Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.2M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata49.6%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.03
$-0.04
33.2%
31 Maret 2026
Mei 11, 2026
$-0.03
$-0.03
-4.9%
31 Des. 2025
$-0.05
$-0.03
-96.1%
30 Sep. 2025
$0.00
$-0.02
100.0%
30 Juni 2025
$0.00
$-0.02
100.0%
31 Maret 2025
$0.03
$-0.05
165.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$236M
$160M
$195M
$292M
$212M
$295M
$335M
$208M
$181M
$2M
$0
$0
Cost of Revenue
$39M
$63M
$74M
$86M
$151M
$296M
$145M
$8M
·
·
·
·
R&D Expense
$62M
$38M
$63M
$130M
$148M
$218M
$323M
$291M
$231M
$116M
$43M
$23M
SG&A Expense
$107M
$107M
$100M
$139M
$174M
$154M
$149M
$87M
$27M
$22M
$18M
$15M
Operating Expenses
$173M
$147M
$167M
$288M
$325M
$376M
$476M
$378M
$258M
$138M
$62M
$38M
Operating Income
$23M
$-50M
$-46M
$-81M
$-265M
$-378M
$-286M
$-178M
$-77M
$-136M
$-62M
$-38M
Interest Income
·
·
·
·
·
·
·
·
·
$901.0K
$510.0K
$206.0K
Other Non-op
$58.0K
$94.0K
$887.0K
$3M
$2M
$2M
$-794.0K
$81.0K
$204.0K
$-188.0K
$287.0K
$700.0K
Pretax Income
$-4M
$-69M
$-52M
$-94M
$-282M
$-385M
$-286M
$-172M
$-74M
$-136M
·
·
Income Tax
$2M
$0
$0
$0
$0
$0
$-7M
$-28M
·
·
·
·
Net Income
$-5M
$-69M
$-52M
$-94M
$-282M
$-385M
$-280M
$-144M
$-74M
$-136M
$-61M
$-37M
EPS (Basic)
$-0.02
$-0.33
$-0.28
$-0.52
$-1.70
$-2.78
$-2.36
·
·
·
·
·
EPS (Diluted)
$-0.02
$-0.33
$-0.28
$-0.52
$-1.70
$-2.78
$-2.36
·
·
·
·
·
Shares (Basic)
257,157,782
210,946,658
187,465,448
182,782,680
165,949,695
138,463,152
118,395,919
·
·
·
·
·
Shares (Diluted)
257,157,782
210,946,658
187,465,448
182,782,680
165,949,695
138,463,152
118,395,919
·
·
·
·
·
EBITDA
$23M
$-50M
$-46M
$-79M
$-263M
$-374M
$-284M
$-177M
$-79M
$-136M
$-62M
$-38M
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$185M
$52M
$43M
$90M
$150M
$229M
$147M
$105M
$70M
$187M
$50M
$33M
Short-term Investments
·
·
·
·
·
·
·
·
$248M
$73M
$89M
$76M
Receivables
$47M
$34M
$39M
$40M
$52M
$27M
$39M
$17M
$34M
$34M
·
$48.0K
Inventory
$16M
$16M
$16M
$22M
$37M
$61M
$116M
$114M
·
·
·
·
Prepaid Expense
$5M
$11M
$20M
$33M
$33M
$15M
$7M
$16M
$6M
$2M
$3M
$2M
Other Current Assets
$4M
$7M
$6M
$17M
·
·
·
·
·
·
·
·
Current Assets
$253M
$114M
$118M
$185M
$271M
$371M
$310M
$468M
$358M
$296M
$141M
$110M
PP&E (Net)
$1M
$2M
$4M
$5M
$7M
$9M
$10M
$8M
$4M
$3M
$540.0K
$210.0K
PP&E (Gross)
·
·
·
$15M
$14M
