Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$243.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-241.8%
Laporan BerikutnyaOkt 14, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-0.59
$-0.05
-1056.9%
31 Maret 2024
$-0.27
$-0.14
-89.1%
31 Des. 2023
$-0.21
$-0.19
-8.4%
30 Sep. 2023
$-0.21
$-0.30
29.0%
30 Juni 2023
$-0.45
$-0.24
-83.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2M
$3M
$3M
$5M
$6M
$3M
$1M
$692.8K
$910.7K
$94.7K
$0
·
Cost of Revenue
$1M
$1M
$2M
$2M
$2M
$1M
$695.1K
$645.3K
$542.1K
$78.1K
·
·
Gross Profit
$1M
$1M
$1M
$3M
$4M
$2M
$367.5K
$47.5K
$368.6K
$16.6K
$0
·
SG&A Expense
$5M
$4M
$5M
$5M
$5M
$2M
$1M
$933.3K
$1M
$500.0K
$238.2K
·
Operating Expenses
$5M
$4M
$7M
$7M
$7M
$3M
$1M
$1M
$2M
$825.2K
$423.5K
$24.2K
Operating Income
$-4M
$-3M
$-5M
$-5M
$-2M
$-412.7K
$-1M
$-1M
$-1M
$-808.6K
$-423.5K
$-24.2K
Interest Expense
·
·
·
·
·
·
·
$45.1K
$1.7K
$3.7K
$0
·
Other Non-op
$-397.8K
$-162.2K
$633.2K
$-473.9K
$-337.9K
$57.8K
·
·
·
·
·
·
Pretax Income
$-4M
$-3M
$-5M
$-5M
$-3M
$-354.9K
$-3M
$-1M
·
·
·
·
Income Tax
$0
$0
$0
$0
$0
$0
·
·
·
$0
·
·
Net Income
$-4M
$-3M
$-5M
$-5M
$-3M
$-354.9K
$-3M
$-1M
$-1M
$-812.3K
$-423.5K
$-23.2K
EPS (Basic)
$-1.17
$-1.03
$-1.45
$-1.52
$-0.27
$-0.04
$-0.38
$-0.15
$-0.05
$-0.04
$-0.02
·
Shares (Basic)
3,796,373
3,376,407
3,219,224
3,296,559
·
8,074,164
7,749,695
7,669,178
23,081,671
20,692,201
17,633,595
·
EBITDA
$-4M
$-3M
$-5M
$-5M
·
$-399.8K
$-986.9K
$-1M
$-1M
$-808.6K
$-423.5K
$-24.2K
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$3M
$17.0K
$472.7K
$425.6K
$2M
$972.8K
$21.2K
$28.0K
$8.2K
$703.6K
$60.3K
$200.5K
Short-term Investments
·
$0
$3.0K
$3M
$8M
$0
·
·
·
·
·
·
Receivables
$730.0K
$7.2K
$18.2K
$59.6K
$18.6K
$18.0K
$5.7K
$3.7K
·
·
·
·
Inventory
$0
$3.5K
$3.5K
$15.5K
$13.6K
$17.7K
·
·
·
·
·
·
Prepaid Expense
$35M
·
·
·
·
$44.6K
·
$107.6K
$203.0K
$236.3K
$154.5K
$0
Other Current Assets
·
·
·
·
·
$0
·
·
·
·
·
·
Current Assets
$39M
$1M
$1M
$4M
$11M
$1M
$26.9K
$31.7K
$252.9K
$1M
$218.6K
$200.5K
PP&E (Net)
$321.0K
·
·
·
·
·
·
$33.8K
$27.3K
$16.7K
·
·
Accum. Depreciation
$334.0K
·
·
·
·
·
·
$28.8K
$14.6K
$5.3K
·
·
Goodwill
$2M
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$1M
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$93M
$10M
$10M
$4M
$11M
$1M
$280.6K
$209.9K
$280.3K
$1M
$234.1K
$200.5K
Accounts Payable
$1M
$2M
$842.4K
$730.1K
$585.6K
$352.5K
$632.3K
$525.1K
·
·
$0
$125.2K
Accrued Liabilities
$3M
·
$1.6K
·
·
·
·
$128.0K
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$0
·
Current Liabilities
$7M
$4M
$2M
$2M
$3M
$2M
$4M
$1M
$451.9K
$90.0K
$29.1K
$132.6K
Capital Leases
$536.0K
$228.8K
$287.4K
$265.6K
$335.6K
·
·
·
·
·
·
·
Deferred Tax
$14M
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$56M
·
·
·
·
·
·
·
·
·
·
$1.5K
Long-term Debt
·
·
·
·
·
$1M
$1M
·
·
·
·
·
Total Debt
·
·
·
·
·
$1M
·
·
·
·
·
·
Common Stock
$12.0K
$3.5K
$3.2K
$3.3K
$13.1K
$8.4K
$7.9K
$7.7K
$23.0K
$23.1K
$20.8K
$16.4K
Paid-in Capital
