Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$346.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.20Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Mar 6, 2020
$0,05
USD
≈3.9%
Des 13, 2019
$0,05
USD
≈3.6%
Sep 13, 2019
$0,05
USD
≈3.1%
Jun 7, 2019
$0,05
USD
≈4.3%
Mar 8, 2019
$0,07
USD
≈3.6%
Des 7, 2018
$0,07
USD
≈3.4%
Sep 14, 2018
$0,07
USD
≈3.6%
Jun 8, 2018
$0,07
USD
≈3.5%
Mar 9, 2018
$0,07
USD
≈3.0%
Des 8, 2017
$0,07
USD
≈3.1%
Sep 8, 2017
$0,07
USD
≈2.9%
Jun 9, 2017
$0,07
USD
≈2.9%
Mar 9, 2017
$0,07
USD
≈3.4%
Des 8, 2016
$0,07
USD
≈3.2%
Sep 8, 2016
$0,07
USD
≈3.8%
Jun 23, 2016
$0,10
USD
≈6.2%
Mar 9, 2016
$0,10
USD
≈5.4%
Des 17, 2015
$0,10
USD
≈4.5%
Sep 10, 2015
$0,10
USD
≈4.7%
Jun 10, 2015
$0,10
USD
≈3.5%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata14.2%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2027
Sep 2, 2026
$0.40
$0.35
13.1%
30 Sep. 2026
$0.40
$0.36
10.0%
30 Juni 2026
$0.27
$0.20
34.6%
31 Maret 2026
$0.09
$0.13
-32.1%
31 Des. 2025
$0.35
$0.27
29.5%
30 Sep. 2025
$0.33
$0.26
29.4%
30 Juni 2025
$0.18
$0.16
15.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$839M
$756M
$818M
$754M
$611M
$482M
$609M
$570M
$611M
$587M
$570M
$616M
Cost of Revenue
$610M
$561M
$596M
$603M
$494M
$361M
$470M
$439M
$465M
$446M
$449M
$471M
Gross Profit
$229M
$195M
$222M
$151M
$117M
$121M
$139M
$130M
$146M
$140M
$121M
$145M
R&D Expense
$43M
$39M
$36M
$30M
$29M
$27M
$38M
$36M
$36M
$29M
$27M
$25M
SG&A Expense
$60M
$63M
$43M
$39M
$33M
$28M
$35M
$35M
$35M
$34M
$33M
$31M
Operating Expenses
$168M
$162M
$135M
$130M
$113M
$103M
$139M
$135M
$133M
$125M
$119M
$113M
Operating Income
$61M
$33M
$87M
$21M
$4M
$17M
$-167.0K
$-5M
$12M
$15M
$2M
$31M
Interest Expense
$1M
$3M
$3M
$1M
$49.0K
$295.0K
$106.0K
$160.0K
$217.0K
$230.0K
$228.0K
$223.0K
Other Non-op
$-6M
$-18M
$-13M
$-7M
$-3M
$-3M
$-541.0K
$-1M
$-537.0K
$-354.0K
$-128.0K
$-498.0K
Pretax Income
$58M
$-6M
$54M
$13M
$1M
$14M
$-9.0K
$-5M
$12M
$16M
$3M
$32M
Income Tax
$13M
$4M
$19M
$6M
$516.0K
$3M
$-500.0K
$-4M
$7M
$5M
$1M
$11M
Net Income
$45M
$-10M
$35M
$7M
$592.0K
$11M
$491.0K
$-958.0K
$6M
$10M
$2M
$21M
EPS (Basic)
$0.93
$-0.21
$0.75
$0.15
$0.01
$0.24
$0.01
$-0.02
$0.13
$0.23
$0.05
$0.48
EPS (Diluted)
$0.92
$-0.21
$0.74
$0.15
$0.01
$0.24
$0.01
$-0.02
$0.12
$0.23
$0.05
$0.47
Shares (Basic)