$14M
$14M
$10M
$5M
$3M
$687.0K
$261.0K
Accum. Depreciation
·
·
·
$9M
$8M
$6M
$4M
$2M
$1M
$442.0K
$147.0K
$51.0K
Goodwill
$59M
$59M
$59M
$59M
$59M
$55M
$55M
$55M
·
·
·
·
Intangibles
·
$0
$36M
$72M
$108M
$144M
$291M
$328M
·
·
·
·
Other Non-current Assets
$60M
$37M
$12M
$5M
$50M
$38M
$76M
$137M
$2M
$1M
$1M
$305.0K
Total Assets
$377M
$221M
$242M
$356M
$529M
$644M
$771M
$997M
$364M
$300M
$143M
$111M
Accounts Payable
$21M
$15M
$15M
$18M
$34M
$41M
$39M
$43M
$7M
$2M
$2M
$2M
Accrued Liabilities
$122M
$63M
$68M
$76M
$109M
$131M
$129M
$151M
$52M
$30M
$10M
$5M
Current Liabilities
$163M
$81M
$100M
$130M
$261M
$187M
$208M
$266M
$141M
$114M
$12M
$7M
Capital Leases
$0
$4M
$9M
$29M
$34M
$25M
$28M
·
·
·
·
·
Other Non-current Liabilities
$2M
$5M
$9M
$16M
$84M
$61M
$30M
$30M
$22.0K
$27.0K
$5.0K
$32.0K
Total Liabilities
$344M
$270M
$272M
$351M
$455M
$397M
$376M
$361M
$242M
$232M
$12M
$7M
Long-term Debt
$48M
$39M
$35M
$66M
$98M
$96M
$76M
·
·
·
·
·
Total Debt
$48M
$39M
$35M
·
$98M
$96M
$76M
·
·
·
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$0
$0
$0
$0
Retained Earnings
$-1.68B
$-1.68B
$-1.61B
$-1.56B
$-1.46B
$-1.18B
$-794M
$-514M
$-371M
$-297M
$-161M
$-101M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
$162.0K
$162.0K
AOCI
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$13.0K
$0
$-261.0K
$-442.0K
$-42.0K
$-234.0K
$-56.0K
Stockholders' Equity
$33M
$-49M
$-31M
$5M
$74M
$244M
$393M
$636M
$123M
$68M
$131M
$104M
Liabilities + Equity
$377M
$221M
$242M
$356M
$529M
$644M
$771M
$997M
$364M
$300M
$143M
$111M
Shares Outstanding
265,424,818
224,848,992
194,582,539
184,135,714
177,000,963
148,074,085
121,674,568
116,887,518
47,612,619
38,615,709
30,662,218
20,370,624
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
$2M
$2M
$2M
$2M
$899.0K
$617.0K
$296.0K
$96.0K
$49.0K
Stock-based Comp
$11M
$8M
$9M
$18M
$23M
$24M
$12M
$19M
$9M
$6M
$5M
$6M
Deferred Tax
$0
$0
$0
$0
$0
$0
$-7M
$-28M
$0
$0
$0
$0
Amort. of Intangibles
$0
$36M
$36M
$36M
$36M
$33M
$36M
$2M
·
·
·
·
Restructuring
$0
$58.0K
$181.0K
$16M
$0
$0
·
·
·
·
·
·
Other Non-cash
·
·
·
$2M
$5M
$247M
$15M
$55M
$11M
$188M
·
·
Operating Cash Flow
$68M
$-41M
$-23M
$-73M
$-253M
$-110M
$-257M
$-97M
$-56M
$58M
$-52M
$-27M
CapEx
$291.0K
$33.0K
$0
$114.0K
$59.0K
$317.0K
$7M
$2M
$2M
$3M
$414.0K
$229.0K
Investing Cash Flow
$-8M
$-33.0K
$0
$-114.0K
$40M
$-40M
