Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-5.7%
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$1.20
$1.33
-9.5%
31 Maret 2026
$1.06
$1.22
-13.4%
31 Des. 2025
$1.06
$1.15
-8.0%
30 Sep. 2025
$1.35
$1.22
10.3%
30 Juni 2025
$1.07
$1.16
-8.0%
31 Maret 2025
$1.19
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$373M
$318M
$281M
$236M
$189M
$161M
$158M
$144M
$145M
$139M
$131M
$150M
Cost of Revenue
$190M
$174M
$178M
$166M
$130M
$113M
$117M
$114M
$110M
$106M
$102M
$113M
Gross Profit
$182M
$144M
$103M
$70M
$59M
$48M
$42M
$30M
$34M
$33M
$29M
$37M
SG&A Expense
$25M
$19M
$17M
$16M
$13M
$12M
$12M
$10M
$10M
$10M
$10M
$9M
Operating Income
$158M
$125M
$85M
$55M
$46M
$34M
$29M
$20M
$24M
$23M
$19M
$27M
Interest Expense
·
·
·
$254.0K
$250.0K
$248.0K
$244.0K
$243.0K
$241.0K
$246.0K
$1M
$2M
Other Non-op
$13M
$11M
$8M
$2M
$101.0K
$451.0K
$2M
$2M
$957.0K
$384.0K
$-569.0K
$129.0K
Pretax Income
$171M
$136M
$93M
$57M
$47M
$34M
$31M
$22M
$25M
$24M
$17M
$26M
Income Tax
$37M
$28M
$19M
$11M
$9M
$6M
$5M
$2M
$-2M
$6M
$5M
$7M
Net Income
$134M
$109M
$75M
$45M
$37M
$28M
$26M
$20M
$27M
$18M
$13M
·
EPS (Basic)
$4.69
$3.81
$2.62
$1.60
$6.55
$5.01
$4.64
$3.52
$4.87
$3.19
$2.30
$3.47
EPS (Diluted)
$4.67
$3.79
$2.61
$1.60
$6.54
$5.00
$4.64
$3.51
$4.86
$3.19
$2.30
$3.47
Shares (Basic)
28,634,843
28,579,354
28,461,955
28,359,800
5,656,367
5,629,425
5,612,048
5,595,384
5,577,312
5,567,902
5,598,805
5,578,784
Shares (Diluted)
28,733,188
28,688,371
28,533,380
28,402,045
5,668,359
5,639,863
5,621,138
5,602,377
5,588,496
5,571,973
5,604,228
5,589,243
EBITDA
$183M
$149M
$109M
$77M
$67M
$53M
$47M
$38M
$41M
$40M
$35M
$42M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$371M
$278M
$188M
$133M
$105M
$84M
$54M
$67M
$85M
$75M
$60M
$58M
Receivables
$48M
$44M
$38M
$34M
$27M
$23M
$23M
$20M
$16M
$17M
$16M
$17M
Inventory
$31M
$28M
$24M
$20M
$15M
$15M
$13M
$13M
$14M
$12M
$15M
$13M
Prepaid Expense
$5M
$5M
$5M
$3M
$3M
$2M
$2M
$2M
$3M
$1M
$1M
$2M
Current Assets
$455M
$355M
$255M
$190M
$150M
$124M
$93M
$101M
$118M
$105M
$92M
$91M
PP&E (Net)
$221M
$183M
$180M
$172M
$162M
$152M
$151M
$143M
$110M
$105M
$104M
$109M
PP&E (Gross)
$555M
$493M
$470M
$442M
$414M
$388M
$370M
$348M
$300M
$286M
$272M
$262M
Accum. Depreciation
$333M
$310M
$290M
$270M
$251M
$236M
$220M
$206M
$191M
$181M
$167M
$154M
Other Non-current Assets
$443.0K
$635.0K
$565.0K
$440.0K
$450.0K
$415.0K
$423.0K
$549.0K
$713.0K
$142.0K
$160.0K
$145.0K
Total Assets
$681M
$543M
$441M
$368M
$316M
$279M
$247M
$245M
$228M
$210M
$196M
$200M
Accounts Payable
$15M
$9M
$7M
$8M
$5M
$5M
$4M
$5M
$6M
$6M
$6M
$5M
Accrued Liabilities
$7M
$7M
$9M
$6M
$5M
$6M
$4M
$3M
$3M
$4M
$3M
$3M
Current Liabilities
$24M
$17M
$17M
$16M
$11M
$12M
$9M
$8M
$9M
