Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$510.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata16.8%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-0.26
$-0.13
-102.7%
31 Maret 2026
Mei 13, 2026
$-0.58
$-0.58
0.45%
31 Des. 2025
$-0.23
$-0.30
22.4%
30 Sep. 2025
$0.27
$-0.50
153.8%
30 Juni 2025
$-0.57
$-0.62
8.1%
31 Maret 2025
$-0.65
$-0.80
18.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$150M
$150M
$59M
$152M
$77M
$105M
$64M
$60M
$158M
$92M
$101M
$48M
Cost of Revenue
$0
$847.0K
$619.0K
$3M
$3M
$0
$0
·
·
·
·
·
R&D Expense
$147M
$177M
$167M
$207M
$215M
$193M
$195M
$191M
$147M
$122M
$98M
$70M
SG&A Expense
$39M
$71M
$52M
$59M
$63M
$43M
$46M
$40M
$33M
$30M
$23M
$16M
Operating Expenses
$222M
$261M
$227M
$273M
$280M
$236M
$241M
$231M
$180M
$152M
$121M
$86M
Operating Income
$-73M
$-111M
$-168M
$-121M
$-203M
$-131M
$-177M
$-171M
$-22M
$-60M
$-20M
$-38M
Interest Expense
·
$1M
$1M
$0
$0
·
·
·
·
·
·
·
Other Non-op
$6M
$9M
$10M
$2M
$680.0K
$1M
$25M
$-247.0K
$3M
$2M
$42.0K
$2.0K
Pretax Income
$-75M
$-66M
$-9M
$-120M
·
·
·
·
·
·
·
·
Income Tax
$-672.0K
$944.0K
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-75M
$-67M
$-9M
$-120M
$-202M
$-130M
$-152M
$-171M
$-20M
$-59M
$-20M
$-38M
EPS (Basic)
$-1.18
$-1.07
$-0.15
$-1.95
$-3.37
$-2.47
·
·
·
·
·
$-1.40
EPS (Diluted)
$-1.18
$-1.07
$-0.15
$-1.95
$-3.37
$-2.47
·
·
·
·
·
$-1.40
Shares (Basic)
63,155,096
62,621,185
61,929,198
61,433,124
59,944,717
52,442,389
48,082,728
·
36,095,080
34,685,274
31,801,645
27,384,990
Shares (Diluted)
63,155,096
62,621,185
61,929,198
61,433,124
59,944,717
52,442,389
48,082,728
·
36,095,080
34,685,274
31,801,645
27,384,990
EBITDA
$-66M
$-103M
$-159M
$-110M
$-192M
$-119M
·
$-163M
$-15M
$-52M
$-17M
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$57M
$183M
$101M
$109M
$123M
$181M
$126M
$220M
$212M
$84M
$196M
$158M
Short-term Investments
·
·
·
·
·
·
$89M
$13M
$93M
$193M
$143M
·
Receivables
$427.0K
$4M
$10M
$56M
$10M
$23M
$13M
$30M
$14M
$3M
$1M
$3M
Inventory
$8M
$0
$1M
$1M
$4M
$0
·
·
·
·
·
·
Prepaid Expense
$7M
$12M
$10M
$10M
$21M
$17M
$11M
$7M
$3M
$3M
$2M
$4M
Current Assets
$220M
$217M
$251M
$222M
$280M
$313M
$240M
$269M
$322M
$284M
$342M
$165M
PP&E (Net)
$2M
$18M
$22M
$30M
$38M
$42M
$48M
$57M
$50M
$18M
$15M
$7M
PP&E (Gross)
$108M
$107M
$110M
$114M
$110M
$104M
$98M
$95M
$79M
$44M
$35M
$24M
Accum. Depreciation
$96M
$89M
$88M
$84M
$73M
$62M
$50M
$38M
$29M
$26M
$20M
$17M
Other Non-current Assets
$207.0K
$2M
$1M
$1M
$1M
$24M
$25M
$6M
$2M
$1M
$2M
$2M
Total Assets
$257M
$262M
$298M
$280M
$335M