48,564,000
47,587,000
45,901,000
45,404,000
45,188,000
44,989,000
45,031,000
44,926,000
44,457,000
44,114,000
43,990,000
43,514,000
Shares (Diluted)
49,382,000
47,587,000
46,543,000
45,521,000
45,326,000
45,202,000
45,316,000
44,926,000
44,873,000
44,303,000
44,456,000
44,443,000
EBITDA
$80M
$53M
·
$38M
$19M
$34M
$18M
$14M
$30M
$34M
$2M
$31M
Neraca28
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$132M
$128M
$81M
$24M
$17M
$78M
$40M
$35M
$30M
$33M
$28M
$57M
Short-term Investments
·
·
·
·
·
·
$1M
$26M
$35M
$33M
$25M
$25M
Receivables
$119M
$93M
$117M
$110M
$101M
$68M
$73M
$65M
$77M
$79M
$78M
$81M
Inventory
$110M
$106M
$138M
$149M
$134M
$74M
$87M
$79M
$75M
$66M
$70M
$64M
Prepaid Expense
$11M
$9M
$9M
$10M
$15M
$7M
$10M
$8M
$9M
$8M
$6M
$7M
Current Assets
$448M
$381M
$402M
$343M
$318M
$265M
$252M
$254M
$264M
$258M
$245M
$290M
PP&E (Net)
$64M
$74M
$72M
$72M
$67M
$59M
$67M
$65M
$68M
$67M
$73M
$73M
PP&E (Gross)
$286M
$285M
$276M
$265M
$252M
$233M
$251M
$242M
$237M
$224M
$229M
$228M
Accum. Depreciation
$222M
$211M
$205M
$193M
$186M
$175M
$184M
$176M
$169M
$157M
$156M
$155M
Goodwill
$4M
$3M
$3M
$3M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$5M
Intangibles
$3M
$568.0K
$840.0K
$1M
$1M
$2M
$3M
$5M
$4M
$5M
$8M
$2M
Total Assets
$554M
$503M
$528M
$468M
$441M
$375M
$373M
$349M
$359M
$355M
$350M
$379M
Accounts Payable
$69M
$47M
$61M
$68M
$76M
$40M
$48M
$45M
$49M
$51M
$43M
$53M
Accrued Liabilities
$45M
$42M
$43M
$36M
$35M
$31M
$37M
$32M
$29M
$25M
$24M
$26M
Current Liabilities
$194M
$172M
$192M
$210M
$214M
$147M
$146M
$134M
$131M
$131M
$122M
$142M
Deferred Tax
$22.0K
$85.0K
$143.0K
$195.0K
$287.0K
$410.0K
$452.0K
$533.0K
$614.0K
$836.0K
$754.0K
$939.0K
Other Non-current Liabilities
$5M
$7M
$6M
$6M
$7M
$8M
$22M
$1M
$2M
$3M
$4M
$3M
Total Liabilities
·
·
·
·
·
·
·
·
$161M
$157M
$149M
$167M
Long-term Debt
$11M
$12M
$55M
$18M
·
·
·
·
·
·
·
·
Total Debt
$11M
$12M
·
·
·
·
·
·
·
·
·
·
Common Stock
$0
$0
$0
$63M
$62M
$61M
$60M
$58M
$55M
$53M
$51M
$49M
Paid-in Capital
$197M
$190M
$118M
$50M
$48M
$47M
$45M
$43M
$40M
$38M
$35M
$33M
Retained Earnings
$173M
$128M
$138M
$103M
$97M
$96M
$85M
$94M
$107M
$114M
$117M
$133M
Treasury Stock
$65M
$40M
$10M
$10M
$10M
$7M
$7M
$2M
$2M
$2M
$9.0K
$9.0K
AOCI
$-4M
$-6M
$-7M
$-6M
$-5M
$-2M
$-5M
$-4M
$-3M
$-4M
$-3M
$-2M