$9M
$9M
$25M
Capital Leases
$2M
$3M
$4M
$4M
$2M
$1M
$2M
·
·
·
·
·
Deferred Tax
$23M
$24M
$25M
$26M
$23M
$22M
$17M
$12M
$12M
$20M
$19M
$19M
Other Non-current Liabilities
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
$2M
Total Liabilities
$50M
$45M
$47M
$47M
$38M
$36M
$30M
$22M
$23M
$31M
$30M
$45M
Long-term Debt
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$17M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$17M
Common Stock
$3M
$3M
$3M
$671.0K
$669.0K
$666.0K
$663.0K
$661.0K
$659.0K
$657.0K
$655.0K
$652.0K
Retained Earnings
$643M
$516M
$412M
$343M
$302M
$268M
$244M
$251M
$234M
$210M
$195M
$185M
Treasury Stock
$64M
$61M
$58M
$57M
$56M
$55M
$55M
$54M
$54M
$53M
$50M
$50M
AOCI
·
·
·
·
·
·
$-1.0K
$-13.0K
$86.0K
$-223.0K
·
$-1M
Stockholders' Equity
$631M
$498M
$393M
$321M
$278M
$243M
$217M
$223M
$205M
$180M
$167M
$155M
Liabilities + Equity
$681M
$543M
$441M
$368M
$316M
$279M
$247M
$245M
$228M
$210M
$196M
$200M
Shares Outstanding
·
·
28,522,780
·
·
·
·
·
·
·
·
·
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$25M
$24M
$24M
$22M
$21M
$20M
$18M
$18M
$17M
$16M
$16M
$15M
Stock-based Comp
$8M
$5M
$3M
$3M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
Deferred Tax
·
$-1M
$-923.0K
$3M
$2M
$4M
$5M
$20.0K
$-8M
$777.0K
$-227.0K
$1M
Other Non-cash
$-3M
$-11M
$-8M
$-8M
$-6M
$5M
$-3M
$-62.0K
$-3M
·
·
·
Operating Cash Flow
$165M
$126M
$92M
$64M
$56M
$59M
$47M
$39M
$34M
$38M
$32M
$32M
CapEx
$63M
$27M
$34M
$27M
$30M
$17M
$27M
$54M
$21M
$18M
$11M
$12M
Investing Cash Flow
$-62M
$-27M
$-32M
$-31M
$-30M
$-25M
$-27M
$-53M
$-21M
$-18M
$-11M
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
$-17M
$-5M
Stock Repurchased
$3M
$4M
$1M
$767.0K
$731.0K
$557.0K
$444.0K
$411.0K
$309.0K
$3M
$403.0K
$266.0K
Net Stock Activity
$-3M
$-4M
$-1M
$-767.0K
$-731.0K
$-557.0K
$-444.0K
$-411.0K
$-309.0K
$-3M
$-403.0K
$-266.0K
Dividends Paid
$7M
$6M
$5M
$5M
$4M
$4M
$33M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-9M
$-9M
$-6M
$-5M
$-4M
$-4M
$-33M
$-3M
$-3M
$-6M
$-20M
·
Net Change in Cash
$93M
$90M
$55M
$28M
$22M
$29M
$-13M
$-18M
$10M
$15M
$2M
·
Taxes Paid
$38M
$30M
$18M
$8M
$9M
$975.0K
$445.0K
$331.0K
$7M
$5M
$4M
$6M
Free Cash Flow
$102M
$99M
$58M
$38M
$26M
$41M
$20M
$-15M
$13M
$20M
$21M
$20M
Levered FCF
·
·
·
$37M
$26M
$41M
$20M
$-15M
$13M
$20M
$20M
$19M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
48.9%
45.3%
36.6%
29.8%
31.3%
29.6%
26.3%
21.1%
23.7%
23.8%
21.9%
24.6%
Operating Margin
42.4%
39.3%
30.4%
23.2%
24.5%
21.1%
18.5%
13.9%
16.7%
16.9%
14.6%
18.2%
Net Margin
36.0%
34.3%
26.5%
19.2%
19.6%
17.6%
16.5%
13.6%
18.7%
·
·
·
Pretax Margin
45.9%
42.9%
33.2%
23.9%
24.6%
21.2%
19.5%
14.9%
17.2%
17.0%
13.4%
17.3%
EBITDA Margin
49.1%
46.9%
