Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$326.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata121.3%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$0.15
$0.14
4.3%
31 Maret 2026
$0.20
$0.09
126.2%
31 Des. 2025
$0.14
$0.11
24.8%
30 Sep. 2025
$0.08
$0.02
327.8%
30 Juni 2025
$0.06
$-0.09
165.4%
31 Maret 2025
$-0.04
$-0.19
79.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$261M
$199M
$210M
$242M
$270M
$223M
$177M
$191M
$139M
$101M
Cost of Revenue
$183M
$166M
$164M
$191M
$193M
$163M
$124M
$124M
$94M
$78M
Gross Profit
$78M
$33M
$46M
$51M
$77M
$59M
$52M
$67M
$44M
$23M
R&D Expense
$48M
$45M
$46M
$54M
$55M
$41M
$28M
$21M
$15M
$15M
SG&A Expense
$54M
$49M
$46M
$48M
$53M
$39M
$34M
$29M
$19M
$17M
Operating Expenses
$105M
$99M
$93M
$106M
$108M
$80M
$62M
$50M
$34M
$33M
Operating Income
$-27M
$-66M
$-47M
$-55M
$-30M
$-21M
$-10M
$17M
$10M
$-9M
Interest Income
$5M
$2M
$1M
·
·
·
·
·
·
·
Other Non-op
$-40.0K
$3M
$3M
$338.0K
$336.0K
$378.0K
$535.0K
$-253.0K
$-2M
$-753.0K
Pretax Income
$-23M
$-61M
$-43M
$-54M
$-30M
$-21M
$-7M
$18M
$7M
$-12M
Income Tax
$699.0K
$-76.0K
$-978.0K
$344.0K
$-375.0K
$340.0K
$6M
$4M
$5M
$2M
Net Income
$-23M
$-61M
$-42M
$-55M
$-30M
$-21M
$-13M
$14M
$2M
$-14M
EPS (Basic)
$-0.47
$-1.27
$-0.90
$-1.23
$-0.70
$-0.55
$-0.35
$0.38
$0.00
$-5.68
EPS (Diluted)
$-0.47
$-1.27
$-0.90
$-1.23
$-0.70
$-0.55
$-0.35
$0.32
$0.00
$-5.68
Shares (Basic)
49,979,000
47,900,000
46,078,000
44,436,000
42,142,000
38,367,000
37,119,000
24,862,000
2,735,000
2,500,000
Shares (Diluted)
49,979,000
47,900,000
46,078,000
44,436,000
42,142,000
38,367,000
37,119,000
29,959,000
2,735,000
2,500,000
EBITDA
$-27M
$-66M
$-47M
$-55M
$-30M
$-21M
$-10M
$25M
·
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$99M
$66M
$53M
$58M
$147M
$102M
$117M
$149M
$37M
$14M
Receivables
$51M
$35M
$40M
$38M
$42M
$32M
$27M
$27M
$13M
·
Inventory
$45M
$41M
$52M
$68M
$74M
$55M
$46M
$35M
$30M
·
Prepaid Expense
$13M
$18M
$16M
$17M
$15M
$12M
$8M
$7M
$5M
·
Other Current Assets
·
·
·
$51.0K
$103.0K
$378.0K
$225.0K
$103.0K
$97.0K
·
Current Assets
$243M
$194M
$221M
$231M
$277M
$201M
$199M
$219M
$85M
·
PP&E (Net)
$42M
$47M
$52M
$61M
$56M
$44M
$28M
$21M
$18M
·
PP&E (Gross)
$142M
$153M
$148M
$144M
$131M
$111M
$86M
$75M
$67M
·
Accum. Depreciation
$100M
$106M
$95M
$83M
$75M
$66M
$59M
$54M
$49M
·
Goodwill
$12M
$12M
$12M
$12M
$12M
$12M
$10M
$1M
$1M
·
Intangibles
$0
$833.0K
$2M
$4M
$7M
$8M
$10M
$3M
$2M
·
Other Non-current Assets
$2M
$5M
$7M
$7M
$4M
$5M
$4M
$6M
$4M
·
Total Assets
$315M
$270M
$307M
$329M
$374M
$284M
$250M
$250M
$110M
·
Accounts Payable
$21M
$15M
$12M
$18M
$26M
$21M
$13M
$12M
$13M
·
