Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$883.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Mar 16, 2026
$1,02
USD
≈5.4%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata33.5%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$1.78
$0.89
99.5%
31 Maret 2026
Mei 12, 2026
$1.03
$0.99
3.5%
31 Des. 2025
$1.11
$0.80
38.0%
30 Sep. 2025
$0.71
$0.64
10.7%
30 Juni 2025
$1.84
$1.59
15.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
Revenue
$276M
$204M
SG&A Expense
$42M
$31M
Pretax Income
$115M
$51M
Income Tax
$15M
$11M
Net Income
$100M
$40M
EPS (Basic)
$5.65
$2.95
EPS (Diluted)
$5.65
$2.95
Shares (Basic)
17,235,168
12,904,495
Shares (Diluted)
17,235,376
12,904,495
EBITDA
$1M
·
Neraca17
Metrik
Tren
2025
2024
Cash & Equivalents
$204M
$173M
Short-term Investments
$18M
$0
PP&E (Net)
$6M
$2M
PP&E (Gross)
$13M
$20M
Accum. Depreciation
$7M
$18M
Total Assets
$1.23B
$1.20B
Deferred Tax
$0
$1M
Total Liabilities
$893M
$1.04B
Long-term Debt
$618.0K
$1M
Total Debt
$618.0K
·
Common Stock
$20.0K
$13.0K
Paid-in Capital
$106M
$10M
Retained Earnings
$229M
$152M
AOCI
$2M
$-327.0K
Stockholders' Equity
$337M
$162M
Liabilities + Equity
$1.23B
$1.20B
Shares Outstanding
19,579,009
12,904,495
Arus Kas11
Metrik
Tren
2025
2024
D&A
$1M
$783.0K
Stock-based Comp
$11M
$0
Deferred Tax
$-11M
$-2M
Other Non-cash
$37M
·
Operating Cash Flow
$138M
$149M
CapEx
$5M
$1M
Investing Cash Flow
$-135M
$-19M
Net Debt Issued
$-411.0K
·
Financing Cash Flow
$62M
$-12M
Taxes Paid
$35M
$1M
Free Cash Flow
$133M
·
Profitabilitas5
Metrik
Tren
2025
2024
Net Margin
36.0%
·
Pretax Margin
41.6%
·
EBITDA Margin
0.41%
·
ROA
8.2%
·
ROE
31.2%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
Debt / Equity
0.0
·
LT Debt / Equity
0.0
·
Efisiensi1
Metrik
Tren
2025
2024
Asset Turnover
0.2
·
Per Saham5
Metrik
Tren
2025
2024
Book Value / Share
$17.21
·
Revenue / Share
$16.04
·
Cash Flow / Share
$8.02
·
Cash / Share
$10.41
·
EPS (TTM)
$5.65
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
Revenue YoY
35.3%
·
EPS YoY
91.5%
·
Net Income YoY
150.7%
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
Revenue TTM
$276M
·
Net Income TTM
$100M
·
Market Cap
$408M
·
Enterprise Value
$186M
·
P/E
3.7
·
P/S
1.5
·
P/B
1.2
·
P / Tangible Book
1.2
·
P / Cash Flow
3.0
·
P / FCF
3.1
·
EV / EBITDA
163.2
·
EV / FCF
1.4
·
EV / Revenue
0.7
·
Earnings Yield
27.1%
·
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue
$115M
$91M
$68M
$62M
$74M
$72M
$67M
$47M
$46M
$44M
SG&A Expense
$18M
$16M
$7M
$7M
$23M
$5M
$12M
$7M
$7M
$5M
Pretax Income
$46M
$27M
$29M
$19M
$24M
$43M
$11M
$7M
$20M
$13M
Income Tax
$12M
$7M
$8M
$6M
$-3M
$5M
$2M
$2M
$6M
$1M
Net Income
$34M
$20M
$21M
$13M
$27M
$38M
$8M
$5M
$15M
$12M
EPS (Basic)
$1.74
$1.02
$1.07
$0.67
$1.62
$2.78
$0.62
$0.33
$1.09
$0.90
EPS (Diluted)
$1.74
$1.02
$1.07
$0.67
$1.62
$2.78
$0.62
$0.33
$1.09
$0.90
Shares (Basic)
19,586,994
19,579,035
·
19,572,595
16,962,075
12,904,495
·
12,904,495
12,904,495
122,900
Shares (Diluted)
19,590,448
19,579,308
·
19,572,595
16,962,075
12,904,495
·
12,904,495
12,904,495
122,900
EBITDA
$648.0K
$595.0K
·
·
·
$497.0K
·
·
·
·
Neraca16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Cash & Equivalents
$288M
$171M
$204M
$145M
$260M
$236M
$173M
·
·
·
Short-term Investments
$5M
$2M
$18M
$27M
·
·
$0
·
·
·
PP&E (Net)
$9M
$6M
$6M
$6M
$2M
$2M
$2M
·
·
·
PP&E (Gross)
$17M
$14M
$13M
·
·
·
$20M
·
·
·
Accum. Depreciation