38.8%
32.6%
35.6%
33.3%
29.6%
26.0%
28.1%
28.4%
26.8%
28.2%
ROA
21.9%
22.1%
17.2%
12.6%
11.8%
10.2%
10.0%
8.3%
12.4%
·
·
·
ROE
22.5%
22.4%
19.3%
14.4%
13.5%
11.8%
11.3%
8.9%
14.1%
·
·
·
ROIC
19.7%
20.0%
17.3%
13.7%
13.3%
11.5%
11.4%
8.2%
12.8%
9.8%
8.4%
11.9%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
19.3
20.9
14.6
12.2
13.4
10.7
9.8
12.7
12.6
11.5
10.5
3.7
Quick Ratio
17.7
19.0
12.9
10.7
11.8
9.2
8.2
10.9
10.8
10.0
8.7
3.0
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.1
Interest Coverage
·
·
·
215.7
185.7
136.6
119.9
82.3
100.5
95.4
18.4
17.9
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.7
0.7
0.6
0.6
0.6
0.6
0.7
0.7
0.7
0.8
Inventory Turnover
6.5
6.7
8.1
9.6
8.6
7.9
8.9
8.6
8.5
7.8
7.3
8.3
Receivables Turnover
8.1
7.7
7.9
7.8
7.6
7.0
7.4
8.0
8.7
8.5
7.9
9.5
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$12.97
$11.07
$49.30
$41.57
$33.39
$28.49
$28.16
$25.78
$25.92
$25.00
$23.35
$26.81
Cash Flow / Share
$5.74
$4.39
$16.17
$11.33
$9.82
$10.39
$8.36
$6.91
$6.13
$6.79
$5.80
$5.72
Dividend Paid / Share
$0.24
$0.20
$0.16
$0.16
$0.64
$0.64
$5.89
$0.54
$0.54
$0.50
$0.50
$0.50
EPS (TTM)
$4.67
$3.79
$2.61
$1.60
$6.54
$5.00
$4.64
$3.51
$4.86
$3.19
$2.30
$3.47
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
17.3%
12.9%
19.1%
24.8%
17.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
16.4%
18.9%
20.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
18.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
23.2%
45.2%
63.1%
-75.5%
30.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
42.9%
-16.6%
-19.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-1.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
23.4%
46.0%
64.1%
22.6%
31.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
43.5%
43.2%
38.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
36.6%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
13.8%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$373M
$318M
$281M
$236M
$189M
$161M
$158M
$144M
$145M
$139M
$131M
$150M
Net Income TTM
$134M
$109M
$75M
$45M
$37M
$28M
$26M
$20M
$27M
$18M
$13M
·
P/E
25.6
35.0
17.7
17.6
3.9
4.6
3.9
4.0
3.2
4.7
4.8
4.2
Earnings Yield
3.9%
2.9%
5.7%
5.7%
25.3%
21.9%
25.7%
24.7%
31.5%
21.1%
20.9%
23.8%
Payout Ratio
5.1%
5.2%
6.1%
10.0%
9.8%
12.8%
126.9%
15.3%
11.1%
·
·
·
Annual Payout
$7M
$6M
$5M
$5M
$4M
$4M
$33M
$3M
$3M
$3M
$3M
$3M
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$99M
$88M
$88M
$102M
$92M
$91M
$80M
$89M
$77M
$72M
$66M
$75M
$74M
$67M
$58M
$66M
Cost of Revenue
$52M
$46M
$46M
$50M
$50M
$45M
$45M
$46M
$42M
$41M
$42M
$47M
$47M
$43M
$41M
$44M
Gross Profit
$47M
$42M
$42M
$52M
$42M
$46M
$35M
$43M
$35M
$31M
$24M
$28M
$27M
$24M
$17M
$23M
SG&A Expense