Stockholders' Equity
$301M
$272M
$239M
$201M
$192M
$194M
$177M
$188M
$198M
$198M
$201M
$212M
Liabilities + Equity
$554M
$503M
$528M
$468M
$441M
$375M
$373M
$349M
$359M
$355M
$350M
$379M
Shares Outstanding
53,650,000
53,030,000
48,121,000
47,396,000
46,733,000
46,264,000
·
·
·
·
·
·
Arus Kas18
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$19M
$20M
$19M
$17M
$15M
$17M
$18M
$19M
$18M
$19M
$17M
$15M
Stock-based Comp
$5M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
Deferred Tax
$10M
$-6M
$-9M
$-4M
$-2M
$1M
$-2M
$-3M
$3M
$-2M
$911.0K
$2M
Amort. of Intangibles
$253.0K
$278.0K
$287.0K
$290.0K
$504.0K
$2M
$1M
$2M
$1M
$3M
$295.0K
$204.0K
Other Non-cash
$-30M
$92M
·
$-7M
$-43M
$35M
$-7M
$13M
$1M
$10M
·
·
Operating Cash Flow
$49M
$98M
$63M
$15M
$-27M
$66M
$11M
$30M
$30M
$39M
$13M
$54M
CapEx
$15M
$19M
$17M
$25M
$20M
$8M
$18M
$17M
$18M
$9M
$17M
$22M
Investing Cash Flow
$-20M
$-24M
$-21M
$-25M
$-31M
$-10M
$-4M
$-12M
$-20M
$-18M
$-24M
$-24M
Debt Issued
·
$0
$0
$1M
$0
$0
·
·
·
·
·
·
Net Debt Issued
$-104.0K
$-414.0K
·
$928.0K
$-200.0K
$-460.0K
$-2M
$-450.0K
$-1M
$-921.0K
$-467.0K
$-1M
Stock Repurchased
$26M
$29M
$0
$0
$3M
$0
$6M
$0
$0
$2M
$0
$0
Net Stock Activity
$-26M
$-29M
·
$0
$-3M
$0
$-6M
$0
$0
$-2M
·
·
Dividends Paid
·
·
·
·
$0
$0
$9M
$13M
$12M
$14M
$18M
$17M
Financing Cash Flow
$-26M
$-27M
$15M
$18M
$-4M
$-16M
$-2M
$-12M
$-13M
$-16M
$-18M
$-16M
Net Change in Cash
$4M
$46M
$57M
$7M
$-62M
$40M
$5M
$6M
$-3M
$4M
$-29M
$12M
Taxes Paid
$5M
$18M
$26M
$7M
$2M
$3M
$977.0K
$-2M
$9M
$3M
$-824.0K
$9M
Free Cash Flow
$34M
$78M
·
$-10M
$-47M
$58M
$-7M
$12M
$12M
$31M
$-4M
$31M
Levered FCF
$33M
$73M
·
·
·
$58M
$-2M
$12M
$12M
$31M
$-4M
$31M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
27.3%
25.8%
·
20.1%
19.1%
25.0%
22.8%
22.9%
23.9%
23.9%
21.2%
23.5%
Operating Margin
7.2%
4.4%
·
2.8%
0.66%
3.5%
-0.03%
-0.83%
2.0%
2.6%
0.44%
5.1%
Net Margin
5.4%
-1.3%
·
0.90%
0.10%
2.3%
0.08%
-0.17%
0.91%
1.8%
0.36%
3.4%
Pretax Margin
7.0%
-0.77%
·
1.8%
0.18%
2.9%
0.00%
-0.87%
2.0%
2.7%
0.55%
5.1%
EBITDA Margin
9.6%
7.0%
·
5.1%
3.2%
7.1%
2.9%
2.4%
5.0%
5.8%
0.44%
5.1%
ROA
8.6%
-2.0%
·
1.5%
0.15%
2.9%
0.14%
-0.27%
1.6%
2.9%
0.57%
5.7%
ROE
15.2%
-3.7%
·
3.6%
0.31%
5.7%
0.27%
-0.49%
2.8%
5.2%
1.0%
10.1%
ROIC
15.2%
20.2%
·
5.5%
1.1%
6.9%
5.1%
-0.49%
2.8%
5.2%
0.82%
9.7%
