GEG Great Elm Group, Inc. - Common Stock
NASDAQ · Financial Services · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Mei 6, 2026
$2,16
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$1,80rendah 52m
$2,83tinggi 52m
Kapitalisasi Pasar (MRQ)
$65M
P/E (TTM)
-2.8
EPS (TTM)
$-0.76
Pendapatan (TTM)
$23M
lencana Anda
Rentang 52M
$2–$3
Peringkat Analis
SELL
Target Harga
·
P/E
-2.8
ROE
-51.3%
Margin Laba Bersih
-109.1%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
GEG Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$2.16
Kapitalisasi Pasar (MRQ)
$65M
P/E (TTM)
-2.8
EPS (TTM)
$-0.76
Pendapatan (TTM)
$23M
ROE (TTM)
-51.3%
Rentang 52M
$2–$3
GEG Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 6 Jan. 2016 | 1-for-12 | Terbalik |
| 22 Okt. 2003 | 1-for-3 | Terbalik |
| 15 Nov. 1999 | 2-for-1 | Maju |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$16M2020-06-30 → 2025-06-30
EPS$0.382020-06-30 → 2025-06-30
Arus Kas Bebas·2021-06-30 → 2023-06-30
Margin bersih-109.1%2021-06-30 → 2025-06-30
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | GEG | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -2.8rata-rata 5T ≈-7.9 | ≈-7.9 | · | · | |
| P/S (TTM) | 2.8rata-rata 5T ≈5.6 | ≈5.6 | 2.7 | Nilai wajar | |
| P/B (MRQ) | 1.6rata-rata 5T ≈1.1 | ≈1.1 | 0.8 | Terlalu mahal | |
| Price / Cash Flow (Harga / Arus Kas) | -7.5rata-rata 5T ≈-7.2 | ≈-7.2 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 2.3rata-rata 5T ≈1.1 | ≈1.1 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | GEG | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | -58.7%rata-rata 5T ≈-46.9% | ≈-46.9% | -143.3% | Tingkat teratas | |
| Margin EBITDA (TTM) | -53.0%rata-rata 5T ≈-36.0% | ≈-36.0% | -143.3% | Tingkat teratas | |
| Margin Sebelum Pajak (TTM) | -96.6%rata-rata 5T ≈45.2% | ≈45.2% | -128.8% | Lemah | |
| Margin Laba Bersih (TTM) | -109.1%rata-rata 5T ≈71.2% | ≈71.2% | -129.5% | Lemah | |
| ROA (TTM) | -20.0%rata-rata 5T ≈2.5% | ≈2.5% | 3.9% | Tingkat teratas | |
| ROE (TTM) | -51.3%rata-rata 5T ≈4.3% | ≈4.3% | 7.9% | Tingkat teratas | |
| ROIC | -11.3%rata-rata 5T ≈-12.7% | ≈-12.7% | 5.2% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | GEG | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 13.2rata-rata 5T ≈10.7 | ≈10.7 | 1.7 | Likuiditas kuat | |
| Quick Ratio (Rasio Cepat) | 3.2rata-rata 5T ≈3.9 | ≈3.9 | 1.2 | Likuiditas kuat | |
| Interest Coverage (Cakupan Bunga) | -1.9rata-rata 5T ≈-1.4 | ≈-1.4 | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | GEG | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -8.5%rata-rata 5T ≈20.0% | ≈20.0% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 53.4%rata-rata 5T ≈-9.1% | ≈-9.1% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | -22.7% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | GEG | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.1rata-rata 5T ≈0.2 | ≈0.2 | 0.1 | Di bawah rata-rata | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$313.8K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Jun 13, 2007 | $14,40 | USD | ≈18.0% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-136.8%