$117M
$28M
$27M
$18M
$18M
$5M
$3M
$3M
$2M
$2M
$799.6K
$298.6K
Retained Earnings
$-81M
$-23M
$-19M
$-15M
$-10M
$-7M
$-7M
$-4M
$-3M
$-1M
$-620.5K
$-197.0K
Treasury Stock
$40
$0
$27.6K
$1M
$0
·
·
·
·
·
$0
$-50.0K
Stockholders' Equity
$36M
$-5M
$7M
$2M
$8M
$-2M
$-3M
$-1M
$-171.6K
$947.6K
$204.9K
$68.0K
Liabilities + Equity
$93M
$10M
$10M
$4M
$11M
$1M
$280.6K
$209.9K
$280.3K
$1M
$234.1K
$200.5K
Shares Outstanding
49,293,557
31,586,850
3,223,015
3,298,033
13,099,272
8,410,386
7,908,231
7,678,047
23,000,000
23,110,000
20,835,010
16,400,000
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$5.4K
$16.0K
$43.4K
$22.7K
$19.7K
$12.9K
$18.1K
$22.5K
$12.1K
$5.3K
·
·
Stock-based Comp
$1M
$368.7K
$1M
$482.5K
$684.5K
$0
$0
$0
$0
$0
·
·
Other Non-cash
$-104.5K
$2M
$916
$229.7K
·
$485.6K
$2M
$657.1K
·
·
·
·
Operating Cash Flow
$-3M
$-705.7K
$-3M
$-4M
$-672.5K
$143.6K
$-711.0K
$-472.3K
$-691.9K
$-862.4K
$-685.2K
$-28.2K
CapEx
·
$0
$2.6K
$65.9K
$63.9K
$1.3K
$1.6K
$29.0K
$22.8K
$6.5K
·
·
Investing Cash Flow
$0
$-1M
$3M
$4M
$-8M
$8.5K
$-1.6K
$-29.0K
$-22.8K
$-6.5K
$-15.0K
·
Stock Issued
$1M
$1M
$0
$0
$11M
$430.5K
$321.3K
$33.0K
·
$2M
$800.0K
·
Stock Repurchased
·
·
·
·
·
·
·
·
$80.0K
$100.0K
$-245.0K
·
Net Stock Activity
$1M
$1M
·
$0
·
$430.5K
$321.3K
$33.0K
$0
$2M
$1M
·
Financing Cash Flow
$3M
$1M
$-56.4K
$-2M
$10M
$799.5K
$705.8K
$521.1K
$19.2K
$2M
$560.0K
$18.8K
Net Change in Cash
$22.1K
$-455.7K
$47.1K
$-2M
$1M
$951.7K
$-6.8K
·
·
$643.4K
$-140.2K
$-9.4K
Taxes Paid
$0
$0
$0
$0
$0
$0
·
·
·
·
·
$0
Free Cash Flow
·
$-705.7K
$-3M
$-4M
·
$142.3K
$-712.6K
$-501.3K
$-714.6K
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
48.0%
44.0%
46.4%
58.0%
·
64.3%
30.7%
6.9%
40.5%
17.5%
·
·
Operating Margin
-165.7%
-128.9%
-170.6%
-91.7%
·
-12.3%
-94.6%
-159.8%
-138.4%
-854.2%
·
·
Net Margin
-182.1%
-135.2%
-150.2%
-101.2%
·
-10.5%
-280.8%
-166.3%
-138.5%
-858.1%
·
·
Pretax Margin
-182.1%
-135.2%
-150.2%
-101.2%
·
-10.5%
-280.8%
·
·
·
·
·
EBITDA Margin
-165.5%
-128.3%
-169.2%
-91.2%
·
-11.9%
-92.9%
-156.5%
-138.4%
-854.2%
·
·
ROA
-47.6%
-35.2%
-65.9%
-64.8%
·
-49.4%
-1216.4%
-470.0%
-191.5%
-127.8%
-194.9%
-482.6%
ROE
-95.8%
-59.5%
-61.6%
-185.0%
·
40.4%
123.9%
110.0%
-325.2%
-141.0%
-310.4%
-2765.0%
ROIC
-71.2%
-61.3%
-72.6%
-208.8%
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.0
0.3
0.5
2.1
·
0.5
0.0
0.1
0.6
11.3
7.5
·
Quick Ratio
0.0
0.0
0.2
2.0
·
0.5
0.0
0.0
0.0
7.8
2.1
·
Debt / Equity
·
·
·
·
·
-0.7
·
·
·
·
·
·
LT Debt / Equity
·
·
·
·
·
-0.5
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
-24.5
-726.6
-218.8
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.4
0.6
·
4.7
4.3
2.8
1.4
0.1
0.0
·
Inventory Turnover
365.2
414.9
176.1
143.4
·
136.0
·
·
·
·
·
·
Receivables Turnover
177.7
201.9
79.8
126.8
·
283.8
224.6
·
·
·
·
·
Per Saham2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.31
$1.52
$2.26
$0.17
·
$-0.21
$-0.42
$-0.05
$-0.01
$0.04
$0.01
$-0.00
Cash / Share
$0.01
$0.00
$0.15
$0.03
·
$0.12
