Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$621.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.44Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 18, 2026
$0,11
USD
≈1.5%
Mei 12, 2026
$0,11
USD
≈1.1%
Apr 24, 2026
$0,44
USD
≈0.76%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-24.0%
Laporan BerikutnyaOkt 29, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 7, 2026
$0.88
$0.96
-8.2%
31 Maret 2026
$-0.21
$-0.14
-54.4%
31 Des. 2025
$0.54
$0.66
-18.2%
30 Sep. 2025
$0.98
$1.04
-5.7%
30 Juni 2025
$0.78
$1.17
-33.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
Revenue
$11.81B
$11.70B
$11.68B
Cost of Revenue
$8.78B
$8.63B
$8.91B
Gross Profit
$3.03B
$3.07B
$2.77B
SG&A Expense
$1.13B
$944M
$898M
Operating Income
$1.91B
$2.19B
$1.89B
Interest Income
$48M
$35M
$15M
Other Non-op
$4M
$-55M
$-36M
Pretax Income
$1.50B
$1.63B
$1.30B
Income Tax
$326M
$368M
$361M
Net Income
$1.19B
$1.27B
$956M
EPS (Basic)
$2.14
$2.30
$1.73
EPS (Diluted)
$2.14
$2.30
$1.73
Shares (Basic)
553,100,000
553,100,000
553,100,000
Shares (Diluted)
553,600,000
553,100,000
553,100,000
EBITDA
$2.66B
·
·
Neraca25
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$1.92B
$1.58B
·
Inventory
$1.49B
$1.45B
·
Prepaid Expense
$88M
$143M
·
Other Current Assets
·
$20M
·
Current Assets
$4.61B
$4.78B
·
Goodwill
$9.04B
$8.92B
$8.97B
Intangibles
$1.73B
$1.83B
·
Other Non-current Assets
$273M
$194M
·
Total Assets
$24.21B
$23.80B
·
Accounts Payable
$1.53B
·
·
Short-term Debt
$0
$0
·
Current Liabilities
$2.88B
$2.55B
·
Capital Leases
$500M
$386M
·
Deferred Tax
$1.04B
$936M
·
Other Non-current Liabilities
$1.73B
$1.52B
·
Total Liabilities
$11.09B
$13.89B
·
Long-term Debt
$5.27B
·
·
Common Stock
$6M
$0
·
Paid-in Capital
$12.57B
$0
·
Retained Earnings
$930M
$0
·
Treasury Stock
$0
$0
·
AOCI
$-380M
$-606M
·
Stockholders' Equity
$13.12B
$9.91B
·
Liabilities + Equity
$24.21B
$23.80B
·
Shares Outstanding
553,082,525
0
0
Arus Kas12
Metrik
Tren
2025
2024
2023
D&A
$758M
$736M
$689M
Stock-based Comp
$14M
$6M
$5M
Deferred Tax
$78M
$-35M
$11M
Amort. of Intangibles
$142M
$139M
$162M
Other Non-cash
$173M
·
·
Operating Cash Flow
$2.21B
$2.28B
$2.04B
CapEx
$788M
$642M
$630M
Investing Cash Flow
$-361M
$-1.21B
$-2.02B
Financing Cash Flow
$-1.55B
$-537M
$734M
Net Change in Cash
$337M
$478M
$756M
Taxes Paid
$369M
$302M
$211M
Free Cash Flow
$1.42B
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
Gross Margin
25.7%
·
·
Operating Margin
16.1%
·
·
Net Margin
10.0%
·
·
Pretax Margin
12.7%
·
·
EBITDA Margin
22.6%
·
·
ROA
4.9%
·
·
ROE
10.2%
·
·
ROIC
11.2%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
Current Ratio
1.6
·
·
Quick Ratio
0.7
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
Asset Turnover
0.5
·
·
Inventory Turnover
5.8
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$23.97
·
·
Revenue / Share
$21.34
·
·
Cash Flow / Share
$3.99
·
·
Cash / Share
$3.48
·
·
EPS (TTM)
$2.14
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
Revenue YoY
0.95%
0.23%
·
EPS YoY
-7.0%
33.0%
·
Net Income YoY
-7.0%
33.3%
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
Revenue TTM
$11.81B
·