$6M
$6M
$6M
$6M
$6M
$6M
$4M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$4M
Operating Income
$41M
$36M
$36M
$46M
$36M
$40M
$31M
$38M
$30M
$26M
$19M
$24M
$23M
$20M
$12M
$19M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
$64.0K
$64.0K
·
$64.0K
Other Non-op
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$514.0K
Pretax Income
$44M
$39M
$40M
$50M
$39M
$43M
$34M
$41M
$33M
$28M
$21M
$26M
$25M
$21M
$13M
$20M
Income Tax
$10M
$8M
$9M
$11M
$8M
$9M
$7M
$8M
$7M
$6M
$4M
$5M
$5M
$4M
$3M
$4M
Net Income
$35M
$31M
$31M
$39M
$31M
$34M
$27M
$33M
$26M
$22M
$17M
$21M
$20M
$17M
$11M
$16M
EPS (Basic)
$1.20
$1.07
$1.07
$1.35
$1.08
$1.19
$0.94
$1.17
$0.91
$0.79
$-1.81
$0.73
$0.69
$3.01
$-4.50
$2.77
EPS (Diluted)
$1.20
$1.06
$1.06
$1.35
$1.07
$1.19
$0.94
$1.16
$0.91
$0.78
$-1.81
$0.73
$0.69
$3.00
$-4.50
$2.77
Shares (Basic)
28,686,000
28,671,000
·
28,639,000
28,637,000
28,623,000
·
28,594,000
28,590,000
28,537,000
·
28,480,000
28,460,000
5,685,000
·
5,674,000
Shares (Diluted)
28,776,000
28,770,000
·
28,738,000
28,729,000
28,719,000
·
28,727,000
28,698,000
28,623,000
·
28,560,000
28,530,000
5,698,000
·
5,680,000
EBITDA
$41M
$42M
·
$46M
$36M
$46M
·
$38M
$30M
$32M
·
$24M
$23M
$26M
·
$19M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$403M
$383M
$371M
$350M
$320M
$301M
$278M
$255M
$223M
$207M
·
$176M
$156M
$148M
·
$123M
Receivables
$61M
$58M
$48M
$59M
$54M
$56M
$44M
$53M
$46M
$42M
·
$44M
$41M
$38M
·
$40M
Inventory
$32M
$31M
$31M
$29M
$26M
$28M
$28M
$28M
$27M
$26M
·
$24M
$22M
$22M
·
$18M
Prepaid Expense
$5M
$4M
$5M
$3M
$4M
$4M
$5M
$3M
$3M
$4M
·
$2M
$3M
$3M
·
$2M
Current Assets
$500M
$476M
$455M
$440M
$403M
$388M
$355M
$338M
$300M
$279M
·
$246M
$222M
$211M
·
$182M
PP&E (Net)
$242M
$232M
$221M
$208M
$199M
$192M
$183M
$178M
$178M
$180M
·
$172M
$175M
$171M
·
$169M
PP&E (Gross)
$584M
$571M
$555M
$535M
$521M
$508M
$493M
$483M
$477M
$474M
·
$457M
$455M
$446M
·
$434M
Accum. Depreciation
$342M
$339M
$333M
$327M
$322M
$316M
$310M
$305M
$299M
$295M
·
$284M
$280M
$274M
·
$265M
Other Non-current Assets
$2M
$2M
$443.0K
$453.0K
$458.0K
$465.0K
$635.0K
$546.0K
$2M
$548.0K
·
$590.0K
$480.0K
$444.0K
·
$438.0K
Total Assets
$747M
$714M
$681M
$653M
$607M
$585M
$543M
$522M
$484M
$464M
·
$424M
$402M
$388M
·
$356M
Accounts Payable
$10M
$12M
$15M
$12M
$11M
$9M
$9M
$8M
$7M
$7M
·
$8M
$8M
$9M
·
$7M
Accrued Liabilities
$6M
$10M
$7M
$10M
$6M
$15M
$7M
$9M
$5M
$11M
·
$6M
$6M
$9M
·
$6M
Current Liabilities
$18M
$23M
$24M
$23M
$19M
$25M
$17M
$19M
$14M
$19M
·
$16M
$15M
$19M
·
$15M
Capital Leases
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$3M
$4M
·
$4M
$4M
$4M
·
$3M
Deferred Tax
$31M
$26M
$23M
$23M
$21M
$23M
$24M
$24M
$24M
$24M
·
$25M
$25M
$25M
·
$25M
Other Non-current Liabilities
