Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$264.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata8.1%
Laporan BerikutnyaOkt 30, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.04
$0.04
9.0%
31 Maret 2026
$0.03
$0.02
29.3%
31 Des. 2025
$0.03
$0.04
-16.0%
30 Sep. 2025
$0.02
$0.02
9.9%
30 Juni 2025
$0.02
$0.00
—
31 Maret 2025
$0.01
$0.01
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$239M
$204M
$170M
$142M
$116M
$80M
$46M
Cost of Revenue
$67M
$58M
$54M
$53M
$49M
$34M
$19M
Gross Profit
$172M
$146M
$116M
$89M
$66M
$45M
$27M
R&D Expense
$44M
$40M
$34M
$31M
$27M
$20M
$14M
SG&A Expense
$56M
$52M
$46M
$42M
$32M
$26M
$13M
Operating Expenses
$203M
$177M
$150M
$139M
$117M
$85M
$59M
Operating Income
$-31M
$-31M
$-34M
$-50M
$-50M
$-40M
$-32M
Interest Expense
·
$2M
$2M
$1M
$1M
$1M
$811.0K
Interest Income
$2M
$2M
$2M
$1M
$0
·
·
Other Non-op
$2M
$3M
$3M
$356.0K
$-55.0K
$247.0K
$674.0K
Income Tax
$-924.0K
$189.0K
$260.0K
$104.0K
$60.0K
$0
$0
Net Income
$-28M
$-28M
$-31M
$-50M
$-52M
$-40M
$-32M
EPS (Basic)
$-0.37
$-0.40
$-0.46
$-0.76
$-2.60
$-3.75
$-3.30
EPS (Diluted)
$-0.37
$-0.40
$-0.46
$-0.76
$-2.60
$-3.75
$-3.30
Shares (Basic)
76,306,740
71,656,892
67,694,978
65,083,198
20,636,583
11,355,385
10,324,621
Shares (Diluted)
76,306,740
71,656,892
67,694,978
65,083,198
20,636,583
11,355,385
10,324,621
EBITDA
$-19M
$-20M
$-22M
$-37M
$-38M
·
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$55M
$52M
$51M
$62M
$136M
$56M
·
Receivables
$4M
$4M
$4M
$3M
$3M
$3M
·
Prepaid Expense
$6M
$6M
$7M
$6M
$6M
$2M
·
Current Assets
$105M
$121M
$130M
$133M
$154M
$68M
·
PP&E (Net)
$9M
$8M
$10M
$11M
$25M
$18M
·
PP&E (Gross)
$24M
$24M
$24M
$21M
$44M
$33M
·
Accum. Depreciation
$15M
$16M
$14M
$10M
$20M
$15M
·
Goodwill
$29M
$0
·
·
·
·
·
Intangibles
$7M
$0
·
·
·
·
·
Other Non-current Assets
$2M
$2M
$1M
$843.0K
$663.0K
$797.0K
·
Total Assets
$208M
$189M
$201M
$208M
$187M
$93M
·
Accounts Payable
$7M
$8M
$5M
$4M
$4M
$3M
·
Accrued Liabilities
$28M
$18M
$18M
$14M
$12M
$10M
·
Short-term Debt
·
·
·
·
$0
$400.0K
·
Current Liabilities
$85M
$77M
$73M
$72M
$54M
$44M
·
Capital Leases
$35M
$39M
$43M
$47M
$7M
$7M
·
Other Non-current Liabilities
$200.0K
$0
·
·
·
·
·
Total Liabilities
$126M
$122M
$122M
$125M
$75M
$55M
·
Long-term Debt
·
·
·
$10M
$10M
$10M
·
Total Debt
·
·
$0
$10M
$10M
·
·
Common Stock
$0
$0
$0
$0
$0
$0
·
Paid-in Capital
$402M
$359M
$342M
$315M
$294M
$16M
·
Retained Earnings
$-319M
$-291M
$-263M
$-232M
$-182M
$-130M
·
AOCI
$-127.0K
$-568.0K
$110.0K
$-29.0K
$-31.0K
$2.0K
·
Stockholders' Equity
$82M
$67M
$79M
$83M
$112M
$-114M
$-86M
Liabilities + Equity
$208M
$189M
$201M
$208M
$187M
$93M
·
Shares Outstanding
78,353,381
73,225,253
70,116,357
65,739,053
64,324,628
11,882,286
10,816,231
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$12M