·
Net Income TTM
$1.19B
·
·
Market Cap
$29.91B
·
·
P/E
25.3
·
·
P/S
2.5
·
·
P/B
2.3
·
·
P / Tangible Book
11.9
·
·
P / Cash Flow
13.5
·
·
P / FCF
21.1
·
·
Earnings Yield
4.0%
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue
$3.49B
$2.18B
$2.84B
$3.67B
$3.22B
$2.09B
$2.85B
$3.45B
$3.24B
Cost of Revenue
$2.50B
$1.97B
$2.08B
$2.59B
$2.28B
$1.85B
$2.07B
$2.40B
$2.26B
Gross Profit
$993M
$208M
$760M
$1.09B
$941M
$237M
$777M
$1.04B
$979M
SG&A Expense
$283M
$285M
$278M
$312M
$286M
$243M
$262M
$241M
$228M
Operating Income
$711M
$-72M
$475M
$778M
$657M
$-5M
$537M
$844M
$754M
Interest Income
$5M
$8M
$7M
$5M
$22M
$14M
$13M
$7M
$4M
Other Non-op
$-1M
$2M
$2M
$0
$1M
$1M
$-48M
$-11M
$0
Pretax Income
$621M
$-148M
$392M
$689M
$537M
$-122M
$361M
$703M
$620M
Income Tax
$146M
$-41M
$100M
$150M
$122M
$-28M
$75M
$155M
$149M
Net Income
$478M
$-105M
$298M
$545M
$417M
$-94M
$291M
$553M
$474M
EPS (Basic)
$0.87
$-0.19
$0.54
$0.99
$0.75
$-0.17
$0.52
$1.00
$0.86
EPS (Diluted)
$0.86
$-0.19
$0.54
$0.98
$0.75
$-0.17
$0.52
$1.00
$0.86
Shares (Basic)
552,500,000
553,200,000
·
553,100,000
553,100,000
553,100,000
·
553,100,000
553,100,000
Shares (Diluted)
553,600,000
553,200,000
·
553,900,000
553,100,000
553,100,000
·
553,100,000
553,100,000
EBITDA
$928M
$122M
·
$970M
$851M
·
·
·
·
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Cash & Equivalents
$729M
$1.10B
$1.92B
$826M
$601M
·
$1.58B
·
·
Inventory
$1.55B
$1.57B
$1.55B
$1.51B
$1.64B
·
$1.45B
·
·
Prepaid Expense
$245M
$260M
$88M
$186M
$192M
·
$143M
·
·
Other Current Assets
·
·
·
$11M
·
·
·
·
·
Current Assets
$4.58B
$4.28B
$4.68B
$4.57B
$4.33B
·
$4.78B
·
·
Goodwill
$9.04B
$9.07B
$9.02B
$8.99B
$9.03B
·
$8.92B
·
·
Intangibles
$1.68B
$1.70B
$1.73B
$1.76B
$1.80B
·
$1.83B
·
·
Other Non-current Assets
$238M
$242M
$277M
$257M
$242M
·
$194M
·
·
Total Assets
$24.60B
$24.27B
$24.25B
$24.04B
$23.78B
·
$23.80B
·
·
Accounts Payable
$1.35B
$1.02B
·
·
·
·
·
·
·
Short-term Debt
$735M
$777M
·
$547M
$931M
·
·
·
·
Current Liabilities
$4.15B
$3.05B
$2.86B
$3.15B
$3.14B
·
$2.55B
·
·
Capital Leases
$497M
$492M
$500M
$501M
$454M
·
$386M
·
·
Deferred Tax
$1.15B
$1.10B
$1.05B
$946M
$928M
·
$936M
·
·
Other Non-current Liabilities
$1.71B
$1.59B
$1.65B
$1.61B
$1.56B
·
$1.52B
·
·
Total Liabilities
$11.74B
$11.18B
$10.99B
$11.14B
$11.35B
·
$13.89B
·
·
Long-term Debt
$5.27B
$5.27B
·
·
·
·
·
·
·
Total Debt
$6.00B
$6.05B
·
$547M
$931M
·
·
·
·
Common Stock
$6M
$6M
$6M
$6M
$6M
·
$0
·
·
Paid-in Capital
$12.59B
$12.75B
$12.74B
$12.73B
$12.73B
·
$0
·
·
Retained Earnings
$997M
$785M
$902M
$601M
$59M
·
$0
·
·
Treasury Stock
$194M
$0
$0
$0
$0
·
$0
·
·
AOCI
$-533M
$-444M
$-391M
$-440M
$-361M
·
$-606M
·
·
Stockholders' Equity
$12.87B
$13.09B
$13.26B
$12.90B
$12.43B
·
$9.91B
·
·
Liabilities + Equity
$24.60B
$24.27B
$24.25B
$24.04B
$23.78B
·
$23.80B
·
·
Shares Outstanding
549,779,621
553,515,402
553,082,525
553,082,069
553,082,069
·
·
·
·
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
D&A
$217M
$198M
$203M
$192M
$187M
$181M
$194M
$189M
$182M
Stock-based Comp
$11M
$9M
$8M
$3M
$2M
$1M
$1M
$1M
·
Deferred Tax
$44M
$-20M
$66M
$23M
$-11M
$6M
$-35M
$2M
·
Amort. of Intangibles