$0.00
$0.00
$0.00
$0.03
$0.00
$0.00
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.3%
-17.4%
-37.4%
-18.9%
81.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-21.1%
-25.1%
-2.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-6.3%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2M
$3M
$3M
$5M
$6M
$3M
$1M
$692.8K
$910.7K
$94.7K
$0
·
Net Income TTM
$-4M
$-3M
$-5M
$-5M
$-3M
$-354.9K
$-3M
$-1M
$-1M
$-812.3K
$-423.5K
$-23.2K
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$804.0K
$706.0K
$628.4K
$697.0K
$440.0K
$0
$585.0K
$647.8K
$684.7K
$649.4K
$781.2K
$728.5K
$737.4K
$859.0K
$1M
$1M
Cost of Revenue
$329.0K
$299.0K
$247.6K
$322.9K
$219.0K
$0
$429.9K
$293.4K
$356.0K
$358.0K
$463.7K
$327.9K
$427.0K
$447.6K
$508.5K
$493.0K
Gross Profit
·
·
$380.7K
$374.1K
$167.2K
$244.1K
$155.1K
$354.4K
$328.7K
$291.5K
$317.5K
$400.5K
$310.4K
$411.4K
$559.7K
$726.2K
SG&A Expense
$36M
$85M
$2M
$655.9K
$1M
$867.0K
$832.8K
$891.3K
$938.3K
$905.9K
$1M
$957.4K
$1M
$2M
$1M
$1M
Operating Expenses
$38M
$88M
$2M
$813.0K
$1M
$867.0K
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
Operating Income
$-37M
$-88M
$-2M
$-438.9K
$-902.0K
$-867.0K
$-886.0K
$-734.2K
$-824.9K
$-864.0K
$-1M
$-869.2K
$-1M
$-2M
$-1M
$-1M
Other Non-op
$-14.0K
$-19M
$-48.8K
$-281.7K
$-1M
$-875.0K
$-62.2K
$-46.7K
$-53.0K
$-255
$382.5K
$197.5K
$6.8K
$46.4K
$4.9K
$-110.1K
Pretax Income
·
·
$-2M
$-720.6K
$-1M
$-829.1K
$-948.7K
$-780.8K
$-877.9K
$-863.7K
$-667.8K
$-671.7K
$-1M
$-2M
$-1M
$-1M
Income Tax
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-37M
$-107M
$-2M
$-720.6K
$-2M
$-2M
$-948.7K
$-780.8K
$-877.9K
$-863.7K
$-667.8K
$-671.7K
$-1M
$-2M
$-1M
$-1M
EPS (Basic)
$-0.59
$-1.98
$-0.40
$-0.19
$-0.05
$-0.05
$-0.27
$-0.22
$-0.27
$-0.27
$-0.21
$-0.21
$-0.45
$-0.58
$-0.34
$-0.40
EPS (Diluted)
$-0.59
$-1.98
·
·
$-0.05
$-0.05
·
·
·
·
·
·
·
·
·
·
Shares (Basic)
62,142,617
53,954,052
·
3,783,640
41,290,000
32,593,867
·
3,517,838
3,226,251
3,223,015
·
3,196,230
3,158,593
3,304,620
·
3,296,415
Shares (Diluted)
62,142,617
53,954,052
·
·
41,290,000
32,593,867
·
·
·
·
·
·
·
·
·
13,185,659
EBITDA
$-37M
$-88M
·
$-438.9K
$-1M
$-885.8K
·
$-734.2K
·
$-855.6K
·
$-869.2K
$-1M
$-2M
·
$-1M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$122M
$43M
$39.2K
$93.2K
$38.2K
$215.3K
$17.0K
$60.9K
$1M
$115.0K
$472.7K
$463.3K
$272.6K
$249.8K
$425.6K
$643.5K
Short-term Investments
·
·
·
·
·
·
·
$0
$0
$0
$3.0K
$2.3K
$673.2K
$2M
$3M
$5M
Receivables
$2M
$1M
$20.1K
$13.7K
$155
$8.0K
$7.2K
$3.8K
$17.5K
$16.2K
$18.2K
$82.1K
$290.0K
$219.7K
$59.6K
$49.4K
Inventory
·
$3.0K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$15.5K
$15.5K
$15.5K
$15.4K
Prepaid Expense
$30M
$22M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$154M
$73M
$69.7K
$154.4K
$1M
$2M
$1M
$1M
$1M
$234.4K
$1M
$810.5K
$1M
$3M
$4M
$6M
PP&E (Net)
$310.0K
$306.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$369.0K
$483.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Goodwill