$379M
$313M
$332M
$374M
$311M
$359M
$174M
Accounts Payable
$3M
$5M
$6M
$5M
$16M
$8M
$4M
$4M
$2M
$4M
$3M
$2M
Accrued Liabilities
$22M
$29M
$24M
$29M
$34M
$34M
$27M
$33M
$39M
$16M
$12M
$8M
Current Liabilities
$43M
$56M
$56M
$49M
$75M
$51M
$45M
$60M
$50M
$27M
$24M
$27M
Capital Leases
$31M
$33M
$30M
$30M
$21M
$25M
$28M
$0
·
·
·
·
Other Non-current Liabilities
$1M
$2M
$258.0K
$258.0K
$258.0K
$0
$0
·
·
·
$0
·
Total Liabilities
$201M
$146M
$146M
$138M
$96M
$83M
$82M
$89M
$75M
$43M
$46M
$53M
Common Stock
$633.0K
$628.0K
$621.0K
$617.0K
$613.0K
$562.0K
$490.0K
$424.0K
$369.0K
$349.0K
$343.0K
$280.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$335M
Retained Earnings
$-1.24B
$-1.17B
$-1.10B
$-1.09B
$-974M
$-772M
$-642M
$-490M
$-312M
$-293M
$-234M
$-214M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
$0
$19.0K
Stockholders' Equity
$56M
$116M
$153M
$142M
$240M
$296M
$231M
$243M
$299M
$269M
$313M
$121M
Liabilities + Equity
$257M
$262M
$298M
$280M
$335M
$379M
$313M
$332M
$374M
$311M
$359M
$174M
Shares Outstanding
63,318,613
62,819,857
62,070,627
61,701,467
61,307,428
56,244,771
48,958,763
42,353,301
36,859,077
34,870,607
34,345,754
27,995,638
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$7M
$8M
$10M
$12M
$11M
$12M
$12M
$9M
$7M
$8M
$3M
$2M
Stock-based Comp
$14M
$29M
$18M
$20M
$23M
$21M
$20M
$17M
$15M
$12M
$8M
$3M
Other Non-cash
$-28M
$-38M
$-97M
$496.0K
$24M
$-15M
·
$-7M
$12M
$-5M
$-5M
·
Operating Cash Flow
$-81M
$-68M
$-78M
$-87M
$-144M
$-112M
$-134M
$-153M
$14M
$-44M
$-14M
$-33M
CapEx
$2M
$4M
$2M
$4M
$6M
$6M
$4M
$25M
$29M
$11M
$9M
$4M
Investing Cash Flow
$-114M
$149M
$-80M
$71M
$-37M
$-8M
$-79M
$57M
$78M
·
·
·
Stock Issued
$0
$0
$616.0K
$1M
$118M
$170M
$119M
$103M
$34M
$0
$203M
$77M
Net Stock Activity
$0
$0
$616.0K
$1M
$118M
$170M
·
$103M
$34M
$0
$203M
·
Financing Cash Flow
$70M
$960.0K
$150M
$2M
$123M
$174M
$120M
$105M
$35M
·
·
·
Net Change in Cash
$-126M
$82M
$-8M
$-15M
$-58M
$55M
$-94M
$8M
$128M
$-112M
$39M
$41M
Free Cash Flow
$-83M
$-72M
$-80M
$-91M
$-150M
$-118M
·
$-178M
$-15M
$-55M
$-23M
·
Levered FCF
·
$-73M
·
·
·
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-48.7%
-73.7%
-286.4%
-79.9%
-261.9%
-125.0%
·
-284.8%
-14.0%
-65.3%
-20.0%
·
Net Margin
-49.9%
-44.7%
-15.4%
-78.8%
-261.0%
-123.7%
·
-285.2%
-12.4%
-63.7%
-20.0%
·
Pretax Margin
-50.4%
-44.0%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-43.9%
-68.7%
-270.0%
-72.1%
-247.3%
-113.6%
·
-271.0%
-9.5%
-57.1%
-16.8%
·
ROA
-28.8%
-23.9%
-3.1%
-38.9%
-56.6%
-37.5%
·
-48.6%
-5.7%
-17.5%
-7.6%
·
ROE
-87.0%
-49.9%