$37M
$35M
$37M
$36M
$35M
$34M
$27M
$36M
$39M
Other Non-cash
·
$-970M
·
·
·
·
·
·
·
Operating Cash Flow
$421M
$-893M
$1.80B
$854M
$406M
$-847M
$1.73B
$623M
·
CapEx
$248M
$275M
$157M
$185M
$235M
$213M
$84M
$221M
·
Investing Cash Flow
$-237M
$-662M
$-150M
$-202M
$51M
$-62M
$-352M
$-425M
·
Financing Cash Flow
$-555M
$743M
$-577M
$-419M
$-462M
$-104M
$-163M
$-143M
·
Net Change in Cash
$-370M
$-823M
$1.10B
$225M
$27M
$-1.01B
$1.17B
$60M
·
Taxes Paid
$53M
$147M
$19M
$81M
$62M
$207M
$7M
$113M
·
Free Cash Flow
·
$-1.17B
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Gross Margin
28.4%
9.7%
·
29.5%
30.0%
·
·
·
·
Operating Margin
20.3%
-3.5%
·
21.2%
20.8%
·
·
·
·
Net Margin
13.7%
-5.3%
·
14.8%
13.3%
·
·
·
·
Pretax Margin
17.8%
-6.7%
·
18.8%
17.1%
·
·
·
·
EBITDA Margin
26.6%
5.6%
·
26.4%
26.4%
·
·
·
·
ROA
2.0%
-0.96%
·
4.5%
3.6%
·
·
·
·
ROE
3.8%
-1.8%
·
8.5%
6.9%
·
·
·
·
ROIC
2.9%
-0.32%
·
4.5%
3.9%
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Current Ratio
1.1
1.4
·
1.4
1.4
·
·
·
·
Quick Ratio
0.2
0.4
·
0.3
0.2
·
·
·
·
Debt / Equity
0.5
0.5
·
0.0
0.1
·
·
·
·
LT Debt / Equity
0.3
0.4
·
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Asset Turnover
0.1
0.2
·
0.3
0.3
·
·
·
·
Inventory Turnover
1.6
2.5
·
3.4
2.7
·
·
·
·
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Book Value / Share
$23.40
$23.66
·
$23.33
$22.48
·
·
·
·
Revenue / Share
$6.31
$3.94
·
$6.63
$5.82
·
·
·
·
Cash Flow / Share
·
$-1.62
·
·
·
·
·
·
·
Cash / Share
$1.33
$1.99
·
$1.49
$1.09
·
·
·
·
Dividend Paid / Share
$0.11
·
·
·
·
·
·
·
·
EPS (TTM)
$2.19
$2.08
·
$2.08
$2.10
$2.21
·
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue TTM
$12.19B
$11.91B
·
$11.83B
$11.60B
$11.63B
·
·
·
Net Income TTM
$1.22B
$1.16B
·
$1.16B
$1.17B
$1.22B
·
·
·
Market Cap
$29.30B
$31.01B
·
$26.84B
$27.41B
·
·
·
·
Enterprise Value
$34.58B
$35.95B
·
$26.56B
$27.74B
·
·
·
·
P/E
24.3
26.9
·
23.3
23.6
·
·
·
·
P/S
2.4
2.6
·
2.3
2.4
·
·
·
·
P/B
2.3
2.4
·
2.1
2.2
·
·
·
·
P / Tangible Book
13.7
13.4
·
12.5
17.0
·
·
·
·
P / Cash Flow
·
-34.6
·
·
·
·
·
·
·
EV / Revenue
2.8
3.0
·
2.2
2.4
·
·
·
·
Earnings Yield
4.1%
3.7%
·
4.3%
4.2%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$11.81B
$11.70B
$11.68B
Margin Kotor %
25.7%
·
·
Margin Operasi %
16.1%
·
·
Laba Bersih
$1.19B
$1.27B
$956M
EPS Dilusian
$2.14
$2.30
$1.73
Metrik
2025-12-31
2024-12-31
2023-12-31
Rasio Lancar
1.6
·
·
Rasio Cepat
0.7
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$1.42B
·
·
Pemilik institusional (13F)
495 pengaju
· $15.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang495
Nilai yang dipegang$15.5B
Posisi baru73
Posisi yang keluar52
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
73 (-51 vs Kuartal sebelumnya)
52 (+8 vs Kuartal sebelumnya)
219 (+41 vs Kuartal sebelumnya)
132 (+19 vs Kuartal sebelumnya)
+18.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Thomas Schmidheiny, Schweizerische Cement-Industrie-Aktiengesellschaft, Cimcap AG
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 11 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 30 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.