.0%
-42.1%
-66.1%
·
-211.7%
-258.1%
-120.3%
·
-101.2%
Operating Margin
-563.2%
-561.1%
·
-926.5%
-633.7%
-903.1%
·
-1683.4%
-2431.1%
-1772.4%
·
-4382.2%
-5138.8%
-3246.2%
·
-2751.2%
Net Margin
-1297.6%
-558.6%
·
3003.5%
-3497.4%
-1035.2%
·
-1662.0%
-2156.7%
-1676.6%
·
-4103.5%
-4839.2%
-3063.9%
·
-2656.7%
Pretax Margin
-1296.7%
-558.1%
·
3005.3%
-3496.1%
-1033.5%
·
-1661.1%
-2150.6%
-1676.6%
·
-4103.5%
-4839.2%
-3063.9%
·
-2656.7%
EBITDA Margin
-563.2%
-561.1%
·
-926.5%
-633.7%
-903.1%
·
-1683.4%
-2431.1%
-1772.4%
·
-4382.2%
-5138.8%
-3246.2%
·
-2751.2%
ROA
-49.9%
-26.7%
·
82.1%
-133.3%
-20.5%
·
-17.2%
-17.7%
-13.0%
·
-10.2%
-10.2%
-9.2%
·
-8.2%
ROE
175.7%
-124.0%
·
132.3%
-922.7%
-26.1%
·
-19.9%
-20.0%
-14.1%
·
-10.9%
-10.7%
-9.7%
·
-8.6%
ROIC
-125.6%
283.4%
·
-99.8%
29.6%
-44.3%
·
-29.3%
-30.7%
-18.8%
·
-14.4%
-14.0%
-12.3%
·
-10.3%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.8
4.1
·
3.2
0.6
2.9
·
4.3
5.3
11.9
·
16.5
18.6
21.5
·
22.2
Quick Ratio
7.0
3.5
·
2.4
0.5
2.6
·
4.0
4.9
11.5
·
15.9
18.0
21.0
·
21.5
Interest Coverage
-28.9
-29.7
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
0.8
0.9
·
0.9
2.5
1.0
·
1.2
1.0
1.4
·
1.2
1.1
1.0
·
1.1
Receivables Turnover
1.6
3.0
·
2.8
2.3
3.8
·
3.3
2.4
1.2
·
0.4
1.2
0.9
·
0.6
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.40
$-0.20
·
$0.55
$-2.13
$1.25
·
$2.40
$3.01
$3.75
·
$1.10
$1.24
$1.37
·
$1.68
Revenue / Share
$0.09
$0.10
·
$0.06
$0.10
$0.06
·
$0.04
$0.04
$0.04
·
$0.00
$0.00
$0.01
·
$0.01
Cash Flow / Share
·
$-0.41
·
·
·
$-0.56
·
·
·
$-0.59
·
·
·
$-0.16
·
·
Cash / Share
$0.63
$0.49
·
$0.76
$0.39
$0.39
·
$0.57
$0.44
$0.56
·
$0.18
$0.16
$0.14
·
$0.54
EPS (TTM)
$-0.21
$-2.47
·
$-5.31
$-5.49
$-2.82
·
$-3.11
$-3.16
$-3.16
·
$-5.28
$-4.70
$-4.04
·
$-0.63
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$22M
$21M
·
$15M
$14M
$10M
·
$8M
$7M
$5M
·
$3M
$3M
$4M
·
$7M
Net Income TTM
$-32M
$-146M
·
$-156M
$-301M
$-152M
·
$-161M
$-157M
$-149M
·
$-147M
$-150M
$-149M
·
$-136M
Market Cap
$1.97B
$829M
·
$870M
$2.09B
$385M
·
$177M
$134M
$208M
·
$854M
$1.38B
$1.31B
·
$2.04B
P/E
-136.8
-5.3
·
-2.7
-6.9
-2.5
·
-1.1
-0.8
-1.2
·
-0.7
-1.3
-1.5
·
-14.8
P/S
91.3
39.5
·
57.4
151.5
37.2
·
22.2
20.5
39.4
·
295.5
399.8
311.5
·
296.6
P/B
71.7
-66.8
·
26.2
-17.7
5.6
·
1.4
0.8
1.0
·
3.5
5.0
4.3
·
5.6
P / Tangible Book
72.6
·
·
27.0
·
5.7
·
1.4
0.8
1.1
·
3.5
5.1
4.4
·
5.6
P / Cash Flow
·
-32.1
·
·
·
-12.5
·
·
·
-6.7
·
·
·
-36.4
·
·
Earnings Yield
-0.73%
-18.8%
·
-36.6%
-14.5%
-40.3%
·
-94.5%
-125.4%
-80.4%
·
-138.0%
-75.2%
-67.9%
·
-6.7%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$18M
$9M
$4M
$4M
$9M
Margin Kotor %
-3.6%
-41.8%
-136.5%
-101.5%
·
Margin Operasi %
-705.8%
-1747.1%
-3427.4%
-3624.9%
·
Laba Bersih
$-145M
$-152M
$-149M
$-147M
$-102M
EPS Dilusian
$-2.55
$-2.85
$-3.29
$-3.39
$-0.51
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
4.3
3.1
12.5
15.4
·
Rasio Cepat
3.5
2.9
12.0
15.0
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-120M
$-112M
$-125M
$-117M
·
Pemilik institusional (13F)
221 pengaju
· $1.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang221
Nilai yang dipegang$1.4B
Posisi baru70
Posisi yang keluar16
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
70 (+26 vs Kuartal sebelumnya)
16 (-18 vs Kuartal sebelumnya)
47 (-11 vs Kuartal sebelumnya)
66 (+33 vs Kuartal sebelumnya)
+4.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
10 orang dalam
· 1 pejabat · 6 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 19 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.