$211M
$37M
$-177M
$13M
·
·
Debt Issued
·
·
·
$0
$0
$20M
$78M
$0
·
·
·
·
Net Debt Issued
·
·
·
$0
$0
$20M
$78M
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
$468M
$373M
·
·
$104M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$162.0K
Net Stock Activity
·
·
·
·
·
·
·
$468M
$373M
·
·
$104M
Financing Cash Flow
$73M
$50M
$-25M
$15M
$134M
$232M
$89M
$97M
$116M
$67M
·
·
Net Change in Cash
$133M
$9M
$-49M
$-59M
$-79M
$81M
$43M
$36M
$-117M
$138M
$17M
$12M
Free Cash Flow
$68M
$-41M
$-23M
$-73M
$-253M
$-111M
$-264M
$-99M
$-58M
$55M
$-53M
$-28M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
10.0%
-31.5%
-23.8%
-27.6%
-124.2%
-127.5%
-85.5%
-85.8%
·
·
·
·
Net Margin
-2.3%
-43.3%
-26.7%
-32.2%
-132.4%
-129.8%
-83.5%
-69.1%
·
·
·
·
Pretax Margin
-1.6%
-43.3%
-26.7%
-32.2%
-132.4%
-129.8%
-85.5%
-82.8%
·
·
·
·
EBITDA Margin
10.0%
-31.5%
-23.8%
-27.1%
-123.3%
-126.8%
-84.8%
-85.3%
·
·
·
·
ROA
-1.8%
-30.0%
-19.9%
·
-48.4%
-54.2%
-31.6%
-21.1%
-23.2%
-61.3%
-47.8%
-50.8%
ROE
-17.3%
139.4%
148.3%
·
-264.8%
-135.6%
-64.9%
-36.9%
-82.1%
-136.3%
-51.7%
322.1%
ROIC
41.7%
·
·
·
-152.5%
-109.4%
-59.4%
-23.4%
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
1.4
1.2
·
1.1
2.0
1.5
1.8
2.5
2.6
11.9
16.0
Quick Ratio
1.4
1.1
0.8
·
0.8
1.4
0.9
0.5
2.4
2.3
11.7
15.8
Debt / Equity
1.5
-0.8
-1.1
·
1.3
0.4
0.2
·
·
·
·
·
LT Debt / Equity
1.5
-0.8
-0.6
·
0.0
0.4
0.2
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.7
0.7
·
0.4
0.4
0.4
0.3
·
·
0.0
0.0
Inventory Turnover
2.5
4.0
4.1
·
3.1
3.3
0.9
0.1
·
·
·
·
Receivables Turnover
5.8
4.3
6.7
·
5.5
9.0
12.1
8.2
·
·
·
0.0
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.12
$-0.22
$-0.16
·
$0.43
$1.67
$3.24
$5.44
$2.51
$1.76
$4.27
$5.11
Revenue / Share
$0.92
$0.76
$1.04
$1.60
$1.29
·
·
·
·
·
·
·
Cash Flow / Share
$0.26
$-0.19
$-0.12
$-0.40
$-1.52
·
·
·
·
·
·
·
Cash / Share
$0.70
$0.23
$0.22
·
$0.85
$1.54
$1.21
$0.90
$1.47
$4.85
$1.62
$1.61
EPS (TTM)
$-0.02
$-0.33
$-0.28
$-0.52
$-1.70
$-2.78
$-2.36
$-1.86
$-1.86
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
47.5%
-17.7%
-33.5%
38.2%
-28.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-6.9%
-8.9%
-12.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-4.3%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$236M
$160M
$195M
$292M
$212M
$295M
$335M
$208M
$181M
$2M
$0
$0
Net Income TTM