Accrued Liabilities
$19M
$13M
$13M
$13M
$15M
$15M
$12M
$11M
$13M
·
Current Liabilities
$64M
$34M
$33M
$34M
$46M
$41M
$25M
$24M
$29M
·
Capital Leases
$13M
$10M
$11M
$13M
$15M
$10M
·
·
·
·
Other Non-current Liabilities
$5M
$4M
$3M
$4M
$4M
$4M
$2M
$2M
$933.0K
·
Total Liabilities
$88M
$54M
$52M
$58M
$71M
$64M
$33M
$32M
$49M
·
Long-term Debt
·
·
·
·
$0
$399.0K
$51.0K
$109.0K
$17M
·
Total Debt
·
·
·
·
$0
$399.0K
$51.0K
$109.0K
·
·
Common Stock
$16.0K
$16.0K
$16.0K
$16.0K
$15.0K
$15.0K
$15.0K
$15.0K
$2.0K
·
Paid-in Capital
$578M
$545M
$521M
$496M
$471M
$359M
$337M
$325M
$181M
·
Retained Earnings
$-349M
$-325M
$-264M
$-223M
$-168M
$-138M
$-117M
$-105M
$-119M
·
AOCI
$-3M
$-3M
$-2M
$-3M
$-587.0K
$-259.0K
$-3M
$-2M
$-719.0K
·
Stockholders' Equity
$227M
$216M
$254M
$271M
$302M
$220M
$217M
$218M
$61M
$30M
Liabilities + Equity
$315M
$270M
$307M
$329M
$374M
$284M
$250M
$250M
$110M
·
Shares Outstanding
51,163,000
48,948,000
47,266,000
45,629,000
44,248,000
39,793,000
38,084,000
36,705,000
2,979,000
2,539,000
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
·
·
·
·
·
·
·
$8M
$8M
$8M
Stock-based Comp
$33M
$25M
$26M
$27M
$38M
$25M
$10M
$5M
$369.0K
$308.0K
Deferred Tax
$216.0K
$-626.0K
$-46.0K
$7.0K
$13.0K
$-2M
$3M
$-1M
$-342.0K
$242.0K
Amort. of Intangibles
$833.0K
$820.0K
$2M
$3M
$4M
$4M
$1M
$592.0K
$472.0K
$779.0K
Restructuring
$2M
$4M
$817.0K
$4M
$0
$0
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
$-22M
·
·
Operating Cash Flow
$21M
$-2M
$10M
$-15M
$-7M
$13M
$-4M
$3M
$3M
$6M
CapEx
$9M
$8M
$5M
$21M
$19M
$23M
$12M
$11M
$5M
$4M
Investing Cash Flow
$-9M
$17M
$-14M
$-72M
$-22M
$-25M
$-30M
$-12M
$-5M
$-4M
Stock Issued
·
·
$0
$0
$82M
$0
$0
·
·
·
Net Stock Activity
·
·
$0
$0
$82M
·
·
·
·
·
Financing Cash Flow
$20M
$-1M
$-859.0K
$-1M
$74M
$-4M
$2M
$121M
$24M
$4M
Net Change in Cash
$33M
$13M
$-5M
$-89M
$44M
$-15M
$-32M
$113M
$23M
$7M
Taxes Paid
$171.0K
$99.0K
$213.0K
·
·
·
·
·
·
·
Free Cash Flow
$12M
$-10M
$5M
$-36M
$-27M
$-10M
$-18M
$-8M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
29.8%
16.6%
22.0%
21.0%
28.6%
26.7%
29.6%
35.0%
·
·
Operating Margin
-10.2%
-33.1%
-22.3%
-22.8%
-11.2%
-9.4%
-5.6%
8.9%
·
·
Net Margin
-9.0%
-30.6%
-19.9%
-22.6%
-11.0%
-9.4%
-7.3%
7.3%
·
·
Pretax Margin
-8.7%
-30.7%
-20.3%
-22.4%
-11.1%
-9.2%
-3.8%
9.2%
·
·
EBITDA Margin
-10.2%
-33.1%
-22.3%
-22.8%
-11.2%
-9.4%
-5.6%
13.2%
·
·
ROA
-8.0%
-21.1%
-13.1%
-15.5%
-9.0%
-7.8%
-5.1%
7.7%
·
·
ROE
-10.6%
-26.9%
-16.2%
-19.6%
-9.8%
-9.6%
-5.9%
6.5%
·
·
ROIC
-12.1%
-30.3%
-18.0%
-20.5%
-9.9%
-9.7%
-8.7%
6.2%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
3.8
5.7
6.7
6.7
6.1
4.8
7.9
9.3
·
·