Laporan Berikutnya
Nov 10, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 31 Des. 2026 | Agu 26, 2026 | $0.04 | $0.21 | -80.9% |
| 30 Juni 2026 | $0.04 | $0.21 | -80.9% | |
| 31 Maret 2026 | $-0.45 | $0.21 | -312.2% | |
| 31 Des. 2025 | $-0.50 | $0.36 | -239.0% | |
| 30 Juni 2025 | $0.37 | $0.39 | -5.1% | |
| 31 Maret 2025 | $-0.17 | $0.33 | -151.2% | |
| 31 Des. 2024 | $0.04 | $0.35 | -88.5% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $16M | $18M | $9M | $5M | $61M | $59M | |
| Cost of Revenue | $1M | $6M | · | · | · | · | |
| SG&A Expense | $7M | $8M | $8M | $6M | $6M | $6M | |
| Operating Expenses | $23M | $20M | $20M | $13M | $65M | $61M | |
| Operating Income | $-8M | $-8M | $-11M | $-9M | $-4M | $-2M | |
| Interest Expense | $4M | $4M | $6M | $6M | $5M | $5M | |
| Other Non-op | · | · | · | $-5M | $-2M | $-7M | |
| Pretax Income | $16M | $-841.0K | $15M | $-19M | $-7M | $-13M | |
| Income Tax | $86.0K | $101.0K | $200.0K | $83.0K | $2M | $44.0K | |
| Net Income | $13M | $-1M | $28M | $-15M | $-7M | $-13M | |
| EPS (Basic) | $0.47 | $-0.05 | $0.95 | $-0.56 | $-0.28 | $-0.51 | |
| EPS (Diluted) | $0.38 | $-0.05 | $0.73 | $-0.56 | $-0.28 | $-0.51 | |
| Shares (Basic) | 27,642,000 | 29,962,000 | 28,910,000 | 26,784,000 | 25,722,000 | 25,418,000 | |
| Shares (Diluted) | 38,817,000 | 29,962,000 | 40,980,000 | 26,784,000 | 25,722,000 | 25,418,000 | |
| EBITDA | $-7M | $-7M | $-10M | $5M | $5M | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31M | $48M | $60M | $22M | $24M | $40M | |
| Receivables | · | · | · | $6M | $7M | $8M | |
| Inventory | · | · | · | $898.0K | $1M | $1M | |
| Prepaid Expense | $3M | $1M | $717.0K | $665.0K | $4M | $689.0K | |
| Current Assets | $138M | $128M | $123M | $84M | $89M | $61M | |
| PP&E (Net) | · | · | · | $17.0K | $981.0K | $1M | |
| PP&E (Gross) | · | · | · | $3M | $3M | $2M | |
| Accum. Depreciation | · | · | · | $2M | $2M | $966.0K | |
| Goodwill | $440.0K | $0 | · | $52M | $51M | $50M | |
| Intangibles | $12M | $11M | $12M | $13M | $9M | $10M | |
| Other Non-current Assets | $2M | $2M | $143.0K | $103.0K | $258.0K | $248.0K | |
| Total Assets | $154M | $140M | $136M | $168M | $162M | $195M | |
| Accounts Payable | · | · | $191.0K | $8.0K | $6M | $5M | |
| Current Liabilities | $10M | $8M | $7M | $20M | $33M | $29M | |
| Capital Leases | $1M | $57.0K | $142.0K | $472.0K | $4M | $4M | |
| Other Non-current Liabilities | $1M | $845.0K | $669.0K | $908.0K | $915.0K | $395.0K | |
| Total Liabilities | $73M | $70M | $72M | $126M | $106M | $127M | |
| Common Stock | $25.0K | $30.0K | $30.0K | $29.0K | $26.0K | $26.0K | |
| Paid-in Capital | $3.31B | $3.32B | $3.32B | $3.31B | $3.31B | $3.32B | |
| Retained Earnings | $-3.24B | $-3.25B | $-3.25B | $-3.28B | $-3.26B | $-3.26B | |
| Stockholders' Equity | $70M | $63M | $64M | $33M | $43M | $61M | |
| Liabilities + Equity | $154M | $140M | $136M | $168M | $162M | $195M | |