$-5M
$-69M
$-52M
$-94M
$-282M
$-385M
$-280M
$-144M
$-74M
$-136M
$-61M
$-37M
Market Cap
$427M
$427M
$241M
·
$400M
$415M
$769M
$646M
$708M
$402M
$396M
$237M
Enterprise Value
$291M
$414M
$233M
·
$348M
$282M
$697M
·
·
·
·
·
P/E
-80.5
-5.8
-4.4
-1.1
-1.3
-1.0
-2.7
-3.0
-8.0
·
·
·
P/S
1.8
2.7
1.2
·
1.9
1.4
2.3
3.1
3.9
261.9
·
·
P/B
13.1
-8.7
-7.9
·
5.2
1.7
1.9
1.0
5.9
5.9
3.0
2.3
P / Tangible Book
·
·
·
·
·
9.2
·
·
·
·
·
·
P / Cash Flow
6.3
-10.5
-10.3
·
-1.6
-3.8
-3.0
-6.6
-12.6
6.9
-7.6
-8.6
P / FCF
6.3
-10.5
-10.3
·
-1.6
-3.7
-2.9
-6.5
-12.3
7.3
-7.5
-8.6
EV / EBITDA
12.4
-8.2
-5.0
·
-1.3
-0.8
-2.5
·
·
·
·
·
EV / FCF
4.3
-10.2
-10.0
·
-1.4
-2.5
-2.6
·
·
·
·
·
EV / Revenue
1.2
2.6
1.2
·
1.6
1.0
2.1
·
·
·
·
·
Earnings Yield
-1.2%
-17.4%
-22.6%
-90.1%
-75.2%
-99.3%
-37.3%
-33.6%
-12.5%
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$49M
$54M
$58M
$59M
$62M
$57M
$46M
$37M
$44M
$33M
$56M
$42M
$56M
$40M
$56M
$49M
Cost of Revenue
$10M
$12M
$13M
$9M
$10M
$8M
$20M
$14M
$17M
$12M
$19M
$18M
$17M
$20M
$-3M
$38M
R&D Expense
$14M
$15M
$27M
$15M
$11M
$10M
$12M
$8M
$8M
$10M
$10M
$13M
$20M
$20M
$32M
$28M
SG&A Expense
$28M
$30M
$26M
$29M
$27M
$26M
$28M
$27M
$27M
$25M
$25M
$23M
$27M
$25M
$30M
$32M
Operating Expenses
$45M
$46M
$54M
$45M
$38M
$36M
$40M
$36M
$35M
$36M
$36M
$37M
$48M
$45M
$64M
$61M
Operating Income
$-6M
$-5M
$-9M
$4M
$14M
$14M
$-14M
$-13M
$-9M
$-15M
$1M
$-13M
$-9M
$-26M
$-5M
$-50M
Other Non-op
$-7.0K
$3.0K
$-117.0K
$-10.0K
$-28.0K
$213.0K
$55.0K
$-17.0K
$-39.0K
$95.0K
$658.0K
$-43.0K
$-10.0K
$282.0K
$434.0K
$1M
Pretax Income
$-9M
$-9M
$-11M
$1M
$247.0K
$6M
$-23M
$-20M
$-9M
$-18M
$612.0K
$-14M
$-11M
$-27M
·
·
Income Tax
$70.0K
$126.0K
$1M
$615.0K
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Net Income
$-9M
$-9M
$-12M
$540.0K
$247.0K
$6M
$-23M
$-20M
$-9M
$-18M
$612.0K
$-14M
$-11M
$-27M
$-6M
$-54M
EPS (Basic)
$-0.03
$-0.03
$-0.05
$0.00
$0.00
$0.03
$-0.10
$-0.10
$-0.04
$-0.09
$0.01
$-0.08
$-0.06
$-0.15
$-0.04
$-0.29
EPS (Diluted)
$-0.03
$-0.03
$-0.05
$0.00
$0.00
$0.03
$-0.10
$-0.10
$-0.04
$-0.09
$0.01
$-0.08
$-0.06
$-0.15
$-0.03
$-0.29
Shares (Basic)
269,602,747
267,046,755
·
264,786,432
262,565,500
235,497,720
·
210,348,459
209,705,397
204,955,151
·
188,306,350
186,817,431
184,768,983
·
183,882,446
Shares (Diluted)
269,602,747
267,046,755
·
274,372,722
271,104,020
241,602,853