$12M
$12M
$13M
$12M
$9M
$6M
Stock-based Comp
$32M
$32M
$23M
$19M
$14M
$12M
$1M
Amort. of Intangibles
$866.0K
$0
$0
·
·
·
·
Other Non-cash
$2M
$-1M
$6M
$5M
$5M
·
·
Operating Cash Flow
$18M
$14M
$10M
$-13M
$-20M
$-16M
$-22M
CapEx
$2M
$2M
$2M
$2M
$7M
$3M
$2M
Investing Cash Flow
$-7M
$9M
$-8M
$-54M
$-10M
$-4M
$-2M
Stock Repurchased
·
·
·
·
$0
$0
$1M
Net Stock Activity
·
·
·
·
$0
·
·
Financing Cash Flow
$-7M
$-22M
$-14M
$-7M
$110M
$-5M
$65M
Net Change in Cash
$3M
$840.0K
$-11M
$-74M
$80M
$-25M
$40M
Free Cash Flow
$15M
$12M
$9M
$-15M
$-28M
·
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
72.1%
71.4%
68.1%
62.5%
57.4%
·
·
Operating Margin
-12.8%
-15.4%
-20.2%
-35.0%
-43.5%
·
·
Net Margin
-11.7%
-13.9%
-18.2%
-35.0%
-44.6%
·
·
EBITDA Margin
-8.0%
-9.7%
-13.1%
-25.9%
-33.0%
·
·
ROA
-14.1%
-14.5%
-15.2%
-25.1%
-36.9%
·
·
ROE
-34.8%
-41.8%
-38.8%
-58.6%
413.6%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.2
1.6
1.8
1.8
2.8
·
·
Quick Ratio
0.7
0.7
0.7
0.9
2.6
·
·
Debt / Equity
·
·
0.0
0.1
0.1
·
·
LT Debt / Equity
·
·
·
0.0
0.1
·
·
Interest Coverage
·
-20.6
-17.9
-34.5
-42.6
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.2
1.0
0.8
0.7
0.8
·
·
Receivables Turnover
59.1
56.3
50.1
44.7
41.4
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$1.05
$0.91
$1.13
$1.27
$1.75
·
·
Revenue / Share
$3.13
$2.85
$2.52
$2.18
$5.61
·
·
Cash Flow / Share
$0.23
$0.20
$0.15
$-0.20
$-0.99
·
·
Cash / Share
$0.70
$0.70
$0.72
$0.94
$2.11
·
·
EPS (TTM)
$-0.37
$-0.40
$-0.46
$-0.76
$-2.60
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
17.0%
19.9%
20.0%
22.7%
45.0%
·
·
Revenue CAGR 3Y
18.9%
20.8%
28.7%
·
·
·
·
Revenue CAGR 5Y
24.5%
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$239M
$204M
$170M
$142M
$116M
·
·
Net Income TTM
$-28M
$-28M
$-31M
$-50M
$-52M
·
·
Market Cap
$595M
$1.17B
$804M
$301M
$976M
·
·
Enterprise Value
·
·
$753M
$249M
$850M
·
·
P/E
-20.5
-39.8
-24.9
-6.0
-5.8
·
·
P/S
2.5
5.7
4.7
2.1
8.4
·
·
P/B
7.2
17.4
10.2
3.6
8.7
·
·
P / Tangible Book
13.0
17.4
10.2
3.6
8.7
·
·
P / Cash Flow
33.9
82.4
78.7
-23.6
-47.9
·
·
P / FCF
39.3
97.4
94.3
-20.5
-35.2
·
·
EV / EBITDA
·
·
-33.7
-6.8
-22.2
·
·
EV / FCF
·
·
88.3
-17.0
-30.6
·
·
EV / Revenue
·
·
4.4
1.8
7.3
·
·
Earnings Yield
-4.9%
-2.5%
-4.0%
-16.6%
-17.1%
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$68M
$66M
$63M
$61M
$58M
$56M
$54M
$52M
$51M
$47M
$46M
$44M
$42M
$40M
$38M
$36M
Cost of Revenue
$19M
$18M
$17M
$17M
$17M
$16M
$15M
$15M
$14M
$14M
$14M
$14M
$14M
$13M
$13M
$13M
Gross Profit
$49M
$48M
$46M
$44M
$42M
$40M
$39M
$38M
$36M
$33M
$32M
$30M
$28M
$27M
$25M
$23M
R&D Expense
$12M
$11M
$8M
$13M
$12M
$11M
$11M
$10M
$10M
$10M
$9M
$9M
$9M
$8M
$8M
$8M
SG&A Expense
$14M
$14M
$13M
$14M
$15M
$15M
$14M
$13M
$14M
$12M
$12M
$12M
$12M
$10M
$10M
$11M