Quick Ratio
2.3
2.9
2.8
2.8
4.1
3.2
5.8
7.5
·
·
Debt / Equity
·
·
·
·
0.0
0.0
0.0
0.0
·
·
LT Debt / Equity
·
·
·
·
0.0
0.0
0.0
0.0
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.9
0.7
0.7
0.7
0.8
0.8
0.7
1.1
·
·
Inventory Turnover
4.3
3.6
2.7
2.7
3.0
3.2
3.1
3.8
·
·
Receivables Turnover
6.1
5.3
5.4
6.1
7.4
7.6
6.6
9.6
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$4.43
$4.42
$5.38
$5.94
$6.83
$5.53
$5.69
$5.93
·
·
Revenue / Share
$5.23
$4.15
$4.56
$5.45
$6.41
$5.81
$4.76
$6.39
·
·
Cash Flow / Share
$0.43
$-0.05
$0.22
$-0.33
$-0.18
$0.34
$-0.11
$0.11
·
·
Cash / Share
$1.93
$1.34
$1.13
$1.27
$3.31
$2.57
$3.08
$4.07
·
·
EPS (TTM)
$-0.47
$-1.27
$-0.90
$-1.23
$-0.70
$-0.55
$-0.35
$0.32
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
31.6%
-5.4%
-13.3%
-10.4%
21.3%
·
·
·
·
·
Revenue CAGR 3Y
2.6%
-9.8%
-2.0%
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.2%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$261M
$199M
$210M
$242M
$270M
$223M
$177M
$191M
·
·
Net Income TTM
$-23M
$-61M
$-42M
$-55M
$-30M
$-21M
$-13M
$14M
·
·
Market Cap
$1.92B
$513M
$638M
$463M
$1.06B
$1.30B
$772M
$653M
·
·
Enterprise Value
·
·
·
·
$913M
$1.20B
$655M
$503M
·
·
P/E
-79.8
-8.3
-15.0
-8.2
-34.2
-59.4
-57.9
55.6
·
·
P/S
7.3
2.6
3.0
1.9
3.9
5.8
4.4
3.4
·
·
P/B
8.5
2.4
2.5
1.7
3.5
5.9
3.6
3.0
·
·
P / Tangible Book
9.0
2.5
2.7
1.8
3.7
6.5
·
·
·
·
P / Cash Flow
90.0
-217.7
63.2
-31.8
-142.4
99.6
-182.1
195.7
·
·
P / FCF
156.1
-49.9
134.3
-12.9
-39.6
-125.2
-43.2
-77.9
·
·
EV / EBITDA
·
·
·
·
-30.2
-56.9
-66.1
19.9
·
·
EV / FCF
·
·
·
·
-34.1
-115.4
-36.7
-60.1
·
·
EV / Revenue
·
·
·
·
3.4
5.4
3.7
2.6
·
·
Earnings Yield
-1.2%
-12.1%
-6.7%
-12.1%
-2.9%
-1.7%
-1.7%
1.8%
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$83M
$80M
$81M
$67M
$62M
$52M
$47M
$56M
$51M
$45M
$52M
$51M
$53M
$54M
$57M
$60M
Cost of Revenue
$57M
$54M
$56M
$46M
$43M
$38M
$46M
$44M
$39M
$37M
$42M
$41M
$41M
$40M
$51M
$47M
Gross Profit
$26M
$27M
$25M
$21M
$18M
$14M
$1M
$13M
$12M
$7M
$10M
$10M
$12M
$14M
$6M
$13M
R&D Expense
$13M
$12M
$14M
$12M
$11M
$11M
$11M
$11M
$12M
$11M
$12M
$11M
$12M
$11M
$14M
$13M
SG&A Expense
$16M
$15M
$16M
$15M
$12M
$12M
$12M
$13M
$13M
$12M
$11M
$12M
$12M
$11M
$12M
$14M
Operating Expenses
$29M
$27M
$30M
$28M
$23M
$23M
$28M
$24M
$25M
$22M
$24M
$22M
$24M
$22M
$29M
$26M
Operating Income
$-4M
$-719.0K
$-5M
$-7M
$-4M
$-10M
$-26M
$-12M
$-13M
$-15M
$-14M
$-13M
$-12M
$-8M
$-23M
$-13M
Interest Income
$2M
$2M
$1M
$1M
$1M
$2M
$398.0K
$421.0K
$479.0K
·
·
·
·
·
·
·
Other Non-op
$33.0K
$155.0K
$68.0K
$-64.0K
$-58.0K
$14.0K
$506.0K
$1M
$622.0K
$641.0K
$779.0K
$536.0K
$1M
$404.0K
$446.0K
$-31.0K