·
210,348,459
209,705,397
204,955,151
·
188,306,350
186,817,431
184,768,983
·
183,882,446
EBITDA
$-6M
$-5M
·
$4M
$14M
$14M
·
$-13M
$-9M
$-15M
·
$-13M
$-9M
$-25M
·
$-48M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$156M
$163M
$185M
$166M
$137M
$113M
$52M
$34M
$39M
$42M
$43M
$47M
$54M
$57M
$90M
$145M
Receivables
$54M
$63M
$47M
$66M
$73M
$62M
$34M
$32M
$30M
$27M
·
$23M
$20M
$18M
$40M
$23M
Inventory
$13M
$13M
$16M
$19M
$17M
$20M
$16M
$20M
$24M
$26M
·
$18M
$21M
$21M
$22M
$40M
Prepaid Expense
$7M
$5M
$5M
$7M
$8M
$9M
$11M
$13M
$19M
$19M
·
$22M
$24M
$25M
$33M
$30M
Other Current Assets
$6M
$4M
$4M
$5M
$8M
$8M
$7M
$6M
$7M
$5M
·
·
·
·
$17M
·
Current Assets
$230M
$243M
$253M
$258M
$235M
$204M
$114M
$100M
$112M
$113M
·
$110M
$118M
$121M
$185M
$238M
PP&E (Net)
$2M
$956.0K
$1M
$1M
$2M
$2M
$2M
$3M
$3M
$3M
·
$4M
$4M
$5M
$5M
$6M
Goodwill
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$59M
·
$59M
$59M
$55M
$59M
$55M
Intangibles
·
·
·
·
·
·
·
$9M
$18M
$27M
·
$45M
$54M
$63M
$72M
$81M
Other Non-current Assets
$54M
$57M
$60M
$40M
$44M
$38M
$37M
$27M
$18M
$12M
·
$4M
$3M
$5M
$5M
$26M
Total Assets
$350M
$363M
$377M
$364M
$346M
$310M
$221M
$207M
$220M
$225M
·
$235M
$254M
$277M
$356M
$436M
Accounts Payable
$9M
$8M
$21M
$10M
$12M
$13M
$15M
$13M
$10M
$12M
·
$9M
$12M
$13M
$18M
$20M
Accrued Liabilities
$110M
$125M
$122M
$106M
$92M
$71M
$63M
$52M
$54M
$54M
·
$63M
$56M
$46M
$76M
$87M
Current Liabilities
$161M
$174M
$163M
$133M
$119M
$91M
$81M
$66M
$107M
$66M
·
$80M
$92M
$83M
$130M
$188M
Capital Leases
$4M
·
$0
$0
$671.0K
$2M
$4M
$5M
$6M
$8M
·
$10M
$11M
$27M
$29M
$31M
Other Non-current Liabilities
$562.0K
$681.0K
$2M
$5M
$5M
$5M
$5M
$5M
$7M
$7M
·
$9M
$17M
$13M
$16M
$74M
Total Liabilities
$325M
$335M
$344M
$323M
$316M
$286M
$270M
$258M
$254M
$253M
·
$274M
$281M
$291M
$351M
$422M
Long-term Debt
$50M
$49M
$48M
$48M
$47M
$47M
·
$38M
$38M
$30M
·
$43M
$42M
$50M
$66M
$66M
Total Debt
$50M
$49M
·
$48M
$47M
$47M
·
$38M
$38M
$30M
·
$43M
$42M
$50M
·
$66M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Retained Earnings
$-1.70B
$-1.69B
$-1.68B
$-1.67B
$-1.67B
$-1.67B
$-1.68B
$-1.66B
$-1.64B
$-1.63B
·
$-1.61B
$-1.60B
$-1.58B
$-1.56B
$-1.55B
AOCI
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
Stockholders' Equity
$25M
$27M
$33M
$42M
$29M
$25M
$-49M
$-50M
$-34M
$-27M
$-31M
$-39M
$-27M
$-14M
$5M
$14M