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Total Liabilities
$52M
$53M
$50M
$51M
$44M
$53M
$45M
$48M
$43M
$49M
·
$46M
$45M
$50M
·
$44M
Long-term Debt
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$674.0K
·
$672.0K
$672.0K
$672.0K
·
$669.0K
Retained Earnings
$705M
$672M
$643M
$614M
$577M
$548M
$516M
$490M
$458M
$434M
·
$397M
$377M
$358M
·
$333M
Treasury Stock
$64M
$64M
$64M
$62M
$62M
$62M
$61M
$58M
$58M
$58M
·
$57M
$57M
$57M
·
$56M
Stockholders' Equity
$696M
$661M
$631M
$602M
$563M
$532M
$498M
$474M
$441M
$415M
$393M
$378M
$357M
$338M
$321M
$311M
Liabilities + Equity
$747M
$714M
$681M
$653M
$607M
$585M
$543M
$522M
$484M
$464M
·
$424M
$402M
$388M
·
$356M
Shares Outstanding
·
·
·
·
·
·
·
28,594,270
28,594,270
5,709,226
·
·
·
·
·
5,673,574
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$786.0K
$788.0K
$796.0K
$812.0K
$704.0K
$641.0K
Other Non-cash
·
$-7M
·
·
·
$-3M
·
·
·
$-3M
·
·
·
$-3M
·
·
Operating Cash Flow
$39M
$32M
$46M
$46M
$34M
$39M
$39M
$39M
$21M
$27M
$28M
$24M
$20M
$21M
$20M
$22M
CapEx
$18M
$18M
$20M
$15M
$13M
$15M
$11M
$5M
$4M
$7M
$14M
$5M
$10M
$5M
$9M
$7M
Investing Cash Flow
$-18M
$-18M
$-20M
$-15M
$-13M
$-15M
$-11M
$-5M
$-4M
$-7M
$-14M
$-3M
$-10M
$-5M
$-8M
$-6M
Stock Repurchased
$0
$370.0K
$2M
$0
$0
$424.0K
$3M
$0
$0
$172.0K
$1M
$0
$0
$98.0K
$681.0K
$0
Net Stock Activity
·
$-370.0K
·
·
·
$-424.0K
·
·
·
$-172.0K
·
·
·
$-98.0K
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$-2M
$-2M
$-4M
$-2M
$-2M
$-2M
$-5M
$-1M
$-1M
$-1M
$-2M
$-1M
$-1M
$-1M
$-2M
$-1M
Net Change in Cash
$19M
$12M
$22M
$30M
$19M
$23M
$23M
$33M
$16M
$19M
$12M
$20M
$9M
$14M
$11M
$14M
Free Cash Flow
·
$14M
·
·
·
$25M
·
·
·
$20M
·
·
·
$15M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$15M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
47.1%
47.5%
·
51.2%
45.8%
50.6%
·
48.2%
45.5%
42.7%
·
37.6%
36.7%
35.9%
·
34.0%
Operating Margin
41.0%
40.7%
·
45.4%
39.0%
43.7%
·
42.6%
39.1%
35.9%
·
31.8%
30.8%
29.7%
·
28.7%
Net Margin
34.8%
34.8%
·
38.0%
33.7%
37.4%
·
37.3%
34.0%
31.3%
·
27.7%
26.6%
25.6%
·
23.7%
Pretax Margin
44.4%
44.4%
·
48.7%
42.4%
47.1%
·
46.1%
42.8%
39.5%
·
34.7%
33.3%
32.0%
·
29.4%
EBITDA Margin
41.0%
48.2%
·
45.4%
39.0%
50.4%
·
42.6%
39.1%
44.4%
·
31.8%
30.8%
38.4%
·
28.7%
ROA
5.1%
4.7%
·
6.6%
5.7%
6.5%
·
7.0%
5.9%
5.3%
·
5.3%
5.3%
4.8%
·
4.7%
ROE
5.5%
5.1%
·
7.2%
6.1%
7.2%
·
7.8%
6.5%
6.0%
·
6.0%
6.0%
5.5%
·
5.4%
ROIC
4.6%
4.2%
·
6.0%
5.0%
5.9%
·
6.5%
5.4%
4.9%
·
5.0%
5.1%
4.7%
·
4.9%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
27.5
20.7
·
19.0
21.8
15.3
·
18.1
21.3
14.5
·
15.4
15.3
11.3
·
12.4
Quick Ratio
25.5
19.2
·
17.7
20.2
14.0
·
16.5
19.1
12.9
·
13.8
13.5
9.9
·
11.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