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.3
2.2
·
1.6
1.5
1.8
1.7
1.9
2.0
2.0
2.0
2.0
Quick Ratio
1.3
1.3
·
0.6
0.6
1.0
0.8
0.9
1.1
1.1
1.1
1.2
Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
Interest Coverage
41.6
11.5
·
·
·
58.0
-1.6
-29.6
57.4
67.0
10.9
140.3
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.6
1.5
·
1.7
1.5
1.3
1.7
1.6
1.7
1.7
1.6
1.7
Inventory Turnover
5.6
4.6
·
4.2
4.7
4.5
5.7
5.7
6.6
6.5
6.7
7.4
Receivables Turnover
7.9
7.2
·
7.1
7.2
6.9
8.8
8.0
7.8
7.5
7.2
7.5
Per Saham6
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$5.61
$5.13
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$16.98
$15.90
·
$16.57
$13.48
$10.66
$13.44
$12.68
$13.61
$13.24
$12.83
$13.86
Cash Flow / Share
$1.00
$2.05
·
$0.33
$-0.60
$1.46
$0.24
$0.66
$0.68
$0.89
$0.30
$1.20
Cash / Share
$2.45
$2.40
·
·
·
·
·
·
·
·
·
·
Dividend / Share
·
·
·
·
·
·
$0.20
$0.28
$0.28
$0.31
$0.40
$0.40
EPS (TTM)
$0.92
$-0.21
$0.74
$0.15
$0.01
$0.24
$0.01
$-0.02
$0.12
$0.23
$0.05
$0.47
Tingkat Pertumbuhan9
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
10.9%
-7.5%
8.5%
23.4%
26.8%
-20.8%
·
·
·
·
·
·
Revenue CAGR 3Y
3.6%
7.4%
19.3%
7.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.7%
4.4%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
393.3%
1400.0%
-95.8%
2300.0%
·
·
·
·
·
·
EPS CAGR 3Y
83.0%
·
45.6%
146.6%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
30.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
409.0%
1049.0%
-94.6%
2125.2%
·
·
·
·
·
·
Net Income CAGR 3Y
88.2%
·
46.9%
140.2%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
33.0%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$839M
$756M
$818M
$754M
$611M
$482M
$609M
$570M
$611M
$587M
$570M
$616M
Net Income TTM
$45M
$-10M
$35M
$7M
$592.0K
$11M
$491.0K
$-958.0K
$6M
$10M
$2M
$21M
Market Cap
$1.06B
$666M
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$936M
$551M
·
·
·
·
·
·
·
·
·
·
P/E
21.4
-59.8
12.6
32.1
335.0
25.7
445.0
-365.0
75.1
41.1
174.0
22.9
P/S
1.3
0.9
·
·
·
·
·
·
·
·
·
·
P/B
3.5
2.4
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
3.6
2.5
1.9
·
·
·
·
·
·
·
·
·
P / Cash Flow
21.5
6.8
·
·
·
·
·
·
·
·
·
·
P / FCF
30.8
8.5
·
·
·
·
·
·
·
·
·
·
EV / EBITDA
11.7
10.5
·
·
·
·
·
·
·
·
·
·
EV / FCF
27.3
7.0
·
·
·
·
·
·
·
·
·
·
EV / Revenue