| Shares Outstanding | 26,552,948 | 30,494,000 | 29,547,000 | 28,507,000 | 25,948,000 | 25,530,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $524.0K | $9M | $11M | |
| Stock-based Comp | $2M | $2M | $3M | $3M | $2M | $548.0K | |
| Deferred Tax | $216.0K | $0 | · | $-85.0K | $67.0K | $36.0K | |
| Amort. of Intangibles | $1M | $1M | $1M | $500.0K | $2M | $2M | |
| Other Non-cash | $-25M | $-18M | $-34M | $33M | $-22M | · | |
| Operating Cash Flow | $-9M | $-16M | $-2M | $29M | $-19M | $13M | |
| CapEx | · | · | $53.0K | $3.0K | $287.0K | $737.0K | |
| Investing Cash Flow | $-1M | $2M | $84M | $-40M | $-15M | $-7M | |
| Stock Repurchased | $7M | $2M | · | · | · | · | |
| Net Stock Activity | $-7M | · | · | · | · | · | |
| Financing Cash Flow | $-9M | $3M | $-48M | $10M | $18M | $22M | |
| Net Change in Cash | $-19M | $-10M | $38M | $4M | $-16M | $28M | |
| Free Cash Flow | · | · | $-2M | $29M | $-19M | · | |
| Levered FCF | · | · | $-8M | $23M | $-26M | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | -49.0% | -44.0% | -129.4% | -6.0% | -6.1% | · | |
| Net Margin | 79.0% | -7.8% | 320.1% | -21.9% | -13.3% | · | |
| Pretax Margin | 95.8% | -4.7% | 169.4% | -22.1% | -12.3% | · | |
| EBITDA Margin | -41.4% | -37.7% | -116.1% | 6.9% | 8.1% | · | |
| ROA | 8.8% | -1.0% | 18.2% | -9.0% | -4.5% | · | |
| ROE | 19.4% | -2.2% | 57.0% | -38.8% | -14.0% | · | |
| ROIC | -11.3% | -14.0% | -17.3% | -12.3% | -8.5% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 14.3 | 15.3 | 16.7 | 4.3 | 2.7 | · | |
| Quick Ratio | 3.2 | 5.8 | 8.2 | 1.5 | 0.9 | · | |
| Interest Coverage | -1.9 | -1.8 | -1.8 | -0.7 | -0.7 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.4 | 0.3 | · | |
| Receivables Turnover | · | · | · | 11.0 | 8.4 | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Book Value / Share | $2.65 | $2.06 | $2.16 | $1.18 | $2.10 | · | |
| Revenue / Share | $0.42 | $0.60 | $0.21 | $2.54 | $2.37 | · | |
| Cash Flow / Share | $-0.23 | $-0.52 | $-0.06 | $1.09 | $-0.74 | · | |
| Cash / Share | $1.15 | $1.58 | $2.04 | $0.83 | $0.94 | · | |
| EPS (TTM) | $0.38 | $-0.05 | $0.73 | $-0.56 | $-0.28 | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -8.5% | 105.9% | 91.8% | -92.6% | 3.1% | · | |
| Revenue CAGR 3Y | 53.4% | -33.6% | -47.2% | · | · | · | |
| Revenue CAGR 5Y | -22.7% | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $16M | $18M | $9M | $5M | $61M | · | |
| Net Income TTM | $13M | $-1M | $28M | $-15M | $-7M | · | |
| Market Cap | $55M | $55M | $61M | $61M | $58M | · | |
| P/E | 5.4 | -36.0 | 2.8 | -3.8 | -8.0 | · | |
| P/S | 3.4 | 3.1 | 7.0 | 13.6 | 1.0 | · | |
| P/B | 0.8 | 0.9 | 0.9 | 1.8 | 1.1 | · | |
| P / Tangible Book | 0.9 | 1.1 | 1.2 | · | · | · | |
| P / Cash Flow | -6.1 | -3.5 | -25.5 | 2.1 | -3.1 | · | |
| P / FCF | · | · | -25.0 | 2.1 | -3.0 | · | |
| Earnings Yield | 18.4% | -2.8% | 35.6% | -26.1% | -12.4% | · |
Laporan Laba Rugi
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $3M | $11M | $6M | $3M | $4M | $4M | $9M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $-14M | |