Liabilities + Equity
$350M
$363M
$377M
$364M
$346M
$310M
$221M
$207M
$220M
$225M
·
$235M
$254M
$277M
$356M
$436M
Shares Outstanding
271,742,717
267,898,415
265,424,818
265,226,038
263,041,832
261,644,590
224,848,992
211,542,122
209,929,145
209,454,149
194,582,539
188,313,807
188,128,869
185,835,946
184,135,714
183,951,583
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$3M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
Amort. of Intangibles
·
·
$0
$0
$0
$0
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Restructuring
$2M
·
$0
$0
$0
$0
$0
$0
$0
$58.0K
$0
$169.0K
$-94.0K
$106.0K
$1M
$180.0K
Operating Cash Flow
$4M
$-21M
$31M
$28M
$22M
$-14M
$-4M
$-7M
$-10M
$-19M
$-2M
$-7M
$4M
$-18M
$-55M
$34M
CapEx
$1M
$62.0K
$70.0K
$77.0K
$126.0K
$18.0K
$2.0K
$2.0K
$29.0K
$0
$0
$0
$0
$0
$0
$0
Investing Cash Flow
$-4M
$-62.0K
$-8M
$-77.0K
$-126.0K
$154.0K
$-2.0K
$-2.0K
$-29.0K
$0
$0
$0
$0
$0
$0
$0
Financing Cash Flow
$-7M
$-926.0K
$-5M
$1M
$2M
$75M
$22M
$1M
$8M
$18M
$-1M
$50.0K
$-8M
$-16M
$-1.0K
$-33M
Net Change in Cash
$-7M
$-22M
$18M
$29M
$24M
$62M
$18M
$-5M
$-2M
$-957.0K
$-4M
$-7M
$-4M
$-34M
$-55M
$868.0K
Free Cash Flow
·
$-21M
·
·
·
$-14M
·
·
·
·
·
·
·
$-18M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-12.9%
-8.8%
·
7.6%
22.6%
23.6%
·
-33.4%
-20.0%
-45.8%
·
-31.0%
-16.0%
-62.2%
·
-98.4%
Net Margin
-18.1%
-16.9%
·
0.92%
0.40%
10.7%
·
-53.5%
-19.7%
-55.2%
·
-34.5%
-19.8%
-65.3%
·
-105.9%
Pretax Margin
-18.0%
-16.7%
·
2.0%
0.40%
10.7%
·
-53.5%
-19.7%
-55.2%
·
·
·
·
·
·
EBITDA Margin
-12.9%
-8.8%
·
7.6%
22.6%
23.6%
·
-33.4%
-20.0%
-45.8%
·
-31.0%
-16.0%
-62.2%
·
-98.4%
ROA
-2.6%
-2.7%
·
0.19%
0.09%
2.3%
·
-9.1%
-3.6%
-7.2%
·
-4.3%
-2.9%
-6.5%
·
-10.0%
ROE
-32.9%
-34.8%
·
-12.3%
-10.9%
-456.6%
·
44.6%
28.3%
86.5%
·
113.3%
-62.9%
-445.7%
·
-68.7%
ROIC
-8.6%
-6.2%
·
2.3%
·
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.4
·
1.9
2.0
2.2
·
1.5
1.0
1.7
·
1.4
1.3
1.5
·
1.3
Quick Ratio
1.3
1.3
·
1.7
1.8
1.9
·
1.0
0.6
1.0
·
0.9
0.8
0.9
·
0.9
Debt / Equity
2.0
1.8
·
1.1
1.6
1.9
·
-0.8
-1.1
-1.1
·
-1.1
-1.6
-3.5
·
4.8
LT Debt / Equity
1.0
1.3
·
1.1
1.6
1.9
·
-0.8
-1.1
-1.1
·
-0.9
-0.7
-1.8
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.7
0.8
·
0.5
0.5
0.3
·
0.7
0.8
0.5
·
0.6
0.6
0.6
·
1.0
Receivables Turnover
0.8
0.9
·
1.2
1.2
1.3
·
1.4
1.8
1.5
·
1.8
1.1
1.0
·