$8M
$8M
$7M
·
·
·
$18M
·
·
·
Total Assets
$1.61B
$1.18B
$1.23B
$1.43B
$1.59B
$1.13B
$1.20B
·
·
·
Deferred Tax
·
·
$0
$0
$0
$33.0K
$1M
·
·
·
Total Liabilities
$1.24B
$840M
$888M
$1.12B
$1.29B
$949M
$1.04B
·
·
·
Long-term Debt
$412.0K
$515.0K
$618.0K
$721.0K
$824.0K
$926.0K
$1M
·
·
·
Common Stock
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
·
$13.0K
·
·
·
Paid-in Capital
$107M
$106M
$106M
$106M
$106M
·
$10M
·
·
·
Retained Earnings
$263M
$229M
$229M
$208M
$195M
$176M
$152M
·
·
·
AOCI
$-420.0K
$184.0K
$2M
$2M
$987.0K
$118.0K
$-327.0K
·
·
·
Stockholders' Equity
$370M
$335M
$337M
$316M
$302M
·
$162M
·
·
·
Liabilities + Equity
$1.61B
$1.18B
$1.23B
$1.43B
$1.59B
$1.13B
$1.20B
·
·
·
Shares Outstanding
19,593,427
19,581,343
19,579,009
19,576,804
19,571,965
·
12,904,495
·
·
·
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
D&A
$648.0K
$595.0K
$-403.0K
$398.0K
$210.0K
$196.0K
$-1M
$723.0K
$706.0K
$688.0K
Stock-based Comp
$614.0K
$266.0K
$76.0K
$100.0K
$10M
$0
$0
$0
·
·
Deferred Tax
·
·
$-3M
$2M
$-9M
$-1M
$-1M
$-1M
$1M
$-914.0K
Other Non-cash
·
$-14M
·
·
·
$31M
·
·
·
·
Operating Cash Flow
$123M
$7M
$50M
$-7M
$27M
$68M
$153M
$-31M
$47M
$-20M
CapEx
$3M
$1M
$-19.0K
$4M
$471.0K
$108.0K
$93.0K
$275.0K
$344.0K
$595.0K
Investing Cash Flow
$-5M
$-4M
$10M
$-85M
$-68M
$8M
$-43M
$-18M
$47M
$-5M
Net Debt Issued
·
$-103.0K
·
·
·
$-103.0K
·
·
·
·
Dividends Paid
$0
$20M
·
·
$0
$0
·
·
·
·
Financing Cash Flow
$-223.0K
$-20M
$-103.0K
$-102.0K
$77M
$-15M
$-103.0K
$-103.0K
$-8M
$-4M
Taxes Paid
$15M
$5M
$9M
$5M
$21M
$0
$0
$0
$1M
$0
Free Cash Flow
·
$6M
·
·
·
$68M
·
·
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Net Margin
29.6%
21.9%
·
21.2%
36.9%
53.0%
·
·
·
·
Pretax Margin
40.3%
30.0%
·
30.3%
32.4%
59.7%
·
·
·
·
EBITDA Margin
0.56%
0.65%
·
·
·
0.69%
·
·
·
·
ROA
2.1%
1.7%
·
1.8%
3.5%
6.7%
·
·
·
·
ROE
10.2%
11.9%
·
8.3%
18.2%
·
·
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
·
·
·
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Book Value / Share
$18.86
$17.13
·
$16.14
$15.42
·
·
·
·
·
Revenue / Share
$5.88
$4.64
·
$3.17
$4.39
$584.91
·
·
·
·
Cash Flow / Share
·
$0.35
·
·
·
$553.99
·
·
·
·
Cash / Share
$14.72
$8.74
·
$7.40
$13.26
·
·
·
·
·
Dividend / Share
$0.00
$1.02
·
·
·
·
·
·
·
·
EPS (TTM)
$4.50
$4.38
·
$5.69
$5.35
$4.82
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue TTM
$336M
$296M
·
$276M
$260M
$232M
·
·
·
·
Net Income TTM
$88M
$81M
·
$87M
$79M
$66M
·
·
·
·
Market Cap
$369M
$378M
·
$437M
$360M
·
·
·
·
·
P/E
4.2
4.4
·
3.9
3.4
·
·
·
·
·
P/S
1.1
1.3
·
1.6
1.4
·
·
·
·
·
P/B
1.0
1.1
·
1.4
1.2
·
·
·
·
·
P / Tangible Book
1.0
1.1
·
1.4
1.2
·
·
·
·
·
P / Cash Flow
·
55.6
·
·
·
·
·
·
·
·
Earnings Yield
23.9%
22.7%
·
25.5%
29.1%
·
·
·
·
·
Payout Ratio
·
100.3%
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
Pendapatan
$276M
$204M
Laba Bersih
$100M
$40M
EPS Dilusian
$5.65
$2.95
Metrik
2025-12-31
2024-12-31
Utang / Ekuitas
0.0
·
Metrik
2025-12-31
2024-12-31
Arus Kas Bebas
$133M
·
Pemilik institusional (13F)
103 pengaju
· $211.7M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang103
Nilai yang dipegang$211.7M
Posisi baru14
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
14 (-8 vs Kuartal sebelumnya)
12 (-1 vs Kuartal sebelumnya)
43 (-1 vs Kuartal sebelumnya)
38 (+13 vs Kuartal sebelumnya)
-1.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 17 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.