-6.2%
-62.8%
-75.5%
-49.3%
·
-63.2%
-6.9%
-20.1%
-9.3%
·
ROIC
-129.9%
-96.6%
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.1
3.9
4.5
4.6
3.7
6.2
·
4.5
6.5
10.4
14.7
·
Quick Ratio
1.6
3.4
2.0
3.4
1.8
4.0
·
4.4
6.4
10.2
8.5
·
Interest Coverage
·
-99.2
-117.7
·
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.2
0.5
0.2
0.3
·
0.2
0.5
0.3
0.4
·
Inventory Turnover
0.0
1.4
0.5
1.1
1.2
·
·
·
·
·
·
·
Receivables Turnover
16.9
20.4
1.8
4.6
4.6
5.9
·
2.8
19.2
46.1
48.5
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.88
$1.85
$2.46
$2.30
$3.91
$5.26
·
$5.73
$8.12
$7.71
$9.12
·
Revenue / Share
$2.37
$2.39
$0.95
$2.47
$1.29
·
·
·
$4.37
$2.65
$3.17
·
Cash Flow / Share
$-1.28
$-1.09
$-1.26
$-1.42
$-2.40
·
·
·
$0.40
$-1.26
$-0.43
·
Cash / Share
$0.90
$2.91
$1.63
$1.76
$2.01
$3.22
·
$5.20
$5.74
$2.41
$5.71
·
EPS (TTM)
$-1.18
$-1.07
$-0.15
$-1.95
$-3.37
$-2.47
$-0.70
$-0.70
$-0.70
$-1.73
$-0.58
$-1.40
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-0.31%
155.3%
-61.3%
96.2%
-26.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-0.54%
24.6%
-17.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.3%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$150M
$150M
$59M
$152M
$77M
$105M
$64M
$60M
$158M
$92M
$101M
$48M
Net Income TTM
$-75M
$-67M
$-9M
$-120M
$-202M
$-130M
$-152M
$-171M
$-20M
$-59M
$-20M
$-38M
Market Cap
$102M
$204M
$597M
$414M
$984M
$1.29B
·
$538M
$700M
$713M
$1.06B
·
P/E
-1.4
-3.0
-64.1
-3.4
-4.8
-9.3
-15.5
-18.1
-27.1
-11.8
-53.4
-25.1
P/S
0.7
1.4
10.2
2.7
12.7
12.3
·
8.9
4.4
7.8
10.5
·
P/B
1.8
1.8
3.9
2.9
4.1
4.3
·
2.2
2.3
2.7
3.4
·
P / Tangible Book
1.8
1.8
3.9
2.9
4.1
4.3
·
·
·
·
·
·
P / Cash Flow
-1.3
-3.0
-7.6
-4.8
-6.8
-11.5
·
-3.5
48.6
-16.3
-77.9
·
P / FCF
-1.2
-2.8
-7.5
-4.6
-6.6
-10.9
·
-3.0
-46.7
-12.9
-46.5
·
Earnings Yield
-73.3%
-32.9%
-1.6%
-29.1%
-21.0%
-10.8%
-6.4%
-5.5%
-3.7%
-8.5%
-1.9%
-4.0%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$33M
$21M
$41M
$73M
$7M
$13M
$19M
$111M
$11M
$9M
$10M
$13M
$24M
$73M
$42M
$26M
Cost of Revenue
·
·
$0
$0
$0
$0
$233.0K
$168.0K
$176.0K
$270.0K
$85.0K
$258.0K
$113.0K
$116.0K
$3M
$180.0K
R&D Expense
$39M
$35M
$34M
$33M
$41M
$40M
$39M
$41M
$52M
$46M
$30M
$43M
$46M
$46M
$48M
$52M
SG&A Expense
$8M
$10M
$9M
$10M
$9M
$11M
$28M
$14M
$14M
$15M
$12M
$14M
$14M
$14M
$15M
$14M
Operating Expenses
$47M
$54M
$53M
$54M
$50M
$56M
$72M
$57M
$69M
$63M
$46M
$58M
$63M
$61M
$67M
$68M
Operating Income
$-14M
$-33M
$-12M
$19M
$-43M
$-43M
$-53M
$54M
$-58M
$-54M
$-36M
$-45M
$-38M
$12M
$-25M
$-42M
Interest Expense
$4M
$5M
·
$3M
