Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$437.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-130.4%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-0.14
$-0.11
-28.7%
31 Maret 2026
Mei 14, 2026
$-0.13
$-0.07
-73.8%
31 Des. 2025
$-0.04
$-0.09
55.2%
30 Sep. 2025
$-0.06
$-0.08
26.5%
30 Juni 2025
$-0.12
$-0.02
-404.2%
31 Maret 2025
$-0.14
$-0.03
-357.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
Revenue
$53M
$25M
$0
R&D Expense
$38M
$137M
$159M
SG&A Expense
$67M
$63M
$49M
Operating Expenses
$109M
$202M
$213M
Operating Income
$-56M
$-177M
$-213M
Other Non-op
$3M
$7M
$14M
Income Tax
$0
$0
$0
Net Income
$-52M
$-170M
$-199M
EPS (Basic)
$-0.30
$-1.43
$-1.81
EPS (Diluted)
$-0.30
$-1.43
$-1.81
Shares (Basic)
172,212,902
118,555,073
109,526,053
Shares (Diluted)
172,212,902
118,555,073
109,526,053
EBITDA
$-56M
$-177M
$-213M
Neraca21
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$227M
$69M
$201M
Receivables
$14M
$11M
$0
Inventory
·
$26M
$0
Prepaid Expense
$7M
$20M
$24M
Other Current Assets
·
$4M
·
Current Assets
$247M
$101M
$225M
PP&E (Net)
$1M
$2M
$2M
Other Non-current Assets
$110.0K
$34.0K
$175.0K
Total Assets
$277M
$130M
$229M
Accounts Payable
$14M
$10M
$8M
Accrued Liabilities
$19M
$50M
$41M
Current Liabilities
$34M
$62M
$50M
Capital Leases
$1M
$0
$722.0K
Other Non-current Liabilities
·
$0
$700.0K
Total Liabilities
$35M
$62M
$52M
Common Stock
$28.0K
$12.0K
$11.0K
Retained Earnings
$-954M
$-902M
$-732M
AOCI
$-41.0K
$-5.0K
$-13.0K
Stockholders' Equity
$242M
$68M
$177M
Liabilities + Equity
$277M
$130M
$229M
Shares Outstanding
281,987,033
119,835,162
110,160,684
Arus Kas10
Metrik
Tren
2025
2024
2023
Stock-based Comp
$12M
$20M
$19M
Operating Cash Flow
$-58M
$-170M
$-173M
CapEx
$155.0K
$140.0K
$615.0K
Investing Cash Flow
$-155.0K
$-140.0K
$281M
Stock Issued
$254.0K
$223.0K
$240.0K
Stock Repurchased
·
$0
$1.0K
Net Stock Activity
$254.0K
$223.0K
$239.0K
Financing Cash Flow
$216M
$39M
$1M
Net Change in Cash
$157M
$-131M
$109M
Free Cash Flow
$-58M
$-171M
$-174M
Profitabilitas5
Metrik
Tren
2025
2024
2023
Operating Margin
-104.0%
-696.8%
·
Net Margin
-98.2%
-669.4%
·
EBITDA Margin
-104.0%
-696.8%
·
ROA
-25.8%
-94.8%
-64.9%
ROE
-36.9%
-225.5%
-93.7%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
Current Ratio
7.2
1.6
4.5
Quick Ratio
7.0
1.3
4.0
Efisiensi2
Metrik
Tren
2025
2024
2023
Asset Turnover
0.3
0.1
·
Receivables Turnover
4.3
4.7
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$0.86
$0.56
$1.61
Revenue / Share
$0.31
$0.21
·
Cash Flow / Share
$-0.34
$-1.44
$-1.58
Cash / Share
$0.80
$0.58
$1.82
EPS (TTM)
$-0.30
$-1.43
$-1.81
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
Revenue YoY
110.5%
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
Revenue TTM
$53M
$25M
$0
Net Income TTM
$-52M
$-170M
$-199M
Market Cap
$697M
$53M
$434M
P/E
-8.2
-0.3
-2.2
P/S
13.0
2.1
·
P/B
2.9
0.8
2.4
P / Tangible Book
2.9
0.8
2.4
P / Cash Flow
-12.0
-0.3
-2.5
P / FCF
-11.9
-0.3
-2.5
Earnings Yield
-12.2%
-322.8%
-45.9%
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$14M
$14M
$17M
$13M
$12M
$11M
$14M
$9M
$2M
$0
$0
$0
$0
R&D Expense
$29M
$31M
$10M
$8M
$10M
$11M
$18M
$58M
$30M
$31M
$62M
$26M
$44M
SG&A Expense
$29M
$25M
$19M
$15M
$17M
$17M
$14M
$13M
$21M
$15M
$15M
$13M
$10M
Operating Expenses
$60M
$57M
$30M
$24M