| Cost of Revenue | · | $16.0K | $7M | · | · | $458.0K | $635.0K | · | · | $0 | $0 | · | · | · | · | · | |
| SG&A Expense | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $1M | $1M | |
| Operating Expenses | $7M | $7M | $8M | $7M | $6M | $5M | $5M | $5M | $5M | $6M | $5M | $7M | $5M | $5M | $4M | $-9M | |
| Operating Income | $-4M | $-4M | $-4M | $-1M | $-3M | $-2M | $-2M | $-2M | $-2M | $-3M | $-1M | $-4M | $-3M | $-3M | $-2M | $-5M | |
| Interest Expense | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-5M | · | |
| Pretax Income | $-13M | $-17M | $-8M | $16M | $-5M | $1M | $3M | $-477.0K | $-3M | $-239.0K | $3M | $-5M | $-455.0K | $29M | $-9M | $-8M | |
| Income Tax | $87.0K | $-54.0K | $71.0K | $86.0K | $0 | $0 | $0 | $101.0K | $0 | $0 | $0 | $198.0K | $0 | $-231.0K | $233.0K | $135.0K | |
| Net Income | $-14M | $-17M | $-8M | $13M | $-5M | $1M | $3M | $-712.0K | $-3M | $-350.0K | $3M | $-5M | $12M | $30M | $-8M | $-5M | |
| EPS (Basic) | $-0.45 | $-0.50 | $-0.24 | $0.51 | $-0.17 | $0.04 | $0.09 | $-0.03 | $-0.10 | $-0.01 | $0.09 | $-0.18 | $0.40 | $1.02 | $-0.29 | $-0.17 | |
| EPS (Diluted) | $-0.45 | $-0.50 | $-0.24 | $0.43 | $-0.17 | $0.04 | $0.08 | $-0.02 | $-0.10 | $-0.01 | $0.08 | $-0.12 | $0.40 | $0.74 | $-0.29 | $-0.17 | |
| Shares (Basic) | 30,763,000 | 31,624,000 | 28,972,000 | · | 26,915,000 | 27,983,000 | 29,079,000 | · | 30,066,000 | 29,889,000 | 29,579,000 | · | 28,997,000 | 28,803,000 | 28,543,000 | · | |
| Shares (Diluted) | 30,763,000 | 31,624,000 | 28,972,000 | · | 26,915,000 | 28,767,000 | 40,469,000 | · | 30,066,000 | 29,889,000 | 41,860,000 | · | 28,997,000 | 40,586,000 | 28,543,000 | · | |
| EBITDA | $-4M | $-4M | $-3M | · | $-3M | $-2M | $-2M | · | $-2M | $-3M | $-1M | · | $-3M | $-3M | $2M | · |
Neraca
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $46M | $51M | $53M | $31M | $32M | $44M | $44M | $48M | $44M | $39M | $41M | $60M | $84M | $19M | $23M | $22M | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $6M | · | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1M | · | |
| Prepaid Expense | $2M | $3M | $4M | $3M | $3M | $5M | $1M | $1M | $3M | $3M | $3M | $717.0K | $946.0K | $4M | $1M | $665.0K | |
| Current Assets | $97M | $120M | $140M | $138M | $121M | $124M | $125M | $128M | $137M | $134M | $124M | $123M | $124M | $156M | $75M | $84M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | $46.0K | $503.0K | · | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $3M | · | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $3M | · | |
| Goodwill | $440.0K | $440.0K | $440.0K | $440.0K | $470.0K | · | · | $0 | · | · | · | · | · | · | $52M | · | |
| Intangibles | $11M | $11M | $12M | $12M | $12M | $11M | $11M | $11M | $11M | $12M | $12M | $12M | $12M | $13M | $19M | $13M | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $150.0K | $54.0K | $143.0K | $143.0K | $137.0K | $143.0K | $253.0K | $103.0K | |