Pretax Income
$-1M
$698.0K
$-5M
$-7M
$-4M
$-8M
$-26M
$-10M
$-12M
$-14M
$-13M
$-12M
$-10M
$-7M
$-23M
$-13M
Income Tax
$75.0K
$53.0K
$272.0K
$273.0K
$17.0K
$137.0K
$-601.0K
$261.0K
$120.0K
$144.0K
$27.0K
$187.0K
$-1M
$264.0K
$-99.0K
$110.0K
Net Income
$-1M
$645.0K
$-5M
$-7M
$-4M
$-8M
$-25M
$-10M
$-12M
$-14M
$-13M
$-12M
$-9M
$-8M
$-23M
$-13M
EPS (Basic)
$-0.02
$0.01
$-0.10
$-0.14
$-0.07
$-0.16
$-0.52
$-0.21
$-0.25
$-0.29
$-0.28
$-0.26
$-0.19
$-0.17
$-0.51
$-0.29
EPS (Diluted)
$-0.02
$0.01
$-0.10
$-0.14
$-0.07
$-0.16
$-0.52
$-0.21
$-0.25
$-0.29
$-0.28
$-0.26
$-0.19
$-0.17
$-0.51
$-0.29
Shares (Basic)
56,983,000
54,121,000
·
50,288,000
49,581,000
49,093,000
·
48,133,000
47,658,000
47,242,000
·
46,403,000
45,717,000
45,706,000
·
44,786,000
Shares (Diluted)
56,983,000
59,975,000
·
50,288,000
49,581,000
49,093,000
·
48,133,000
47,658,000
47,242,000
·
46,403,000
45,717,000
45,706,000
·
44,786,000
EBITDA
$-4M
·
·
$-7M
$-4M
$-10M
·
$-12M
$-13M
$-15M
·
$-13M
$-12M
$-8M
·
$-13M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$296M
$298M
$99M
$81M
$79M
$82M
$66M
$41M
$49M
$61M
$53M
$52M
$42M
$48M
$58M
$62M
Receivables
$47M
$48M
$51M
$49M
$44M
$37M
$35M
$40M
$32M
$28M
·
$36M
$46M
$36M
·
$44M
Inventory
$48M
$44M
$45M
$51M
$48M
$44M
$41M
$49M
$52M
$53M
·
$62M
$65M
$67M
·
$81M
Prepaid Expense
$22M
$22M
$13M
$12M
$16M
$19M
$18M
$15M
$13M
$18M
·
$16M
$16M
$22M
·
$14M
Current Assets
$447M
$446M
$243M
$228M
$223M
$216M
$194M
$211M
$213M
$219M
·
$224M
$229M
$233M
·
$251M
PP&E (Net)
$43M
$41M
$42M
$44M
$45M
$45M
$47M
$48M
$49M
$50M
·
$54M
$57M
$59M
·
$63M
PP&E (Gross)
$149M
$144M
$142M
$156M
$156M
$155M
$153M
$151M
$151M
$149M
·
$146M
$146M
$145M
·
$143M
Accum. Depreciation
$107M
$103M
$100M
$112M
$111M
$110M
$106M
$103M
$101M
$98M
·
$92M
$89M
$86M
·
$80M
Goodwill
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
Intangibles
·
·
$0
$436.0K
$536.0K
$684.0K
$833.0K
$981.0K
$1M
$1M
·
$2M
$3M
$3M
·
$5M
Other Non-current Assets
$1M
$2M
$2M
$3M
$3M
$4M
$5M
$8M
$7M
$7M
·
$7M
$7M
$8M
·
$3M
Total Assets
$518M
$516M
$315M
$299M
$295M
$290M
$270M
$291M
$294M
$303M
·
$313M
$322M
$330M
·
$349M
Accounts Payable
$24M
$19M
$21M
$17M
$18M
$17M
$15M
$16M
$13M
$14M
·
$14M
$18M
$18M
·
$20M
Accrued Liabilities
$17M
$17M
$19M
$19M
$16M
$15M
$13M
$14M
$13M
$14M
·
$14M
$14M
$15M
·
$15M
Current Liabilities
$55M
$63M
$64M
$41M
$40M
$37M
$34M
$36M
$35M
$38M
·
$34M
$36M
$37M
·
$39M
Capital Leases
$12M
$13M
$13M
$9M
$10M
$10M
$10M
$10M
$10M
$11M
·
$11M
$12M
$13M
·
$14M
Other Non-current Liabilities
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
·
$3M
$3M
$4M
·
$4M
Total Liabilities
$78M
$86M
$88M