Operating Expenses
$53M
$54M
$48M
$53M
$52M
$49M
$46M
$44M
$45M
$41M
$40M
$38M
$38M
$35M
$35M
$35M
Operating Income
$-4M
$-6M
$-2M
$-9M
$-10M
$-9M
$-7M
$-7M
$-9M
$-8M
$-8M
$-8M
$-10M
$-9M
$-10M
$-12M
Interest Expense
·
·
·
·
·
·
·
$405.0K
$399.0K
$319.0K
·
$512.0K
$501.0K
$472.0K
$436.0K
$380.0K
Interest Income
$346.0K
$372.0K
$466.0K
$447.0K
$435.0K
$463.0K
$479.0K
$520.0K
$432.0K
$420.0K
$639.0K
$594.0K
$527.0K
$436.0K
$549.0K
$468.0K
Other Non-op
$335.0K
$352.0K
$275.0K
$277.0K
$471.0K
$500.0K
$650.0K
$692.0K
$721.0K
$865.0K
$865.0K
$874.0K
$868.0K
$715.0K
$380.0K
$-17.0K
Income Tax
$132.0K
$102.0K
$29.0K
$82.0K
$-1M
$71.0K
$67.0K
$56.0K
$52.0K
$14.0K
$112.0K
$79.0K
$49.0K
$20.0K
$22.0K
$31.0K
Net Income
$-4M
$-6M
$-2M
$-9M
$-9M
$-9M
$-7M
$-6M
$-9M
$-7M
$-7M
$-7M
$-9M
$-8M
$-9M
$-12M
EPS (Basic)
$-0.05
$-0.07
$-0.03
$-0.11
$-0.11
$-0.12
$-0.10
$-0.08
$-0.12
$-0.10
$-0.11
$-0.10
$-0.13
$-0.12
$-0.14
$-0.18
EPS (Diluted)
$-0.05
$-0.07
$-0.03
$-0.11
$-0.11
$-0.12
$-0.10
$-0.08
$-0.12
$-0.10
$-0.11
$-0.10
$-0.13
$-0.12
$-0.14
$-0.18
Shares (Basic)
79,632,415
78,578,095
·
77,338,906
75,842,852
73,806,981
·
72,007,727
71,291,801
70,452,944
·
68,213,250
66,849,788
65,954,521
·
65,143,929
Shares (Diluted)
79,632,415
78,578,095
·
77,338,906
75,842,852
73,806,981
·
72,007,727
71,291,801
70,452,944
·
68,213,250
66,849,788
65,954,521
·
65,143,929
EBITDA
$-4M
$-3M
·
$-9M
$-10M
$-7M
·
$-7M
$-9M
$-5M
·
$-8M
$-10M
$-5M
·
$-12M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$48M
$42M
$55M
$64M
$45M
$53M
$52M
$51M
$52M
$31M
·
$63M
$52M
$56M
·
$118M
Receivables
$4M
$5M
$4M
$4M
$3M
$3M
$4M
$8M
$6M
$19M
·
$4M
$3M
$3M
·
$4M
Prepaid Expense
$7M
$9M
$6M
$5M
$6M
$7M
$6M
$5M
$5M
$8M
·
$6M
$5M
$6M
·
$5M
Current Assets
$105M
$101M
$105M
$103M
$99M
$120M
$121M
$123M
$121M
$120M
·
$138M
$129M
$132M
·
$136M
PP&E (Net)
$10M
$10M
$9M
$9M
$9M
$9M
$8M
$9M
$10M
$10M
·
$10M
$10M
$11M
·
$11M
PP&E (Gross)
$27M
$26M
$24M
$24M
$25M
$24M
$24M
$24M
$26M
$25M
·
$24M
$23M
$22M
·
·
Accum. Depreciation
$17M
$16M
$15M
$15M
$16M
$15M
$16M
$16M
$16M
$15M
·
$13M
$12M
$11M
·
·
Goodwill
$29M
$29M
$29M
$29M
$29M
·
$0
·
·
·
·
·
·
·
·
·
Intangibles
$6M
$7M
$7M
$7M
$8M
·
$0
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$925.0K
·
$926.0K
$901.0K
$868.0K
·
$1M
Total Assets
$209M
$204M
$208M
$206M
$204M
$188M
$189M
$192M
$191M
$190M
·
$211M
$203M
$206M
·
$213M
Accounts Payable
$8M
$7M
$7M
$6M
$6M
$5M
$8M
$8M
$8M
$4M
·
$5M
$4M
$4M
·
$3M
Accrued Liabilities
·
·
$28M
·
·
·
$18M
$19M
$15M
$14M
·
$17M
$14M
$15M
·
$16M
Current Liabilities
$84M
$81M
$85M
$83M
$81M
$75M
$77M
$77M
$74M
$68M
·
$70M
$66M
$64M
·
$75M
Capital Leases
$32M
$33M
$35M
$36M
$37M
$38M
$39M
$40M
$41M
$42M
·
$44M
$45M
$46M
·
·
Other Non-current Liabilities
$200.0K
$200.0K
$200.0K
$3M
$508.0K