$2M
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$1M
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$210M
$130M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$9M
$10M
$10M
$10M
$3M
$4M
$6M
Accounts Payable
·
·
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$880.0K
$842.4K
$825.1K
$750.1K
$974.8K
$730.1K
$738.7K
Accrued Liabilities
$4M
$2M
·
·
·
·
·
·
·
$101.6K
·
·
·
·
·
·
Current Liabilities
$5M
$15M
$3M
$4M
$6M
$5M
$4M
$3M
$4M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
Capital Leases
$501.0K
$518.0K
$154.4K
$174.1K
$192.8K
$213.1K
$228.8K
$246.1K
$262.5K
$278.6K
$287.4K
$216.5K
$232.7K
$249.1K
$265.6K
$282.6K
Deferred Tax
$14M
$14M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$19M
$29M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$0
$154.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$68.0K
$60.0K
$4.3K
$4.0K
$3.6K
$3.6K
$3.5K
$3.5K
$3.2K
$3.2K
$3.2K
$3.2K
$3.3K
$3.1K
$3.3K
$13.2K
Paid-in Capital
$415M
$289M
$33M
$31M
$29M
$28M
$28M
$28M
$27M
$27M
$27M
$27M
$27M
$18M
$18M
$18M
Retained Earnings
$-225M
$-188M
$-27M
$-26M
$-25M
$-24M
$-23M
$-22M
$-21M
$-20M
$-19M
$-19M
$-18M
$-17M
$-15M
$-14M
Treasury Stock
·
·
$40
$40
·
·
$0
$0
$0
$27.6K
$27.6K
$15.3K
$15.3K
$0
$1M
$1M
Stockholders' Equity
$191M
$102M
$6M
$5M
$4M
$5M
$5M
$6M
$6M
$7M
$7M
$8M
$8M
$966.3K
$2M
$3M
Liabilities + Equity
$210M
$130M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$9M
$10M
$10M
$10M
$3M
$4M
$6M
Shares Outstanding
68,782,077
61,214,537
4,309,652
3,962,093
3,647,474
3,602,874
3,538,038
3,528,028
3,215,528
3,226,145
3,223,015
3,197,815
·
3,125,987
3,298,033
13,191,707
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
$87.0K
$628
$1.2K
$1.6K
$0
$2.1K
$2.5K
$3.0K
$8.4K
$11.1K
$11.1K
$10.7K
$10.5K
$6.1K
$5.5K
Stock-based Comp
$32M
$82M
$1M
$40.4K
$186.5K
$0
$67.6K
$81.7K
$104.7K
$114.7K
$124.0K
$156.3K
$405.6K
$768.1K
$117.2K
$117.1K
Other Non-cash
·
$14M
·
·
·
$130.3K
·
·
·
$386.9K
·
·
·
$-129.2K
·
·
Operating Cash Flow
$-7M
$-11M
$-510.4K
$-955.9K
$-1M
$-352.0K
$-24.4K
$5.8K
$-333.4K
$-353.8K
$33.3K
$-482.2K
$-1M
$-1M
$-791.8K
$-1M
CapEx
$22.0K
$2.0K
·
·
$10.0K
$0
·
$0
·
·
$0
$-278
·
·
$2.5K
$32.9K
Investing Cash Flow
$-8M
$396.0K
$0
$0
$0
$0
$0
$-1M
$0
$3.3K
$-4.3K
$680.1K
$2M
$1M
$2M
$2M
Stock Issued
$96M
$47M
$456.4K
$155.7K
$1.0K
$880.0K
$1M
·
·
·
$0
·
·
·
·
$0
Net Stock Activity
·
$47M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$88M
$57M
$456.4K
$1M
$873.0K
$841.0K
$-19.5K
$99.6K
$1M
$-7.2K
$-19.6K
$-7.2K
$-22.5K
$-7.2K
$-944.3K
$-156.9K
Net Change in Cash
·
·
$-54.0K
$55.0K
$-177.2K
$198.3K
$-43.9K
$-994.6K
$940.5K
$-357.7K
$9.4K
$190.7K
$22.7K
$-175.8K
$-217.9K
$308.4K
Taxes Paid
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Free Cash Flow
·
$-11M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
53.7%
32.2%
41.6%
·
54.7%
·
44.9%
·
55.0%
42.1%
47.9%
·
59.6%
Operating Margin
-4577.6%
-12416.0%
·
-63.0%
-220.4%
-151.2%
·
-113.3%