$80M
$79M
$77M
$54M
$56M
$55M
$58M
·
$53M
$57M
$61M
·
$63M
Common Stock
$17.0K
$17.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
·
$16.0K
$16.0K
$16.0K
·
$16.0K
Paid-in Capital
$793M
$780M
$578M
$565M
$556M
$550M
$545M
$538M
$532M
$525M
·
$514M
$508M
$502M
·
$490M
Retained Earnings
$-349M
$-348M
$-349M
$-344M
$-337M
$-333M
$-325M
$-300M
$-290M
$-278M
·
$-251M
$-239M
$-230M
·
$-200M
AOCI
$-3M
$-3M
$-3M
$-3M
$-3M
$-4M
$-3M
$-2M
$-3M
$-3M
·
$-3M
$-3M
$-2M
·
$-4M
Stockholders' Equity
$440M
$429M
$227M
$218M
$216M
$213M
$216M
$235M
$240M
$244M
$254M
$260M
$265M
$269M
$271M
$286M
Liabilities + Equity
$518M
$516M
$315M
$299M
$295M
$290M
$270M
$291M
$294M
$303M
·
$313M
$322M
$330M
·
$349M
Shares Outstanding
57,658,000
56,406,000
51,163,000
50,784,000
49,883,000
49,435,000
48,948,000
48,343,000
48,099,000
47,552,000
47,266,000
46,673,000
46,503,000
45,785,000
45,629,000
45,303,000
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$11M
$11M
$12M
$9M
$6M
$6M
$6M
$7M
$7M
$5M
$6M
$7M
$8M
$6M
$6M
$7M
Amort. of Intangibles
·
·
$436.0K
$99.0K
$149.0K
$149.0K
$149.0K
$149.0K
$149.0K
$373.0K
$514.0K
$633.0K
$609.0K
$654.0K
$732.0K
$660.0K
Restructuring
$0
$295.0K
$615.0K
$2M
$0
$0
$4M
$0
·
·
·
·
·
·
·
·
Operating Cash Flow
$21M
$10M
$18M
$5M
$-1M
$-20.0K
$-4M
$-6M
$-4M
$11M
$404.0K
$13M
$-4M
$644.0K
$10.0K
$-3M
CapEx
$5M
$2M
$2M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
$953.0K
$3M
$956.0K
$684.0K
$5M
$4M
Investing Cash Flow
$-5M
$-1M
$-2M
$-3M
$-2M
$-2M
$28M
$-2M
$-7M
$-2M
$-937.0K
$-2M
$-779.0K
$-10M
$-5M
$-4M
Stock Issued
$919.0K
$191M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
$-18M
$191M
$2M
$33.0K
$-279.0K
$19M
$1M
$-573.0K
$-181.0K
$-2M
$1M
$-482.0K
$-2M
$-39.0K
$314.0K
$-1M
Net Change in Cash
$-2M
$200M
$18M
$2M
$-3M
$16M
$24M
$-8M
$-12M
$8M
$1M
$10M
$-7M
$-9M
$-4M
$-8M
Free Cash Flow
·
·
·
·
·
$-2M
·
·
·
$10M
·
·
·
$-40.0K
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
31.1%
·
·
31.1%
29.9%
26.7%
·
22.4%
23.5%
16.8%
·
19.6%
22.7%
26.4%
·
22.4%
Operating Margin
-4.3%
·
·
-10.9%
-6.9%
-18.6%
·
-21.0%
-25.1%
-33.1%
·
-24.8%
-21.9%
-15.2%
·
-21.6%
Net Margin
-1.6%
·
·
-10.3%
-5.8%
-15.7%
·
-18.4%
-23.2%
-30.9%
·
-23.5%
-16.6%
-14.3%
·
-21.6%
Pretax Margin
-1.5%
·
·
-9.9%
-5.8%
-15.4%
·
-17.9%
-23.0%
-30.6%
·
-23.1%
-19.3%
-13.8%
·
-21.4%
EBITDA Margin
-4.3%
·
·
-10.9%
-6.9%
-18.6%
·
-21.0%
-25.1%
-33.1%
·
-24.8%
-21.9%
-15.2%
·
-21.6%
ROA
-0.33%
·
·
-2.3%
-1.2%
-2.7%
·
-3.4%
-3.8%
-4.3%
·
-3.6%
-2.6%
-2.2%
·
-3.5%
ROE
-0.41%
·
·
-3.0%
-1.6%
-3.5%
·
-4.2%
-4.7%
-5.4%
·
-4.4%
-3.2%
-2.7%
·
-4.4%
ROIC
-0.86%
·
·
-3.5%
-2.0%
-4.6%
·
-5.1%