$802.0K
$91.0K
·
$0
$6.0K
$1M
$0
$774.0K
$656.0K
$0
$0
$0
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
·
·
$819.0K
$142.0K
$504.0K
Pretax Income
$-70M
·
$-15M
$17M
$-43M
·
$-14M
$56M
$-56M
·
·
·
·
·
·
·
Income Tax
$0
·
$-777.0K
$0
$105.0K
·
$944.0K
$0
$0
·
·
·
·
·
·
·
Net Income
$20M
$-37M
$-14M
$17M
$-36M
$-41M
$-15M
$56M
$-56M
$-52M
$18M
$57M
$-38M
$13M
$-25M
$-41M
EPS (Basic)
$0.31
$-0.58
$-0.23
$0.27
$-0.57
$-0.65
$-0.24
$0.90
$-0.89
$-0.84
$0.28
$0.93
$-0.61
$0.20
$-0.40
$-0.67
EPS (Diluted)
$0.31
$-0.58
$-0.23
$0.27
$-0.57
$-0.65
$-0.24
$0.90
$-0.89
$-0.84
$0.28
$0.92
$-0.61
$0.20
$-0.40
$-0.67
Shares (Basic)
63,594,453
63,449,780
·
63,233,266
63,136,057
62,965,415
·
62,744,005
62,663,677
62,290,538
61,980,680
61,880,096
61,809,817
·
61,459,831
61,384,943
Shares (Diluted)
63,594,453
63,449,780
·
63,283,624
63,136,057
62,965,415
·
62,865,841
62,663,677
62,290,538
62,244,602
62,261,646
61,809,817
·
61,459,831
61,384,943
EBITDA
$-14M
$-32M
·
$19M
$-37M
$-41M
·
$54M
$-58M
$-52M
$-36M
$-45M
$-35M
·
$-25M
$-42M
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$114M
$67M
$57M
$80M
$131M
$146M
$183M
$180M
$84M
$80M
$90M
$109M
$224M
·
$84M
$21M
Receivables
$25M
$10M
$13M
$69M
$13M
$11M
$4M
$9M
$6M
$7M
$25M
$6M
$36M
·
$14M
$18M
Inventory
·
$9M
$8M
$9M
$9M
$9M
$0
$3M
$1M
$1M
$1M
$1M
$1M
·
$1M
$3M
Prepaid Expense
$4M
$8M
$9M
$8M
$7M
$8M
$12M
$10M
$9M
$10M
$9M
$6M
$10M
·
$9M
$13M
Current Assets
$322M
$183M
$220M
$232M
$205M
$182M
$217M
$222M
$157M
$203M
$291M
$255M
$289M
·
$148M
$168M
PP&E (Net)
$2M
$11M
$13M
$14M
$15M
$17M
$18M
$19M
$20M
$21M
$23M
$24M
$27M
·
$32M
$34M
PP&E (Gross)
·
·
$108M
·
·
·
$107M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$96M
·
·
·
$89M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$195.0K
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
·
$16M
$16M
Total Assets
$345M
$218M
$257M
$271M
$245M
$225M
$262M
$264M
$201M
$248M
$340M
$306M
$343M
·
$195M
$218M
Accounts Payable
$3M
$4M
$5M
$6M
$5M
$7M
$5M
$7M
$5M
$11M
$3M
$4M
$4M
·
$5M
$3M
Accrued Liabilities
$30M
$18M
$22M
$23M
$21M
$28M
$29M
$25M
$24M
$18M
$25M
$28M
$28M
·
$33M
$32M
Current Liabilities
$109M
$96M
$43M
$44M
$39M
$55M
$56M
$59M
$58M
$56M
$51M
$45M
$46M
·
$50M
$51M
Capital Leases
$30M
$31M
$32M
$32M
$32M
$32M
$33M
$29M
$30M
$30M
$30M
$30M
$30M
·
$17M
$18M
Other Non-current Liabilities
$450.0K
$727.0K
$1M
$1M
$2M
$2M
$2M
$258.0K
$258.0K
$258.0K
$258.0K
$258.0K
$258.0K
·
$258.0K
$258.0K
Total Liabilities
$303M
$197M
$201M
$204M
$199M
$145M
$146M
$144M
$143M
$142M
$146M
$134M
