nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.20Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jun 30, 2026
$0,05
USD
≈8.1%
Mar 31, 2026
$0,05
USD
≈12.4%
Sep 30, 2025
$0,15
USD
≈22.5%
Jun 30, 2025
$0,15
USD
≈25.5%
Mar 31, 2025
$0,23
USD
≈23.7%
Des 31, 2024
$0,33
USD
≈17.0%
Sep 30, 2024
$0,33
USD
≈13.9%
Jul 8, 2024
$0,10
USD
≈17.1%
Jun 24, 2024
$0,33
USD
≈16.3%
Mar 27, 2024
$0,33
USD
≈15.3%
Des 28, 2023
$0,33
USD
≈16.4%
Sep 28, 2023
$0,33
USD
≈17.9%
Jun 29, 2023
$0,33
USD
≈16.9%
Mar 30, 2023
$0,38
USD
≈18.7%
Des 29, 2022
$0,38
USD
≈14.2%
Sep 29, 2022
$0,38
USD
≈13.9%
Jun 29, 2022
$0,38
USD
≈13.1%
Mar 30, 2022
$0,38
USD
≈9.7%
Des 30, 2021
$0,34
USD
≈5.9%
Sep 29, 2021
$0,29
USD
≈3.8%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-100.3%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$0.15
$0.18
-18.3%
31 Maret 2026
Mei 12, 2026
$0.21
$0.16
32.8%
31 Des. 2025
$-0.12
$0.03
-541.2%
30 Sep. 2025
$0.16
$0.20
-21.6%
30 Juni 2025
$0.15
$0.24
-36.9%
31 Maret 2025
$0.21
$0.25
-16.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
Revenue
$25M
$46M
$64M
$75M
SG&A Expense
$3M
$4M
$5M
$5M
Operating Expenses
$16M
$17M
$22M
$23M
Interest Expense
$7M
$6M
$6M
$7M
Interest Income
$31M
$52M
$70M
$81M
Pretax Income
$-21M
$14M
$22M
$37M
Income Tax
$-613.4K
$447.6K
$2M
$1M
Net Income
$-21M
$17M
$21M
$36M
EPS (Basic)
$-0.95
$0.78
$1.02
$1.80
EPS (Diluted)
$-0.95
$0.78
$1.02
$1.79
Shares (Basic)
22,246,019
20,821,239
20,321,091
19,842,222
Shares (Diluted)
22,282,784
20,888,980
20,345,919
19,957,737
Neraca10
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$39M
$104M
$90M
$140M
Total Assets
$276M
$402M
$467M
$519M
Total Liabilities
$100M
$201M
$147M
$180M
Common Stock
$235.3K
$223.3K
$204.6K
$203.6K
Paid-in Capital
$259M
$252M
$350M
$349M
Retained Earnings
$-83M
$-51M
$-30M
$-10M
AOCI
·
·
·
$0
Stockholders' Equity
$176M
$201M
$320M
$339M
Liabilities + Equity
$276M
$402M
$467M
$519M
Shares Outstanding
23,528,844
22,332,927
20,457,697
20,364,000
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
Stock-based Comp
$7M
$1M
$988.9K
$1M
Deferred Tax
$-648.8K
$-711.7K
$0
$0
Operating Cash Flow
$11M
$22M
$21M
$31M
Investing Cash Flow
$35M
$-5M
$29M
$-16M
Stock Issued
$0
$16M
$0
$75M
Net Stock Activity
$0
$16M
$0
$75M
Dividends Paid
·
·
·
$42M
Financing Cash Flow
$-111M
$-35M
$-68M
$16M
Net Change in Cash
$-65M
$-18M
$-19M
$31M
Taxes Paid
$211.1K
$1M
$2M
$952.5K
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
Net Margin
-84.2%
36.8%
32.6%
48.1%
Pretax Margin
-86.7%
31.3%
35.2%
49.5%
ROA
-6.1%
3.9%
4.2%
7.3%
ROE
-11.5%
8.2%
6.4%
10.5%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.1
0.1
0.1
0.2
Per Saham7
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$7.46
$9.02
$15.64
$16.65
Revenue / Share
$1.10
$2.19
$3.15
$3.74
Cash Flow / Share
$0.50
$1.03
$1.04
$1.57
Cash / Share
$1.64
$4.64
$5.95
$6.89
Dividend / Share
$0.53
$1.77
$2.00
$2.23
Dividend Paid / Share
$0.53
$1.77
$2.00
$2.23
EPS (TTM)
$-0.95
$0.78
$1.02
$1.79
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
-46.2%
-28.6%
-14.4%
·
Revenue CAGR 3Y
-31.0%
·
·
·
EPS YoY
·
-23.5%
-43.0%
17.8%
EPS CAGR 3Y
·
-19.9%
·
·
Net Income YoY
·
-19.9%
-41.7%
71.1%
Net Income CAGR 3Y