356.4
310.0
·
297.6
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.8
1.6
·
1.8
1.9
1.7
·
1.8
1.7
1.7
·
2.3
2.4
2.2
·
2.7
Receivables Turnover
1.7
1.5
·
1.8
1.8
1.9
·
1.8
1.8
1.8
·
1.8
1.9
1.9
·
1.9
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
·
·
·
$16.58
$15.43
$72.74
·
·
·
·
·
$54.89
Revenue / Share
$3.44
$3.05
·
$3.55
$3.19
$3.18
·
$3.11
$2.67
$12.52
·
$13.11
$12.97
$11.72
·
$11.70
Cash Flow / Share
·
$1.11
·
·
·
$1.37
·
·
·
$4.75
·
·
·
$3.62
·
·
Cash / Share
·
·
·
·
·
·
·
$8.92
$7.78
$36.26
·
·
·
·
·
$21.62
Dividend Paid / Share
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.05
$0.05
$0.05
$0.05
$-0.12
$0.04
$0.04
$0.20
$-0.44
$0.20
EPS (TTM)
$4.67
$4.54
·
$4.55
$4.36
$4.20
·
$1.04
$0.61
$0.39
·
$-0.08
$1.96
$3.07
·
$7.45
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$377M
$369M
·
$365M
$352M
$337M
·
$303M
$289M
$286M
·
$274M
$266M
$252M
·
$224M
Net Income TTM
$134M
$131M
·
$131M
$125M
$121M
·
$99M
$86M
$80M
·
$68M
$63M
$54M
·
$42M
Market Cap
·
·
·
·
·
·
·
$2.79B
$2.08B
$340M
·
·
·
·
·
$116M
P/E
22.4
28.8
·
28.9
22.9
21.0
·
93.9
119.4
152.9
·
-502.5
21.3
9.9
·
2.7
P/S
·
·
·
·
·
·
·
9.2
7.2
1.2
·
·
·
·
·
0.5
P/B
·
·
·
·
·
·
·
5.9
4.7
0.8
·
·
·
·
·
0.4
P / Tangible Book
·
·
·
·
·
·
·
5.9
4.7
0.8
·
·
·
·
·
0.4
P / Cash Flow
·
·
·
·
·
·
·
·
·
12.5
·
·
·
·
·
·
Dividend Yield
·
·
·
·
·
·
·
0.19%
0.25%
1.4%
·
·
·
·
·
3.7%
Earnings Yield
4.5%
3.5%
·
3.5%
4.4%
4.8%
·
1.1%
0.84%
0.65%
·
-0.20%
4.7%
10.1%
·
36.4%
Payout Ratio
·
5.6%
·
·
·
5.0%
·
·
·
6.4%
·
·
·
6.7%
·
·
Annual Payout
$7M
$7M
·
$7M
$6M
$6M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$4M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Pendapatan
$373M
$318M
$281M
·
·
Margin Kotor %
48.9%
45.3%
36.6%
·
·
Margin Operasi %
42.4%
39.3%
30.4%
·
·
Laba Bersih
$134M
$109M
$75M
·
·
EPS Dilusian
$4.67
$3.79
$2.61
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Rasio Lancar
19.3
20.9
14.6
·
·
Rasio Cepat
17.7
19.0
12.9
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Arus Kas Bebas
$102M
$99M
$58M
·
·
Pemilik institusional (13F)
254 pengaju
· $1.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang254
Nilai yang dipegang$1.1B
Posisi baru46
Posisi yang keluar45
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
46 (-3 vs Kuartal sebelumnya)
45 (+22 vs Kuartal sebelumnya)
91 (+25 vs Kuartal sebelumnya)
66 (-18 vs Kuartal sebelumnya)
+724K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
George Doumet, INBERDON ENTERPRISES LIMITED, CANDOU HOLDINGS LTD.
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 10 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 45 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.