| Total Assets | $112M | $135M | $155M | $154M | $137M | $138M | $137M | $140M | $148M | $146M | $136M | $136M | $137M | $170M | $158M | $168M | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | · | · | $307.0K | $80.0K | $6M | $8.0K | |
| Current Liabilities | $7M | $12M | $8M | $10M | $7M | $4M | $4M | $8M | $11M | $7M | $5M | $7M | $6M | $44M | $25M | $20M | |
| Capital Leases | $1M | $1M | $1M | $1M | $1M | $1M | $35.0K | $57.0K | $26.0K | $38.0K | $50.0K | $142.0K | $245.0K | $345.0K | $2M | $472.0K | |
| Other Non-current Liabilities | $1M | $990.0K | $1M | $1M | $889.0K | $817.0K | $718.0K | $845.0K | $683.0K | $611.0K | $555.0K | $669.0K | $691.0K | $527.0K | $977.0K | $908.0K | |
| Total Liabilities | $72M | $76M | $72M | $73M | $72M | $68M | $66M | $70M | $76M | $72M | $69M | $72M | $69M | $108M | $124M | $126M | |
| Common Stock | $28.0K | $29.0K | $30.0K | $25.0K | $25.0K | $26.0K | $28.0K | $30.0K | $30.0K | $30.0K | $30.0K | $30.0K | $29.0K | $29.0K | $29.0K | $29.0K | |
| Paid-in Capital | $3.32B | $3.32B | $3.32B | $3.31B | $3.31B | $3.31B | $3.31B | $3.32B | $3.32B | $3.32B | $3.32B | $3.32B | $3.31B | $3.31B | $3.31B | $3.31B | |
| Retained Earnings | $-3.28B | $-3.26B | $-3.25B | $-3.24B | $-3.25B | $-3.25B | $-3.25B | $-3.25B | $-3.25B | $-3.25B | $-3.25B | $-3.25B | $-3.25B | $-3.26B | $-3.29B | $-3.28B | |
| Stockholders' Equity | $40M | $56M | $74M | $70M | $57M | $62M | $64M | $63M | $65M | $68M | $67M | $64M | $68M | $56M | $26M | $33M | |
| Liabilities + Equity | $112M | $135M | $155M | $154M | $137M | $138M | $137M | $140M | $148M | $146M | $136M | $136M | $137M | $170M | $158M | $168M | |
| Shares Outstanding | 29,917,837 | 31,164,011 | 32,084,664 | 26,552,948 | 26,687,301 | 27,150,036 | 28,743,290 | 30,494,448 | 30,164,142 | 30,050,059 | 29,868,909 | 29,546,655 | 29,146,053 | 28,976,454 | 28,774,320 | 28,507,490 |
Arus Kas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $313.0K | $312.0K | $342.0K | $331.0K | $361.0K | $284.0K | $273.0K | $271.0K | $271.0K | $283.0K | $283.0K | $282.0K | $281.0K | $-2M | $294.0K | $217.0K | |
| Stock-based Comp | $591.0K | $563.0K | $644.0K | $440.0K | $476.0K | $376.0K | $660.0K | $530.0K | $504.0K | $625.0K | $705.0K | $641.0K | $564.0K | $576.0K | $834.0K | $582.0K | |
| Amort. of Intangibles | $300.0K | $300.0K | $300.0K | $200.0K | $300.0K | $300.0K | $300.0K | · | · | · | · | · | · | · | $579.0K | $-695.0K | |
| Other Non-cash | · | · | $11M | · | · | · | $-9M | · | · | · | $-10M | · | · | · | $7M | · | |
| Operating Cash Flow | $6M | $-2M | $4M | $2M | $-1M | $-4M | $-6M | $3M | $1M | $-14M | $-6M | $434.0K | $-4M | $-680.0K | $2M | $14M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | $7.0K | $-44.0K | $74.0K | $0 | |
| Investing Cash Flow | $37.0K | $3M | $9M | $-533.0K | $-11M | $7M | $2M | $7M | $3M | $5M | $-13M | $-24M | $98M | $13M | $-2M | $-36M | |