-5.3%
-6.1%
·
-4.9%
-3.8%
-3.2%
·
-4.6%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.2
·
·
5.6
5.6
5.8
·
5.8
6.1
5.7
·
6.7
6.3
6.3
·
6.5
Quick Ratio
6.3
·
·
3.2
3.1
3.2
·
2.3
2.3
2.3
·
2.6
2.4
2.3
·
2.7
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
·
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.2
·
·
0.9
0.9
0.8
·
0.8
0.7
0.6
·
0.6
0.6
0.6
·
0.6
Receivables Turnover
1.8
·
·
1.5
1.6
1.6
·
1.5
1.3
1.4
·
1.3
1.2
1.5
·
1.5
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.63
·
·
$4.30
$4.33
$4.30
·
$4.87
$4.98
$5.14
·
$5.56
$5.71
$5.88
·
$6.31
Revenue / Share
$1.45
·
·
$1.33
$1.25
$1.05
·
$1.17
$1.06
$0.94
·
$1.09
$1.17
$1.18
·
$1.34
Cash Flow / Share
·
·
·
·
·
$-0.00
·
·
·
$0.24
·
·
·
$0.01
·
·
Cash / Share
$5.13
·
·
$1.60
$1.58
$1.66
·
$0.86
$1.03
$1.29
·
$1.12
$0.90
$1.06
·
$1.37
EPS (TTM)
$-0.25
$-0.36
·
$-0.89
$-0.96
$-1.14
·
$-1.03
$-1.08
$-1.02
·
$-1.13
$-1.16
$-1.20
·
$-0.92
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$311M
$260M
·
$228M
$217M
$206M
·
$203M
$198M
$200M
·
$215M
$224M
$232M
·
$253M
Net Income TTM
$-12M
$-18M
·
$-44M
$-47M
$-55M
·
$-49M
$-51M
$-48M
·
$-51M
$-52M
$-54M
·
$-41M
Market Cap
$4.01B
·
·
$1.50B
$982M
$384M
·
$517M
$526M
$618M
·
$485M
$717M
$466M
·
$428M
P/E
-278.5
-158.4
·
-33.3
-20.5
-6.8
·
-10.4
-10.1
-12.7
·
-9.2
-13.3
-8.5
·
-10.3
P/S
12.9
·
·
6.6
4.5
1.9
·
2.5
2.7
3.1
·
2.3
3.2
2.0
·
1.7
P/B
9.1
·
·
6.9
4.5
1.8
·
2.2
2.2
2.5
·
1.9
2.7
1.7
·
1.5
P / Tangible Book
9.4
7.7
·
7.3
4.8
1.9
·
2.3
2.3
2.7
·
2.0
2.9
1.8
·
1.6
P / Cash Flow
·
·
·
·
·
-19205.5
·
·
·
54.3
·
·
·
723.7
·
·
Earnings Yield
-0.36%
-0.63%
·
-3.0%
-4.9%
-14.7%
·
-9.6%
-9.9%
-7.8%
·
-10.9%
-7.5%
-11.8%
·
-9.7%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$261M
$199M
$210M
$242M
$270M
Margin Kotor %
29.8%
16.6%
22.0%
21.0%
28.6%
Margin Operasi %
-10.2%
-33.1%
-22.3%
-22.8%
-11.2%
Laba Bersih
$-23M
$-61M
$-42M
$-55M
$-30M
EPS Dilusian
$-0.47
$-1.27
$-0.90
$-1.23
$-0.70
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
·
0.0
Rasio Lancar
3.8
5.7
6.7
6.7
6.1
Rasio Cepat
2.3
2.9
2.8
2.8
4.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$12M
$-10M
$5M
$-36M
$-27M
Pemilik institusional (13F)
376 pengaju
· $3.7B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang376
Nilai yang dipegang$3.7B
Posisi baru80
Posisi yang keluar46
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
80 (-34 vs Kuartal sebelumnya)
46 (+25 vs Kuartal sebelumnya)
135 (+27 vs Kuartal sebelumnya)
120 (+24 vs Kuartal sebelumnya)
+3.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 35 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.