$27M
$28M
$33M
$72M
$52M
$46M
$77M
$43M
$54M
Operating Income
$-46M
$-43M
$-13M
$-11M
$-15M
$-17M
$-19M
$-62M
$-49M
$-46M
$-77M
$-43M
$-54M
Other Non-op
$1M
$2M
$1M
$553.0K
$400.0K
$633.0K
$786.0K
$2M
$2M
$3M
$3M
$4M
$4M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-44M
$-41M
$-11M
$-10M
$-15M
$-16M
$-18M
$-61M
$-47M
$-43M
$-74M
$-39M
$-50M
EPS (Basic)
$-0.14
$-0.13
$0.02
$-0.06
$-0.12
$-0.14
$-0.14
$-0.51
$-0.40
$-0.38
$-0.67
$-0.36
$-0.46
EPS (Diluted)
$-0.14
$-0.13
$0.02
$-0.06
$-0.12
$-0.14
$-0.14
$-0.51
$-0.40
$-0.38
$-0.67
$-0.36
$-0.46
Shares (Basic)
320,435,078
309,670,101
·
170,169,865
120,016,132
119,883,479
·
119,495,284
119,362,670
115,618,209
·
109,754,812
109,450,071
Shares (Diluted)
320,435,078
309,670,101
·
170,169,865
120,016,132
119,883,479
·
119,495,284
119,362,670
115,618,209
·
109,754,812
109,450,071
EBITDA
$-46M
$-43M
·
$-11M
$-15M
$-17M
·
$-62M
$-49M
$-46M
·
$-43M
$-54M
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$160M
$184M
$227M
$85M
$35M
$48M
$69M
$107M
$148M
$189M
$201M
$182M
$122M
Receivables
$11M
$12M
$14M
$10M
$9M
$9M
$11M
$8M
$3M
·
$0
·
·
Inventory
·
·
·
$25M
$25M
$25M
·
$27M
$5M
$109.0K
$0
·
·
Prepaid Expense
$11M
$9M
$7M
$15M
$16M
$19M
$20M
$9M
$17M
$20M
$24M
$5M
$12M
Other Current Assets
·
·
·
·
$2M
·
·
·
·
·
·
·
·
Current Assets
$182M
$205M
$247M
$110M
$59M
$76M
$101M
$151M
$173M
$210M
$225M
$270M
$310M
PP&E (Net)
$2M
$2M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Assets
$1M
$1M
$110.0K
$6.0K
$15.0K
$24.0K
$34.0K
$7M
$2M
$2M
$175.0K
$187.0K
$291.0K
Total Assets
$219M
$242M
$277M
$139M
$89M
$104M
$130M
$162M
$177M
$215M
$229M
$275M
$315M
Accounts Payable
$9M
$2M
$14M
$18M
$18M
$9M
$10M
$18M
$7M
$1M
$8M
$9M
$4M
Accrued Liabilities
$20M
$28M
$19M
$25M
$25M
$40M
$50M
$59M
$27M
$34M
$41M
$16M
$27M
Current Liabilities
$31M
$32M
$34M
$44M
$44M
$50M
$62M
$79M
$37M
$36M
$50M
$27M
$33M
Capital Leases
$7M
$7M
$1M
$2M
$2M
$0
$0
$219.0K
$0
$625.0K
$722.0K
$927.0K
$1M
Other Non-current Liabilities
·
·
·
·
·
·
·
$0
$0
$0
$700.0K
$700.0K
·
Total Liabilities
$38M
$39M
$35M
$46M
$46M
$50M
$62M
$79M
$37M
$37M
$52M
$28M
$34M
Common Stock
$29.0K
$28.0K
$28.0K
$22.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$11.0K
$11.0K
$11.0K
Retained Earnings
$-1.04B
$-996M
$-954M
$-943M
$-933M
$-918M
$-902M
$-884M
$-823M
$-776M
$-732M
$-658M
$-619M
AOCI
$-35.0K
$-37.0K
$-41.0K
$-41.0K
$-39.0K
$-13.0K
$-5.0K
$-18.0K
$-12.0K
$-12.0K
$-13.0K
$-2.0K
$-22.0K
Stockholders' Equity
$181M
$203M
$242M
$93M
$43M
$54M
$68M
$83M
$141M
$178M
$177M
$246M
$282M
Liabilities + Equity
$219M
$242M
$277M
$139M
$89M
$104M
$130M
$162M
$177M
$215M
$229M
$275M
$315M
Shares Outstanding
294,755,090
282,803,863
281,987,033
214,409,450
120,142,811
119,961,445
119,835,162
119,604,035
119,442,635
119,221,230
110,160,684
109,846,329
109,570,333
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$8M
$5M
$4M
$4M
$5M
Operating Cash Flow
$-43M
$-42M
$-15M
$-8M
$-13M
$-21M
$-38M
$-41M
$-42M
$-50M
$-59M
$-35M
$-37M
CapEx
$510.0K
$726.0K
$0
$0
$11.0K
$144.0K
$-5.0K
$5.0K
$0
$140.0K
$0
$0
$-9.0K
Investing Cash Flow
$-510.0K
$-726.0K
$0
$0
$-11.0K
$-144.0K
$5.0K
$-5.0K
$0
$-140.0K
$78M
$95M
$33M
Stock Issued
$120.0K
$135.0K
$76.0K
$56.0K
$78.0K
$44.0K
$32.0K
$27.0K
$75.0K
$89.0K
$44.0K
$57.0K
$56.0K
Stock Repurchased
·
·
·
·
·
·
·