| Stock Issued | $-1.0K | $-1.0K | $12M | · | $0 | $0 | $0 | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $3M | $3M | $756.0K | $922.0K | $1M | $3M | $2M | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | · | $11M | · | · | · | $-2M | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-12M | $-3M | $10M | $-3M | $-721.0K | $-3M | $-2M | $-4M | $243.0K | · | · | $0 | $-29M | $-18M | $-84.0K | $22M | |
| Net Change in Cash | $-6M | $-2M | $23M | $-925.0K | $-13M | $98.0K | $-6M | $6M | $5M | $-2M | $-19M | $-24M | $65M | $-3M | $268.0K | $6M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-92.9K | · |
Profitabilitas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -116.1% | -140.6% | -34.5% | · | -79.6% | -56.4% | -50.0% | · | -67.1% | -95.6% | -43.8% | · | -151.2% | -148.4% | -5.3% | · | |
| Net Margin | -395.5% | -549.6% | -73.3% | · | -140.1% | 33.5% | 66.1% | · | -111.2% | -12.4% | 83.8% | · | 619.0% | 1571.6% | -44.6% | · | |
| Pretax Margin | -393.0% | -551.4% | -72.6% | · | -140.3% | 38.6% | 74.5% | · | -103.4% | -8.5% | 83.3% | · | -24.0% | 1568.0% | -44.9% | · | |
| EBITDA Margin | -116.1% | -140.6% | -31.4% | · | -79.6% | -56.4% | -43.2% | · | -67.1% | -95.6% | -35.3% | · | -151.2% | -148.4% | 8.5% | · | |
| ROA | -10.9% | -12.1% | -5.4% | · | -3.1% | 0.83% | 1.9% | · | -2.2% | -0.22% | 1.9% | · | 8.6% | 18.1% | -5.2% | · | |
| ROE | -27.9% | -28.0% | -11.5% | · | -7.4% | 1.8% | 4.0% | · | -4.7% | -0.57% | 5.9% | · | 22.7% | 61.1% | -23.8% | · | |
| ROIC | -10.0% | -7.6% | -5.1% | · | -4.5% | -3.2% | -3.1% | · | · | · | · | · | · | -5.0% | -3.9% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 13.2 | 10.3 | 16.7 | · | 16.2 | 30.3 | 32.4 | · | 12.4 | 19.5 | 23.5 | · | 22.1 | 3.5 | 3.0 | · | |
| Quick Ratio | 6.2 | 4.4 | 6.4 | · | 4.2 | 10.8 | 11.5 | · | 4.0 | 5.7 | 7.8 | · | 14.9 | 0.4 | 1.2 | · | |
| Interest Coverage | -3.8 | -4.1 | -3.6 | · | -2.5 | -1.9 | -1.9 | · | -1.7 | -2.5 | -1.4 | · | -2.6 | -1.4 | -0.5 | · |
Efisiensi
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 3.3 | · |
Per Saham
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $1.33 | $1.79 | $2.30 | · | $2.14 | $2.30 | $2.22 | · | $2.15 | $2.25 | $2.25 | · | $2.35 | $1.94 | $0.90 | · | |
| Revenue / Share | $0.11 | $0.10 | $0.37 | · | $0.12 | $0.12 | $0.10 | · | $0.09 | $0.09 | $0.08 | · | $0.07 | $0.05 | $0.65 | · | |
| Cash Flow / Share | · | · | $0.13 | · | · | · | $-0.14 | · | · | · | $-0.15 | · | · | · | $0.07 | · | |
| Cash / Share | $1.52 | $1.64 | $1.67 | · | $1.18 | $1.63 | $1.54 | · | $1.46 | $1.30 | $1.38 | · | $2.89 | $0.65 | $0.81 | · | |
| EPS (TTM) | $-0.76 | $-0.48 | $0.06 | · | $-0.07 | $0.00 | $-0.05 | · | $-0.15 | $0.35 | $1.10 | · | $0.68 | $0.06 | $-0.84 | · |
Valuasi (TTM)
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $23M | $23M | $23M | · | $20M | $19M | $19M | · | $12M | $11M | $10M | · | $-8M | $-9M | $-10M | · | |
| Net Income TTM | $-22M | $-13M | $5M | · | $-885.0K | $516.0K | $-1M | · | $-6M | $9M | $39M | · | $28M | $11M | $-23M | · | |
| Market Cap | $56M | $79M | $79M | · | $50M | $49M | $55M | · | $58M | $58M | $64M | · | $66M | $59M | $58M | · | |