1.1
0.7
·
·
·
·
·
·
·
·
·
·
Earnings Yield
4.7%
-1.7%
8.0%
3.1%
0.30%
3.9%
0.22%
-0.27%
1.3%
2.4%
0.57%
4.4%
Payout Ratio
·
·
·
·
0.00%
0.00%
1831.8%
-1310.4%
223.4%
132.0%
851.8%
83.2%
Annual Payout
·
·
·
·
$0
$0
$9M
$13M
$12M
$14M
$18M
$17M
Laporan Laba Rugi16
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$235M
$209M
$182M
$229M
$219M
$173M
$150M
$208M
$226M
$216M
$170M
$199M
$233M
$185M
$187M
Cost of Revenue
$163M
$150M
$138M
$167M
$154M
$129M
$113M
$152M
$166M
$161M
$129M
$145M
$161M
$143M
$156M
Gross Profit
$72M
$58M
$44M
$62M
$65M
$43M
$37M
$56M
$60M
$55M
$42M
$54M
$71M
$42M
$32M
R&D Expense
$12M
$12M
$11M
$10M
$11M
$10M
$9M
$10M
$10M
$9M
$9M
$9M
$8M
$7M
$7M
SG&A Expense
$16M
$16M
$16M
$14M
$14M
$20M
$16M
$16M
$12M
$12M
$11M
$11M
$10M
$10M
$9M
Operating Expenses
$47M
$44M
$42M
$40M
$42M
$45M
$40M
$40M
$37M
$36M
$34M
$35M
$31M
$35M
$30M
Operating Income
$25M
$14M
$2M
$22M
$23M
$-2M
$-4M
$16M
$23M
$19M
$8M
$19M
$40M
$7M
$2M
Other Non-op
$-403.0K
$-4M
$518.0K
$-259.0K
$-2M
$-15M
$-613.0K
$-1M
$-835.0K
$-7M
$-1M
$-1M
$-4M
$-1M
$-208.0K
Pretax Income
$26M
$11M
$4M
$22M
$22M
$-13M
$-18M
$25M
$220.0K
$7M
$13M
$6M
$28M
$5M
$1M
Income Tax
$6M
$2M
$502.0K
$4M
$6M
$-4M
$-660.0K
$4M
$5M
$5M
$2M
$4M
$9M
$2M
$14M
Net Income
$19M
$-5M
$3M
$17M
$16M
$-9M
$-17M
$21M
$-5M
$3M
$11M
$2M
$19M
$4M
$-13M
EPS (Basic)
$0.40
$0.17
$0.06
$0.36
$0.34
$-0.20
$-0.36
$0.46
$-0.11
$0.05
$0.23
$0.05
$0.42
$0.08
$-0.29
EPS (Diluted)
$0.40
$0.18
$0.06
$0.35
$0.33
$0.04
$-0.36
$0.22
$-0.11
$0.18
$0.09
$0.05
$0.42
$0.08
$-0.29
Shares (Basic)
48,185,000
·
48,489,000
48,565,000
48,902,000
·
47,764,000
46,796,000
46,311,000
·
46,173,000
46,030,000
45,645,000
45,387,000
45,317,000
Shares (Diluted)
48,901,000
·
49,257,000
49,391,000
49,736,000
·
47,764,000
51,715,000
46,311,000
·
50,837,000
46,705,000
46,198,000
45,448,000
45,317,000
EBITDA
·
·
$7M
$26M
$28M
·
$1M
$21M
$28M
·
$13M
$24M
$45M
$11M
$6M
Neraca26
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$155M
$132M
$144M
$150M
$137M
$128M
$132M
$134M
$97M
$81M
$77M
$65M
$46M
$10M
$6M
Receivables
$155M
$119M
$114M
$129M
$124M
$93M
$96M
$111M
$132M
$117M
$101M
$115M
$126M
$116M
$115M
Inventory
$118M
$110M
$104M
$101M
$109M
$106M
$113M
$122M
$135M
$138M
$140M
$142M
$145M
$165M
$168M
Prepaid Expense
$16M
$11M
$11M