$0
·
·
$0
$0
$1.0K
Net Stock Activity
·
$135.0K
·
·
·
$44.0K
·
·
·
$89.0K
·
·
·
Financing Cash Flow
$19M
$-98.0K
$157M
$58M
$131.0K
$10.0K
$77.0K
$61.0K
$92.0K
$39M
$141.0K
$92.0K
$270.0K
Net Change in Cash
$-24M
$-43M
$142M
$50M
$-13M
$-21M
$-38M
$-41M
$-42M
$-11M
$19M
$60M
$-5M
Free Cash Flow
·
$-42M
·
·
·
$-21M
·
·
·
$-50M
·
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
-320.8%
-313.9%
·
-84.0%
-127.8%
-149.7%
·
-670.0%
-2175.2%
·
·
·
·
Net Margin
-310.8%
-301.2%
·
-79.8%
-124.4%
-144.1%
·
-653.1%
-2086.9%
·
·
·
·
EBITDA Margin
-320.8%
-313.9%
·
-84.0%
-127.8%
-149.7%
·
-670.0%
-2175.2%
·
·
·
·
ROA
-28.8%
-24.0%
·
-7.0%
-11.0%
-10.2%
·
-27.8%
-19.2%
-15.4%
·
-11.3%
-12.6%
ROE
-39.7%
-32.2%
·
-11.9%
-16.0%
-14.0%
·
-36.9%
-22.4%
-17.2%
·
-12.6%
-14.4%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
5.9
6.5
·
2.5
1.3
1.5
·
1.9
4.7
5.8
·
10.1
9.5
Quick Ratio
5.5
6.2
·
2.1
1.0
1.1
·
1.5
4.1
5.2
·
6.8
3.8
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.0
·
·
·
·
Receivables Turnover
1.4
1.4
·
1.5
2.0
2.6
·
2.3
1.6
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$0.61
$0.72
·
$0.43
$0.36
$0.45
·
$0.70
$1.18
$1.50
·
$2.24
$2.57
Revenue / Share
$0.04
$0.04
·
$0.08
$0.10
$0.09
·
$0.08
$0.02
·
·
·
·
Cash Flow / Share
·
$-0.13
·
·
·
$-0.18
·
·
·
$-0.43
·
·
·
Cash / Share
$0.54
$0.65
·
$0.40
$0.29
$0.40
·
$0.89
$1.24
$1.59
·
$1.66
$1.11
EPS (TTM)
$-0.31
$-0.29
·
$-0.46
$-0.91
$-1.19
·
$-1.96
$-1.81
$-1.87
·
$-1.55
$-1.61
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$58M
$56M
·
$50M
$46M
$37M
·
$12M
$2M
$0
·
·
·
Net Income TTM
$-107M
$-78M
·
$-60M
$-110M
$-143M
·
$-225M
$-204M
$-207M
·
$-170M
$-175M
Market Cap
$257M
$368M
·
$236M
$86M
$73M
·
$122M
$131M
$529M
·
$187M
$115M
P/E
-2.8
-4.5
·
-2.4
-0.8
-0.5
·
-0.5
-0.6
-2.4
·
-1.1
-0.7
P/S
4.4
6.6
·
4.7
1.9
2.0
·
10.5
58.0
·
·
·
·
P/B
1.4
1.8
·
2.5
2.0
1.3
·
1.5
0.9
3.0
·
0.8
0.4
P / Tangible Book
1.4
1.8
·
2.5
2.0
1.3
·
1.5
0.9
3.0
·
0.8
0.4
P / Cash Flow
·
-8.8
·
·
·
-3.4
·
·
·
-10.5
·
·
·
Earnings Yield
-35.5%
-22.3%
·
-41.8%
-127.3%
-196.7%
·
-192.2%
-164.5%
-42.1%
·
-91.2%
-153.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$53M
$25M
$0
·
·
Margin Operasi %
-104.0%
-696.8%
·
·
·
Laba Bersih
$-52M
$-170M
$-199M
$-241M
$-227M
EPS Dilusian
$-0.30
$-1.43
$-1.81
$-2.23
$-5.32
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
7.2
1.6
4.5
15.1
·
Rasio Cepat
7.0
1.3
4.0
3.7
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-58M
$-171M
$-174M
$-222M
·
Pemilik institusional (13F)
139 pengaju
· $257.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang139
Nilai yang dipegang$257.2M
Posisi baru34
Posisi yang keluar43
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
34 (-9 vs Kuartal sebelumnya)
43 (+29 vs Kuartal sebelumnya)
41 (+3 vs Kuartal sebelumnya)
28 (-2 vs Kuartal sebelumnya)
-26.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Population Health Equity Partners III, L.P., Population Health Equity Partners III GP, LLC, Population Health Equity Partners VII, L.P., Population Health Equity Partners VII GP, LLC, Clive Meanwell, Christopher Cox
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
33 orang dalam
· 15 pejabat · 19 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 13 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.