| P/E | -2.5 | -5.3 | 40.8 | · | -27.0 | · | -38.2 | · | -12.8 | 5.5 | 1.9 | · | 3.3 | 33.7 | -2.4 | · | |
| P/S | 2.5 | 3.5 | 3.4 | · | 2.6 | 2.6 | 3.0 | · | 4.8 | 5.3 | 6.3 | · | -7.9 | -6.3 | -5.7 | · | |
| P/B | 1.4 | 1.4 | 1.1 | · | 0.9 | 0.8 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 1.0 | 1.0 | 2.2 | · | |
| P / Tangible Book | 2.0 | 1.8 | 1.3 | · | 1.1 | 0.9 | 1.0 | · | 1.1 | 1.0 | 1.2 | · | 1.2 | 1.3 | · | · | |
| P / Cash Flow | · | · | 20.6 | · | · | · | -9.5 | · | · | · | -10.4 | · | · | · | 28.4 | · | |
| Earnings Yield | -40.6% | -18.8% | 2.5% | · | -3.7% | 0.00% | -2.6% | · | -7.8% | 18.0% | 51.4% | · | 30.0% | 3.0% | -42.0% | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Pendapatan | $16M | $18M | $9M | $5M | $61M |
| Margin Operasi % | -49.0% | -44.0% | -129.4% | -6.0% | -6.1% |
| Laba Bersih | $13M | $-1M | $28M | $-15M | $-7M |
| EPS Dilusian | $0.38 | $-0.05 | $0.73 | $-0.56 | $-0.28 |
| Metrik | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Rasio Lancar | 14.3 | 15.3 | 16.7 | 4.3 | 2.7 |
| Rasio Cepat | 3.2 | 5.8 | 8.2 | 1.5 | 0.9 |
| Metrik | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Arus Kas Bebas | · | · | $-2M | $29M | $-19M |
Pemilik institusional (13F) 26 pengaju · $15.0M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
26
Nilai yang dipegang
$15.0M
Posisi baru
3
Posisi yang keluar
1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 3 (0 vs Kuartal sebelumnya) | 1 (-5 vs Kuartal sebelumnya) | 5 (+1 vs Kuartal sebelumnya) | 6 (+2 vs Kuartal sebelumnya) | +25K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Northern Right Capital Management, L.P. | $9.250.106 | 4.243.168 | 61,58% | Saham |
| VANGUARD GROUP INC | $1.511.179 | 592.619 | 10,06% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $1.162.642 | 533.322 | 7,74% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $1.146.192 | 525.776 | 7,63% | Saham |
| BlackRock, Inc. | $736.119 | 337.669 | 4,90% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $390.553 | 179.072 | 2,60% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $195.692 | 89.767 | 1,30% | Saham |
| STATE STREET CORP | $180.759 | 82.917 | 1,20% | Saham |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $90.568 | 41.545 | 0,60% | Saham |
| MORGAN STANLEY | $87.207 | 40.003 | 0,58% | Saham |
| CITADEL ADVISORS LLC | $79.853 | 36.630 | 0,53% | Saham |
| NORTHERN TRUST CORP | $66.985 | 30.727 | 0,45% | Saham |
| MILLENNIUM MANAGEMENT LLC | $47.284 | 21.690 | 0,31% | Saham |
| TRUST CO OF TOLEDO NA /OH/ | $32.700 | 15.000 | 0,22% | Saham |
| GatePass Capital, LLC | $22.890 | 10.500 | 0,15% | Saham |
| Vanguard Global Advisers, LLC | $13.346 | 6.122 | 0,09% | Saham |
| OSAIC HOLDINGS, INC. | $2.354 | 1.080 | 0,02% | Saham |
| UBS Group AG | $2.005 | 920 | 0,01% | Saham |
| Tower Research Capital LLC (TRC) | $1.443 | 662 | 0,01% | Saham |
| WELLS FARGO & COMPANY/MN | $471 | 216 | 0,00% | Saham |
| Federation des caisses Desjardins du Quebec | $168 | 77 | 0,00% | Saham |