$12M
$14M
$9M
$7M
$9M
$9M
$9M
$8M
$10M
$10M
$9M
$11M
Current Assets
$501M
$448M
$426M
$430M
$429M
$381M
$394M
$423M
$427M
$402M
$376M
$386M
$387M
$342M
$346M
PP&E (Net)
$64M
$64M
$64M
$65M
$66M
$74M
$74M
$74M
$74M
$72M
$72M
$73M
$72M
$74M
$74M
PP&E (Gross)
·
$286M
·
·
·
$285M
·
·
·
$276M
·
·
·
·
·
Accum. Depreciation
·
$222M
·
·
·
$211M
·
·
·
$205M
·
·
·
·
·
Goodwill
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$8M
Intangibles
$3M
$3M
$3M
$431.0K
$499.0K
$568.0K
$602.0K
$696.0K
$767.0K
$840.0K
$923.0K
$970.0K
$1M
$1M
$1M
Total Assets
$607M
$554M
$546M
$548M
$546M
$503M
$524M
$552M
$554M
$528M
$499M
$511M
$508M
$454M
$464M
Accounts Payable
$80M
$69M
$64M
$61M
$65M
$47M
$45M
$57M
$67M
$61M
$49M
$54M
$62M
$71M
$87M
Accrued Liabilities
$50M
$45M
$46M
$45M
$45M
$42M
$37M
$43M
$39M
$43M
$37M
$40M
$32M
$33M
$38M
Current Liabilities
$231M
$194M
$192M
$193M
$208M
$172M
$162M
$180M
$197M
$192M
$170M
$190M
$204M
$212M
$227M
Deferred Tax
$22.0K
$22.0K
$87.0K
$84.0K
$85.0K
$85.0K
$137.0K
$142.0K
$142.0K
$143.0K
$198.0K
$193.0K
$202.0K
$0
$0
Other Non-current Liabilities
$5M
$5M
$6M
$4M
$6M
$7M
$7M
$5M
$4M
$6M
$6M
$6M
$5M
$6M
$7M
Long-term Debt
$11M
$11M
$11M
$11M
$12M
$12M
$43M
$65M
$76M
$55M
$50M
$57M
$43M
·
·
Total Debt
·
·
$11M
$11M
$12M
·
$43M
$65M
$76M
·
$50M
$57M
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$72M
$70M
$69M
$0
$65M
$65M
$64M
$63M
$62M
Paid-in Capital
$199M
$197M
$196M
$193M
$192M
$190M
$90M
$53M
$53M
$118M
$52M
$51M
$51M
$50M
$49M
Retained Earnings
$193M
$173M
$165M
$162M
$144M
$128M
$137M
$154M
$133M
$138M
$136M
$125M
$123M
$82M
$78M
Treasury Stock
$70M
$65M
$63M
$52M
$50M
$40M
$19M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
AOCI
$-4M
$-4M
$-4M
$-6M
$-6M
$-6M
$-7M
$-6M
$-6M
$-7M
$-6M
$-7M
$-6M
$-5M
$-7M
Stockholders' Equity
$318M
$301M
$294M
$297M
$280M
$272M
$272M
$261M
$238M
$239M
$236M
$223M
$221M
$179M
$173M
Liabilities + Equity
$607M
$554M
$546M
$548M
$546M
$503M
$524M
$552M
$554M
$528M
$499M
$511M
$508M
$454M
$464M
Shares Outstanding
53,715,000
53,650,000
53,565,000
53,400,000
53,108,000
53,030,000
49,006,000
48,810,000
48,523,000
48,121,000
·
·
·
·
·
Arus Kas14
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
Stock-based Comp
$1M
$1M
$2M
$1M
$947.0K
$1M
$573.0K
$530.0K
$520.0K
$492.0K
$507.0K