·
-7.2%
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$25M
$46M
$64M
$75M
Net Income TTM
$-21M
$17M
$21M
$36M
Market Cap
$67M
$186M
$168M
$219M
P/E
-3.0
10.7
8.1
6.0
P/S
2.7
4.1
2.6
2.9
P/B
0.4
0.9
0.5
0.6
P / Tangible Book
0.4
0.9
0.5
0.6
P / Cash Flow
6.0
8.6
7.9
7.0
Dividend Yield
·
·
·
19.0%
Earnings Yield
-33.3%
9.4%
12.4%
16.6%
Payout Ratio
·
·
·
115.8%
Annual Payout
·
·
·
$42M
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
$5M
$7M
$6M
$7M
$8M
$9M
$16M
$13M
$16M
$15M
$16M
$17M
$20M
$18M
SG&A Expense
$1M
$860.5K
$976.6K
$674.3K
$845.8K
$735.0K
$1M
$857.3K
$1M
$1M
$936.4K
$986.8K
$1M
$2M
$1M
$1M
Operating Expenses
$5M
$5M
$8M
$3M
$3M
$2M
$4M
$2M
$6M
$6M
$5M
$5M
$5M
$6M
$6M
$5M
Interest Expense
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Interest Income
$8M
$8M
$7M
$8M
$8M
$8M
$9M
$10M
$18M
$14M
$17M
$17M
$18M
$19M
$21M
$20M
Pretax Income
·
·
$1M
$-13M
$-13M
$4M
$-1M
$2M
$15M
$-1M
$-9M
$9M
$12M
$10M
$4M
$12M
Income Tax
$456.4K
$626.6K
$286.9K
$-874.7K
$-138.0K
$112.4K
$-383.0K
$386.3K
$286.0K
$158.4K
$653.4K
$663.2K
$167.6K
$175.1K
$676.6K
$167.2K
Net Income
$5M
$11M
$914.0K
$-12M
$-13M
$4M
$-991.5K
$1M
$16M
$-54.1K
$-9M
$8M
$12M
$10M
$3M
$11M
EPS (Basic)
$0.23
$0.49
$0.04
$-0.57
$-0.60
$0.18
$-0.07
$0.06
$0.80
$-0.01
$-0.45
$0.39
$0.59
$0.49
$0.13
$0.57
EPS (Diluted)
$0.23
$0.49
$0.04
$-0.57
$-0.60
$0.18
$-0.07
$0.06
$0.80
$-0.01
$-0.45
$0.39
$0.59
$0.49
$0.13
$0.57
Shares (Basic)
23,198,863
23,528,844
·
22,114,761
22,114,341
22,097,979
·
20,684,149
20,400,004
20,393,875
·
20,324,125
20,317,341
20,303,797
·
20,019,760
Shares (Diluted)
23,198,863
23,528,844
·
22,160,176
22,116,886
22,110,102
·
20,785,848
20,437,799
20,405,187
·
20,342,880
20,322,857
20,489,163
·
20,112,033
Neraca10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$107M
$113M
$39M
$45M
$3M
$3M
$104M
$122M
$170M
$82M
$90M
$73M
$82M
$81M
$140M
$36M
Total Assets
$400M
$395M
$276M
$289M
$291M
$322M
$402M
$367M
$458M
$476M
$467M
$445M
$454M
$448M
$519M
$471M
Total Liabilities
$212M
$209M
$100M
$119M
$106M
$121M
$201M
$161M
$144M
$166M
$147M
$106M
$114M
$110M
$180M
$124M
Common Stock
$226.9K
$235.3K
$235.3K
$225.9K
$226.0K
$226.0K
$223.3K
$218.8K
$206.7K
$206.7K
$204.6K
$204.6K
$204.6K
$204.9K
$203.6K
$203.6K
Paid-in Capital
$256M
$259M
$259M
$253M
$253M
$252M
$252M
$248M
$351M
$350M
$350M
$350M
$349M
$349M
$349M
$349M
Retained Earnings
$-69M
$-73M
$-83M
$-84M
$-68M
$-52M
$-51M
$-42M
$-37M
$-40M
$-30M
$-11M
$-9M
$-11M
$-10M
$-1M
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stockholders' Equity
$187M
$186M
$176M
$169M
$185M
$201M
$201M
$206M
$314M
$311M
$320M
$339M
$340M
$338M
$339M
$347M
Liabilities + Equity
$400M
$395M
$276M
$289M
$291M
$322M
$402M
$367M
$458M
$476M
$467M
$445M
$454M
$448M
$519M
$471M
Shares Outstanding
22,689,438
23,528,844
23,528,844
22,594,541
22,595,111
22,596,007
22,332,927
21,882,047
20,667,094
20,667,094
20,457,697
20,457,697
20,457,697
20,489,234
20,364,000
20,364,000
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
·
·
$5M
$487.4K
$484.5K
$553.7K
$259.8K
$218.6K
$369.3K
$543.2K
$295.5K
$294.0K
$130.8K
$268.7K
$117.0K
$114.1K
Deferred Tax
$245.7K
$517.2K
$232.5K
$-872.7K
$43.9K
$-52.6K
$-711.7K
$0
$0
$0
$0
$0