| HRT FINANCIAL LP | $35 | 16.203 | 0,00% | Saham |
| BARRETT & COMPANY, INC. | $28 | 13 | 0,00% | Saham |
| Farther Finance Advisors, LLC | $7 | 3 | 0,00% | Saham |
| Arax Advisory Partners | $5 | 2 | 0,00% | Saham |
| Cove Street Capital, LLC | $2 | 1 | 0,00% | Saham |
Aktivis & pemilik 5%+ 4 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Imperial Capital Asset Management, LLC, Long Ball Partners, LLC, Imperial Capital Group Holdings II, LLC, Jason Reese ×12 pengajuan | 9 Sep. 2025 | 22,30% | Amandemen | · | SEC |
| Woodstead Value Fund, L.P., Randall D. Smith | 4 Sep. 2025 | 14,40% | Pengajuan awal | Investasi pasif | SEC |
| Northern Right Capital Management, L.P., Northern Right Capital (QP), L.P., Northern Right Long Only Master Fund LP, Northern Right Fund GP LLC, BC Advisors LLC, Drapkin Matthew A ×9 pengajuan | 17 Juli 2025 | 20,70% | Amandemen | · | SEC |
| ICAM Holdings, LLC, Long Ball Partners, LLC, Imperial Capital Group Holdings II, LLC, Jason Reese | 3 Des. 2024 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 16 orang dalam · 5 pejabat · 10 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Peter A Reed | Chief Executive Officer | 16 Sep. 2022 A | · | 0 | 0 | $0 |
| Keri Davis | Chief Financial Officer | 21 Sep. 2026 A | 55.846 | 0 | 0 | $0 |
| Brent J Pearson | Chief Financial Officer | 20 Sep. 2022 A | 62.517 | 0 | 0 | $0 |
| Adam M Kleinman | President | 21 Sep. 2026 A | 608.131 | 0 | 0 | $0 |
| Nichole Milz | Chief Operating Officer | 21 Sep. 2026 A | 219.881 | 0 | 0 | $0 |
| David W. Schwartz | Direktur | 8 Jan. 2026 A | 659.408 | 0 | 0 | $0 |
| Booker Smith | Direktur | 8 Jan. 2026 A | 74.213 | 0 | 0 | $0 |
| Lloyd Nathan | Direktur | 8 Jan. 2026 A | 49.348 | 0 | 0 | $0 |
| David Matter | Direktur | 8 Jan. 2026 A | 539.377 | 0 | 0 | $0 |
| James P Parmelee | Direktur | 8 Jan. 2026 A | 513.442 | 0 | 0 | $0 |
| Eric J Scheyer | Direktur | 8 Jan. 2026 A | 478.862 | 0 | 0 | $0 |
| Matthew A. Drapkin | Direktur | 8 Jan. 2026 A | 843.035 | 0 | 0 | $0 |
| James H Hugar | Direktur | 3 Jan. 2025 A | 343.067 | 0 | 0 | $0 |
| Thomas S Harbin | Direktur | 10 Mei 2022 P | 248.603 | 0 | 0 | $0 |
| Jeffrey Serota | Direktur | 3 Jan. 2022 A | 175.145 | 0 | 0 | $0 |
| NRC Partners I, LP | Pemilik 10% | 1 Maret 2023 J | 0 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 3 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
GEG Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 8 analis
JUAL
0 0,0%
Beli Kuat
0 0,0%
Beli
3 37,5%
Tahan
4 50,0%
Jual
1 12,5%
Jual Kuat
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| GEG | $55M | 5.4 | -8.5% | 79.0% | 19.4% | · |
| AVAT | · | · | · | · | · | · |
| HNNA | $82M | 8.2 | 19.9% | 28.0% | 10.3% | · |
| AFCG | $67M | -3.0 | -46.2% | -84.2% | -11.5% | · |
| OCCI | · | · | · | · | · | · |
| GECC | · | · | · | · | · | · |
| OFS | · | · | · | · | · | · |
| HGBL | $43M | 12.4 | 12.4% | 7.0% | 5.4% | · |
| INV | $283M | -0.8 | · | -14266.4% | -93.2% | · |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Mei 6, 2026