·
-133.0%
·
-119.3%
-194.1%
-226.6%
·
-98.3%
Net Margin
-4579.4%
-15115.9%
·
-103.4%
-244.7%
-141.2%
·
-120.5%
·
-133.0%
·
-92.2%
-193.2%
-221.2%
·
-107.3%
Pretax Margin
·
·
·
-103.4%
-244.7%
-141.2%
·
-120.5%
·
-133.0%
·
-92.2%
-193.2%
-221.2%
·
-107.3%
EBITDA Margin
-4577.6%
-12403.7%
·
-63.0%
-220.4%
-150.9%
·
-113.3%
·
-131.8%
·
-119.3%
-194.1%
-225.4%
·
-98.3%
ROA
-33.5%
-151.7%
·
-7.7%
-12.8%
-8.6%
·
-8.0%
·
-14.1%
·
-8.6%
-16.0%
-30.9%
·
-37.2%
ROE
-37.9%
-200.9%
·
-13.0%
-27.1%
-14.8%
·
-11.1%
·
-23.0%
·
-12.1%
-22.0%
-55.9%
·
-171.2%
ROIC
·
·
·
-9.2%
-31.9%
-19.0%
·
-11.7%
·
-13.2%
·
-11.1%
-17.1%
-201.5%
·
-36.9%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
30.7
5.0
·
0.0
0.2
0.3
·
0.4
·
0.1
·
0.5
0.9
1.4
·
2.3
Quick Ratio
24.7
3.0
·
0.0
0.0
0.0
·
0.0
·
0.1
·
0.4
0.8
1.4
·
2.3
Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.1
0.1
0.1
·
0.1
·
0.1
·
0.1
0.1
0.1
·
0.3
Inventory Turnover
·
92.5
·
93.2
101.5
99.0
·
84.7
·
37.8
·
34.8
27.7
30.3
·
25.4
Receivables Turnover
0.8
1.1
·
79.8
58.8
48.5
·
15.1
·
5.5
·
11.1
4.7
7.4
·
36.9
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.77
$1.66
·
$1.21
$0.98
$1.30
·
$1.78
·
$2.03
·
$2.46
·
$0.31
·
$0.25
Revenue / Share
$0.01
$0.01
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.09
Cash Flow / Share
·
$-0.20
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Cash / Share
$1.78
$0.70
·
$0.02
$0.01
$0.06
·
$0.02
·
$0.04
·
$0.14
·
$0.08
·
$0.05
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3M
$2M
·
$2M
$2M
$2M
·
$3M
$3M
$3M
·
$3M
$4M
$5M
·
$6M
Net Income TTM
$-146M
$-111M
·
$-6M
$-6M
$-4M
·
$-3M
$-4M
$-4M
·
$-5M
$-6M
$-6M
·
$-6M
Market Cap
$994M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$872M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/S
350.5
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
5.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
5.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
307.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2M
$3M
$3M
$5M
$6M
Margin Kotor %
48.0%
44.0%
46.4%
58.0%
·
Margin Operasi %
-165.7%
-128.9%
-170.6%
-91.7%
·
Laba Bersih
$-4M
$-3M
$-5M
$-5M
$-3M
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
0.0
0.3
0.5
2.1
·
Rasio Cepat
0.0
0.0
0.2
2.0
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-705.7K
$-3M
$-4M
·
Pemilik institusional (13F)
115 pengaju
· $331.0M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang115
Nilai yang dipegang$331.0M
Posisi baru79
Posisi yang keluar11
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
79
11
23
10
·
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya. Perubahan vs kuartal sebelumnya tidak ditampilkan: cakupan pengaju terlalu berbeda antara kedua kuartal ini untuk perbandingan yang andal.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
11 orang dalam
· 1 pejabat · 5 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 12 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.