·
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$124M
$121M
$126M
$128M
$125M
$120M
$122M
$123M
$121M
$117M
·
$130M
$127M
$126M
·
$126M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$10M
$10M
$10M
·
$10M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$10M
$10M
$10M
·
$10M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Paid-in Capital
$415M
$409M
$402M
$396M
$388M
$369M
$359M
$353M
$349M
$343M
·
$337M
$324M
$319M
·
$309M
Retained Earnings
$-329M
$-325M
$-319M
$-317M
$-309M
$-300M
$-291M
$-284M
$-278M
$-270M
·
$-256M
$-248M
$-239M
·
$-222M
AOCI
$-522.0K
$-406.0K
$-127.0K
$-287.0K
$-215.0K
$-500.0K
$-568.0K
$-125.0K
$-286.0K
$-190.0K
·
$-105.0K
$31.0K
$-45.0K
·
$-128.0K
Stockholders' Equity
$85M
$83M
$82M
$79M
$79M
$69M
$67M
$69M
$70M
$73M
$79M
$81M
$75M
$80M
$83M
$87M
Liabilities + Equity
$209M
$204M
$208M
$206M
$204M
$188M
$189M
$192M
$191M
$190M
·
$211M
$203M
$206M
·
$213M
Shares Outstanding
79,913,403
79,384,905
78,353,381
77,990,452
76,893,957
74,914,866
73,225,253
72,517,681
71,682,267
70,980,371
70,116,357
69,341,193
67,323,083
66,337,452
65,739,053
65,453,292
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$7M
$7M
$4M
$10M
$9M
$9M
$9M
$8M
$8M
$7M
$6M
$6M
$6M
$5M
$6M
$5M
Amort. of Intangibles
$300.0K
$341.0K
$348.0K
$400.0K
$200.0K
$0
$0
$0
·
·
·
·
·
·
·
·
Other Non-cash
·
$-10M
·
·
·
$-3M
·
·
·
$-22M
·
·
·
$2M
·
·
Operating Cash Flow
$10M
$-6M
$6M
$6M
$5M
$-219.0K
$7M
$4M
$23M
$-20M
$4M
$3M
$2M
$2M
$-3M
$-4M
CapEx
$633.0K
$521.0K
$1M
$279.0K
$544.0K
$444.0K
$383.0K
$548.0K
$741.0K
$513.0K
$178.0K
$675.0K
$218.0K
$620.0K
$704.0K
$270.0K
Investing Cash Flow
$-2M
$-5M
$-13M
$16M
$-12M
$2M
$-611.0K
$-22.0K
$3M
$6M
$-3M
$3M
$-2M
$-5M
$-52M
$-586.0K
Financing Cash Flow
$-3M
$-2M
$-3M
$-2M
$-2M
$-225.0K
$-6M
$-5M
$-5M
$-7M
$-13M
$5M
$-3M
$-2M
$-2M
$-1M
Net Change in Cash
$5M
$-13M
$-9M
$20M
$-9M
$2M
$493.0K
$-556.0K
$21M
$-20M
$-13M
$11M
$-4M
$-6M
$-56M
$-6M
Taxes Paid
$65.0K
$101.0K
·
$1M
$-1M
$71.0K
·
$56.0K
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-6M
·
·
·
$-663.0K
·
·
·
$-20M
·
·
·
$921.0K
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
72.0%
72.6%
·
72.3%
71.8%
71.6%
·
72.0%
71.4%
69.9%
·
68.8%
67.3%
67.1%
·
64.0%
Operating Margin
-6.5%
-9.2%
·
-14.6%
-17.4%
-16.7%
·
-12.7%
-18.3%
-17.3%
·
-18.4%
-23.6%
-21.5%
·
-32.7%
Net Margin
-6.3%
-8.8%
·
-14.1%
-14.9%
-15.8%
·
-11.2%
-16.9%
-15.3%
·
-16.4%
-21.6%
-19.9%
·
-32.6%
EBITDA Margin
-6.5%
-4.4%
·
-14.6%
-17.4%
-11.7%
·
-12.7%
-18.3%
-10.8%
·
-18.4%
-23.6%
-13.8%
·
-32.7%
ROA
-2.1%
-2.9%
·
-4.3%
-4.4%
-4.7%
·
-2.9%
-4.3%
-3.6%
·
-3.4%
-4.3%
-3.6%
·
-7.7%
ROE
-5.2%
-7.6%
·
-11.8%
-11.7%
-12.4%
·
-7.8%
-11.8%
-9.4%
·
-8.5%
-10.7%
-8.6%
·
46.6%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.2
·
1.2
1.2
1.6
·