$534.0K
$557.0K
$502.0K
$474.0K
Deferred Tax
$22.0K
$8M
$2M
$-250.0K
$32.0K
$-7M
$864.0K
$0
$13.0K
$-9M
$3.0K
$8.0K
$12.0K
$-9.0K
$13M
Other Non-cash
·
·
·
·
$4M
·
·
·
$19M
·
·
·
$-5M
·
·
Operating Cash Flow
$31M
$-5M
$12M
$17M
$26M
$23M
$12M
$43M
$19M
$9M
$9M
$25M
$19M
$12M
$877.0K
CapEx
$4M
$5M
$4M
$2M
$4M
$5M
$4M
$5M
$5M
$3M
$4M
$5M
$5M
$6M
$6M
Investing Cash Flow
$-4M
$-5M
$-5M
$-4M
$-6M
$-6M
$-5M
$-6M
$-6M
$-4M
$-5M
$-6M
$-6M
$-6M
$-5M
Net Debt Issued
·
·
·
·
$-104.0K
·
·
·
$-103.0K
·
·
·
$-102.0K
·
·
Stock Repurchased
$4M
$3M
$11M
$2M
$11M
$20M
$9M
$0
$0
$0
·
·
·
·
·
Net Stock Activity
·
·
·
·
$-11M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-4M
$-3M
$-12M
$-108.0K
$-11M
$-21M
$-9M
$-29.0K
$2M
$-567.0K
$-230.0K
$-437.0K
$16M
$-3M
$2M
Net Change in Cash
$23M
$-13M
$-5M
$13M
$9M
$-5M
$-2M
$37M
$16M
$4M
$4M
$19M
$30M
$4M
$-2M
Taxes Paid
$4M
$1M
$69.0K
$1M
$3M
$1M
$4M
$4M
$9M
$8M
$6M
$6M
$6M
$2M
$2M
Free Cash Flow
·
·
·
·
$22M
·
·
·
$14M
·
·
·
$15M
·
·
Profitabilitas8
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
·
·
24.0%
27.0%
29.7%
·
24.6%
26.8%
26.4%
·
24.5%
27.2%
30.6%
22.6%
16.9%
Operating Margin
·
·
1.1%
9.4%
10.6%
·
-2.4%
7.6%
10.1%
·
4.7%
9.8%
17.3%
3.9%
0.81%
Net Margin
·
·
1.7%
7.6%
7.5%
·
-11.5%
10.3%
-2.2%
·
6.3%
1.1%
8.3%
2.0%
-6.9%
Pretax Margin
·
·
1.9%
9.5%
10.2%
·
-11.9%
12.1%
0.10%
·
7.4%
3.1%
12.1%
2.9%
0.56%
EBITDA Margin
·
·
3.9%
11.5%
12.8%
·
0.86%
9.9%
12.2%
·
7.6%
12.2%
19.3%
6.2%
3.0%
ROA
·
·
0.56%
3.2%
3.0%
·
-3.4%
4.0%
-0.93%
·
2.2%
0.44%
·
0.85%
-2.9%
ROE
·
·
1.1%
6.3%
6.4%
·
-6.8%
8.8%
-2.1%
·
5.2%
1.1%
·
2.0%
-7.0%
ROIC
·
·
0.54%
5.6%
5.9%
·
-1.1%
4.1%
-162.5%
·
2.4%
2.4%
·
2.8%
-10.9%
Likuiditas & Solvabilitas4
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
·
·
2.2
2.2
2.1
·
2.4
2.3
2.2
·
2.2
2.0
·
1.6
1.5
Quick Ratio
·
·
1.4
1.4
1.3
·
1.4
1.4
1.2
·
1.0
0.9
·
0.6
0.5
Debt / Equity
·
·
0.0
0.0
0.0
·
0.2
0.3
0.3
·
0.2
0.3
·
·
·
LT Debt / Equity
·
·
0.0
0.0
0.0
·
0.2
0.2
0.3
·
0.2
0.2
·
·
·
Efisiensi3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
·
·
0.3
0.4
0.4
·
0.3
0.4
0.4
·
0.4
0.4
·
0.4
0.4
Inventory Turnover
·
·
1.3
1.5
1.3
·
0.9
1.2
1.2
·
0.8
0.9
·
1.0
1.2
Receivables Turnover
·
·
1.7
1.9
1.7
·
1.5
1.8
1.8
·
1.6
1.7
·
1.7
1.8
Per Saham5
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