$0
$0
·
·
Operating Cash Flow
$-6M
$-31M
$-560.9K
$6M
$2M
$4M
$2M
$3M
$10M
$6M
$6M
$5M
$5M
$4M
$4M
$12M
Investing Cash Flow
·
·
$11M
$27M
$16M
$-19M
$-57M
$-7M
$113M
$-54M
$10M
$-5M
$8M
$15M
$52M
$-19M
Stock Issued
·
·
$0
·
·
·
$4M
·
·
·
$0
$0
$0
$0
$0
$9M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
$11M
·
$11M
Financing Cash Flow
$-20.1K
$105M
$-17M
$8M
$-17M
$-85M
$36M
$-44M
$-35M
$8M
$32M
$-10M
$-12M
$-79M
$48M
$-2M
Net Change in Cash
$-6M
$74M
$-7M
$42M
$91.8K
$-100M
$-19M
$-48M
$88M
$-39M
$48M
$-9M
$1M
$-60M
$104M
·
Taxes Paid
$104.9K
$2.8K
$25.5K
$0
$185.5K
$138
$328.5K
$372.0K
$442.3K
$124.7K
$576.9K
$663.6K
$415.4K
$0
$911.2K
$699
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
·
·
·
-191.2%
-212.2%
61.2%
·
15.6%
89.5%
-0.37%
·
52.2%
75.4%
59.6%
·
63.3%
Pretax Margin
·
·
·
-204.6%
-214.4%
62.9%
·
18.1%
91.0%
0.71%
·
56.6%
76.4%
60.6%
·
64.2%
ROA
1.6%
3.2%
·
-3.8%
-3.5%
1.0%
·
0.34%
3.6%
-0.01%
·
1.7%
2.7%
2.2%
·
3.0%
ROE
2.9%
5.9%
·
-6.7%
-5.3%
1.6%
·
0.51%
5.0%
-0.02%
·
2.3%
3.6%
3.0%
·
3.7%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.25
$7.90
·
$7.49
$8.18
$8.89
·
$9.42
$15.21
$15.03
·
$16.56
$16.64
$16.49
·
$17.06
Revenue / Share
·
·
·
$0.29
$0.28
$0.30
·
$0.43
$0.90
$0.72
·
$0.75
$0.79
$0.82
·
$0.90
Cash Flow / Share
·
$-1.31
·
·
·
$0.18
·
·
·
$0.31
·
·
·
$0.21
·
·
Cash / Share
$4.69
$4.79
·
$2.00
$0.15
$0.15
·
$5.58
$8.24
$3.98
·
$3.58
$4.01
$3.93
·
$1.78
Dividend / Share
$0.05
$0.05
$0.00
$0.15
$0.15
$0.23
$0.33
$0.33
$0.63
$0.48
$0.48
$0.48
·
·
·
·
Dividend Paid / Share
·
·
$0.00
$0.15
$0.15
$0.23
$0.33
$0.33
$0.63
$0.48
$0.48
$0.48
$0.48
$0.56
$0.56
$0.56
EPS (TTM)
$0.19
$-0.64
·
$-1.06
$-0.43
$0.97
·
$0.40
$0.73
$0.52
·
$1.60
$1.78
$1.76
·
$2.18
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$25M
$25M
·
$27M
$29M
$40M
·
$54M
$60M
$60M
·
$68M
$71M
$75M
·
·
Net Income TTM
$5M
$-13M
·
$-23M
$-9M
$21M
·
$9M
$15M
$11M
·
$33M
$37M
$36M
·
$40M
Market Cap
$70M
$66M
·
$87M
$101M
$126M
·
$223M
$173M
$175M
·
$164M
$174M
$171M
·
$213M
P/E
16.3
-4.4
·
-3.6
-10.4
5.7
·
25.5
11.4
16.3
·
5.0
4.8
4.7
·
4.8
P/S
2.9
2.7
·
3.2
3.4
3.2
·
4.2
2.9
2.9
·
2.4
2.5
2.3
·
·
P/B
0.4
0.4
·
0.5
0.5
0.6
·
1.1
0.5
0.6
·
0.5
0.5
0.5
·
0.6
P / Tangible Book
0.4
0.4
·
0.5
0.5
0.6
·
1.1
0.5
0.6
·
0.5
0.5
0.5
·
0.6
P / Cash Flow
·
-2.2
·
·
·
32.1
·
·
·
27.5
·
·
·
38.9
·
·
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
17.5%
Earnings Yield
6.1%
-22.7%
·
-27.7%
-9.6%
17.4%
·
3.9%
8.7%
6.1%
·
19.9%
20.9%
21.1%
·
20.8%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
·
·
113.8%
·
·
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$37M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$25M
$46M
$64M
$75M
·
Laba Bersih
$-21M
$17M
$21M
$36M
$21M
EPS Dilusian
$-0.95
$0.78
$1.02
$1.79
$1.52
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
50 pengaju
· $16.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang50
Nilai yang dipegang$16.0M
Posisi baru9
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
9 (-8 vs Kuartal sebelumnya)
15 (-16 vs Kuartal sebelumnya)
14 (+3 vs Kuartal sebelumnya)
14 (-3 vs Kuartal sebelumnya)
+398K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
14 orang dalam
· 6 pejabat · 7 direktur