$234M
·
$72M
$76M
Common Stock
$637.0K
$636.0K
$633.0K
$633.0K
$632.0K
$631.0K
$628.0K
$627.0K
$627.0K
$626.0K
$620.0K
$619.0K
$618.0K
·
$615.0K
$615.0K
Retained Earnings
$-1.26B
$-1.28B
$-1.24B
$-1.23B
$-1.25B
$-1.21B
$-1.17B
$-1.15B
$-1.21B
$-1.15B
$-1.06B
$-1.07B
$-1.13B
·
$-1.11B
$-1.08B
Stockholders' Equity
$43M
$21M
$56M
$67M
$47M
$79M
$116M
$120M
$58M
$106M
$194M
$172M
$109M
$142M
$123M
$142M
Liabilities + Equity
$345M
$218M
$257M
$271M
$245M
$225M
$262M
$264M
$201M
$248M
$340M
$306M
$343M
·
$195M
$218M
Shares Outstanding
63,645,711
63,560,068
63,318,613
63,258,532
63,205,703
63,090,323
62,819,857
62,763,120
62,720,969
62,560,502
62,028,904
61,938,493
61,838,565
·
61,462,189
61,458,790
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$708.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$2M
$3M
$3M
$4M
$4M
$4M
$11M
$6M
$7M
$6M
$5M
$4M
$5M
$5M
$5M
$5M
Other Non-cash
·
$-3M
·
·
·
$-12M
·
·
·
$-847.0K
·
·
$17M
·
·
·
Operating Cash Flow
$-41M
$-36M
$43M
$-30M
$-47M
$-47M
$-38M
$60M
$-44M
$-46M
$-35M
$-2M
$-13M
$29M
$-9M
$-49M
CapEx
$806.0K
$344.0K
$244.0K
$426.0K
$715.0K
$529.0K
$620.0K
$592.0K
$1M
$1M
$499.0K
$286.0K
$359.0K
$393.0K
$804.0K
$1M
Investing Cash Flow
$28M
$45M
$-66M
$-20M
$-38M
$10M
$41M
$36M
$47M
$25M
$-34M
$-113M
$28M
$-6M
$72M
$23M
Stock Issued
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$616.0K
$1M
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
$616.0K
·
·
·
Financing Cash Flow
$60M
$-207.0K
$57.0K
$0
$70M
$-282.0K
$155.0K
$-68.0K
$625.0K
$248.0K
$50M
$59.0K
$100M
$1M
$0
$263.0K
Net Change in Cash
$47M
$9M
$-23M
$-51M
$-15M
$-37M
$3M
$96M
$4M
$-21M
$-19M
$-116M
$115M
$25M
$63M
$-26M
Free Cash Flow
·
$-36M
·
·
·
$-47M
·
·
·
$-47M
·
·
$-13M
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
-42.2%
-161.0%
·
25.6%
-165.3%
-323.1%
·
48.9%
-538.9%
-590.4%
-341.5%
-342.3%
-156.9%
·
-59.8%
-160.8%
Net Margin
59.4%
-177.0%
·
23.1%
-163.0%
-311.1%
·
50.9%
-515.5%
-573.3%
168.8%
437.5%
-155.2%
·
-59.5%
-158.8%
Pretax Margin
-212.1%
·
·
23.1%
-162.5%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-42.2%
-152.8%
·
25.6%
-165.3%
-309.7%
·
48.9%
-538.9%
-570.2%
-341.5%
-342.3%
-144.7%
·
-59.8%
-160.8%
ROA
6.6%
-16.6%
·
6.3%
-16.2%
-17.4%
·
18.6%
-22.0%
-17.6%
6.6%
21.9%
-12.4%
·
-8.5%
-12.8%
ROE
43.6%
-73.3%
·
18.0%
-69.4%
-44.3%
·
35.9%
-48.5%
-48.4%
11.1%
36.6%
-26.4%
·
-12.0%
-17.9%
ROIC
-32.3%
·
·
27.8%
-79.1%
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
3.0
1.9
·
5.2
5.3
3.3
·
3.7
2.7
3.6
5.7
5.6
6.3
·
3.0
3.3
Quick Ratio
1.3
0.8
·