·
·
$5.48
$5.57
$5.27
·
$5.56
$5.35
$4.91
·
·
·
·
·
·
Revenue / Share
·
·
$3.69
$4.64
$4.40
·
$3.13
$4.03
$4.88
·
$3.35
$4.27
$5.03
$4.07
$4.14
Cash Flow / Share
·
·
·
·
$0.52
·
·
·
$0.42
·
·
·
$0.42
·
·
Cash / Share
·
·
$2.70
$2.80
$2.58
·
$2.70
$2.75
$2.00
·
·
·
·
·
·
EPS (TTM)
$0.99
·
$0.78
$0.36
$0.23
·
$-0.07
$0.38
$0.21
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$854M
·
$803M
$770M
$749M
·
$800M
$821M
$812M
·
·
·
·
·
·
Net Income TTM
$35M
·
·
·
·
·
$2M
$30M
$10M
·
·
·
·
·
·
Market Cap
·
·
$1.18B
$1.00B
$855M
·
$837M
$635M
$740M
·
·
·
·
·
·
Enterprise Value
·
·
$1.05B
$865M
$729M
·
$747M
$566M
$720M
·
·
·
·
·
·
P/E
20.0
·
28.2
52.2
70.0
·
-243.9
34.2
72.7
·
·
·
·
·
·
P/S
·
·
1.5
1.3
·
·
1.0
0.8
0.9
·
·
·
·
·
·
P/B
·
·
4.0
3.4
3.1
·
3.1
2.4
3.1
·
·
·
·
·
·
P / Tangible Book
3.4
·
4.1
3.4
3.1
·
3.1
2.5
3.2
·
·
·
·
·
·
P / Cash Flow
·
·
·
·
32.7
·
·
·
38.0
·
·
·
·
·
·
EV / Revenue
·
·
1.3
1.1
·
·
0.9
0.7
0.9
·
·
·
·
·
·
Dividend Yield
·
·
0.19%
0.22%
·
·
0.27%
0.35%
0.30%
·
·
·
·
·
·
Earnings Yield
5.0%
·
3.5%
1.9%
1.4%
·
-0.41%
2.9%
1.4%
·
·
·
·
·
·
Annual Payout
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
$2M
$2M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-05-02
2025-04-26
2024-04-27
2023-04-29
2022-04-30
Pendapatan
$839M
$756M
$818M
$754M
$611M
Margin Kotor %
27.3%
25.8%
·
20.1%
19.1%
Margin Operasi %
7.2%
4.4%
·
2.8%
0.66%
Laba Bersih
$45M
$-10M
$35M
$7M
$592.0K
EPS Dilusian
$0.92
$-0.21
$0.74
$0.15
$0.01
Metrik
2026-05-02
2025-04-26
2024-04-27
2023-04-29
2022-04-30
Utang / Ekuitas
0.0
0.0
·
·
·
Rasio Lancar
2.3
2.2
·
1.6
1.5
Rasio Cepat
1.3
1.3
·
0.6
0.6
Metrik
2026-05-02
2025-04-26
2024-04-27
2023-04-29
2022-04-30
Arus Kas Bebas
$34M
$78M
·
$-10M
$-47M
Pemilik institusional (13F)
206 pengaju
· $773.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang206
Nilai yang dipegang$773.2M
Posisi baru18
Posisi yang keluar27
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
18 (-26 vs Kuartal sebelumnya)
27 (-4 vs Kuartal sebelumnya)
65 (+9 vs Kuartal sebelumnya)
67 (+2 vs Kuartal sebelumnya)
+510K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
31 orang dalam
· 11 pejabat · 21 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 37 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.