1.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.09
$0.10
·
$0.16
$0.11
$0.09
·
$-0.24
$-0.16
$-0.13
·
$-0.21
$-0.14
$-0.08
·
$0.08
Revenue / Share
$0.18
$0.20
·
$0.21
$0.23
$0.24
·
$0.18
$0.21
$0.16
·
$0.22
$0.30
$0.22
·
$0.27
Cash Flow / Share
·
$-0.08
·
·
·
$-0.06
·
·
·
$-0.09
·
·
·
$-0.09
·
·
Cash / Share
$0.57
$0.61
·
$0.63
$0.52
$0.43
·
$0.16
$0.19
$0.20
·
$0.25
$0.28
$0.31
·
$0.79
EPS (TTM)
$-0.11
$-0.08
·
$-0.07
$-0.17
$-0.21
·
$-0.22
$-0.20
$-0.22
·
$-0.32
$-0.53
$-0.32
·
$-0.89
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$219M
$232M
·
$225M
$204M
$185M
·
$170M
$174M
$187M
·
$194M
$201M
$271M
·
$294M
Net Income TTM
$-30M
$-21M
·
$-16M
$-36M
$-45M
·
$-46M
$-40M
$-43M
·
$-59M
$-98M
$-58M
·
$-158M
Market Cap
$310M
$372M
·
$724M
$957M
$502M
·
$279M
$214M
$383M
·
$215M
$172M
$104M
·
$58M
Enterprise Value
$204M
$259M
·
$605M
$867M
$435M
·
$284M
$213M
$371M
·
$211M
$161M
$97M
·
$-21M
P/E
-10.4
-17.4
·
-39.0
-21.4
-9.1
·
-6.0
-5.1
-8.3
·
-3.6
-1.7
-1.8
·
-0.4
P/S
1.4
1.6
·
3.2
4.7
2.7
·
1.6
1.2
2.0
·
1.1
0.9
0.4
·
0.2
P/B
12.4
13.6
·
17.4
32.8
20.4
·
-5.5
-6.3
-14.1
·
-5.4
-6.4
-7.3
·
4.2
P / Cash Flow
·
-17.6
·
·
·
-37.0
·
·
·
-19.7
·
·
·
-5.9
·
·
EV / Revenue
0.9
1.1
·
2.7
4.3
2.4
·
1.7
1.2
2.0
·
1.1
0.8
0.4
·
-0.1
Earnings Yield
-9.7%
-5.8%
·
-2.6%
-4.7%
-10.9%
·
-16.7%
-19.6%
-12.0%
·
-28.1%
-57.9%
-57.1%
·
-281.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Pendapatan
$236M
$160M
$195M
·
$292M
Margin Operasi %
10.0%
-31.5%
-23.8%
·
-27.6%
Laba Bersih
$-5M
$-69M
$-52M
·
$-94M
EPS Dilusian
$-0.02
$-0.33
$-0.28
·
$-0.52
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Utang / Ekuitas
1.5
-0.8
-1.1
·
·
Rasio Lancar
1.6
1.4
1.2
·
·
Rasio Cepat
1.4
1.1
0.8
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Arus Kas Bebas
$68M
$-41M
$-23M
·
$-73M
Pemilik institusional (13F)
180 pengaju
· $144.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang180
Nilai yang dipegang$144.4M
Posisi baru39
Posisi yang keluar35
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
39 (+4 vs Kuartal sebelumnya)
35 (+8 vs Kuartal sebelumnya)
68 (+25 vs Kuartal sebelumnya)
34 (-20 vs Kuartal sebelumnya)
+6.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
38 orang dalam
· 17 pejabat · 20 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 17 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.