3.4
3.7
2.8
·
3.2
1.6
1.6
2.2
2.6
5.7
·
2.0
0.8
Interest Coverage
-3.2
-6.8
·
5.6
-45.8
-468.4
·
·
-9696.8
-47.4
·
-58.1
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.1
0.1
·
0.3
0.1
0.1
·
0.4
0.0
0.0
0.0
0.1
0.1
·
0.1
0.1
Inventory Turnover
·
·
·
0.0
0.0
0.0
·
0.1
0.1
0.2
0.1
0.1
0.0
·
1.2
0.0
Receivables Turnover
1.8
2.0
·
1.9
2.4
1.5
·
6.5
1.7
0.4
0.5
1.1
1.0
·
3.0
0.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$0.67
$0.33
·
$1.06
$0.74
$1.25
·
$1.91
$0.92
$1.70
$3.13
$2.77
$1.77
·
$2.00
$2.32
Revenue / Share
$0.52
$0.33
·
$1.15
$0.35
$0.21
·
$1.76
$0.17
$0.15
$0.17
$0.21
$0.40
·
$0.68
$0.42
Cash Flow / Share
·
$-0.56
·
·
·
$-0.74
·
·
·
$-0.73
·
·
$-0.21
·
·
·
Cash / Share
$1.79
$1.05
·
$1.27
$2.07
$2.31
·
$2.86
$1.34
$1.28
$1.45
$1.76
$3.63
·
$1.37
$0.35
EPS (TTM)
$-0.23
$-1.11
·
$-1.19
$-0.56
$-0.88
·
$-1.57
$-2.19
$-0.38
$0.79
$0.11
$-1.48
·
$-3.10
$-3.56
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$168M
$142M
·
$112M
$150M
$154M
·
$141M
$41M
$43M
$121M
$152M
$165M
·
$93M
$67M
Net Income TTM
$-15M
$-70M
·
$-76M
$-36M
$-56M
·
$-98M
$-136M
$-23M
$50M
$7M
$-91M
·
$-191M
$-219M
Market Cap
$294M
$184M
·
$106M
$76M
$80M
·
$206M
$267M
$921M
$289M
$331M
$443M
·
$213M
$181M
P/E
-20.1
-2.6
·
-1.4
-2.2
-1.4
·
-2.1
-1.9
-38.7
5.9
48.6
-4.8
·
-1.1
-0.8
P/S
1.8
1.3
·
0.9
0.5
0.5
·
1.5
6.5
21.2
2.4
2.2
2.7
·
2.3
2.7
P/B
6.9
8.7
·
1.6
1.6
1.0
·
1.7
4.6
8.7
1.5
1.9
4.1
·
1.7
1.3
P / Tangible Book
6.9
8.7
·
1.6
1.6
1.0
·
1.7
4.6
8.7
1.5
1.9
4.1
·
1.7
1.3
P / Cash Flow
·
-5.1
·
·
·
-1.7
·
·
·
-20.2
·
·
-34.6
·
·
·
Earnings Yield
-5.0%
-38.4%
·
-70.8%
-46.3%
-69.3%
·
-47.7%
-51.5%
-2.6%
17.0%
2.1%
-20.6%
·
-89.6%
-120.7%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$150M
$150M
$59M
$152M
$77M
Margin Operasi %
-48.7%
-73.7%
-286.4%
-79.9%
-261.9%
Laba Bersih
$-75M
$-67M
$-9M
$-120M
$-202M
EPS Dilusian
$-1.18
$-1.07
$-0.15
$-1.95
$-3.37
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
5.1
3.9
4.5
4.6
3.7
Rasio Cepat
1.6
3.4
2.0
3.4
1.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-83M
$-72M
$-80M
$-91M
$-150M
Pemilik institusional (13F)
135 pengaju
· $217.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang135
Nilai yang dipegang$217.6M
Posisi baru40
Posisi yang keluar24
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
40 (+4 vs Kuartal sebelumnya)
24 (+15 vs Kuartal sebelumnya)
34 (+5 vs Kuartal sebelumnya)
31 (+3 vs Kuartal sebelumnya)
+3.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 16 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.