1.6
1.6
1.8
·
2.0
2.0
2.0
·
1.8
Quick Ratio
0.6
0.6
·
0.8
0.6
0.8
·
0.8
0.8
0.7
·
1.0
0.8
0.9
·
1.6
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.1
0.1
0.1
·
0.0
Interest Coverage
·
·
·
·
·
·
·
-16.4
-23.2
-25.6
·
-15.7
-19.6
-18.0
·
-31.2
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
17.2
16.9
·
9.7
13.1
5.0
·
8.7
11.5
4.3
·
11.8
13.3
13.3
·
8.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.06
$1.05
·
$1.01
$1.03
$0.92
·
$0.95
$0.97
$1.03
·
$1.17
$1.12
$1.20
·
$1.32
Revenue / Share
$0.85
$0.83
·
$0.79
$0.77
$0.76
·
$0.73
$0.71
$0.67
·
$0.64
$0.62
$0.60
·
$0.56
Cash Flow / Share
·
$-0.07
·
·
·
$-0.00
·
·
·
$-0.28
·
·
·
$0.02
·
·
Cash / Share
$0.60
$0.53
·
$0.83
$0.58
$0.71
·
$0.70
$0.72
$0.43
·
$0.91
$0.77
$0.85
·
$1.81
EPS (TTM)
$-0.26
$-0.32
·
$-0.44
$-0.41
$-0.42
·
$-0.41
$-0.43
$-0.44
·
$-0.49
$-0.57
$-0.67
·
$-0.28
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$258M
$249M
·
$230M
$221M
$213M
·
$196M
$187M
$178M
·
$162M
$155M
$148M
·
$136M
Net Income TTM
$-21M
$-25M
·
$-33M
$-30M
$-30M
·
$-29M
$-30M
$-30M
·
$-33M
$-38M
$-44M
·
$-55M
Market Cap
$479M
$367M
·
$521M
$640M
$831M
·
$928M
$647M
$815M
·
$565M
$748M
$330M
·
$331M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$512M
$706M
$284M
·
$222M
P/E
-23.0
-14.4
·
-15.2
-20.3
-26.4
·
-31.2
-21.0
-26.1
·
-16.6
-19.5
-7.4
·
-18.0
P/S
1.9
1.5
·
2.3
2.9
3.9
·
4.7
3.5
4.6
·
3.5
4.8
2.2
·
2.4
P/B
5.6
4.4
·
6.6
8.1
12.1
·
13.5
9.3
11.1
·
7.0
9.9
4.1
·
3.8
P / Tangible Book
9.8
7.8
·
12.5
15.3
12.1
·
13.5
9.3
11.1
·
7.0
9.9
4.1
·
3.8
P / Cash Flow
·
-64.3
·
·
·
-3793.6
·
·
·
-41.4
·
·
·
214.0
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
3.2
4.5
1.9
·
1.6
Earnings Yield
-4.3%
-6.9%
·
-6.6%
-4.9%
-3.8%
·
-3.2%
-4.8%
-3.8%
·
-6.0%
-5.1%
-13.5%
·
-5.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$239M
$204M
$170M
$142M
$116M
Margin Kotor %
72.1%
71.4%
68.1%
62.5%
57.4%
Margin Operasi %
-12.8%
-15.4%
-20.2%
-35.0%
-43.5%
Laba Bersih
$-28M
$-28M
$-31M
$-50M
$-52M
EPS Dilusian
$-0.37
$-0.40
$-0.46
$-0.76
$-2.60
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
0.0
0.1
0.1
Rasio Lancar
1.2
1.6
1.8
1.8
2.8
Rasio Cepat
0.7
0.7
0.7
0.9
2.6
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$15M
$12M
$9M
$-15M
$-28M
Pemilik institusional (13F)
202 pengaju
· $499.9M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang202
Nilai yang dipegang$499.9M
Posisi baru39
Posisi yang keluar28
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
39 (-8 vs Kuartal sebelumnya)
28 (-5 vs Kuartal sebelumnya)
85 (+29 vs Kuartal sebelumnya)
39 (-14 vs Kuartal sebelumnya)
+6.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 13 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 12 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.